Professional Documents
Culture Documents
Khoa K Ton
LI M U
Trong cng tc qun l khng ngng nng cao hiu qu kinh doanh cc doanh
nghip xy lp phi hch ton, phi tnh ton chnh xc, kp thi tnh hnh bin
ng v vt t, tin vn, lao ng... Nhim v i hi cc doanh nghip phi
lm tt cng tc k ton, trn c s gip cho cng tc qun l ni chung v
cng tc xy dng ni ring c phn nh mt cch y , kp thi. C nh
vy mi gn li ch ca nh nc, tp th, c nhn v lao ng.
Nhn thc c vai tr v tm quan trng ca cng tc k ton cng vi s hng
dn tn tnh ca thy Nguyn Tin Hng, s gip ca cc cn b phng K ton
cng ty CP xy lp in H Ni nn em hon thnh Bo co thc tp sn xut.
Bo co gm 3 phn:
Chng I: Tng quan v cng ty CP xy lp in H Ni
Chng II: Hch ton nghip v k ton ti Cng ty CP xy lp in H Ni
Chng III: Nhn xt v nh gi
Do thi gian c hn cng nh kin thc chuyn ngnh cn cha hon chnh nn
bo co ny khng trnh khi thiu st v khim khuyt. Knh mong s ch bo, ng
gp ca thy c gio cng cc bn bi bo co c hon thin hn.
Em xin chn thnh cm n!
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
Khoa K Ton
CHNG I
TNG QUAN CHUNG V CNG TY C PHN XY LP IN H
NI
1. Khi lc v cng ty CPXL in H Ni
- Tn Cng ty: Cng ty C phn Xy lp in H Ni.
- Tn giao dch ting Anh: Hanoi Assemble Electricity Joint Stock Company.
- Tn vit tt: Hajco.star
- Tr s chnh: P307 - G1 TT TTHCSND1- Khut Duy Tin - Thanh Xun - H
Ni.
- Vn phng giao dch: P1508 CT5 N3 - KT M nh 2 T Lim H Ni
- i din: ng Hong Hu H.
- Chc v: Gim c Cng ty
- M s thu: 0101632848
- in thoi: (04) 62 958 669
- Fax: (04) 35 535 864
- Email: hajco.star@gmail.com
Cng ty C phn Xy Lp in H Ni c thnh lp v hot ng theo Giy
chng nhn ng k kinh doanh s 0103007315 do S K hoch v u t thnh ph
H Ni cp ln u ngy 06 thng 04 nm 2005, ng k thay i ln th t ngy 08
thng 05 nm 2009
T khi bt u i vo hot ng n nay, mi c 8 nm tuy l khong thi gian
ngn nhng vi B my qun l t chc khoa hc cng i ng CBCNV c trnh
chuyn mn, Cng ty tng bc gy dng c thng hiu ca mnh vi khch
hng. Nhng cng trnh thc hin ca Cng ty c ch u t nh gi cao v
cht lng cng nh tin .
Bo co thc tp sn xut
Trng i Hc M a cht
Khoa K Ton
Kinh doanh dch v khch sn, nh hng, dch v n ung (khng bao gm kinh
doanh v trng, qun bar, phng ht karaoke).
Z110KV ng H - Lao Bo
Sn phm dch v:
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
Khoa K Ton
Thi cng lp t cc cng trnh kt cu thp dng thp: Cc ct thu pht Truyn
thanh Truyn hnh v Vin thng.
Bo co thc tp sn xut
Trng i Hc M a cht
Khoa K Ton
GIM C
PH GIM C
Phng
t chc
hnh
chnh
i
xy
lp
s 1
Phng
k
thut
an ton
i
xy
lp
s 2
Phng
vt t
v my
i
xy
lp
s 3
Phng
k
hoch
kinh t
i
xy
lp
s 4
Phng
ti
chnh
k ton
i
xy
lp
s 5
i
xy
lp
s 6
Bo co thc tp sn xut
Trng i Hc M a cht
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
Khoa K Ton
- Qun l con du cng ty, lu gi, thu pht cng vn ti liu ng nguyn tc,
bo mt qun l vt t trang thit b phc v cng tc vn phng.
- T chc cng tc tip n khch, nh my in n, gi ti liu theo yu cu qun
l hot ng vn phng.
- T chc bo v v qun l cn b ni tr.
Phng k thut an ton:
- C chc nng xy dng phng n k thut thi cng v kim tra cht lng
cng trnh.
- Lp h s k thut, ch o thi cng ng hp ng, nghim thu ton cng
trnh, qun l h s lin quan nh: h s thit k, h s nghim thu....
Phng vt t v my:
Lin h v cung cp vt t cho cc cng trnh, qun l vt t, sa cha cc thit
b my mc h hng.
Phng k hoch kinh t:
- Xy dng k hoch sn xut kinh doanh ngn hn v di hn ca Tng cng ty.
Trn c s k hoch ca cc phng, ca cc n v thnh vin tng hp v xy dng
k hoch tng th ca Tng cng ty bao gm cc lnh vc: Sn xut kinh doanh, ti
chnh, lao ng, xy dng v u t, d tr Quc Gia v cc k hoch lin quan n
hot ng ca Tng cng ty.
- Tham kho kin ca cc phng c lin quan phn b k hoch sn xut
kinh doanh, k hoch d tr lu thng, k hoch nhp, xut d tr Quc gia v cc k
hoch khc ca Tng cng ty trnh Tng Gim c.
Phng Ti chnh - K ton:
Phn nh v ghi chp tt c cc nghip v kinh t pht sinh ca cng ty vo s k
ton, kim tra, kim sot ton b hot ng sn xut ca cng ty theo ng php lut
ca nh nc, theo c ch qun l mi v theo ng php lnh k ton thng k, iu
l ca k ton nh nc, k ton trng v cc quy nh khc ca cng ty.
Bo co thc tp sn xut
Trng i Hc M a cht
Khoa K Ton
CHNG II
HCH TON NGHIP V K TON TI
CNG TY C PHN XY LP IN H NI
Bo co thc tp sn xut
Trng i Hc M a cht
9Khoa K Ton
STT
1
Ch tiu
2012
2011
2010
10 472 727
65 412 253
45 529 300
32 698 278
10
11
12
Chi ph khc
24 096 717
13
Li nhun khc
- 24 096 717
14
15
4 Gi vn hng bn
5
7 Chi ph ti chnh
- Trong : Chi ph li vay
8 Chi ph bn hang
9
Bo co thc tp sn xut
Trng i Hc M a cht
10
Khoa K Ton
CHNG T K
TON
BNG TNG HP
CHNG T K
TON CNG
LOI
PHN MM
K TON
MY VI TNH
S K TON
- S tng hp
- S chi tit
- Bo co ti
chnh
- Bo co k ton
qun tr
Ghi ch :
Nhp s liu hng ngy.
In s, bo co cui thng, cui nm.
i chiu, kim tra
Bo co thc tp sn xut
Trng i Hc M a cht
11
Khoa K Ton
K ton trng
K
ton
tng
hp
K
ton
TS
C
K
ton
TG
NH
K
ton
thu
K
ton
tin
mt
K
ton
i
Hnh : S b my k ton
1.2.2. Quyn hn, nhim v ca tng b phn k ton:
K ton trng:
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
12
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
13
Khoa K Ton
thit b ca n v. Tnh khu hao hng thng kim tra vic chp hnh ch qun l,
s dng v trch khu hao TSC.
- Thc hin vic phn b CCDC tnh gi tr vn vt liu xut kho, lp bo co k
ton ni b v tng gim TSC, bo co nguyn liu tn kho.
Kim tra quyt ton sa cha ln TSC, quyt ton u t xy dng c bn. nh k
hng thng, qu, nm thc hin i chiu vi b phn k ton tng hp v cc s liu
c lin quan.
K ton thu, ngun ngn sch:
- Chu trch nhim trc Gim c- Trng ban Ti chnh v ton b hot ng
lin quan n hot ng v thu, ngn sch, lng, BHXH, BHYT, KPC lin quan
n cng ty.
- Tnh lng, BHXH, BHYT, KPC, hng thng trong X nghip quyt ton cc
ch chnh sch, tnh cc loi thu thu nhp (nu c)
K ton tin mt :
- Gip Gim c v k ton trng xy dng v qun l tin mt ti qu ca n
v, ghi chp s hin c v tnh hnh bin ng tng ngy ca cc khon thu chi tin
mt.
- Chu trch nhim v tnh ng n hp php v y ca chng t thu chi tin
mt pht sinh hng ngy.
- i chiu s d qu tin mt vi k ton my nh k hng thng, qu, nm i
chiu s liu vi k ton Cng ty.
- Lp cc bin bn kim qu tin mt cui thng.
