Professional Documents
Culture Documents
Product X (Difference b/w base year rate and current year rate) x Current Sales (in units)
Product Y (Difference b/w base year rate and current year rate) x Current Sales (in units)
Product Z (Difference b/w base year rate and current year rate) x Current Sales (in units)
SALES PRICE VARIANCE
OR
Product Base Year Current Year Variance Current
Sales Rate Sales Rate Sales (in units)
Product X (Difference b/w base year units and current year units) x Base year rate
Product Y (Difference b/w base year units and current year units) x Base year rate
Product Z (Difference b/w base year units and current year units) x Base year rate
SALES VOLUME VARIANCE
OR
Product Base Year Current Year Variance Base year
Units Units Sales Rate
Product X (Difference b/w base year rate and current year rate) x Current Sales (in units)
Product Y (Difference b/w base year rate and current year rate) x Current Sales (in units)
Product Z (Difference b/w base year rate and current year rate) x Current Sales (in units)
COST PRICE VARIANCE
OR
Product Base Year Current Year Variance Current
Rate Rate Sales (in units)
X 4 4 0 10,000
Product X (Difference b/w base year units and current year units) x Base year rate
Product Y (Difference b/w base year units and current year units) x Base year rate
Product Z (Difference b/w base year units and current year units) x Base year rate
COST VOLUME VARIANCE
OR
Product Base Year Current Year Variance Base year
Units Units Cost Rate
If nos. of units increased (in sales) resulting increase in the cost spending
Product Current year Base year Current year sales Variance Base year
Sales Mixing % at base yr. Mixing Gross Profit
X 8,000 0.2286
Y 7,000 0.2000
Z 20,000 0.5714
35,000 1
W-1 Average base year gross profit per unit = Total Gross profit
Total Nos. of units
= $ 20,000 =0.5714
35,000 units
Formula: (Difference b/w Total base years and Totalcurrent sales (in units)) x average base year gross profit per u
Sales Price
Variance
16,000 Fav
2,000 Unfav
8,000 Fav
22,000 Fav
xxxx
xxxx
xxxx
E VARIANCE xxxx
Sales Volume
Variance
10,000 Fav
12,000 Unfav
-
2,000 Unfav
Sales (in units) xxxx
Cost Price
Variance
12,500 Unfav
12,500 Unfav
xxxx
xxxx
xxxx
VARIANCE xxxx
Cost Volume
Variance
8,000 Unfav
10,500 Fav
-
2,500 Fav
Sales Mix
Variance
2,229 Fav
1,400 Unfav
243 Fav
1,071 Fav
ross profit per unit
Formula: (Difference b/w Total base years and Totalcurrent sales (in units)) x average base year gross prof
8 32,000 Fav
4 48,000 Fav
6 24,000 Unfav
3 36,000 Unfav
Revenue price variance = (Difference b/w base year rate and current year rate) x Current year (in
(Rs. 42 - Rs. 40) x 330 days
Revenue price variance = 660 Fav
Rate per day: = Total cost of services resident staff / Impatient Service days
(in thousand)
2003 = 10,000 / 300 days 33.33 per day
Cost price variance = (Difference b/w base year rate and current year rate) x Current year (in
(Rs. 36.06 - Rs. 33.33) x 330 days
Cost Price variance = 900.9 Unfav
Not possible
Average base year gross profit per unit = Total Gross profit 2,000,000
Total Nos. of units 300,000
Formula: (Difference b/w Total base years and Totalcurrent sales (in units)) x average base year gross profit per
6.6666666666667
Revenue price variance = (Difference b/w base year rate and current year rate) x Current year (in
(Rs. 3 - Rs. 2.75) x 24,000 units
Revenue price variance = 6000 Unfav
Cost price variance = (Difference b/w base year rate and current year rate) x Current year (in
(Rs. 2.38 -Rs. 2.40) x 24,000 units
Cost Price variance = 480 Unfav
Average base year gross profit per unit = Total Gross profit 15,500
Total Nos. of units 25,000
Formula: (Difference b/w Total base years and Totalcurrent sales (in units)) x average base year gross profit per
0.62
2 Cost Price variance If Favourable then "Gain due to decrease in cost price"
3 Sales Mix Variance If Favourable then "Gain due to shift in Sales mix"
4 Final Sales volume variance If Favourable then " Gain due to increase in units sold"
Product X (Difference b/w Std. rate and Actual rate) x Actual units
Product Y (Difference b/w Std. rate and Actual rate) x Actual units
Product Z (Difference b/w Std. rate and Actual rate) x Actual units
SALES PRICE VARIANCE
OR
Product Standard Actual Variance Actual
Rate Rate units
A 15 16 1 Fav 5,112
B 12 12 0 4,208
C 10 9 1 Unfav 1,105
SALES PRICE VARIANCE
Product X (Difference b/w Std. units and actual units) x Standard rate
Product Y (Difference b/w Std. units and actual units) x Standard rate
Product Z (Difference b/w Std. units and actual units) x Standard rate
SALES VOLUME VARIANCE
OR
Product Std. Actual Variance Standard
Units Units Rate
Product X (Difference b/w Standard rate and Actual rate) x Actual units
Product Y (Difference b/w Standard rate and Actual rate) x Actual units
Product Z (Difference b/w Standard rate and Actual rate) x Actual units
COST PRICE VARIANCE
OR
Product Standard Actual Variance Actual
Rate Rate Units
Product X (Difference b/w Standard units and Actual units) x Standard rate
Product Y (Difference b/w Standard units and Actual units) x Standard rate
Product Z (Difference b/w Standard units and Actual units) x Standard rate
COST VOLUME VARIANCE
OR
Product Standard Actual Variance Standard
Units Units Rate
If nos. of units increased (in sales) resulting increase in the cost spending
Formula: (Difference b/w standard units and Actual units) x average Standard gross profit per unit
Average standard gross profit per unit = Total Gross profit 26250
Total Nos. of units 10500
xxxx
xxxx
PRICE VARIANCE xxxx
Sales Price
Variance
5,112 Fav
1,105 Unfav
4,007 Fav
xxxx
xxxx
xxxx
VARIANCE xxxx
Sales Volume
Variance
13,320 Unfav
8,496 Fav
1,050 Fav
(3,774) Unfav
xxxx
xxxx
xxxx
PRICE VARIANCE xxxx
Cost Price
Variance
10,122 Unfav
1,178 Fav
88 Unfav.
9,032 Unfav
xxxx
xxxx
xxxx
xxxx
Sales Volume
Variance
10,656 Fav
7,080 Unfav
919 Unfav
2,657 Fav
Sales Mix
Variance
2,535 Unfav
1,466 Fav
140 Fav
929 Unfav
2.50
Final Sales
Volume Variance
2,220 Unfav
1,770 Fav
263 Fav
188 Unfav
rd Gross profit per unit