Project Name Owner Location Subject Date Item I.

1 2 3 4

: : : : Bill of Quantities : Quantity Unit sum sum sum sum Unit Cost

Scope of Work/Work Description Pre-Construction Site ocular inspection Engineering surveys (relocation, topographic, etc.) Planning, design and documentation Building permit application/processing

II. 1 2

General Requirements Mobilization/Demobilization Temporary facilities and ameneties

III.

Demolition and Salvage

IV. 1 2 3 4 III. 1

Site Works Clearing, Grubbing & Hauling Job Layout and Batterboards

Sub-total : Earthworks Excavation a. Column footing b. Wall Footing c. Footing Tie Beam d. Grade Beam Backfilling & Compaction a. Ground floor slab b. Garage c. Exterior paving Soil Poisoning Gravel Bedding a. Column footing b. Footing tie beam c. Wall footing d. Ground floor slab e. Garage f. Exterior pavement Sub-total : IV. 1 Concreting Works Footings a. Column footing b. Wall Footing Columns a. Pedestal b. 1F - 2F Column c. 2F - RF Column Beams/Footing Tie Beams a. Footing Tie Beam

cu.m. cu.m. cu.m.

3 4

cu.m. cu.m. cu.m. sq.m. cu.m. cu.m. cu.m. cu.m. cu.m. cu.m.

cu.m. cu.m. cu.m. cu.m. cu.m.

6 7

b. Grade Beam c 2F Beam d. Roof Beam Slab on grade a. Ground floor slab b. Garage c. Exterior pavement Suspended Slabs a. Interior Second Floor Slab b. Decks and Balconies Structural Stairs Countertops a. Kitchen countertop b. T&B countertop Sub-total : Reinforcements Footings a. Column footing b. Wall Footing Columns a. Pedestal b. 1F - 2F Column c. 2F - RF Column Beams/Footing Tie Beams a. Footing Tie Beam b. Grade Beam c 2F Beam d. Roof Beam Slab on grade, 2500 psi a. Ground floor slab b. Garage c. Exterior pavement Suspended Slabs, 3000 psi a. Interior Second Floor Slab b. Decks and Balconies Structural Stairs, 3000 psi Countertops, 2500 psi a. Kitchen countertop b. T&B countertop Sub-total : Formworks, Stagings & Scaffoldings Columns a. Pedestal 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail b. 1F - 2F Column 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail c. 2F - RF Column 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail Beams/Footing Tie Beams a. Footing Tie Beam 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail

cu.m. cu.m. cu.m. cu.m. cu.m. cu.m. cu.m. cu.m. cu.m. cu.m. cu.m.

V. 1

kgs. kgs. kgs. kgs. kgs.

kgs. kgs. kgs. kgs. kgs. kgs. kgs. kgs. kgs. kgs. kgs.

6 7

VI. 1

bd.ft. pcs. kgs. bd.ft. pcs. kgs. bd.ft. pcs. kgs.

bd.ft. pcs. kgs.

b. Grade Beam 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail c 2F Beam 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail d. Roof Beam 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail Suspended Slabs, 3000 psi a. Interior Second Floor Slab 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail b. Decks and Balconies 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail Structural Stairs, 3000 psi 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail Countertops, 2500 psi a. Kitchen countertop 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail b. T&B countertop 2 x 3", Coco Lumber 1/2" thk., Ordinary Plywood Common Wire Nail Sub-total : Masonry works CHB laying a. 5" thk. Ordinary CHB, Exterior Wall Partitions b. 4" thk. Ordinary CHB, Interior Wall Partitions Plastering of exterior & interior walls Floor Toppings Sub-total : Ceiling, Cabinet & Closet Works Ceiling Frame, Metal Furring System 12mmT, Gypsum board (Boral Brand) 6mmT, Hardiflex Kitchen Hanging and base cabinets Bedroom closets Concealed Hinges, Drawer Guides, Handles Sub-total : Doors Option A: Main Door, Solid Narra panel Door Solid Tanguile/Mahogany Panel Doors French Type, Sliding Doors D-16, 4.5mmT clear annealed glass on wood frame, 3/8"T clear annealed glass on powder coated aluminum frame. Hinges and Locksets

bd.ft. pcs. kgs. bd.ft. pcs. kgs. bd.ft. pcs. kgs. kgs. bd.ft. pcs. kgs. kgs. bd.ft. pcs. kgs. kgs. bd.ft. pcs. kgs.

bd.ft. pcs. kgs. bd.ft. pcs. kgs.

VII. 1

2 3 VIII. 1 2 3 4 5 6 IX. A. 1 2 3 4

1.00 1.00 1.00 1.00

lot lot lot lot

356,012.00 254,600.00 998,600.00 289,600.00

1.00 lot 195,600.00 1.00 lot 156,320.00 1.00 lot 56,200.00 OWNER SUPPLIED OWNER SUPPLIED OWNER SUPPLIED

1.00 1.00 1.00 1.00

lot lot lot lot

18,500.00 136,800.00 64,000.00 68,224.00

1.00

lot

43,200.00

Tracks and railings Sub-total :

1.00

lot

25,000.00

X.