- Chu trch nhim trc Gim c, Trng ban Ti chnh, c quan cp trn v
php lut v qun l, cp pht nhm ln thiu ht v mt mt v mi l do.
K ton i: L nhng k ton vin c nhim v thu thp cc chng t, ti liu
cc cng trng.
Bo co thc tp sn xut
Trng i Hc M a cht
14
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
15
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
16
Khoa K Ton
S sch s dng
S Nht k chung
S qu Tin mt
S ci tin mt
Phiu thu
phiu chi
giy ngh tm ng
bng kim k qu
Ti khon s dng
Bo co thc tp sn xut
Trng i Hc M a cht
17
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
18
Khoa K Ton
Cng ty C phn Xy lp in H Ni
P307 G1, Khut Duy Tin- Q. Thanh Xun- HN
Mu s: 02
(Ban hnh theo Q s: 15/2006/Q-BTC
Ngy 20/03/2006 ca B trng BTC)
GIY NGH TM NG
Ngy 04 thng 01 nm 2012
S: 11
Knh gi: Gim c Cng ty CP Xy lp in H Ni
Tn ti l: Mai Xun Tm
a ch: Ban gim c
ngh cho tm ng s tin: 40.000.000 ( Vit bng ch: Bn mi triu ng
chn./.)
L do tm ng: Tm ng chi ph thi cng cng trnh Thi Th-Thi Bnh
Thi gian tm ng: Ngy 04 thng 01 nm 2012
Gim c
K ton trng
( k)
( k)
( k)
( k)
Th qu
( k)
Bo co thc tp sn xut
Trng i Hc M a cht
19
Khoa K Ton
n v: Cng ty CP XL H Ni
B phn: Ban gim c
PHIU CHI
Ngy 04 thng 01 nm 2012
Mu s: 03 - TT
(Ban hnh theo Q s: 48/2006/Q- BTC
Ngy 14/9/2006 ca B trng BTC)
Quyn s: 01
S: CT 15/01
TK ghi
S tin
141
140.000.000
K ton trng
Th qu
Ngi lp
Ngi nhn
Bo co thc tp sn xut
Trng i Hc M a cht
20
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
21
Cng ty C phn Xy lp in H Ni
P307 G1, Khut Duy Tin- Q. Thanh XunH Ni
Khoa K Ton
Mu s: 01
(Ban hnh theo Q s: 15/2006/Q-BTC
Ngy 20/03/2006 ca B trng BTC)
PHIU THU
Ngy 03 thng 01 nm 2012
Quyn s: 01
S: CT 01/01
TK ghi
S tin
1121
100.000.000
K ton trng
Th qu
(K,h tn,
ng du)
(K, h tn)
(K, h tn)
Ngi lp
phiu
(K,h tn)
Ngi np tin
(K,h tn)
CNG TY C PHN XY LP IN H NI
P307G1 Khut Duy Tin Q.Thanh Xun TP. H Ni
Bo co thc tp sn xut
Trng i Hc M a cht
22
Khoa K Ton
S CT
03/01/2012
1/01
03/01/2012
5/01
04/01/2012
2/01
04/01/2012
8/01
04/01/2012
10/01
05/01/2012
3/01
05/01/2012
15/01
05/01/2012
05/01/2012
16/01
24/01
09/01/2012
15/01
..
21/12/2012
.
91/12
22/12/2012
92/12
27/12/2012
10/12
27/12/2012
99/12
28/12/2012
11/12
28/12/2012
28/12/2012
106/12
107/12
31/12/2012
112/12
..
56.775.203
TK
Ni dung
Hng - Rt tin gi ngn hng
Habubank v nhp qu tin mt
Hoa - Tm ng chi ph cng trnh ko
dy Z110kV Tin Trung
Chi - Rt tin gi ngn hng
Habubank v nhp qu tin mt
Tm - Tm ng chi ph cng trnh
Thi Th - Thi Bnh
Tn - Tm ng chi ph cng trnh
Z35kV Hi Dng - Hi Phng
Chi - Rt tin gi ngn hng
Habubank v nhp qu tin mt
Hnh - Tm ng chi ph cng trnh
Z35kV Tin Trung - Hi
Hin - Tm ng tin lng
Chung - Tm ng tin lng
Chi - Rt tin gi ngn hng
Habubank v nhp qu tin mt
..
Ln - Tm ng lng
Trang - Np tin mt vo ti khon
ngn hng An Bnh
Trang - Rt tin gi ngn hng An
Bnh v nhp qu tin mt
Tm - Tm ng chi ph thi cng cng
trnh Thanh H - Hi Dng
Trang - Rt tin gi ngn hng An
Bnh v nhp qu tin mt
Np thu GTGT T10/2010
Hng - Tm ng chi ph
Hoa - Tm ng chi ph thi cng cng
trnh Phc Th - H Ni
.
1121
100.000.000
141
35.000.000
1121
70.000.000
141
40.000.000
141
20.000.000
1121
300.000.000
141
140.000.000
141
141
0
0
5.000.000
7.500.000
1121
25.000.000
..
141
..
4.500.000
1121
300.000.000
1121
150.000.000
141
30.000.000
1121
500.000.000
33311
141
0
0
245.114.779
2.500.000
141
30.000.000
..
..
Tng
31.550.576.018
31.479.171.206
D cui k
128.180.015
K ton trng
(K. h tn)
Gim c
(K.h tn. ng du)
Bo co thc tp sn xut
Trng i Hc M a cht
23
Khoa K Ton
S sch s dng
S Nht k chung
Giy bo n
Giy bo c
y nhim thu
y nhim chi
Ti khon s dng
Bo co thc tp sn xut
Trng i Hc M a cht
24
Cng ty C phn Xy lp in H Ni
P307 G1. Khut Duy Tin- Q. Thanh XunH Ni
Khoa K Ton
Mu s: 02-TT
(Ban hnh theo Q s: 15/2006/Q-BTC
Ngy 20/03/2006 ca B trng BTC)
PHIU THU
Ngy 05 thng 01 nm 2012
Quyn s: 02
S: CT 3/02
TK ghi
S tin
1121
300.000.000
K ton trng
( k)
Ngi np tin
( k)
Ngi lp phiu
( k)
Th qu
( k)
Bo co thc tp sn xut
Trng i Hc M a cht
25
Khoa K Ton
CNG TY CP XY LP IN H NI
P307 G1, Khut Duy Tin, Q. Thanh Xun, TP. H Ni
CHNG T K TON
H v tn: Cng ty in lc Min Bc
a ch:
Cng ty in lc Min Bc
STT
01
Ni dung
Tng cng
1121
131
S tin
138.979.480
138.979.480
K ton trng
Ngi lp phiu
Bo co thc tp sn xut
Trng i Hc M a cht
26
Khoa K Ton
CNG TY CP XY LP IN H NI
P307 G1, Khut Duy Tin, Q. Thanh Xun, TP. H Ni
CHNG T K TON
H v tn: Ngn hng Habubank
a ch:
CN Minh Khai - HN
STT
01
Ni dung
TK N TK C
1121
S tin
144
4.214.478
Tng cng
4.214.478
K ton trng
Ngi lp phiu
CNG TY CP XY LP IN H NI
P307 G1, Khut Duy Tin, Q. Thanh Xun, TP. H Ni
CHNG T K TON
H v tn: Cng ty TNHH cung cp TB xy lp cng trnh
Thi Bnh
Ni dung
Cng ty TNHH cung cp TB xy lp cng trnh
Thi Bnh
Cng ty TNHH cung cp TB xy lp cng trnh
Thi Bnh
S CT4H
TK N
TK C
S tin
331
6428
1121
1121
50.000.000
20.000
Tng cng
50.020.000
Bo co thc tp sn xut
Trng i Hc M a cht
27
Gim c
Khoa K Ton
K ton trng
Ngi lp phiu
CNG TY CP XY LP IN H NI
P307 G1, Khut Duy Tin, Q. Thanh Xun, TP. H Ni
CHNG T K TON
H v tn: Ngn hng Habubank
a ch:
CN Minh Khai - HN
STT
01
Ni dung
NH Habubank Thu mt phn gc vay H
050S1N1112510003 ca Cty XL H Ni
TK N
TK C
S tin
311
1121
1.000.000.000
Tng cng
1.000.000.000
K ton trng
Ngi lp phiu
Cng ty C phn Xy lp in H Ni
P307 G1. Khut Duy Tin- Q. Thanh Xun- H Ni
S CI K TON
112- Tin gi ngn hng
01 Ngn hng Habubank
T ngy 01/01/2012
n ngy 31/12/2012
D u k
TK
257.698.960
Ly k t u nm
1111
2.711.100.000
12.675.000.000
2.711.100.000
12.675.000.000
1121
6.320.000.000
6.320.000.000
131
28.698.237.365
28.698.237.365
Bo co thc tp sn xut
Trng i Hc M a cht
28
Khoa K Ton
1388
22.612.000
22.612.000
144
2.206.765.400
1.941.835.413
2.206.765.400
1.941.835.413
311
8.638.096.443
8.638.096.443
331
3.488.878.861
3.488.878.861
515
14.363.300
14.363.300
635
556.612.700
556.612.700
6428
Tng
128.346.037
128.346.037
33.653.078.065
33.748.769.454
33.653.078.065
33.748.769.454
162.007.571
D cui k
Ngi ghi s
(K.h tn)
K ton trng
(K. h tn)
Ngy thng nm
Gim c
(K.h tn. ng du)
2.2.1.4 Nguyn tc, phng php hch ton, x l chnh lch t gi:
Cc nghip v kinh t pht sinh bng ngoi t c quy i ra ng Vit Nam
theo t gi giao dch thc t ti thi im pht sinh nghip v. Ti thi im cui nm.
cc khon mc tin t c gc ngoi t c quy i theo t gi bnh qun lin ngn
hng do Ngn hng Nh nc Vit Nam cng b vo ngy kt thc nin k ton.
