Professional Documents
Culture Documents
Pgina :
0601006
Subpresupuesto
Fecha
001
01/12/2013
Lugar
131101
Cdigo
Recurso
0147000022
0147000023
0147000032
0147010001
0147010002
0147010003
0147010004
Unidad
Cantidad
Precio S/.
Parcial S/.
17.17
17.17
17.17
18.89
17.17
14.56
13.11
197,349.56
18,296.81
3,325.88
23,389.85
288,937.71
216,425.98
1,045,283.74
MANO DE OBRA
hh
hh
hh
hh
hh
hh
hh
11,493.8591
1,065.6268
193.7031
1,238.2131
16,828.0553
14,864.4218
79,731.7881
1,793,009.53
MATERIALES
0202000007
0202000008
0202000029
0202000030
0202010005
0202100019
0203020003
0203020005
0204000000
0204000001
0205000003
0205000036
0205000037
0205010008
0205010009
0205010013
0213000006
0221000001
0221000002
0221030006
0229060008
0229060009
0230470003
0230470006
0230470010
0230550061
0230990109
0230990112
0232000031
0238000002
0239030068
0239050000
0239050001
0243040009
0243040011
0243040014
0243160004
0244030026
0244030027
0245010001
0253010002
0253010003
0253010005
0254010003
0254450074
0254450075
0265170090
0265170091
0265170092
0265240009
0265240010
0271020041
0282010003
kg
kg
u
plg
kg
pza
kg
kg
m3
m3
m3
m3
m3
m3
m3
m3
gal
bls
bls
u
bls
bls
kg
kg
glb
glb
m2
rll
glb
m3
bls
m3
m3
p2
pl
p2
u
4,004.7350
1,747.9510
1,060.0000
1,098.0312
3,156.5236
4,229.8400
5,926.7114
66,541.8876
327.7500
269.0505
1,450.7963
0.3020
1,242.4934
137.2592
1,996.7259
28.6984
336.3570
5,357.9357
31,960.2507
1,060.0000
7.5334
189.2656
12.4695
12.4695
1.0000
1.0000
61.2000
2.6800
1.0000
300.5536
107.2639
2,859.9080
0.1440
38,982.0153
199.2210
291.7830
0.6700
5.60
5.60
28.00
1.69
4.50
3.00
3.01
2.83
26.30
40.00
48.30
50.00
48.30
32.60
30.00
26.80
12.30
17.80
17.80
28.00
8.40
8.50
6.50
7.50
25,000.00
2,000.00
40.00
45.00
150.00
32.50
40.00
10.00
12.00
5.30
32.00
3.20
26.50
22,426.52
9,788.53
29,680.00
1,855.67
14,204.36
12,689.52
17,839.40
188,313.54
8,619.83
10,762.02
70,073.46
15.10
60,012.43
4,474.65
59,901.78
769.12
4,137.19
95,371.26
568,892.46
29,680.00
63.28
1,608.76
81.05
93.52
25,000.00
2,000.00
2,448.00
120.60
150.00
9,767.99
4,290.56
28,599.08
1.73
206,604.68
6,375.07
933.71
17.76
pl
pl
p2
m2
m2
u
gal
gal
gal
m
m
m
u
u
glb
gal
15.0000
1,480.4440
5,550.4552
1,793.6700
275.0000
18.0000
4.1382
376.1665
52.8983
24.9390
249.3900
261.8595
1,060.0000
1,060.0000
1.0000
338.3872
27.00
97.40
5.30
8.00
8.50
7.50
31.36
72.50
45.50
95.00
75.00
85.00
16.50
16.50
1,850.00
38.00
405.00
144,195.25
29,417.41
14,349.36
2,337.50
135.00
129.77
27,272.07
2,406.87
2,369.21
18,704.25
22,258.06
17,490.00
17,490.00
1,850.00
12,858.71
S10
Pgina :
0601006
Subpresupuesto
Fecha
001
01/12/2013
Lugar
Cdigo
131101
Recurso
Unidad
Precio S/.
Cantidad
Parcial S/.
1,811,331.09
EQUIPOS
0337010001
0337010002
0337020047
0337020048
0337020050
0337020051
0348040001
0348040010
0348040032
0348040033
0348040034
0348080006
0348210055
0348960005
0349000001
0349020008
0349020009
0349020010
0349030001
0349030074
0349040024
0349060006
0349060032
0349060033
0349070004
0349070050
0349100007
0349880003
0349880018
0349880020
0349880022
WINCHA
CORDEL
MIRA TOPOGRAFICA
NIVEL TOPOGRAFICO
BARRENOS 5/8"
BARRENOS DE PERFORACION
CAMION CISTERNA 4 X 2 (AGUA) 122 HP 1,500 gl
CAMION PLATAFORMA 4 X 2 122 HP 8 ton
TRACTOR DE ORRUGAS DE 140 - 160 HP
CAMION VOLQUETE DE 12 m3
CAMION CISTERNA 4 X 2 (AGUA) 122 HP 2,000 gl
MOTONIVELADORA DE 125 HP
EQUIPO TOPOGRAFICO, TEODOLITO Y MIRA
CIZALLA PARA CORTE DE FIERRO
RODILLO LISO VIBRADOR AUTOP 101 101-125 HP-10-12 TN
COMPRESORA NEUMATICA 87 HP 250-330 PCM
COMPRESORA NEUMATICA 76 HP 125-175 PCM
COMPRESORA NEUMATICA INCLUIDO 2 MARTILLOS
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP
PLANCHA COMPACTADOR VIBRATORIO 7 HP
CARGADOR SOBRE LLANTAS 125-155 HP 3 yd3
MARTILLO NEUMATICO DE 29 kg
MARTILLO NEUMATICO DE 24 kg
MARTILLO NEUMATICO CINCEL PARA CORTE - DEMOLICION
VIBRADOR DE CONCRETO 4 HP 2.40"
MOTOSOLDADORA DE 250 A
MEZCLADORA DE CONCRETO TAMBOR 18 HP 11 p3
TEODOLITO
TEODOLITO
NIVEL
TEODOLITO Y MIRA TOPOGRAFICA
u
u
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
d
d
hm
6,395.7863
206.9090
33.1054
142.6610
1,014.3054
1,799.9214
35.8170
16.0000
698.2960
878.2314
0.3229
71.6340
17.9367
1,990.0378
71.6340
14.1000
506.9879
1,799.9214
263.0890
356.9133
568.7633
28.2000
1,014.3054
28.2000
1,555.5798
16.6343
2,145.1841
33.1054
12.8717
12.8717
142.6610
18.64
0.26
3.50
8.50
8.50
3.28
110.00
250.00
265.40
124.50
115.00
225.00
10.00
3.50
218.00
90.00
79.50
50.00
12.80
10.80
185.00
4.81
12.50
3.28
15.00
25.00
28.00
12.00
51.50
23.50
12.00
119,217.46
53.80
115.87
1,212.62
8,621.60
5,903.74
3,939.87
4,000.00
185,327.76
109,339.81
37.13
16,117.65
179.37
6,965.13
15,616.21
1,269.00
40,305.54
89,996.07
3,367.54
3,854.66
105,221.21
135.64
12,678.82
92.50
23,333.70
415.86
60,065.15
397.26
662.89
302.48
1,711.93
820,458.27
Total
S/.
4,424,798.89