Du Toan HM Thung Tay Mau Bang Thani

BNG N GIA VT T NH MC
STT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
THANH PHAN HAO PH N V N GIA(ng)

Vat lieu
M cac loai
kg
71,000
Dau cac loai
kg
17,472
Thep tam d=1..20mm
kg
16,500
Que han cac loai
kg
29,000
at en
kg
9,900
O xy
chai
75,000
Day thng
kg
19,000
Thiec han
kg
70,000
Nha thong
kg
27,000
Thep ong khong r
kg
50,000
Xang
kg
14,700
Cao su tam(la); 5 mm
kg
130,434
Ong cao su cao ap
m
200,000
a mai cat; 180
vien
14,000
Bot Amiang
kg
27,000
ong la 0,5-1mm
kg
80,000
Giay loc dau
m2
40,000
Day ch
kg
90,000
Cap ien
m
15,000
Bot nhom o
kg
28,182
Van ke lot
m3
2,350,000
th bc 3,0/7
cong
37,154
th bc 3,5/7
cong
39,779
th bc 4/7
cong
42,404
th bc 4,5/7
cong
120,000
th bc 5/7
cong
48,596
Cn trc 6 tn
ca
1,350,000
Can truc 10 tan
ca
1,472,156
Can truc banh hi 16 tan
ca
1,359,472
Can truc banh hi 25 tan
ca
1,623,060
Can truc banh xch 30 tan ca
2,722,216
3,628,185
4,597,438
5,406,800
May han ien 23 kW
ca
116,298
32
33
34
35
36
37
May han hi
Can truc 6 tan
Giay nham mn
Dau turbine
Sn cac loai
ng fi 30-80
ca
ca
t
lt
kg
kg
56,487
1,350,000
5,500
49,800
34,000
101,789
T NH MC
GHI CHU
0,832kg/lit du DO
0.7 kg/lt
Lay gia ximang chu nhiet NM
Bot mau(G TN 06)

cp pha,
R&0 46;
Bach Tuyet loai 1;
BANG TNH CHI PH GIA CONG THUNG CHA

STT
I
A
1
TEN HANG MUC

Thung chuan b than (C18)
Chi ph vat t
Than thung
- Phan tru
- Phan con
Nap thung
Thep tam 6mm
Gan tang cng
Cum canh khuay
Truc canh khuay
Canh khuay
Hop canh khuay
Bac truc canh khuay
Khung canh khuay
Cum ong c+HGT
Khp noi
5 Phan khung d
Tru
Ban ma, gan tang cng
Vat t phu
B Chi ph lap at
II Thung lng than(C20)
QUY CACH
V=8m3; D2000xH3085
C.DA
I/
DT
SL
16.96
3.80
1
1
D2750mm
V75x75x8
Thep tam 12mm
3.67
6.79
0.65
1
1
2
K 70mm
V75x75x8
Thep tam 12mm
Thep tam 12mm
Thep tam 40mm
ong thau
Thep hnh U200x80x6
HGT: i=1/59; Cong suat
ong
c: P=2.2kW-4P-50hz-380V
Khp noi cao su F 70
0.01
0.90
0.08
0.02
0.03
0.01
4.30
1
2
4
18
1
1
2
Thep hnh U200x80x6

Thep tam 20mm
1.30
0.22
Page 5
. GIA
(ong/met
)
KL
2,520
D2000 xH3085mm
Thep tam 8mm
Thep tam 8mm
V=0.5m3; D800xH1300
TC
16.96
3.80
3.67
6.79
1.30
0.01
1.8
0.32
0.35
0.028
0.008
8.61
1,065
239
20,000
20,000
173
61
122
20,000
20,000
20,000
20,000
30,000
20,000
20,000
20,000
20,000
80,000
20,000
91
16
30
33
9
3
164
80
1
4
4
1
5.20
0.87
0
0
99
137
200
400
300,000
0
20,000
20,000
20,000
5,500
A
1
Chi ph vat t
Than thung
- Phan tru
- Phan con
Nap thung
Thep tam 6mm
Gan tang cng
Gia
Tru
Vat t phu
Cum tay quay
- Khung tay quay
- Tay quay
D500 xH1300mm
Thep tam 6mm
Thep tam 6mm
2.51
0.64
1
1
D= 912mm
V50x50x5
0.65
2.86
1
1
Thep hnh U200x80x6
5.00
0.27
0.03
0.03
0.01
0.001
0.021
Thep tam 12mm

Bac
ai oc
Thanh ren M30
Mat bch
Vat t phu
B
III
A
1
2
3
4
Chi ph lap at
Thung than phan ng(C14)
Chi ph vat t
Than thung
Nap thung
Thep tam 6mm
Gan tang cng
ay thung
Cum canh khuay
Truc canh khuay
Canh khuay
V=15m3; D2600xH3000
D2600 xH3000mm
Thep tam 8mm
D2750mm
V75x75x8
Thep tam 16mm
D2600
Thep tam 8mm
K 50mm
Page 6
118
30
20,000
31
11
20,000
20,000
2.51
0.64
0.65
2.86
5.00
95
30
20,000
20,000
1
1
1
1
1
1
0.27
0.03
0.03
0.01
0.00
0.02
25
9
11
4
9
6
20
20,000
30,000
30,000
50,000
60,000
20,000
20,000
5,500
1,538
20,000
280
78
104
20,000
20,000
20,000
373
20,000
20,000
30,000
24.49
5.94
8.64
0.41
1
1
2
5.93
0.006
7,915
24.49
5.94
8.64
0.83
5.93
0.006
49
Hop canh khuay

Khung canh khuay
Cum ong c+HGT
Khp noi
5 Bo gia nhiet
Tru ngoaif900x1600mm
Tru ngoaif750x1600mm
Ong gia nhiet
Gia
Gan tang cng
6 Phan khung
Vat t phu
B Chi ph lap at
IV Thung cha sau than hoa(C30)
A Chi ph vat t
1 Than thung
2
Nap thung
Thep tam 6mm
Gan tang cng
ay thung
Gan tang cng
Vanh khan
Cum canh khuay
Truc canh khuay
Canh khuay
Hop canh khuay
Thep tam 12mm

Thep tam 12mm
Thep hnh U200x80x6
ong
c: P=2.2kW-4P-50Hz-380V
Khp noi cao su F 50
0.06
0.02
3.00
4
6
2
Thep tam 8mm

Thep tam 8mm
DN80
Thep tam 16mm
V50x50x5mm
4.52
3.77
3.00
0.17
2.83
1
1
1
8
2
Thep tam 16mm
2.25
1
1
0.23
0.12
6.00
60
1
4.52
3.77
3.00
1.36
5.65
2.25
V=30m3; D3600xH3000
D3600 xH3000mm
Thep tam 8mm
20,000
20,000
20,000
300,000
284
237
34
171
23
0
283
300
20,000
20,000
210,000
20,000
20,000
20,000
20,000
5,500
5,149
33.91
D=3750mm
V75x75x8
Thep tam 16mm
D=3800 mm
Thep tam 8mm
Thep tam 12mm
Thep tam 10mm
11.04
11.78
0.56
1
1
2
12.56
0.14
2.36
1
6
1
Thep f70
Thep tam 12mm
Thep tam12mm
0.01
0.15
0.02
1
6
18
Page 7
21
11
114
33.91
11.04
11.78
1.13
12.56
0.84
2.36
0.01
0.93
0.3528
2,130
20,000
520
106
106
20,000
20,000
20,000
789
66
185
20,000
20,000
20,000
91
87
33
30,000
20,000
20,000
Bac thau di
Khung canh khuay
Cum ong c+HGT
Khp noi
5 Phan khung
Vat t phu
B Chi ph lap at
Thep hnh U200x80x6

ong
c: P=5.5kW
Thep tam 25mm
8.00
0.07
Thep tam 16mm
2.25
1
1
Thung chuan b chat tr loc(C21) V=8m3; D2000xH3100