Chnh lch t gi ca cc nghip v kinh t pht sinh c ghi nhn vo thu nhp
hot ng ti chnh hoc chi ph ti chnh ca nm ti chnh tng ng.
Chch lch t gi thc t pht sinh trong k v chnh lch t gi giao dch do nh gi
li s d cc khon mc tin t ti thi im cui nm c kt chuyn vo DT hoc
chi ph ti chnh trong nm ti chnh. Li chnh lch t gi giao dch do nh gi li
cc s d ca cc ti khon c gc ngoi t ti kt thc nin khng c dng
phn phi li nhun.2.2.2 Hch ton k ton tin lng v cc khon trch theo lng:
2.2.2.1 Khi nim ngha, nhim v ca k ton lao ng tin lng.
2.2.2.1.1 Khi nim
Tin lng: L biu hin bng tin ca chi ph nhn cng m doanh nghip tr
cho ngi lao ng theo s lng, cht lng lao ng m h ng gp vo hot ng
sn xut kinh doanh to ra sn phm hoc hon thnh cc nhim v m doanh nghip
nh nc giao.
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
29
Khoa K Ton
Tin n ca: L khon tin m ngi s dng lao ng tr cho ngi lao ng
n vo gia ca lm vic.
2.2.2.1.2 Nhim v ca k ton tin lng.
+ Ghi chp phn nh kp thi, chnh xc v s lng lao ng, thi gian lao
ng, kt qu lao ng ca tng ngi, tng b phn.
+ Tnh v phn b chnh xc tin lng v cc khon trch theo lng cho cc
i tng tnh gi thnh.
+ Thc hin y vic hch ton ban u v lao ng, tin lng theo ng
quy nh.
+ Lp bo co v lao ng, tin lng theo ng quy nh.
+ Lp bo co v lao dng v tin lng kp thi chnh xc.
+ Phn tch tnh hnh s dng qu tin lng, xy dng phng n tr lng
hp l nhm kch thch ngi lao ng nng cao nng sut , tit kim chi ph nng cao
cht lng sn phm.
+ Phn tch tnh hnh qun l, s dng lao ng c v s lng, thi gian, nng
sut, trn c s xut cc bin php thch hp nng cao hiu qu s dng lao
ng.
2.2.2.2 Qu tin lng v phng php tnh lng:
2.2.2.2.1. Qu tin lng:
Tng qu tin lng c xc nh trn c s ngun nhn cng d ton c xc
lp gia A v B, hoc t gi trng thu cc cng trnh.
i vi cng tc xy lp, sn xut cng nghip:
V = VKL + VBX + VQL
Trong :
V: L tng qu tin lng.
VKL: L qu lng trc tip sn xut( Lng khi lng) gm:
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
30
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
31
Khoa K Ton
26
NCtgqi
Trong :
TLtgi: l tin lng thi gian ca ngi th i.
Hcbi: l h s lng cp bc ca ngi th i.
Hpci: l h s ph cp ca ngi th i.
NCtgqi: l tng s ngy cng tr lng thi gian qu ca ngi th i.
Lng ch :
Hcbi x TLmin
TLbxi
26
NCci
Bo co thc tp sn xut
Trng i Hc M a cht
32
Khoa K Ton
V2
n
(N
spi
xi
xK tti )
L tng s ngi ca n v.
Bo co thc tp sn xut
Trng i Hc M a cht
33
Khoa K Ton
V2
n
(N
cti
xi xH p
xK tti )
Trong :
TLi: l tin lng c lnh vng 2 ca ngi th i
n: l tng s ngi ca n v chia lng.
Ncti: l s ngy cng lm vic thc t theo ch ca ngi th i.
Ktti: l im chc danh theo h s thnh tch ca ngi th i.
i : l im tnh lng vng 2 ca ngi th i.
Hp: l h s phn loi thnh tch ca Phng, Ban.
Bng 2: Bng quy nh im cho cc chc danh theo h s thnh tch.
STT
1
2
3
4
5
6
7
8
9
Chc danh
Gim c Cng ty
Ph Gim c Cng ty
TP Cng ty, TB ch huy cng trnh
Ph phng, ph Ban ch huy
Chuyn vin, k s
Cao ng, trung cp, ...
i trng, t trng SX
i ph, t ph SX, k thut
Cng nhn, b phn khc
Loi A
100
90
75
65
60
50
100
80
70
Loi B
90
75
65
55
50
40
90
70
60
Loi C
80
65
55
45
40
30
80
60
50
Bo co thc tp sn xut
Trng i Hc M a cht
34
Khoa K Ton
Hp ng giao khon
S sch s dng
S chi tit, s tng hp, s ci TK 334
Ti khon s dng.
Bo co thc tp sn xut
Trng i Hc M a cht
35
Khoa K Ton
N V: CNG TY C PHN XY LP IN H NI
B phn: Phng ti chnh k ton
Mu s: 01a - LTL
(Ban hnh theo Q s 15/2006/Q BTC
Ngy 20/03/2006 ca B trng BTC)
BNG CHM CNG
Thng 03 nm 2012
Ngy trong thng
TT
H v tn
Chc
v 1
Quy ra cng
S
cng
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
hng
LSP
S
cng
hng
LTG
Hong Hu H
27
L nh Chung
KTT
26
KT
27
..
Tng
Ph trch b phn
( K, h tn)
Thai sn: TS
Tai nn: T
Ngh php: P
Bo co thc tp sn xut
Ngi duyt
(K, h tn)
Ngh b:
NB
Ngh khng lng: KL
Ngng vic:
N
S
cng
hng
BHXH
S cng
NV,NV
hng
% lng
Trng i Hc M a cht
36
Khoa K Ton
CNG TY CP XY LP IN H NI
PHNG TC KT
BNG THANH TON LNG B MY QUN L CNG TY QU 1 NM 2012
Lng c bn
S
TT
H v tn
Hong Hu H
Hong Hu Hnh
Chc v
H
s
Cng
Tin
im
HQSX
Lng
/im
SX
Tng cng
Tr ng
Thanh
ton
T. Tin
Gim c
5.32
80
16.041.846
100
8.000
3171
25.365.702
41.407.549
39.960.000
1.447.549
PG
4.66
80
14.051.692
90
7.200
3171
22.829.132
36.880.824
20.850.000
16.030.824
L nh Chung
TP K ton
2.29
75
6.473.654
75
5.625
3171
17.835.259
24.308.913
19.000.000
5.308.913
Hong Ngc Ln
TP.TCHC
2.1
75
5.936.538
75
5.625
3171
17.835.259
23.771.798
16.400.000
7.371.798
CB Tng Hp
3.57
74
9.957.554
60
4.440
3171
14.077.965
24.035.519
20.200.000
3.835.519
V Th Hu
Nhn Vin KT
1.8
73
4.952.769
60
4.380
3171
13.887.722
18.840.491
9.250.000
9.590.491
Cao Th Thm
1.8
28
1.899.692
60
1.680
3171
5.326.797
7.226.490
Phm Th Thng
Nhn Vin KT
NV Hnh
Chnh
1.8
29
1.967.538
60
1.740
3171
5.517.040
7.484.579
.......
............................
........
..........