XI.

XII.

B. Option B: 1 D-1, 4.5mmT Annealed clear glass on powder coated aluminum frame/ wood grain frame (jamb) 2 D-2, Veneer faced solid Tanguile panel door, sliding 3 D-3, 4.5mmT annealed clear glass on powder coated aluminum frame 4 D-4, Solid Tanguile/Mahogany panel door 5 D-5, Veneer faced, solid tanguile panel door 6 D-6, 3/8"T frameless, Tempered frosted glass 7 D-7, Veneer faced, solid tanguile panel door 8 D-8, 4.5mmT annealed clear glass on wooden door frame, sliding-fixed 9 D-9, 4.5mmT annealed clear glass on wooden door frame, sliding-fixed 10 D-10, 4.5mmT annealed clear glass on wooden door frame, sliding fixed 11 D-11, Veneer faced solid tanguile panel door, sliding 12 D-12, solid tanguile panel door 13 D-13, veneer faced solid tanguile panel door, sliding 14 D-14, Solid tanguile panel door 15 D-15, Veneer faced solid tanguile panel door, Sliding 16 D-16, 4.5mmT clear annealed glass on wood frame, 3/8"T clear annealed glass on powder coated aluminum frame. 17 D-17, 4.5mmT clear annealed glass on powder powder coated aluminum frame 18 D-18, Veneer faced solid tanguile panel door 19 D-19, Veneer faced solid tanguile panel door 20 D-20, 4.5mmT clear annealed glass on wood frame 21 D-21, Veneer faced solid tanguile panel door 22 D-22, Veneer faced solid tanguile panel door 23 D-23, 3/8"T, Tempered frosted frameless glass 24 D-24, Veneer faced solid tanguile panel door 25 D-25, Veneer faced solid tanguile panel door 26 Hinges and Locksets 27 Tracks and railings Sub-total Door Jambs A. OPTION A: 1 2 x 6", Narra Main Door Jamb 2 2 x 5", Tanguile Door Jambs for sliding/Other Doors 3 2 x 5", Steel Door Jambs Sub-Total B. OPTION B: 1 2 x 6", Narra Main Door Jamb 2 2 x 5", Narra Door Jamb for Sliding/Other Doors Sub-total Floor, T&B and Kitchen Counter Finishes 1 Granite, Countertop (excluding Kitchen), Jet Black 2 60 x 60cm, Granite Tiles (China), Main Groud Floor Area 2 40 x 40cm, Ceramic Tiles, Service Kitchen 4 Pea Gravel Wash-out w/ tile accent (Garage) 5 4 x 24", Narra Parquet for 2nd floor 6 40 x 40cm,Ceramic tiles for balcony & Loft Storage Sub-total Narra Works for main Stair 1 1 x 12 x 4', Narra Stair Steps, Main Staircase

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

lot lot lot lot lot lot lot lot lot lot lot lot lot lot lot lot

20,500.00 5,500.00 26,832.00 19,000.00 22,000.00 196,000.00 5,500.00 16,000.00 18,000.00 18,000.00 8,500.00 4,200.00 5,500.00 12,600.00 5,500.00 68,224.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 :

lot lot lot lot lot lot lot lot lot lot lot

11,352.00 5,500.00 5,500.00 10,000.00 10,000.00 5,500.00 56,000.00 5,500.00 5,500.00 42,000.00 25,000.00

1.00 1.00 1.00 : 1.00 1.00 :

lot lot lot

12,320.00 69,416.20 65,910.00

lot lot

8,800.00 252,665.00

1.00 lot 1.00 lot 1.00 lot EXCLUDED 1.00 lot 1.00 lot : 1.00 lot

32,500.00 420,000.00 9,808.75 338,046.70 21,911.40

67,200.00

2 3 XIII. 1 2 XIV.

Handrails, Main Staircase, Handrail 1 x 2", Narra, Nosing Sub-total : Waterproofing Integral Waterproofing Flexible Cementitious, Cold Process :