Chi ph vat t
Than thung
D2000 xH3085mm
Thep tam 8mm
Thep tam 8mm
16.96
3.80
1
1
- Phan tru
- Phan con
Nap thung
Thep tam 6mm
Gan tang cng
D2750mm
V75x75x8
Thep tam 12mm
3.67
6.79
0.65
1
1
2
K 70mm
V75x75x8
Thep tam 12mm
Thep tam 12mm
Thep tam 40mm
ong thau
Thepi=1/59;
hnh U200x80x6
HGT:
Cong suat
ong
Khp noi cao su F 70
0.01
0.90
0.08
0.02
0.03
0.01
4.30
1
2
4
18
1
1
2
Cum canh khuay

Truc canh khuay
Canh khuay
Hop canh khuay
Bac truc canh khuay
Khung canh khuay
Cum ong c+HGT
Khp noi
5 Phan khung
Page 8
304
100
V
A
1
16.00
0.14
2.25
190
0
283
100
20,000
300,000
20,000
20,000
20,000
5,500
2,520
16.96
3.80
3.67
6.79
1.30
0.01
1.8
0.32
0.35
0.028
0.008
8.61
-
1,065
239
20,000
20,000
173
61
122
20,000
20,000
20,000
20,000
30,000
20,000
20,000
20,000
20,000
80,000
20,000
300,000
0
91
16
30
33
9
3
164
80
0
0
Tru
Vat t phu
B Chi ph lap at
VI Thung lng bot tr loc(C23)
A Chi ph vat t
1 Than thung
2
3
4
B
VII
A
1
Nap thung
Thep tam 4mm
Gan tang cng
ay thung
Gia
Tru
Vat t phu
Chi ph lap at
Thung bot lam ao(C28)
Chi ph vat t
Than thung
- Phan tru
- Phan con
Nap thung
Thep tam 6mm
Gan tang cng
Cum canh khuay
Truc canh khuay
Canh khuay
Hop canh khuay
Bac truc canh khuay
Thep hnh U200x80x6

Thep tam 20mm
1.30
0.22
4
4
1
5.20
0.87
V=1m3; D100xH1500
20,000
20,000
20,000
5,500
222
20,000
30
14
20,000
20,000
77
20,000
152
80
20,000
20,000
5,500
574
D1000 xH1500mm
Thep tam 6mm
4.71
D=1100mm
V50x50x5
0.95
3.45
1
1
Thep tam 6mm
1.22
Thep hnh U200x80x6
8.00
V=8m3; D2000xH3100
4.71
0.95
3.45
1.22
8.00
D2000 xH3085mm
Thep tam 8mm
Thep tam 8mm
16.96
3.80
1
1
D2750mm
V75x75x8
Thep tam 12mm
3.67
6.79
0.65
1
1
2
K 70mm
V75x75x8
Thep tam 12mm
Thep tam 12mm
Thep tam 40mm
ong thau
0.01
0.90
0.08
0.02
0.03
0.01
1
2
4
18
1
1
Page 9
99
137
200
2,520
16.96
3.80
3.67
6.79
1.30
0.01
1.8
0.32
0.35
0.028
0.008
1,065
239
20,000
20,000
173
61
122
20,000
20,000
20,000
20,000
30,000
20,000
20,000
20,000
20,000
80,000
91
16
30
33
9
3
Khung canh khuay

Cum ong c+HGT
Khp noi
5 Phan khung
Tru
Vat t phu
Ong gia nhiet
B Chi ph lap at
VIII Thung than tai dung(C10)
A Chi ph vat t
1 Than thung
2
Nap thung
Thep tam 6mm
Gan tang cng
ay thung
Vanh khan
Gan tang cng
Cum canh khuay
Truc canh khuay
Canh khuay
Hop canh khuay
Bac truc canh khuay
Khung canh khuay
Cum ong c+HGT
Thep hnh U200x80x6

ong
c: P=2.2kW-4P-50hz-380V
Khp noi cao su F 70
4.30
Thep hnh U200x80x6

Thep tam 20mm
1.30
0.22
DN80
5.34
8.61
164
80
V=25m3; D3300xH3000
D3300 xH3000mm
Thep tam 8mm
4
4
1
1
5.20
0.87
5.34
0
0
99
137
200
60
9.62
10.99
0.53
1
1
2
8.55
2.16
0.13
1
1
6
K 70mm
0.01
Thep tam12mm
Thep tam 12mm
0.16
0.02
6
18
0.945
0.353
89
33
Thep hnh U200x80x6

ong
c: P=3.7kW
3.50
7.00
133
Page 10
300,000
0
20,000
20,000
20,000
210,000
5,500
4,280
31.09
D=3500mm
V100x100x10
Thep tam 16mm
D3500
Thep tam 8mm
Thep tam 10mm
Thep tam 12mm
20,000
31.09
9.62
10.99
1.05
8.55
2.16
0.81
0.01
1,952
20,000
453
165
99
20,000
20,000
20,000
537
170
76
20,000
20,000
20,000
20,000
30,000
91
100
-
20,000
20,000
20,000
20,000
300,000
Khp noi
5 Phan khung d
Vat t phu
B Chi ph lap at
Thung cao v bot lam ao(C16)
Chi ph vat t
Than thung
- Phan tru
- Phan con
Nap thung
Thep tam 6mm
Gan tang cng
Cum canh khuay
Truc canh khuay
Canh khuay
Hop canh khuay
Bac truc canh khuay
Khung canh khuay
Cum ong c+HGT
Khp noi cao su F 70

Thep tam 16mm
1
2.25
V=4m3; D1600xH2400
1
1
1
D1600 xH2000mm
Thep tam 6mm
Thep tam 6mm
10.05
2.26
1
1
D1766mm
V75x75x8
Thep tam 12mm
2.45
5.55
0.49
1
1
2
K 70mm
0.01
Thep tam 12mm