Tng
Bo co thc tp sn xut
7.226.490
1.500.000
5.984.579
K
nhn
Trng i Hc M a cht
Ngi chm cng
( k)
37
Khoa K Ton
Ph trch b phn
( k)
Bo co thc tp sn xut
Gim c
( k)
Trng i Hc M a cht
38
Khoa K Ton
n v: Cng ty CPXL in H Ni
Mu s: 01 VT
S CI K TON
TK 334: Phi tr cng nhn vin
T ngy: 01/01/2012
TK
141
622
6231
6421
Tng
n ngy: 31/12/2012
D u k: 119.657.531
Ly k t u nm
N
C
10.942.795.000
0
0 8.579.368.757
0
26.342.077
0 2.680.721.221
10.942.795.000 11.286.432.055
D cui k: 463.294.586
Ngy ... thng ... nm 2012
Ngi ghi s
K ton trng
Gim c
( k)
( k)
( k)
Hin nay, cng ty thc hin ha ng qun l cc khon trch theo lng theo :
Cng vn s 3621/BHXH-THU ngy 7/12/2009.
Thng t s 04 /2009/TT-BLTBXH c hiu lc t ngy 1/1/2009 hng
dn thc hin mt s iu ca ngh nh s 127/2008/N-CP ngy 12/12/2008 ca
Chnh ph.
Ngh nh s 127/2008/N-CP ngy 12/12/2008.
Bo co thc tp sn xut
Trng i Hc M a cht
39
Khoa K Ton
n v: Cng ty C phn Xy Lp H Ni
B phn:
BNG K TRCH NP CC KHON THEO LNG
Qu 4 nm 2012
VT:
STT
S thng
Tng qu
trch
lng trch
BHXH,KPC
BHXH, BHYT,
BHYT,BHT
KPC, BHTN
N
BHXH,BHYT,BHTN
KPC
Trong
Tng s
Trch vo
chi ph
Tr vo
lng
Tng s
S phi np
cng on
cp trn
S c
li chi
ti n v
7
Thng 10
1
25.421.200
Thng 11
25.421.200
7.245.042
5.084.240
2.160.802
508.424
508.424
Thng 12
25.421.200
7.245.042
5.084.240
2.160.802
508.424
508.424
76.263.600
21.735.126
6.482.406 1.525.272
816.848
708.424
Tng
7.245.042
5.084.240
2.160.802
508.424
308.424
200.000
15.252.720
Ngy thng.nm.
Ngi lp bng
(K, h tn)
K ton trng
(K, h tn)
Bo co thc tp sn xut
Gim c
(K, h tn)
Trng i Hc M a cht
40
Khoa K Ton
Cc b
phn,
phng
ban
Phiu
theo di
L,bn
g TH
phiu
theo di
L
K ton
tin
lng
Bng
chm
cng,
Bng
thanh
ton
lng
K ton
thanh
ton
Lp
phiu
chi v
hon
thin
chng
t
Th qu
Chi tr
lng,
hon
thin
chng
t
K ton
tin
lng
Lu
bo
qun
CT
Ghi s
k ton
Bo co thc tp sn xut
Trng i Hc M a cht
41
Khoa K Ton
S nht k chung
S ci TK 334, TK 338
Bng cn i s pht
sinh
Bo co ti chnh
Ghi ch:
Ghi hng ngy
Ghi cui thng hoc nh k.
Quan h i chiu kim tra.
2.2.2 Hch ton k ton TSC
2.2.2.1 Khi nim, c im v nhim v ca ti sn c nh
Khi nim: Ti sn c nh l ti sn tha mn ng thi 3 tiu chun sau:
-
Bo co thc tp sn xut
Trng i Hc M a cht
42
Khoa K Ton
c im
Ti sn c nh trong doanh nghip l nhng t liu lao ng c gi tr ln thi
gian s dng di v c c im l:
-
hng.
Nhim v ca ti sn c nh
- Ghi chp, phn nh chnh xc, kp thi s lng, gi tr TSC hin c, tnh
hnh tng gim v hin trng TSC trong phm vi ton n v, cng nh ti tng b
phn s dng, cung cp thng tin cho kim tra, gim st thng xuyn vic bo qun,
gi gn TSC v k hoch u t mi cho ti sn c nh.
- Tnh ton v phn b chnh xc mc khu hao TSC vo chi ph sn xut kinh
doanh theo mc hao mn ca TSC v ch quy nh.
- Tham gia lp k hoch sa cha v d ton chi ph sa cha TSC, gim st
vic sa cha TSC v chi ph v cng vic sa cha.
- Tnh ton phn nh kp thi, chnh xc tnh hnh xy dng trang b thm, i
mi, nng cp hoc tho g bt h thng lm tng gim nguyn gi TSC.
- Hng dn, kim tra cc n v, cc b phn ph thuc trong cc doanh nghip
thc hin y ch ghi chp ban u v TSC, m cc s, th k ton cn thit v
hch ton TSC theo ch quy nh.
- Tham gia kim k nh gi li TSC theo quy nh ca nh nc v yu cu bo
qun vn, tin hnh phn tch tnh hnh trang b, huy ng, bo qun, s dng TSC ti
n v.
Bng thng k ti sn c nh ti Cng ty
Bo co thc tp sn xut
Trng i Hc M a cht
43
Tn ti sn
Nguyn gi
Khoa K Ton
Gi tr hao
mn ly k
Gi tr cn li
10 020 000
10 020 000
10 600 000
6 183 329
4 416 671
iu ha
47 822 727
5 090 605
42 732 122
11 362 727
1 893 788
9 468 939
My nn kh AB300-550
13 400 000
13 000 000
1438
My p thy lc 100 tn
72 777 776
51 984 129
Km p thy lc
15 000 000
11 041 663
3 958 337
My ti 5 tn
38 500 000
32 724 997
5 775 003
78 699 753
..................
.....................
......................
1 492 702 415
Xe t Civic 2.0L
Ha n gi tr gia tng
Phiu chi
Bin bn nh gi li TSC...
Ti khon s dng:
211 Ti sn c nh hu hnh
212 Ti sn c nh thu ti chnh
213 Ti sn c nh v hnh
214 Hao mn ti sn c nh
S sch s dng
-
Bo co thc tp sn xut
Trng i Hc M a cht
44
Khoa K Ton
B
phn
s
dng
Gim
c
B
phn
mua
hng
Gim
c
B
phn
mua
hng
B
phn
s
dng
K
ton
TSC
Nhu
cu s
dng
TSC
Lu
chng
t
Giy
xut
mua
TSC
Xem
xt k
duyt
Lin h
ly bo
gi
Duyt
gi
Bo co thc tp sn xut
Mua
TSC
ly H
Nhn
bn
giao
a SD
Nhp
s liu
vo
my
Trng i Hc M a cht
45
Khoa K Ton
Khi c pht sinh nhu cu cn s dng TSC phc v cho hot ng xy lp,
qun l, cc phng ban, cc b phn, lp giy yu cu trnh gim c k duyt. Nu
yu giy yu cu c k duyt s c chuyn n b phn mua hng. B phn mua
hng ly bo gi ri trnh gim c k duyt. B phn mua hng cn c vo mc gi
c gim c k duyt la chn nh cung cp ri tin hnh mua TSC c nh.
Nh cung cp vit ha n GTGT giao lin 2 (lin ) cho ngi mua, ngi mua
kim tra cht lng, k thut ca TSC sau 2 bn tin hnh lp bin bn giao nhn
TSC v giao TSC. Ton b chng t bao gm giy xut, bng bo gi, ha n
GTGT mua TSC, bin bn giao nhn TSC v mt s chng t khc c lin quan
c chuyn n phng k ton. K ton vt t v tiu th c giao nhim v theo
di tnh hnh bin ng ca TSC hu hnh s c trch nhim hch ton vo phn
mm k ton, tin hnh tnh khu hao theo phng php ng thng v phn b cho
tng thng, cui cng ton b chng t c a vo lu tr v bo qun.
S liu thc t minh ha : Ngy 01/01/2010 cng ty mua t KIA CERATO tr gi
314.799.048
Bo co thc tp sn xut
Trng i Hc M a cht
46
Khoa K Ton
Mu s: 01 GTKT-3LL
EY/2010B
HA N
GI TR GIA TNG
0783246
MST: 0101739573
t KIA CERATO
n v
tnh
Ci
S ln
01
Thnh tin
n gi
314 799 048 314 799 048
Ngi bn hng
Th trng n v
Bo co thc tp sn xut
Trng i Hc M a cht
47
Khoa K Ton
CNG TY C PHN XY LP IN H NI
P307 G1,Khut Duy Tin Q.Thanh Xun,TP.H Ni
TH TI SN
M ti sn : 004
B phn QL : i xy lp
Nm s dng: 01/01/2010
Quy cch:
Ngy thanh l: / /
Ghi n TK : 6274
Mc KH thng: 3.279.156
Gi tr cn li: 196.749.423
Ngy, thng
Tng gi tr ti sn
Gim gi tr ti sn
K ton trng
Gim c
Bo co thc tp sn xut
Trng i Hc M a cht
48
Khoa K Ton
Gim
c
B
phn
s
dng
K
ton
Nghip
v thanh
l,
nhng
bn
TSC
Lu
tr,
bo
qun
chng
t
Giy
ngh
thanh
l, NB
Xt
duyt
Bin
bn
thanh
l,
NB
Ghi
gim
TSC
Khi TSC dng cho hot ng sn xut kinh doanh c bn hay thanh l, nguyn
gi v hao mn lu k c xo s v bt k cc khon l, li no pht sinh vic thanh
l u c tnh vo bo co kt qu hot ng kinh doanh trong k.