1.00 1.00

lot lot

35,840.00 17,920.00

1.00 1.00

lot lot

19,586.00 35,680.00

Sub-total Steel Works 1 Main Stair Railings, (Square Bar, Flat Bar) 2 Balcony/Exterior stair railings, (Square Bar, Flat Bar) Sub-total XV. Roofing Works 1 Roof Framing System (Angle Bar, C-Purlins, Flat Bars) 2 Duo Max(Tilespan), 0.5mm Roof Cover w/ Insulation 3 Bended Materials (Gutters, Flashing, Capping) 4 Hardware Accessories (rivets, tekscrew, etc.) 5 12mmT, Hardi Senepa Sub-total XVI. Plumbing Works 1 Rough Ins: a PVC Pipes SS. 600, PPR Pipes PN 16 & Fittings b Septic Tank Construction 2 Finishing: a 30 x 30 cm, T&B Floor Tiles b 20 x 30 cm, T&B Wall Tiles c T&B Fixtures, HCG or Pozzi Brand d Kitchen Fixtures (Faucets, Sink) e Shower Heads, Faucets and fittings Sub-total Electrical Works XVII. 1 Rough-in: a PVC Pipes, Flexible Hose, Utility/Junction Box 2 Finishing: a THHN Wire, Phelp Dodge Brand b Panel Board/Circuit Breaker, GE Brand c Switch and Power Devices, Panasonic Brand d Lighting Fixtures (CFL) Sub-total XVIII. Painting & Varnishing Works 1 Painting & Varnishing, Boysen Brand Sub-total XIX. Glass Works A. OPTION A: 1 6mmT Annealed Glass on Analok Frame, Windows 2 6mmT Annealed Glass on Powder Coated Frame, Shower Enclosure 3 6mmT Mirror Glass on Powder Coated Frame, Wardrove sliding Door 4 6mmT Mirror Glass for T&B Sub-total B. OPTION B: 1 6mmT Annealed clear glass, single glazed, uPVC frame (white), Windows, Portal East Brand 2 6mmT Annealed Glass on Powder Coated Frame, Shower Enclosure 3 6mmT Mirror Glass on Powder Coated Frame, Wardrove sliding Door 4 6mmT Mirror Glass for T&B Sub-total

1.00 1.00 : 1.00 1.00 1.00 1.00 1.00 :

lot lot

41,600.00 0.00

lot lot lot lot lot

356,200.00 243,540.00 103,730.00 10,373.00 23,500.00

1.00 1.00

lot lot

135,553.60 28,350.00

1.00 lot 23,600.00 1.00 lot 117,084.00 1.00 lot 95,600.00 OWNER SUPPLIED 1.00 lot 25,600.00 :

1.00 1.00 1.00 1.00 1.00 : 1.00 :

lot lot lot lot lot

187,500.00 189,280.00 82,680.00 125,600.00 110,500.00

lot

1,300,000.00

1.00 1.00

lot lot

259,032.00 76,269.60

OWNER SUPPLIED 1.00 : 1.00 1.00 lot lot 865,500.00 76,269.60 lot 13,500.00

OWNER SUPPLIED 1.00 : lot 13,500.00

TOTAL DIRECT COST OPTION A TOTAL DIRECT COST OPTION B CONTINGENCY COST TRANSPORTATION COST MANAGEMENT & SUPERVISION CONTRACTOR`S PROFIT TOTAL PROJECT COST OPTION A TOTAL PROJECT COST OPTION B

: : : : : : : #REF!

Prepared By: Ariel A. Bantugan

Head Quantity Surveyor, ABGCI

Approved : Engr. Arnelito B. Garcia, CE

General Manager, ABGCI Tel No.: (02) 5534523

Total Cost

#REF!

#REF!

250,620.00 254,600.00 998,600.00 289,600.00 1,793,420.00 195,600.00 156,320.00 56,200.00 408,120.00

18,500.00 136,800.00 64,000.00 68,224.00

43,200.00

25,000.00 355,724.00 20,500.00 5,500.00 26,832.00 19,000.00 22,000.00 196,000.00 5,500.00 16,000.00 18,000.00 18,000.00 8,500.00 4,200.00 5,500.00 12,600.00 5,500.00 68,224.00

11,352.00 5,500.00 5,500.00 10,000.00 10,000.00 5,500.00 56,000.00 5,500.00 5,500.00 42,000.00 25,000.00 633,708.00

12,320.00 69,416.20 65,910.00 147,646.20 8,800.00 252,665.00 261,465.00 32,500.00 420,000.00 9,808.75 338,046.70 21,911.40 822,266.85 67,200.00

35,840.00 17,920.00 120,960.00 19,586.00 35,680.00 55,266.00 41,600.00 41,600.00 356,200.00 243,540.00 103,730.00 10,373.00 23,500.00 737,343.00

135,553.60 28,350.00 23,600.00 117,084.00 95,600.00 25,600.00 425,787.60

187,500.00 189,280.00 82,680.00 125,600.00 110,500.00 695,560.00 1,300,000.00 1,300,000.00

259,032.00 76,269.60 13,500.00 348,801.60 865,500.00 76,269.60 13,500.00 955,269.60

#REF! #REF! 50,000.00 150,000.00 250,000.00 450,000.00 #REF! #REF!

Arnelito B. Garcia, CE

eneral Manager, ABGCI

Tel No.: (02) 5534523

FOOTING:
FOOTING QTY L 1 2 3 4 5 6 7 8 9 10 TOTAL 4 1.2 DIMENSION(M) W 1.2 T 0.3 REINFORCEMENT ALONG LENGTH QTY. DIA.(MM) 8 16 ALONG WIDTH QTY. DIA.(MM) 8 16 EXCAVATION DEPTH(M) 1.2

EXCAVATION GRAVEL BEDDING 3 3 VOLUME(M ) THICK(M) VOLUME(M ) 6.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

CONCRETE REINFORCING 3 VOLUME(M ) WEIGHT(KGS.) UNIT 1.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.73 121.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 121.20