Thep tam 12mm
Thep tam 40mm
ong thau
Thep hnh U200x80x6
ong
c: P=2.2kW-4P-50hz-380V
Khp noi cao su F 70
0.06
0.02
0.03
0.01
3.60
2
6
1
1
2
Khp noi
Phan khung
Thep hnh U200x80x6
Tru
Thep tam 20mm
Vat t phu
Chi ph lap at
Thung ch nc sau loc Auto(C17) V=15m3; D3000xH2200
Chi ph vat t
Page 11
2.25
0
0
283
100
1.30
0.22
4
4
1
1
20,000
20,000
5,500
1,618
10.05
2.26
2.45
5.55
0.97
0.01
0.13
0.12
0.028
0.008
7.20
631
142
20,000
20,000
115
50
92
51
20,000
20,000
20,000
20,000
30,000
12
11
9
3
137
20,000
20,000
20,000
80,000
20,000
80
1
5.20
0.87
0
0
99
137
50
3,232
300,000
0
20,000
20,000
20,000
5,500
Than thung
- Phan tru
- Inox lot
ay thung
- Inox lot
Nap thung
Inox 4mm
Gan tang cng
Vat t phu
Chi ph lap at
Thung cha nc sau loc ep
1 Vat t
ay thung thep day 10mm
Than thung thep day 8mm
Nap thung thep day 6mm
Thep tang cng V63x63x6
Thep nap thung V63x63x6
Cac chi tiet khac
2 Chi ph gia cong lap at
D3000 xH2200mm
Thep tam 8mm
Inox 1.5mm
Thep tam 8mm
Inox 1.5mm
20.72
20.72
7.54
7.54
1
1
1
1
D3142 mm
V75x75x8
Thep tam 12mm
7.75
9.87
0.79
1
1
2
1
7.54
28.26
7.54
9.42
15.50
1
1
1
1
1
20.72
20.72
7.54
7.54
7.75
9.87
1.58
1,627
244
592
89
20,000
85,000
20,000
85,000
243
89
148
200
85,000
20,000
20,000
20,000
5,500
3,065
592
1,775
355
54
89
200
20,000
V15m3, D3000xH2200
D3100
D3000xH2200
D3100
Page 12
7.54
28.26
7.54
9.42
15.50
T. TIEN
105,730,819
91,871,124
21,296,736
4,770,469
3,456,463 0.08189827
1,221,962 642.90138
2,443,925
2572.75314
8.0145
2,717,552
324,000
599,112
664,675
173,036
221,841
3,271,040
0.0094985
0.0038465
36,000,000
6,000,000
1,976,000
2,734,312
4,000,000
13,859,695
10,284,565
0.005652
Page 13
8,083,052
2,366,304
615,050
229,094
0
1,900,000
600,000
507,986
284,029
317,399
214,305
532,418
116,467
400,000
2,201,513
275,833,161
94,385,575
30,761,952
5,592,242
1,554,300
2,072,400
7,453,858
1,457,495
Page 14
429,552
221,558
2,280,000
13,000,000
3,000,000
5,679,130
4,732,608
630,000
3,416,320
452,160
5,652,000
6,000,000
43,531,006
191,968,479
163,649,426
42,593,472
10,398,797
2,119,500
2,119,500
15,775,360
1,311,264
3,699,637
2,717,552
1,746,468
664,675
Page 15
2,000,000
6,080,000
53,000,000
3,790,000
5,652,000
2,000,000
28,319,053
93,735,349
79,875,363
21,296,736
4,770,469
3,456,463
1,221,962
2,443,925
2,717,552
324,000
599,112
664,675
173,036
226,080
3,271,040
24,000,000
6,000,000
120.834
Page 16
1,976,000
2,734,312
4,000,000
13,859,987
14,646,873
11,487,743
4,436,820
596,506
276,320
1,538,098
0
3,040,000
1,600,000
3,159,129
118,393,825
104,533,838
21,296,736
4,770,469
3,456,463
1,221,962
2,443,925
2,717,552
324,000
599,112
664,675
173,036
226,080
Page 17
3,271,040
36,000,000
6,000,000
1,976,000
2,734,312
4,000,000
12,658,475
13,859,987
165,045,783
141,505,798
39,044,016
9,058,508
3,297,000
1,978,200
10,737,104
3,392,018
1,524,344
2,717,552
1,780,380
664,675
2,000,000
2,660,000
50,000,000
Page 18
5,000,000
5,652,000
2,000,000
23,539,985
82,345,144
73,445,439
12,620,288
2,839,565
2,306,226
998,143
1,831,248
1,539,946
243,036
221,558
173,036
226,080
2,736,000
36,000,000
6,000,000
1,976,000
2,734,312
1,000,000
8,899,705
119,878,154
102,100,080
Page 19
32,536,680
20,742,134
11,843,845
7,550,451
20,683,812
1,775,858
2,967,300
4,000,000
17,778,074
76,619,449
61,295,559
Page 20
BANG PHAN TCH VAT T LAP AT THIET B C KH
STT
4
MA HIEU
1.24.0104
1.24.0103
THANH PHAN HAO PH
N V
NH MC HE SO
THIT B LP MI KHU TAY MAU BANG THAN
THUNG CHA 5-10 tan
Vat lieu
M cac loai
kg
1.24
Dau cac loai
kg
1.37
Thep tam d=1..20mm kg
1.86
Que han cac loai
kg
0.12
at en
kg
0.62
O xy
chai
0.09
Day thng
kg
1.99
Thiec han
kg
0.12
Nha thong
kg
0.01
ong la 0,5-1mm
kg
0.04
Van ke lot
m3
0.01
Vat lieu khac
%
5.00
Nhan cong
1.5428
Bac th 4,5/7
cong
8.11
May thi cong
1.134
Can truc 16 tan
ca
0.25
May han ien
ca
0.06
May han hi
ca
0.17
May khac
%
5.00
THUNG CHA 2-5 tan
N GIA
60,600
11,545
20,000
29,000
9,900
90,000
13,423
70,000
27,000
80,000
2,500,000
180,000
4,597,438
116,298
56,487
Vat lieu
M cac loai
kg
Dau cac loai
kg
Que han cac loai
kg
at en
kg
O xy
chai
Day thng
kg
Thiec han
kg
Nha thong
kg
ong la 0,5-1mm
kg
Van ke lot
m3
Vat lieu khac
%
0.98
1.08
1.47
0.10
0.49
0.07
1.57
0.10
0.01
0.03
0.01
5.00
Nhan cong
1.5428
Bac th 4,5/7
cong
10.00
May thi cong
1.24.0101
THUNG CHA
Vat lieu
60,600
17,472
20,000
29,000
9,900
90,000
13,423
70,000
27,000
80,000
2,500,000
180,000
1.134
Can truc 6 tan

May han ien
May han hi
May khac
<1 tan
M cac loai
Dau cac loai
Thep tam d=1..20mm
Que han cac loai
at en
O xy
Day thng
ca
ca
ca
%
0.20
0.05
0.15
5.00
1,350,000
116,298
56,487
kg
kg
kg
kg
kg
chai
kg
1.40
1.54
2.10
0.14
0.70
0.11
2.24
60,600
39,779
20,000
29,000
9,900
90,000
13,423
Thiec han
Nha thong
ong la 0,5-1mm
Van ke lot
Vat lieu khac
kg
kg
kg
m3
%
0.14
0.01
0.04
0.01
5.00
Nhan cong
1.5428
Bac th 4,5/7
cong
12.78
May thi cong
1.23.0304
180,000
1.134
Ti ien 1tan
May han ien
May han hi
May khac
1
70,000
27,000
1,350,000
2,500,000
ca
ca
ca
%
0.28
0.05
0.15
5.00
600,000
116,298
56,487
1.01
1.11
1.51
0.10
0.50
0.08
1.61
0.10
0.01
0.03
0.10
0.01
5.00
60,600
11,545
10,000
29,000
9,900
70,000
13,423
70,000
27,000
80,000
90,000
2,500,000
GAU TAI (15-25T)