Khi TSC ht thi gian s dng, khng cn p ng c cng ngh k thut
hoc doanh nghip khng cn nhu cu s dng, b phn, phng ban s dng lp giy
ngh thanh l, nhng bn TSC trnh ln gim c k duyt. Sau khi c s ph
duyt, b phn s dng tin hnh thanh l nhng bn TSC, lp bin bn thanh l,
nhng bn v lp ho n GTGT u ra cho ngi mua. Khi kt thc qu trnh thanh
l, nhng bn cc chng t pht sinh c chuyn cho phng k ton, k ton c
nhim v nhp vo phn mm my tnh nghip v gim TSC sau lu gi v bo
qun cc chng t .
Hch ton khu hao ti sn c nh
Bo co thc tp sn xut
Trng i Hc M a cht
49
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
50
Khoa K Ton
Cng ty C phn xy lp in H Ni
P.307G1, Khut Duy Tin_Q.Thanh Xun_H Ni
Ngy a
vo SD
S nm
khu hao
Nguyn gi
Gi tr cn li
nm 2012
Hao mn ly
k nm 2012
TK ghi n
My mc thit b
My ti 5.5 tn
7/1/2007
60,000,000
7,000,000
60,000,000
6234
My ti 5 tn LD
11/1/2007
55,000,000
6,874,997
9,166,668
48,125,003
6234
My pht B 10kw
5/31/2010
13,590,000
1,887,500
4,530,000
11,702,500
6234
..
769,309,178
..
278,692,980
.
76,511,370
.
490,616,198
Tng My mc thit b
Phng tin vn ti
Xe t Civic 2.0L
4/1/2007
590,084,286
218,003,370
65,564,916
372,080,916
6424
Xe my Yamaha 30S-7256
2/1/2009
27,137,273
9,422,654
4,522,884
17,714,619
6424
7/1/2009
10
815,238,095
529,904,757
81,523,812
285,333,339
6274
Xe t KIA CERATO
1/1/2010
314,799,048
196,749,423
39,349,872
118,049,625
6274
3,018,322,338
.
954,080,204
281,751,744
883,968,758
..
..
Bo co thc tp sn xut
Trng i Hc M a cht
51
Khoa K Ton
2/1/2008
10,500,000
218,750
10,500,000
6424
9/1/2009
10,600,000
1,766,675
2,649,996
8,833,325
6424
4/1/2010
12,363,636
1,373,744
4,121,208
10,989,892
6424
365,975,454
173,811,343
96,366,119
192,164,111
4,153,606,970
1,406,584,527
454,629,233
1,566,749,067
K ton
trng
Bo co thc tp sn xut
Gim c
Trng i Hc M a cht
52
Khoa K Ton
- S chi tit.
- Th TSCD
S nht k chung
S ci TK 211, TK 241
Bng cn i s pht
sinh
Bo co ti chnh
Ghi ch:
2.2.4 Hch ton k ton nguyn vt liu v cng c dng c ti cng ty c phn
xy lp in H Ni
2.2.4.1 c im ca nguyn vt liu, cng c dng c
c im ca nguyn vt liu
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
53
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
54
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
55
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
56
Khoa K Ton
Ha n GTGT
B
phn
cung
ng vt
t
Hi
ng
kim
nghim
Phng
k ton
Th
kho
K ton
NVL
K
hoch
sn
xut
Ha
n
mua
hng
Bin
bn
kim
nghim
Phiu
nhp
kho
Nhp
kho
NVL
Ghi s,
lu tr,
bo
qun
CT
Bo co thc tp sn xut
Trng i Hc M a cht
57
Khoa K Ton
gc phng k ton.
K
hoch
kinh t
Cc xc
nhn
G,
phng
vt t
v my
Phng
k ton
Th
kho
K ton
NVL
Phiu
yu cu
xut vt
t
Duyt
xut
kho
Phiu
xut
kho
NVL
Xut
kho
NVL
Ghi s,
lu tr,
bo
qun
CT
Bo co thc tp sn xut
Trng i Hc M a cht
58
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
59
Khoa K Ton
S nht k chung
S ci TK 152, TK 153
Bng cn i s pht
sinh
Bo co ti chnh
Ghi ch:
Ghi hng ngy
Ghi cui thng hoc nh k.
Quan h i chiu kim tra.
Bo co thc tp sn xut
Trng i Hc M a cht
60
n v: Cng ty CPXL in H Ni
a ch: 307G1- Khut Duy Tin- Thanh XunH Ni
Khoa K Ton
Mu s: 01 GTGT 3LL
(Ban hnh theo Q s 15/2006/Q - BTC
ngy 20/03/2006 ca b trng BTC)
HO N GI TR GIA TNG
Lin 2: Giao khch hng
RA/2011B
006745
MST: 0101214563
Tn vt t,
MST: 0101003563
vt
S lng
n gi
Thnh tin
A
01
hng ho
B
Thp D6
C
Tn
1
0,328
2
15.900.000
1x2=3
02
Thp D8
Tn
0,777
15.900.000
5.215.200
12.354.300
17.569.500
1.756.950
K ton trng
( k)
Th trng n v
( k)
Bo co thc tp sn xut
Trng i Hc M a cht
61
n v: Cng ty CPXL in H Ni
a ch: 307G1- Khut Duy Tin- Thanh XunH Ni
Khoa K Ton
Mu s: 03 VT
(Ban hnh theo Q s 15/2006/Q - BTC
ngy 26/03/2006 ca b trng BTC)
STT
+ ng:L nh Chung
+ B: Nguyn Th Phng
Chc v: Th kho.
M
s
Phng
thc
kim
nghim
n v
tnh
S
lng
theo
chng
t
Kt qu kim
nghim
ng
quy
cch
Khng ng
quy cch
Ghi
ch
01
Thp D6
Tn
0,328
0,328
02
Thp D8
Tn
0,777
0,777
kin ca ban kim ngim: Qua kim tra thy s xi mng trn ng s lng, quy
cch cht lng ngh n v cho nhp kho.
Ngy12 thng 01 nm 2012
K ton trng
( k)
Gim c
( k)
Bo co thc tp sn xut
Trng i Hc M a cht
62
n v: Cng ty CPXL in H Ni
a ch: 307G1- Khut Duy Tin- Thanh
Xun- H Ni
Khoa K Ton
Mu s: 01 VT
(Ban hnh theo Q s 15/2006/Q - BTC
ngy 26/03/2006 ca B trng BTC)
S : 141-33
N: TK1521, TK 1331
C: TK 141
ST
T
M
s
V
T
Theo
ha
n
1
01
Thp D6
Tn
02
Thp D8
Tn
Thc
nhp
n gi
Thnh tin
0,328
15.900.000
5.215.200
0,777
15.900.000
12.354.300
Cng
17.569.500
Thu VAT
1.756.950
Tng cng
19.326.450
Th kho
( k)
K ton trng
( k)
Bo co thc tp sn xut
Trng i Hc M a cht
63
n v: Cng ty CPXL in H Ni
a ch: 307G1- Khut Duy Tin- Thanh
Xun- H Ni
Khoa K Ton
Mu s: 01 VT
(Ban hnh theo Q s 15/2006/Q - BTC
ngy 26/03/2006 ca B trng BTC)
ST
T
M
s
V
T
Theo
ha
n
1
01
Thp D6
Tn
02
Thp D8
Tn
Thc
nhp
n gi
Thnh tin
0,328
15.900.000
5.215.200
0,777
15.900.000
12.354.300
Cng
17.569.500
Th kho
( k)
n v: Cng ty CPXL in H Ni
a ch: 307G1- Khut Duy Tin- Thanh
Xun- H Ni
K ton trng
( k)
Gim c
( k)
Mu s: 01 VT
(Ban hnh theo Q s 15/2006/Q - BTC
ngy 26/03/2006 ca B trng BTC)
Bo co thc tp sn xut
Trng i Hc M a cht
64
Khoa K Ton
T ngy 01/01/2012
D u k:
n ngy 31/12/2012
0
TK
Ngy
S CT
07/01/20
12
331-01
331
108,828,193
07/01/20
12
1521-01
6211
108,828,193
08/01/20
12
331-02
331
30.521.660
08/01/20
12
1521-02
6211
30.521.660
09/01/20
12
331-03
331
479,619,000
6211
479,619,000
141
17,569,500
6211
17,569,500
09/01/20
12
12/01/20
12
1521-03
141 -33
12/01/20
12
1521-11
31/12/20
12
331-83
31/12/20
12
1521116
Ni dung
331
3,716,284,440
6211
3,716,284,440
Tng
18.509.219.025 18.509.219.025
D cui k:
K ton trng
Gim c
Bo co thc tp sn xut
Trng i Hc M a cht
65
Khoa K Ton
CNG TY C PHN XY LP IN H NI
P307 G1,Khut Duy Tin Q.Thanh Xun,TP.H Ni
S TNG HP CHI TIT TI KHON 1521
T ngy 01/01/2012
Tn cp
V
T
Thp
01 01 - Thp D8
D u k
n ngy 31/01/2012
Nhp trong k
Xut trong k
Tn cui k
S
lng
Thnh
tin
Tn
7.645
119.440.382
7.645
119.440.382
Tip a , X thp
11 01 - Tip a RS 2
Kg
8.925.300
8.925.300
Ct thp
18 01 - Ct thp NS-20B
Kg
29.551,03
694.449.205
29.551,03
694.449.205
........
