Holiday Budget Planner

Item
Gifts
Family
Friends
Co-workers
Total

Budget

Actual

Difference

500
450
450
1400

512.5
436.5
452.8
1401.8

-12.5
13.5
-2.8
-1.8

Travel
Airfare
Lodging
Transportation
Total

0
500
100
600

0
480
90
570

0
20
10
30

Meals
Groceries
Libations
Decorations
Total

190
90
260
540

168
105.6
250
523.6

22
-15.6
10
16.4

Entertainment
Decorations
Clothing
Food and beverages
Total

88
130
110
328

76.8
131
103
310.8

11.2
-1
7
17.2

15
45
10
70

15
47
10
72

0
-2
0
-2

Other
Video and photo
Gas
Music
Total
Budget
Actual
Difference

2938
2878.2
59.8

Bng theo di lch trnh xe trong thng

Ngy Thi gian ht
Km u
Gi kt thc
Pht kt thc
Km cui
gi H.C (6h chiu)
vt qu gi H.C vt qu gi H.C
16-Nov
6
21593
10
20
17-Nov
18-Nov
6
7
20
19-Nov
6
0
20-Nov
6
0
21-Nov
6
0
22-Nov
6
0
23-Nov
6
0
Tng tun
24-Nov
0
25-Nov
6
0
26-Nov
6
0
27-Nov
6
0
28-Nov
6
0
29-Nov
6
0
30-Nov
6
0
Tng tun
1-Dec
0
2-Dec
6
0
3-Dec
6
0
4-Dec
6
0
5-Dec
6
0
6-Dec
6
0
7-Dec
6
0
Tng tun
8-Dec
0
9-Dec
6
0
10-Dec
6
0
11-Dec
6
0
12-Dec
6
0
13-Dec
6
0
14-Dec
6
0
Tng tun
15-Dec
0
Tng thng

Tng
Km i trong thng Thi gian
Qung ng
vt gi (h)
-21593
4.333
0
0.000
0
0.017
0
-0.100
0
-0.100
0
-0.100
0
-0.100
0
-0.100
0
0
0
0
0
0
0

0.000
-0.100
-0.100
-0.100
-0.100
-0.100
-0.100

0
0
0
0
0
0
0

0.000
-0.100
-0.100
-0.100
-0.100
-0.100
-0.100

0
0
0
0
0
0
0

0.000
-0.100
-0.100
-0.100
-0.100
-0.100
-0.100

0
-21593

0.000
2.050

Hnh khch Ph cu ng

Gi cui chuyn
10
7

Pht cui chuyn

Ghi ch

20
20 Xng xe
16/11: 1.100
17/11: 600
19/11: 800

V cu ng
16/11: 180

Ph ph
Bc v lng
Khn t+
Nc ung
c qui GS 35Ah
Ct cha kho
Ra xe
Xc in thoi

100
130
100
900
50
100
100