Vat lieu
M cac loai
kg
Dau cac loai
kg
Que han cac loai
kg
at en
kg
O xy
chai
Day thng
kg
Thiec han
kg
Nha thong
kg
ong la 0,5-1mm
kg
Day ch
kg
Van ke lot
m3
Vat lieu khac
%
Nhan cong
1.5428
Bac th 4,5/7
cong
12.50
180,000
May thi cong
1.134
Can truc 25 tan
May han ien
May han hi
May khac
1.05.0103
BM
Vat lieu
ca
ca
ca
%
0.22
0.05
0.16
5.00
1,623,060
116,298
56,487
1.00
1.10
1.50
0.10
0.50
0.08
0.10
0.03
0.01
5.00
60,600
20,000
29,000
9,900
90,000
90,000
80,000
2,500,000
0.5-1 tan
M cac loai
kg
Dau cac loai
kg
Que han cac loai
kg
at en
kg
O xy
chai
Day ch
kg
ong la 0,5-1mm
kg
Van ke lot
m3
Vat lieu khac
%
Nhan cong
1
Bac th 4,5/7
cong
13.50
ca
ca
ca
%
0.20
0.05
0.15
5.00
600,000
116,298
56,487
kg
2.00
60,600
May thi cong
1.134
Ti ien 1tan
May han ien
May han hi
May khac
1.05.0102
BM
Vat lieu
180,000
0.1-0.5 T
M cac loai
Dau cac loai

kg
Que han cac loai
kg
at en
kg
O xy
chai
Day ch
kg
ong la 0,5-1mm
kg
Van ke lot
m3
Vat lieu khac
%
2.20
3.00
0.20
1.00
0.15
0.20
0.06
0.02
5.00
Nhan cong
20,000
29,000
9,900
90,000
5,500
56,487
2,500,000
1
Bac th 4,5/7
cong
32.40
ca
ca
ca
%
0.20
0.05
0.15
5.00
May thi cong
180,000
1.134
Ti ien 1tan
May han ien
May han hi
May khac
116,298
56,487
THANH TIEN
225,183.44
75,144.00
15,816.65
37,200.00
3,480.00
6,138.00
8,100.00
26,711.77
8,400.00
270.00
3,200.00
30,000.00
10,723.02
2,252,179.44
1,388,284.96
1,303,373.67
7,912.92
10,889.56
66,108.81
191,575.51
59,388.00
18,869.76
29,400.00
2,900.00
4,851.00
6,300.00
21,074.11
7,000.00
270.00
2,400.00
30,000.00
9,122.64
2,777,040.00
338,501.66
306,180.00
6,594.10
9,608.44
16,119.13
349,783.54
84,840.00
61,259.66
42,000.00
4,060.00
6,930.00
9,900.00
30,067.52
9,800.00
270.00
54,000.00
30,000.00
16,656.36
3,549,057.12
217,050.26
190,512.00
6,594.10
9,608.44
10,335.73
181,494.58
61,206.00
12,814.95
15,100.00
2,900.00
4,950.00
5,600.00
21,611.03
7,000.00
270.00
2,400.00
9,000.00
30,000.00
8,642.60
3,471,300.00
447,473.15
408,602.11
7,121.62
10,441.17
21,308.25
154,402.50
60,600.00
30,000.00
2,900.00
4,950.00
7,200.00
9,000.00
2,400.00
30,000.00
7,352.50
2,430,000.00
159,896.66
136,080.00
6,594.10
9,608.44
7,614.13
278,133.68
121,200.00
60,000.00
5,800.00
9,900.00
13,500.00
1,100.00
3,389.22
50,000.00
13,244.46
5,832,000.00
17,012.66
6,594.10
9,608.44
810.13
BANG CHI PH LAP AT THIET B

HNG MC: MUA SM THNG CHA KHU TY MU BNG THAN
D N: U T THIT B HON THIN DY CHUYN SN XUT TI NM NG BH-TN
Stt
MHG
Cong viec
K-lng
n v
VL
6
n gia
NC
7
MTC
8
He so
o cao
9
Thung
cha
VL
11
7,804,259
Thanh tien
NC
12
108,267,850
1.24.0103 Thung C18
2.5
Tan
191,576
2,777,040
338,502
1.10
482,760
7,697,786
1.24.0101 Thung C20
0.4
Tan
349,784
3,549,057
217,050
1.10
140,010
1,562,659
1.24.0104 Thung C14
7.9
Tan
225,183
2,252,179
1,388,285
1.10
1,782,266
19,607,927
1.24.0104 Thung C30
5.1
Tan
225,183
2,252,179
1,388,285
1.10
1,159,451
12,755,918
1.24.0103 Thung C21
2.5
Tan
191,576
2,777,040
338,502
1.10
482,770
7,697,948
1.24.0101 Thung C23

1.24.0104 Thung C28
0.6
Tan
349,784
3,549,057
217,050
1.10
200,911
2,242,386
2.5
Tan
191,576
2,777,040
338,502
1.10
482,770
7,697,948
1.24.0104 Thung C10

1.24.0104 Thung C16
4.3
Tan
191,576
2,777,040
338,502
1.10
819,943
13,074,296
1.6
Tan
191,576
2,777,040
338,502
1.10
309,994
4,942,967
1.24.0104 Thung C17

1.24.0104 Thung C39-1
3.2
Tan
191,576
2,777,040
338,502
1.10
619,244
9,874,084
3.1
Tan
191,576
2,777,040
338,502
1.10
587,136
9,362,112
1.24.0104 Thung C37
3.8
Tan
191,576
2,777,040
338,502
1.10
737,005
11,751,819
Bm cac loai
Bm
0.5
Tan
154,403
2,430,000
159,897
1.10
77,201
1,336,500
Bm
0.2
Tan
278,134
5,832,000
17,013
1.10
55,627
1,283,040
KIM TRA
NG BH-TN
en
TONG CONG
MTC
13
26,337,030
142,409,139.8
853,005
9,033,550.8
86,880
1,789,548.5
10,987,898
32,378,091.1
7,148,166
21,063,535.5
853,023
9,033,740.8
124,671
2,567,968.2
853,023
9,033,740.8
1,448,786
15,343,025.1
547,739
5,800,700.2
1,094,165
11,587,493.7
1,037,432
10,986,680.9
1,302,240
13,791,064.2
79,948
1,493,649.6
3,403
1,342,069.3
142,409,140
NGI LP
BNG TNG HP CHI PH LP T THIT B

TT
TN GI
CHI PH LP T THIT B
I
Chi ph vt liu
Vt liu chnh
Vt liu ph
2
Chi ph nhn cng
3
Chi ph my thi cng
Chi trc tip
4
Trc tip ph khc
Cng chi ph trc tip khc
II
Chi ph chung
III
Thu nhp chu thu tnh trc
Gi tr xy lp trc thu
IV
Thu GTGT
Gi tr xy lp sau thu
Chi ph xy dng nh tm
TNG CNG CPL
LM TRN S
TNG CNG
K HIU
CCH TNH
VL
VLc
VLp
NC
M
VL = VLc + VLp
TT
T
C
TL
G
VAT
GXDCPT
GXDLT
(VL+NC+M) x 1,5%
VL + NC + M + TT
(6.5% x NC)
(T + C) x 6%
T + C + TL
VAT = 10% x G
G + VAT
(G + VAT) x 1%
GXDCPT + GXDLT
NC
M
Ty Ninh, ngy thng 07 nm 2012