..............
............
..
Tng cng
......
.....
0
SL nhp
Thnh tin
181.127,023
18.509.219.025
SL xut
.............
Thnh tin
...............
181.127,023 18.509.219.025
S lng
............
Thnh tin
..............
0
K ton trng
Bo co thc tp sn xut
Gim c
Trng i Hc M a cht
66
Khoa K Ton
Loi A: Hon thnh tt cng vic chuyn mn, nghip v theo chc danh, theo k
hoch c giao, ngoi ra cn gii quyt kp thi cc cng vic t xut theo yu cu
ca Gim c, ca cc Phng, Ban n v.
Loi B: Hon thnh cng vic c giao.
Loi C: Hon thnh cng vic nhng cn nhng sai st tuy cha n mc
2.2.5. Hch ton k ton chi ph sn xut kinh doanh v tnh gi thnh sn phm
2.2.5.1 Khi nim, phn loi chi ph sn xut kinh doanh
Khi nim
Chi ph sn xut kinh doanh l biu hin bng tin cc hao ph v lao ng sng
v lao ng vt ha m doanh nghip b ra c lin quan n hot ng sn xut
kinh doanh trong mt thi k nht nh.
Phn loi chi ph sn xut kinh doanh
- Phn loi chi ph sn xut theo cng dng ca chi ph
+ Chi ph nguyn vt liu trc tip: L chi ph nguyn vt liu chnh, nguyn vt
liu ph trc tip ch to sn phm.
+ Chi ph nhn cng trc tip: Bao gm cc khon tin lng, cc khon trch trn
lng, ph cp mang tnh cht lng ca cng nhn trc tip sn xut.
+ Chi ph sn xut chung: Bao gm ton b nhng chi ph lin quan ti hot ng
qun l phc v sn xut trong phm vi phn xng, t, i nh:
Chi ph nhn vin phn xng
Chi ph nguyn vt liu phn xng
Chi ph cng c, dng c
Chi ph dch v mua ngoi phn xng
Chi ph bng tin khc
- Phn loi chi ph theo ni dung ca chi ph
+ Chi ph nguyn vt liu: Bao gm ton b chi ph nguyn vt liu pht sinh trong
qu trnh sn xut kinh doanh.
+ Chi ph nhn cng: Bao gm ton b cc khon tin lng, tin thng, cc
khon trch trn lng vo chi ph SXKD trong k phc v cho qu trnh sn xut.
+ Chi ph khu hao TSC: L gi tr hao mn ti sn c nh c s dng trong
sn xut ca doanh nghip.
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
67
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
68
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
Cng thc:
69
Khoa K Ton
C
H=
T
Trong :
C: Tng chi ph nguyn vt liu
T: Tng tiu thc phn b
H: H s phn b
- Chng t s dng:
+ Phiu xut kho nguyn vt liu, cng c dng c
+ Bng phn b nguyn vt liu, cng c dng c,..
- Ti khon s dng:
TK 621 Chi ph nguyn vt liu trc tip: Phn nh chi ph nguyn vt liu s
dng trc tip cho vic ch to sn phm, lao v, dch v.
K ton chi ph nhn cng trc tip
Chi ph nhn cng trc tip l nhng khon tin phi tr cho cng nhn sn xut
trc tip.
Ti khon s dng: TK 622 Chi ph nhn cng trc tip: Phn nh chi ph nhn
cng trc tip c tp hp v phn b trong k.
K ton chi ph sn xut chung
Chi ph sn xut chung l nhng khon chi ph lin quan n qu trnh sn xut
trong phm vi phn xng.
Ti khon s dng: TK 627 Chi ph sn xut chung: Phn nh nhng chi ph
qun l phc v cho qu trnh sn xut trong phm vi phn xng hoc t, i.
Bo co thc tp sn xut
Trng i Hc M a cht
70
Khoa K Ton
CNG TY C PHN XY LP IN H NI
P307 G1, Khut Duy Tin - Qun Thanh Xun,TP H Ni
S TNG HP CHI TIT TI KHON 6211
n ngy 31/12/2012
T ngy 01/01/2012
M s
024
024
Tn cp
D u k
N
01
Tng cng
026
026
01
Tng cng
036
036
01
Tng cng
040
040
01
Tng cng
.
Tng cng
..
.
0
164.519.038
164.519.038
164.519.038
164.519.038
1.021.819.209
1.021.819.209
1.021.819.209
1.021.819.209
4.264.228.204
4.264.228.204
4.264.228.204
4.264.228.204
1.422.381.317
1.422.381.317
1.422.381.317
1.422.381.317
20.743.177.523
20.743.177.523
D cui k
N
0
.
K ton trng
Gim c
( k)
( k)
( k)
Bo co thc tp sn xut
..
Ngi ghi s
Trng i Hc M a cht
71
Khoa K Ton
CNG TY C PHN XY LP IN H NI
P307 G1, Khut Duy Tin - Qun Thanh Xun,TP H Ni
S TNG HP CHI TIT TI KHON 622
n ngy 31/12/2012
T ngy 01/01/2012
M s
024
024
Tn cp
D u k
N
02
Tng cng
026
026
02
Tng cng
036
036
02
Tng cng
040
040
02
Tng cng
.
Tng cng
..
.
0
497.883.168
497.883.168
497.883.168
497.883.168
1.142.828.627
1.142.828.627
1.142.828.627
1.142.828.627
1.500.541.948
1.500.541.948
1.500.541.948
1.500.541.948
1.121.333.214
1.121.333.214
1.121.333.214
1.121.333.214
D cui k
37.116.363.490
37.116.363.490
Gim c
( k)
( k)
( k)
Bo co thc tp sn xut
0
.
K ton trng
..
Ngi ghi s
Cng ty c phn xy lp in H Ni
Trng i Hc M a cht
72
Khoa K Ton
n ngy 31/12/2012
Chi ph pht sinh trong k
i tng tp hp chi ph
D u k
Vt liu
Nhn Cng
My thi cng
CF trc tip khc
Chi ph chung
731.851.373
975.641.110
11.980.989
300.704.285
2.020.177.757
Vt liu
Nhn cng
My thi cng
CF trc tip khc
Chi ph chung
751.803.413
301.443.954
6.208.936
134.521.631
Tng cng
Trong :
Tng chi ph thc t
Nguyn vt liu
4.685.739.102
0
0
0
1.500.541.948
0
0
4.685.739.102
0
0
5.417.590.475
2.476.183.058
22.969.965
456.166.066
95.063.810
8.467.973.374
70.944.905
216.640.887
0
0
0
1.702.677.717
1.227.631.694
13.106.227
165.663.943
47.866.271
6.897.291
287.585.792
3.156.945.852
..
..
..
6.651.864.662
81.048.785.835
10.988.976
1.500.541.948
250.525.591
10.988.976
1.021.819.209
0
0
0
1.142.828.627
0
0
1.193.977.934
1.021.819.209
1.142.828.627
..