NGI LP
G THAN
NM NG BH-TN
THNH TIN
ng 07 nm 2012
LP
7,804,259.03
7,804,259.03
108,267,850.27
26,337,030.49
142,409,139.79
2,136,137.10
144,545,276.89
7,037,410.27
9,094,961.23
160,677,648.39
16,067,764.84
176,745,413.23
1,767,454.13
178,512,867.36
178,512,867
160,677,648.39
BNG TNG HP CHI PH MUA SM THIT B

STT
[1]
I
A
1
2
3
4
5
6
7
8
9
10
11
12
II
TEN THIET B HAY NHOM THIET B

[2]
Chi ph mua sam thiet b
Thung cha cac loai
Thung chuan b than (C18)
Thung lng than (C20)
Thung than phan ng (C14-1/2)
Thung cha nc ng than (C30)
Thung chuan b bot tr loc (C21)
Thung lng bot tr loc (C23)
Thung chuan b bot tr loc (C28)
Thung than tai dung (C10)
Thung cao v bot ao (C16)
Thung cha nc sau loc Auto (C17)
Thung cha nc sau loc Ceramic (C37)
Thung cha nc sau loc bun (C39-1)
Chi ph lap at thiet b
TONG CONG
LAM TRON
CHI PH
THUE GTGT
TRC
(VN)
THUE (VN)
[3]
[4]
1,160,073,412 116,007,341
1,160,073,412 116,007,341
91,871,124
9,187,112
8,083,052
808,305
188,771,150
18,877,115
163,649,426
16,364,943
79,875,363
7,987,536
11,487,743
1,148,774
104,533,838
10,453,384
141,505,798
14,150,580
73,445,439
7,344,544
102,100,080
10,210,008
133,454,840
13,345,484
61,295,559
6,129,556
142,409,140
14,240,914
1,302,482,552 130,248,255
1,302,483,000 130,248,300
Ngay
KIEM TRA
thang 07 nam 20
NGI LAP
HAN
M NG BH-TN
GIA TR SAU
THUE (VN)
[5]
1,276,080,753
1,276,080,753
101,058,236
8,891,357
207,648,265
180,014,368
87,862,899
12,636,518
114,987,222
155,656,377
80,789,983
112,310,088
146,800,324
67,425,115
156,650,054
1,432,730,807
1,432,731,300
thang 07 nam 2012
NGI LAP
DANH MC THIT B U T
D N: U T THIT B HON THIN DY CHUYN SN XUT TI NH MY NG BH-TN
Tn thit b
Stt
I.1
I.2
vt
SL
Thnh tin
PHN THIT B U T B SUNG (I+II)
#REF!
MUA SM HNG HA
H thng lm AFF
#REF!
Mng xung ng th
Cn ng th
#REF!
20 tn/h
ci
ci
1
1
7,000,000
200,000,000
Thng tip nhn ng th
1m3, D1000 x H1500, VL: thp
ci
10,000,000
Mng trn magma ng th

Bm Magma ng th
V=4m3, W800*H900*L6000, VL:thp CT3

25m3/h
ci
ci
1
1
#REF!
100,000,000
Khu gia nhit ho ch

1 Mua tm Gia nhit 2
2 Lp t Gia nhit 2
I.3
Thng s k thut
627,500,000
B
B
160 m2
1
1
Khu bc hi
1 Bc hi #1:
DT truyn nhit lp thm
Chi ph thu nhp khu, vn chuyn
577,500,000
50,000,000
6,252,750,712
Lp thm 800m2 (200m2/b)
m2
800
2 Bc hi #2
2,349,715,100
2,099,715,100
250,000,000
1,981,035,613
Khung lp bc hi
DT truyn nhit lp thm
Chi ph thu nhp khu, vn chuyn
Lp thm 01 b truyn nhit 600m2

Lp thm 01 b truyn nhit 600m2
B
B
1
1
251,000,000
1,580,035,613
0
Thng Flash bc hi 3, 4
Kch thc: D 990xL3450.Vt liu. Thp CT3 dy

9mm.
Ci
150,000,000
3 Bc hi s 6
Bung bc
B tch m
Cm van
1,814,000,000
Kch thc D3800 x L9680mm, VL:thp, dy
16mm.
W1200 x H320 x L2320mm
van cc loi
Page 39
ci
475,000,000
ci
cm
1
1
84,000,000
185,000,000
Stt
Tn thit b
ng ng , mt bch
Bm lun lu
Ron gin n
Mng, khung dm nh xng
in, in t ng
Tm truyn nhit
4 Lp t cc bc hi
Thng s k thut
Cc loi
V=250m3/h, h=30m, ng c 30kW
DN500mm
Tm c Alfa Laval lp trong hin c
vt
cm
ci
ci
cm
m2
cng
SL
1
1
1
1
1
500
600
Thnh tin
340,000,000
50,000,000
30,000,000
450,000,000
200,000,000
108,000,000
I.4
Khu Ha tan-Ty mu- Nu ng-Ly tm-Sy ng
#REF!
Ha tan ng ng Aff - Lng ni
#REF!
Thng ho tan ng (B12)
#REF!
Thng ho tan
Motor + HGT truyn ng
113,412,814
ci
35,000,000
#REF!
Thng ho tan ng (B13-1)
#REF!
Motor + HGT truyn ng
Ci
Lp t
Thng ho tan
Th tch 11m3, kch thc W1150x 1300H x

8000L. Vt liu Thp CT3.
Motor 5,5kW-4P-50Hz-380V. Hp gim tc:
i=1/30, cnh khuy tc 25 v/p, truyn ng
bng xch.
Th tch 7m3, kch thc D2200xH2500. Vt liu:

Thp CT3.
Motor 3.7kW- 4P-50Hz-380V. Hp gim tc: i=
1/11.
Lp t
My lc rc (B-13-2)
Ci
62,405,071
Ci
16,000,000
Ci
#REF!
#REF!
Lc rc
Kch thc 750 W x 3000L, v bng thp CT3,

li SUS304
Ci
87,713,440
Motor + HGT
Motor 0,75kW-4P-50Hz-380V. Hp gim tc

i=1/30. Tc bng ti: n=10 mt/pht
Ci
10,000,000
Lp t
#REF!
Thng cha Remelt A sau khi ho

tan (B14-1)
#REF!
Page 40
Tn thit b
Stt
Thng cha
Thng s k thut
Th tch 6m3, Kch thc 1500 W x 3000L x
1500H. Vt liu. Thp CT3
Lp t
Bm ng A ho tan (B14-2)
7
8
SL
1
ci
ci
35,000,000
ci
Cm van, ng ng h thng ho
tan
Cm van
1,493,650
171,341,000
cm
92,820,000
Cm ng ng, co ct
My lng ni
cm
HT
1
1
78,521,000
My lng cng sut 47 tn/h
Thng cha Remelt A sau lng ni

(C11)
Thng cha remelt
V=30m3, D3600xH3000 mm,
VL: thep CT3
Lp t
Bm remelt A sau lng ni
Bm ly tm
87,928,115
Bm li tm Q=200m3/h,H = 30m, N=30kw-4P50Hz-380V
Lp t
ci
ci
ci
1
1
10,986,681
36,493,650
ci
35,000,000
ci
1,493,650
Ty mu bng than
B
1
Thng chun b than (C18)

Thng chun b than
Cm cnh khuy
Thnh tin
35,495,733
#REF!
36,493,650
Bm ly tm, Q = 30 m3/h, H = 30m, P = 15 kW,

tc 1450 v/p.
Lp t
6
vt
Ci
76,941,434
10,240,625,657
V = 8 m3, D 2000 x H 3000mm. Vt liu: Thp
CT3 dy 8mm
Trc: 70mm. Cnh khuy dng mi cho. Vt liu:
Thp CT3 dy 12mm.Motor: 2.2 kW x 4P-50Hz380V. Hp gim tc: i=1/59
Lp t
Bm than (C19)
ci
100,904,675
55,871,124
ci
36,000,000
9,033,551
26,342,069
ci
Page 41
Tn thit b
Stt
Bm than
Lp t
Thng lng (C20)
Thng lng
Thng s k thut
Bm ly tm, Q = 6m3/h, H = 15m. Motor: 1,5 kW4P-50Hz-380V, 1450 v/p.
V = 500 lt, D 800 x H 1300mm. Vt liu: Thp

CT3 dy 6mm
vt
ci
SL
1
ci
1,342,069
9,872,601
ci
8,083,052
Lp t
Thng Phn ng (C14-1,2)
Thng phn ng
Cm cnh khuy
Cm gia nhit
1,789,548
221,149,241
V = 15m3, D2600xH3000mm, vt liu thp CT3
dy 8mm
Thp CT3 dy 12mm.Motor: 2.2 kW x 4P-50Hz380V. Hp gim tc: i=1/11
DT gia nhit 8m2
ci
162,771,150
ci
26,000,000
ci
Lp t
5
Thng cha nc ng sau than

ho (C30)
Thng cha
Cm cnh khuy
V = 30 m3, D3600*H3000mm, vt liu thp CT3

dy 8mm.
Thp CT3 dy 12mm.Motor: 5.5kW x 4P-50Hz380V. Hp gim tc: i=1/59
ci
110,649,426
53,000,000
21,063,536
Bm ti lc Auto (C15)
Bm ly tm
Bm ly tm, Q = 30m3/h, H = 45m, Motor: 22 kW4P-50hz-380V, 1450 v/p
Lp t
Thng chun b bt tr lc (C21)
Thng chun b bt tr lc
32,378,091
184,712,961
Lp t
6
Thnh tin
25,000,000
V =8m3, D 2000xH 2600, VL: thp CT3 dy 8mm
Page 42
ci
36,493,650
ci
35,000,000
ci
1,493,650
88,909,103
ci
55,875,363
Stt
Tn thit b
Cm cnh khuy
Lp t
Bm dung dch bt tr lc (C22)
Bm bt tr lc
vt
ci
SL
1
Bm ly tm, Q = 6m3/h ,H = 15m,

Motor: 1,5 kW-4P-50Hz-380V, 1500 v/p.
ci
Bm ly tm, Q = 6m3/h ,H = 15m,

Motor: 1,5 kW-4P-50Hz-380V, 1450 v/p.
ci
25,000,000
1,342,069
14,055,712
V = 1m3, D 1000 x H 1600mm.Vt liu: thp CT3

dy 6mm.
ci
Lp t
Thng bt lm o bn lc (C28)
Thng bt lm o bn lc
V=8m3, D2000xH3100, VL:thp CT3 dy 8mm
Ci
68,533,838
Cm cnh khuy

Ci
36,000,000
9,033,741
Bm bt o (C29)
Bm
12
11,487,743
2,567,968
113,567,579
Lp t
11
Thnh tin
24,000,000
9,033,741
26,342,069
Lp t
Thng lng bt tr lc (C23)
Thng lng
10
Thng s k thut
Lp t
Thng cao v lm o lc(C16)
Thng cao v lm o lc
Bom ly tam 100m3/h, H=15m, 22 kw*4P-3-50Hz380V*1450rpm
V=4 m3, D=1.600 x H2.400 mm. vt liu: Thp

CT3 dy 8mm.
Page 43
Ci
71,493,650
Ci
70,000,000
Ci
Ci
1
1
1,493,650
79,246,139
37,445,439
Stt
13
Tn thit b
Cm cnh khuy
Thng s k thut
DT lc 200 m2/ ci, s a 48, p sut 4kg/cm2,

lu lng lc 30-45m3/h. Kch thc w2400*
L6310*H2610.Cty BS Thi Lan
5,316,800,000
5,116,800,000
ci
200,000,000
113,687,573
Thng cha sau lc
V = 15 m3, D2600*H3000 VL: thp CT3 dy

8mm.
ci
102,100,080
Lt inox
Lp t
Lt inox 304 dy 1,5mm
ci
ci
1
1
11,587,494
ci
36,493,650
ci
35,000,000
ci
1,493,650
156,848,823
ci
ci
1
1
91,505,798
50,000,000
15,343,025
26,493,650
Bm nc ng sau lc Auto
Bm ly tm, Q = 30m3/h, H = 45m, Motor: 22 kW4P-50Hz-380V, 1450 v/p
Lp t
Thng cha than ti dng (C10)
Thng cha than ti dng
Cm cnh khuy
17
ci
Thng cha nc ng sau lc

Auto (C17)
Bm
16
Thnh tin
36,000,000
5,800,700
Lp t my lc v thit b lin quan
15
SL
Lp t
Lc Auto (C13-1,2)
My lc Auto
14
vt
V=25 m3 , D3300xH3000, VL: thp CT3

Thp CT3 dy 12mm.Motor: N=3.7kWx 4P-50Hz380V. Hp gim tc: i=1/59
Lp t
Bm than ti dng (C31-1,2)
Bm
Ci
Bm li tm, Q=15m3/h ,H=50m,Motor 7,5kw-4P50Hz-380V,1450rpm.
Lp t
25,000,000
1,493,650
Page 44
Stt
18
Tn thit b
Lc p Filter Press
Lc Filter Press
Lp t lc v cc thit b lin quan
19
20
22
23
24
25
S dng lc Filter Press ca NM Tr An
Thung cha nc ng sau lc p

(C39-1)
V=15m3, D 2600xH 3000, vt liu
Thng cha
thp CT3 dy 8mm.
Lp t
Bm nc ng sau lc p
Bm
21
Thng s k thut
Bom ly tam 15m3/H, H=30m,

7,5kw*4P-50Hz-380V; 1450rpm
Lp t
Lc An ton
Lc Ceramic
Lc Ceramic din tch 7,5 m2/ci
Lp t lc Ceramic
Bao gm ng, van
Thng cha nc ng sau lc
Ceramic (C37)
Thng cha
Th tch 30m3, Kch thc D3600 x H 3000 mm.
Vt liu: Thp CT3 dy 8mm, lt inox:1,5mm
Lt inox
Lt inox 304 dy 1,5mm
Lp t
Thng cha axit HCL
Bm axit HCL
Bm
Lp t
Bm nc ng sau lc
Bm
Bm ly tm, Q = 50 m3/h, H = 30m, P = 15 kW,
tc 1450 v/p.
Lp t
Cm van, ng ng h thng than
ho-lc Auto
Cm van
Page 45
vt
SL
ci
ci
1
1
Thnh tin
50,000,000
50,000,000
72,282,240
ci
61,295,559
ci
ci
1
1
10,986,681
26,493,650
ci
25,000,000
ci
Ci
4
1
1
1,493,650
2,076,587,974
1,720,000,000
193,000,000
147,245,905
Ci
133,454,840
Ci
1
13,791,064
Ci
Ci
Ci
Ci
ci
ci
1
1
1
1
1
1
ci
1,493,650
1,355,355,000
cm
960,750,000
16,342,069
15,000,000
1,342,069
36,493,650
35,000,000
Stt
Tn thit b
Cm ng ng, co ct
Thng s k thut
vt
cm
SL
1
Nu ng - Ly tm
C
1
Ni ng
Thnh tin
394,605,000
#REF!
Ni gin on V = 50m3, S = 360m2, (P = 55kW,
cnh khuy 60 v/p, P bm du thy lc P= 2.2 kW)
Ci
Thn ni
Cm van, ng ng, ng h o
1
1
Cm trc khuy, cnh khuy