8.642.812.738
20.743.177.523
37.116.363.490
0
0
31.142.312
47.866.271
79.008.583
20.950.351.550
0
6.897.291
0
247.945.196
81.048.785.835
K ton trng
Bo co thc tp sn xut
Tng gi thnh
0
0
0
0
0
155.461.781
95.063.810
Ngy
Ngi ghi s
D dang CK
Chi ph
khc
Chi ph PX
thng
nm 2012
Gim c
Trng i Hc M a cht
73
Khoa K Ton
CNG TY C PHN XY LP IN H NI
P307 G1, Khut Duy Tin - Qun Thanh Xun,TP H Ni
T ngy 01/01/2012
M s
024
024
01
024
02
024
03
024
04
024
05
Tng cng
026
026
01
026
02
026
03
026
04
026
05
Tng cng
036
036
01
036
02
036
03
036
04
036
05
Tng cng
040
040
01
040
02
040
03
040
04
040
05
Tn cp
Z110KV Phc in Hi Dng G2
Vt liu
Nhn cng
My thi cng
CF trc tip khc
Chi ph chung
Z110KV Phc in Hi Dng G2
Ci to LHA Cm Ging Bnh Giang
Vt liu
Nhn cng
My thi cng
CF trc tip khc
Chi ph chung
Ci to LHA Cm Ging Bnh Giang
Xut tuyn Z35kV Tin Trung
Vt liu
Nhn cng
My thi cng
CF trc tip khc
Chi ph chung
Xut tuyn Z35kV Tin Trung
Z220kV H Giang Tuyn Quang
Vt liu
Nhn cng
My thi cng
CF trc tip khc
Chi ph chung
D cui k
N
799.143.881
276.168.676
9.014.968
13.200.013
0
1.097.527.538
0
0
0
0
0
0
164.519.038
497.883.168
3.197.287
28.767.417
20.853.355
715.220.265
237.209.823
309.620.738
3.663.677
14.688.600
6.256.007
571.438.845
726.453.096
464.431.106
8.548.578
27.278.830
14.597.348
1.241.308.958
0
0
0
0
0
0
751.803.413
301.443.954
6.208.936
134.521.631
0
1.193.977.934
0
0
0
0
0
0
1.021.819.209
1.142.828.627
6.897.291
31.142.312
47.866.271
2.250.553.710
1.702.677.717
1.227.631.694
13.106.227
165.663.943
47.866.271
3.156.945.852
70.944.905
216.640.887
0
0
0
287.585.792
0
0
0
0
0
0
731.851.373
975.641.110
11.980.989
300.704.285
2.020.177.757
0
0
0
0
0
0
4.264.228.204
1.500.541.948
10.285.938
150.105.072
95.063.810
6.202.224.972
4.996.079.577
2.476.183.058
22.266.927
450.809.357
95.063.810
8.040.402.729
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.422.381.317
1.121.333.214
147.134.604
49.878.449
242.547.477
1.422.381.317
1.121.333.214
147.134.604
49.878.449
242.547.477
0
0
0
0
0
0
0
0
0
0
Bo co thc tp sn xut
Trng i Hc M a cht
Tng cng
Ngi ghi s
( k)
74
Khoa K Ton
0
.
8.642.812.738
0
..
0
2.983.275.061
2.983.275.061
.
79.057.837.759
..
81.048.785.835
6.651.864.662
K ton trng
( k)
Bo co thc tp sn xut
Gim c
( k)
Trng i Hc M a cht
75
Khoa K Ton
Li (l) t hot
ng kinh doanh
DT thun v bn
=
hng v cung cp
thng thng
Gi vn
-
dch v
-
Chi ph hot ng
ca
Doanh thu
+
hng bn
-
hot ng
ti chnh
Trng i Hc M a cht
76
Khoa K Ton
tnh cho hng tiu
ti chnh
th trong k
Trong :
DT thun
v tiu th
sn phm
DT tiu
=
th
Chit
-
sn phm
khu
TM
Gim gi
-
hng
Hng
-
bn
bn b
tr li
Bo co thc tp sn xut
Trng i Hc M a cht
77
Khoa K Ton
- Ti khon s dng: TK 411 Ngun vn kinh doanh: Phn nh tnh hnh tng.
gim ngun vn kinh doanh trong k ca cng ty.
- S sch, chng t s dng: S chi tit ti khon 411, s tng hp TK 411, s ci
....
2.2.9 Bo co k ton ti chnh
2.2.9.1 Khi nim bo co ti chnh
Bo co ti chnh l phng php tng hp s liu t cc s k ton theo cc
ch tiu kinh t ti chnh tng hp, phn nh c h thng tnh hnh ti sn, ngun hnh
thnh ti sn ca doanh nghip, tnh hnh v hiu qu sn xut kinh doanh, tnh hnh
lu chuyn tin t v tnh qun l, s dng vn ca doanh nghip trong mt thi k
nht nh vo mt h thng mu quy nh thng nht.
2.2.9.2 Mc ch
Mc ch ca bo co ti chnh
H thng bo co ti chnh p dng cho cc doanh nghip nh v va c lp vi
mc ch sau:
- Tng hp v trnh by mt cch tng qut, ton din tnh hnh ti sn, ngun vn
hnh thnh ti sn ca doanh nghip, tnh hnh v kt qu hot ng sn xut, kinh
doanh ca doanh nghip trong mt nm ti chnh.
- Cung cp cc thng tin kinh t, ti chnh ch yu cho vic nh gi tnh hnh v
kt qu hot ng ca doanh nghip, nh gi tnh hnh ti chnh ca doanh nghip
trong nm ti chnh qua v nhng d on trong tng lai. Thng tin ca bo co
ti chnh l cn c quan trng cho vic ra nhng quyt nh v qun l, iu hnh
sn xut, kinh doanh hoc u t vo cc doanh nghip ca cc ch doanh nghip, ch
s hu, cc nh u t, cc ch n hin ti v tng lai ca doanh nghip, ng thi
cung cp thng tin phc v yu cu qun l v m ca Nh nc.
2.2.9.3 Ni dung bo co ti chnh
Theo quy nh ca ch k ton hin hnh, h thng bo co ti chnh ca
Cng ty c phn Xy lp in H Ni bao gm:
- Bng cn i k ton (Mu s B02-DNN)
- Bo co kt qu hot ng kinh doanh (Mu s B02-DNN)
- Thuyt minh bo co ti chnh (Mu s B09-DNN)
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
78
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
79
Khoa K Ton
Bo co thc tp sn xut
Trng i Hc M a cht
80
Khoa K Ton
TI SN
MU S B01 DN
Ban hnh theo Q s 15/2006/Q-BTC ngy
20/03/2006 ca B trng BTC
BNG CN I K TON
Ti ngy 31/12/2012
M
THUYT
MINH
S
A. Ti sn ngn hn (100=110+120+130+140+150)
I - Tin v cc khon tng ng tin
1. Tin
2. Cc khon tng ng tin
II - Cc khon u t chnh ngn hn
1. u t ngn hn
3. D phng gim gi u t ngn hn (*)
III - Cc khon phi thu ngn hn
1. Phi thu khch hng
2. Tr trc cho ngi bn
3. Phi thu ni b ngn hn
4. Phi thu theo tin hp ng XD
5. Cc khon phi thu khc
6. D phng cc khon phi thu kh i(*)
IV - Hng tn kho
1. Hng tn kho
2. D phng gim gi hng tn kho(*)
V - Ti sn ngn hn khc
1. Chi ph tr trc ngn hn
2. Thu GTGT c khu tr
3. Thu v cc khon phi thu nh nc
4. TI sn ngn hn khc
B. Ti sn di hn (200=210+220+240+250+260)
I - Cc khon phi thu di hn
1. Phi thu di hn ca khch hng
2. Vn kinh doanh n v trc thuc
3. Phi thu di hn ni b
4. Phi thu di hn khc
5. D phng phi thu di hn kh i (*)
II - Ti sn c nh
1. Ti sn c nh hu hnh
- Nguyn gi
100
110
111
112
120
121
129
130
131
132
133
134
135
139
140
141
149
150
151
152
154
158
200
210
211
212
213
218
219
220
221
222
V.01
V.02
V.03
V.04
V.05
V.06
V.07
n v tnh: VN
S U NM
S CUI NM
14,341,350,164
324,088,954
324,088,954
0
0
0
0
4,835,445,196
3,503,301,319
1,277,650,414
0
0
54,493,463
0
8,642,812,738
8,642,812,738
0
539,003,276
0
0
0
539,003,276
1,856,316,733
0
0
0
0
0
0
1,497,860,772
1,497,860,772
2,609,980,606
68,019,660,369
892,924,046
892,924,046
0
0
0
0
58,614,054,447
58,153,343,743
383,995,135
0
0
76,715,569
0
6,651,864,662
6,651,864,662
0
1,860,817,214
0
206,178,189
0
1,654,639,025
2,795,725,848
0
0
0
0
0
0
2,569,893,335