Bc lt inox
Bo n
Ct Jet Condenser
Vn chuyn, lp t
1
1
1
1
1
Mixer ni ng
3,280,000,000
298,500,000
771,000,000
Mixer ni ng
V = 60m3, W2670 x H2960 x L9000, P = 15 kW,

cnh khuy 1 v/p.
Ci
Bc lt inox
Inox 304, dy 1,5mm
cai
Vn chuyn lp t
3
Bi tinh chn khng ging R1, R2,

R3.
Thng Bi tinh
Lt Inox
Vn chuyn, Lp t
Bm ng non
Bm
795,000,000
V = 50m3, ng c + HGT = 11 kW, i=1/20,
D3000*L8000
Inox 304, dy 1,5mm
Bm rotary, Q = 40m3/h, H = 500 kPa, ng c

37kW-4P-50Hz-380V
Lp t
5
Ly tm
ci
Ci
302,987,299
Ci
300,000,000
Ci
2,987,299
7,080,000,000
Page 46
Stt
Tn thit b
Thng s k thut
My ly tm gin on
1,75 tn/m x 24 m/h
Lp t
Palng tho, lp ly tm
10 tn
Thng cha mt R1, R2 (R3 s
dng thng 16m3 hin c)
V = 50 m3, Thng thp CT3 dy 8mm; lt inox
Thng cha mt
1,5mm c D4800 x H3000.
Lt Inox
Inox 304, dy 1,5mm
Lp t
Thng gia nhit mt nguyn
Thng cha
V = 4m3, D1500*H2425, vt liu Inox 4mm
Cm cnh khuy
Trc: 60mm. Cnh khuy dng cnh Turbine. Vt
liu: Thp CT3 dy 8mm.Motor: 1.5kW x 4P50Hz-380V. Hp gim tc: i=1/11
Lp t
Thng gia nhit mt ra
Thng cha
Cm cnh khuy
Bm
9
10
Lp t
Bn gng ng sau ly tm
SL
1
ci
ci
ci
2
2
1
Thnh tin
6,800,000,000
200,000,000
80,000,000
360,552,998
326,812,126
33,740,872
#REF!
62,427,369
15,000,000
#REF!
Ci
V = 1m3, D1200*H1800, vt liu Inox 4mm

Trc: 60mm. Cnh khuy dng cnh Turbine. Vt
liu: Thp CT3 dy 8mm.Motor: 1.5kW x 4P50Hz-380V. Hp gim tc: i=1/11
Lp t
Bm mt R1, R2, R3
vt
ci
Bm ly tm, Q = 50m3/h, H = 30m,

P=15kw-4P-50Hz-380V-1450rpm.
R=1200mm, R=8500mm, H=750mm,
ng c 5,5kW.
Cm van, ng ng khu nu
ng ly tm
Cm van
Cm ng ng, co ct
#REF!
50,492,786
15,000,000
ci
#REF!
169,480,949
ci
165,000,000
ci
ci
3
1
4,480,949
0
1,194,324,000
cm
cm
11 Sy ng thnh phm
Sy tng si
Page 47
1
1
80,264,000
1,114,060,000
4,148,500,000
4,148,500,000
Tn thit b
Stt
Sy tng si
I.5
A
1
Lp my sy tng si
H thng ng bao thnh phm
H thng ng bao thnh phm
Gu ti ng sau sy (D27)
Gu ti
Phn truyn ng
3
4
5
Thng s k thut
Cng sut: 20 tn/h,
a) Hot Air Blower 15HP
b) Exhaust Blower
30 HP
c) Pump
3 HP
d) Cooling Air
30HP
e) Vibration Drive
7,5HP
vt
ci
SL
1
ci
1
1
ci
Vn tc: 30m/pht. Cng sut: 30 tn/h.Chiu cao:

14900mm; Rng: 1492mm; Ngang:1020mm. Vt
liu: Inox 4mm
Motor: 11kW-6P-50Hz-380V. Hp gim tc:
i=1/30. Xch ti truyn ng: Vt liu: thp CT3;
bc xch: p=150mm
Lp t
Sil cha ng cha sng phn
loi (E3-1)
Phn Si l
Di: 12.000mm; Rng: 3.300mm; Cao: 5.500mm.
7 ngn, 155 tn, Vt liu: inox 304, dy 4mm.
Lp t
B rung phi liu ng
Bng
ti
cao
su
W600*L10000*H750,
Bng ti ng sau phi trn
Motor+HGT: 11kW
Gu ti ng n Silo ng bao
(E2-10)
Gu ti
Vn tc: 30m/pht. Cng sut: 30 tn/h.Chiu cao:
19415mm; Rng: 1492mm; Ngang:1020mm. Vt
liu: Inox 4mm
Phn truyn ng
Motor: 11kW-6P-50Hz-380V. Hp gim tc:
i=1/30. Xch ti truyn ng: Vt liu: thp CT3;
bc xch: p=150mm
Lp t
Cng sut 25 tn/h, Motor 5,5 kW
Bn sn ng a tng
Page 48
Thnh tin
3,748,500,000
400,000,000
#REF!
#REF!
458,952,151
230,564,221
191,551,614
ci
36,836,316
1,034,752,724
ci
940,961,857
ci
ci
ci
1
1
1
93,790,867
17,000,000
90,000,000
ci
532,207,042
299,525,730
191,551,614
ci
41,129,698
100,000,000
Stt
9
10
11
B
1
2
3
Tn thit b
Tho d, vn chuyn
Lp t
Sil cha ng ng bao
Sil cha ng ng bao
Lp t
Sil cha ng cc, bi
Sil cha
Thng s k thut
2 ngn, 80 tn (chia lm 4 ngn cha ng ), lt

inox 304, dy 1,5mm.
Di 3450x Rng 2000x Cao 4500mm. Vt liu:

Inox: 4mm
Lp t
Cm Cn ng ng bao 50kg,
bng ti, cn kim
Cm bng ti, my may bao
Cm bng ti chuyn ng bao 50
kg sang kho
Bng ti chuyn ng sau ng bao Bng ti cao su W600*L7000*H750, Motor +
HGT: 11kW
Bng ti chuyn ng bao 50kg Bng cao su W600*L15000*H750, H1=5000,
sang kho s 1(nghing)
Motor +HGT 11kW
Bng ti chuyn ng bao 50kg Bng cao su W600*L31500*H750, H1=5000,
sang kho s 2 (nm ngang)
Motor+HGT: 15kW
Khung , mi che bng ti qua
ng
Bang ti dc kho ng s 1
Bng cao su W600*L35000*H750, motor+HGT:
15kW
Bang ti dc kho ng s 2
Bng cao su W600*L39000*H751
Bng ti cht cy, chuyn ln xe
Bng cao su W600*L15000*H752, H1=10004000, Motor+HGT: 11kW
Vn chuyn, lp t cc bng ti
H thng thu hi ng
Cng sut ng c 30 kW, q=15t/h
Qut ht bi ng
DN300, inox 304, dy 3mm
ng ng thu hi bi ng
Cyclon thu hi bi ng
Cyclon
D1800 x 3000mm, vt liu: Inox304, dy 4mm
Lp t
Page 49
vt
SL
ci
ci
1
1
Thnh tin
20,000,000
80,000,000
562,166,242
497,975,332
ci
ci
ci
1
1
1
64,190,910
#REF!
#REF!
ci
B
1
2
15,659,913
640,000,000
ci
220,000,000
2,183,256,020
ci
62,000,000
ci
160,000,000
ci
260,000,000
tn
15
421,256,020
ci
300,000,000
ci
ci
1
3
320,000,000
510,000,000
cm
ci
m
ci
1
15
1
150,000,000
#REF!
100,000,000
30,000,000
#REF!
65,633,315
#REF!
Stt
4
5
6
I.6
Tn thit b
Thng cha nc ng thu hi
Thng cha
Lp t
Bm nc ng thu hi
Lp t h thng thu hi bi ng
V=8m3, D2200*H2600, vt liu: inox 304, dy

4mm
Bm ly tm, Q=10m3/h, CS ng c 2,2kW
ci
90m2
40 tn b/h
B
B
1
1
DN400mm
270
1
2
a
b
c
3
4
5
#REF!
20,000,000
30,000,000
585,000,000
0
530,357,143
100,000,000
600,000,000
250 tn/h
10 tn/h
ci
ci
1
1
400,000,000
200,000,000
3,750,000,000
ng c, Bin tn, cc b o lu lng, u d
pH, B o Bx, mc , in ng lc, in t
ng.
Cng sut 75 kW
2,950,000,000
ci
Xy dng mng my, Nh xng
II
#REF!
114,334,095
630,357,143
H thng in, in t ng
My nn gi
Thnh tin
585,000,000
Thit b o lng
1 Cn nc ma hn hp
2 Cn mt r
I.9
SL
1
ng ng nc cp
ng nc cp
Lp t
I.8
vt
ci
L hi
1 Lp thm DT b hm nc
2 Lp my sy b ma cp l hi
I.7
Thng s k thut
800,000,000
4,872,034,929
Mng Nh xng, thit b

Khung dm nh xng, sn thao tc
725,993,636
2,786,247,723
Mua sm khung dm nh xng

Lp t khung dm mng my, sn
thao tc
Lp t nh xng
Tn mi, vch, x g
Ci to kho vt t, xng c in
thnh kho thnh phm
Ci to kho 4 nc thnh kho vt t,
xng c in
680,969,973
1,805,277,750
ci
300,000,000
499,793,570
250,000,000
Ci
610,000,000
Ty Ninh, ngy 17 thng 06 nm 2012

Page 50
Stt
Tn thit b
Thng s k thut
NGI KIM TRA
Page 51
vt
SL
Thnh tin
NG BH-TN
Ghi ch
50,000,000.00
-10.00
Cha c bn v ch to
Nhp khu
4,058,000,000.00
Nhp khu
Gia cng trong nc

Nhp khu
Gia cng trong nc
Gia cng trong nc

Gia cng trong nc
Page 52
Ghi ch
BV B12-01
BV B13-01
BV B13-02
BV B14-1
Page 53
Ghi ch
S dng h thng lng

ni hin c.
BV DA2012-C18
Page 54
Ghi ch
BV DA2012-C20
BV DA2012-C14
BV DA2012-C30
BV DA2012-C21
Page 55
Ghi ch
BV DA2012-C23
BV DA2012-C28
BV DA2012-C16
Page 56
Ghi ch
Nhp khu t
Thi Lan
BV DA2012-C17
BV DA2012-C10
Page 57
Ghi ch
S dng lc hin
c ca NM Tr An
BV DA2012-C39
BV DA2012-C37
Tn dng
1,128,000,000.00
Page 58
Ghi ch
Gia cng trong nc
4,070.00
Gia cng trong nc
Gia cng trong nc
Nhp khu
Page 59
Ghi ch
BV DA2012-D14-1(2)
BV DA2012-D-A
0.00
BV DA2012-D-B
S dng bn gng
hin c
Nhp khu
5875
Page 60
Ghi ch
BV GT -00-00
BV DA2012-N-09
BV GT -00-00
Tn dng ca Cty
Page 61
Ghi ch
BV DA2012-N-08
BV DA2012-N-10
BV DA2012-S05DS02
Page 62
Ghi ch
BV DA2012-D23
ng 06 nm 2012
4,760.00
1,180,763,542.91
114
108
65.166667
Page 63
Ghi ch
NGI LP
71.3333
432
31
192
Page 64

Du Toan HM Thung Tay Mau Bang Thani

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Du Toan HM Thung Tay Mau Bang Thani

Uploaded by

Copyright:

Available Formats

BNG N GIA VT T NH MC

THANH PHAN HAO PH N V N GIA(ng)

Lay gia ximang chu nhiet NM

Bot mau(G TN 06)

BANG TNH CHI PH GIA CONG THUNG CHA

TEN HANG MUC

Thep hnh U200x80x6

Thep hnh U200x80x6

Thep tam 12mm

Hop canh khuay

Thep tam 12mm

Thep tam 8mm

Thep tam 16mm

Thep hnh U200x80x6

Thep tam 16mm

Thung chuan b chat tr loc(C21) V=8m3; D2000xH3100

Cum canh khuay

Thep hnh U200x80x6

Thep tam 6mm

Thep hnh U200x80x6

Khung canh khuay

Thep hnh U200x80x6

Thep hnh U200x80x6

Thep hnh U200x80x6

Khp noi cao su F 70

Thep tam 12mm

BANG PHAN TCH VAT T LAP AT THIET B C KH

THANH PHAN HAO PH

May thi cong

Can truc 6 tan

May thi cong

GAU TAI (15-25T)

May thi cong

May thi cong

Dau cac loai

May thi cong

BANG CHI PH LAP AT THIET B

1.24.0103 Thung C18

1.24.0101 Thung C20

1.24.0104 Thung C14

1.24.0104 Thung C30

1.24.0103 Thung C21

1.24.0101 Thung C23

1.24.0104 Thung C10

1.24.0104 Thung C17

1.24.0104 Thung C37

BNG TNG HP CHI PH LP T THIT B

Ty Ninh, ngy thng 07 nm 2012

BNG TNG HP CHI PH MUA SM THIT B

TEN THIET B HAY NHOM THIET B

PHN THIT B U T B SUNG (I+II)

Thng tip nhn ng th

1m3, D1000 x H1500, VL: thp

Mng trn magma ng th

V=4m3, W800*H900*L6000, VL:thp CT3

Khu gia nhit ho ch

Lp thm 01 b truyn nhit 600m2

Kch thc: D 990xL3450.Vt liu. Thp CT3 dy

Tm c Alfa Laval lp trong hin c

Khu Ha tan-Ty mu- Nu ng-Ly tm-Sy ng

Ha tan ng ng Aff - Lng ni

Thng ho tan ng (B12)

Thng ho tan ng (B13-1)

V=4m3, W800H900L6000, VL:thp CT3

Bom ly tam 100m3/h, H=15m, 22 kw4P-3-50Hz380V1450rpm