2,569,893,335
4,153,606,970
Bo co thc tp sn xut
Trng i Hc M a cht
- Gi tr hao mn lu k(*)
2. Ti sn c nh thu ti chnh
- Nguyn gi
- Gi tr hao mn lu k(*)
3. Ti sn c nh v hnh
- Nguyn gi
- Gi tr hao mn lu k(*)
4. Chi ph xy dng c bn d dang
III - Bt ng sn u t
- Nguyn gi
- Gi tr hao mn lu k(*)
IV - Cc khon u t ti chnhdi hn
1. u t vo cng ty con
2. u t vo cng ty lin kt, lin doanh
3. u t di hn khc
4. D phng gim gi u t ti chnh di
hn(*)
V. Ti sn di hn khc
1. Chi ph tr trc di hn
2. Ti sn thu thu nhp hon li
3. Ti sn di hn khc
Tng ti sn
A. N phi tr (300=310+330)
I - N ngn hn
1. Vay v n ngn hn
2. Phi tr ngi bn
3. Ngi mua tr tin trc
4. Thu v cc khon phi np nh nc
5. Phi tr ngi lao ng
6. Chi ph phi tr
7. Phi tr ni b
8. Phi tr theo tin k hoch hp ng XD
9. Cc khon phi tr, phi np ngn hn khc
10. D phng phi tr, ngn hn
11. Qu khen thng phc li
II - N di hn
1. Phi tr di hn ngi bn
2. Phi tr di hn ni b
3. Phi tr di hn khc
4. Vay v n di hn
5. Thu thu nhp hon li phi tr
6. D phng tr cp mt vic lm
7. D phng phi tr di hn
8. Doanh thu cha thc hin
81
223
224
225
226
227
228
229
230
240
241
242
250
251
252
258
Khoa K Ton
V.09
V.10
V.11
V.12
V.13
259
260
261
262
268
270
300
310
311
312
313
314
315
316
317
318
319
320
323
330
331
332
333
334
335
336
337
338
V.14
V.21
V.15
V.16
V.17
V.18
V.19
V.20
V.21
-1,112,119,834
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,583,713,635
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
358,455,961
358,455,961
0
0
16,197,666,897
13,056,474,562
13,056,474,562
7,697,000,000
3,387,012,330
350,000,000
1,142,344,844
119,657,531
0
0
0
353,079,462
0
7,380,395
0
0
0
0
0
0
0
0
0
0
225,832,513
225,832,513
0
0
70,815,386,217
66,581,992,233
65,925,756,121
8,170,800,000
54,216,545,437
500,000,000
2,366,742,455
463,294,586
0
0
0
200,993,248
0
7,380,395
656,236,112
0
0
0
656,236,112
0
0
0
0
Bo co thc tp sn xut
Trng i Hc M a cht
82
Khoa K Ton
339
9. Qu pht trin khoa hc v cng ngh
0
400
B. Vn ch s hu (400=410+430)
3,141,192,335
410
V.22
I - Vn ch s hu
3,141,192,335
411
1. Vn u t ca ch s hu
3,000,000,000
412
2. Thng d vn c phn
0
413
3. Vn khc ca ch s hu
0
414
4. C phiu qu (*)
0
415
5. Chnh lch nh gi li ti sn
0
416
6. Chnh lch t gi hi oi
0
417
7. Qu u t pht trin
14,760,547
418
8. Qu d phng ti chnh
7,380,274
419
9. Qu khc thuc vn ch s hu
0
420
10. Li nhun sau thu cha phn phi
119,051,514
421
11. Ngun vn u t XDCB
0
422
12. Qu h tr sp xp doanh nghip
0
430
II - Ngun kinh ph v qu khc
0
432
V.23
1. Ngun kinh ph
0
433
2. Ngun kinh ph hnh thnh TSC
0
440
Tng ngun vn
16,197,666,897
CC CH TIU NGOI BNG CN I TI KHON
S U
CH TIU
THUYT MINH
NM
24
1. Ti sn thu ngoi
0
2. Vt t hng ho nhn gi h, nhn gia cng
0
3. Hng ho nhn bn h, nhn k gi, k cc
0
4. N kh i x l
0
5. Ngoi t cc loi
0
6. D ton chi s nghip d n
0
0
4,233,393,984
4,233,393,984
3,000,000,000
0
0
0
0
0
14,760,547
7,380,274
0
1,211,253,163
0
0
0
0
0
70,815,386,217
S CUI
NM
0
0
0
0
0
0
Ngy thng nm .
Ngi ghi s
K ton trng
CNG TY C PHN XY LP IN H NI
P307 G1 Khut Duy Tin, Q. Thanh Xun, TP H Ni
Gim c
MU S B02 DN
Ban hnh theo Q s 15/2006/Q-BTC ngy
20/03/2006 ca B trng BTC
M S
THUYT
MINH
n v tnh: VN
K NY
K TRC
Bo co thc tp sn xut
Trng i Hc M a cht
83
VI.25
Khoa K Ton
88,254,702,030
10,472,727
01
02
10
4. Gi vn hng bn
11
20
21
VI.26
65,412,253
45 529 300
7. Chi ph ti chnh
22
VI.28
1,056,033,913
23
1,056,033,913
8. Chi ph bn hng
24
25
4,712,539,439
30
1,492,282,369
31
32
24,096,717
40
-24,096,717
50
51
VI.30
52
VI.30
60
1,468,185,652
70
88,244,229,303
VI.27
81,048,785,835
7,195,443,468
1,468,185,652
Ngy thng nm .
Bo co thc tp sn xut
Trng i Hc M a cht
84
Khoa K Ton
CHNG 3
NHN XT V NH GI
Mc d thi gian thc tp ti Cng ty khng nhiu v kin thc ca em cn
nhiu hn ch nn trong bo co ca em cha tht chi tit. Nhng qua nhng g thu
thp c trong thi qua em c nhng nhn xt sau y v cng tc hch ton k ton
ti Cng ty.
1. Mt s u im:
- V t chc b my k ton: S phn cng chc nng vi tng k ton l mt
iu ht sc cn thit, mi ngi m nhn mt cng vic khc nhau trong qu trnh
hot ng c s phi hp cht ch duy tr s thng nht v phm vi phng php v
hch ton ghi chp s. y l iu kin thun li m bo cho vic kim tra i chiu
c r rng, m bo cung cp thng tin trung thc gip nh qun l nhanh chng
nh gi c hiu qu kinh doanh trong k, xy dng c k hoch ph hp vi yu
cu ca th trng.
- V phng php v hnh thc ghi s k ton: Cng ty p dng hnh thc NKC
y l hnh thc tng i n gin nn vic ghi chp phn nh k ton khng gp
nhiu kh khn.
- V t chc s sch k ton: T cc chng gc k ton tng b phn thc hin
vic ghi s v nhp s liu trn my phng k ton ca Cng ty c trang b my vi
tnh y vi phn mm k ton
- V t chc h thng ti khon: Cng ty p dng HTTK thng nht ng quy
nh ca BTC v m thm mt s TK chi tit thun li cho vic theo di hch ton
kim tra.
- V cng tc hch ton tin lng ca Cng ty: Hnh thc tr lng hin ang p
dng cng ty gn ngi lao ng vi kt qu lao ng sn xut ca chnh h.
ng thi n khuyn khch ngi lao ng nng cao trnh chuyn mn v tay ngh,
ngoi ra hnh thc tr lng ny cn phn nh c s phn bit mc lng gia cc
n v v loi tr c ch ngha bnh qun trong phn phi tin lng. Chnh v c
tinh thn v thc cao nh vy, cng vi s khng ngng i mi, u t chiu su,
nng cp thit b, i mi k thut p dng cho mt tng th ngi trong cng ty
gn b vi cng vic ca mnh hn.
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
85
Khoa K Ton
2. Mt s mt hn ch ca cng ty
Cng ty vn cha c ch thng cho CBCNV, nh vy th hiu qa lm vic
ca cc CBCNV cha cao. Dn n khng pht huy ht kh nng ca ngi lao ng.
Mt trong nhng c th ca ngnh xy lp l lng cng nhn thu ngoi
tng i ln nhng h khng c hng ch ri ro ngh nghip cao v khng
c hng ch BHXH, BHYT, KPC, BHTN.
Do s phc tp v tnh cht hot HSX cng ty khng th trnh khi nhng
kh khn nht nh nh do s bin ng ca gi c trn th trng nn vic mua
nguyn vt liu chp nhn nhng ri ro dn n vic chi ph thc hin cao hn d
ton.
3. Nhng xut:
Trn c s pht huy nhng im mnh v hn ch nhng thiu st trong cng
tc hch ton k ton cng nh cng tc tin lng em xin xut mt s kin sau:
- Cng ty nn c ch thng v tng lng cho CBCNV v nh ta bit thu
nhp t vic lm v c trng x hi ngh nghip k nng ca cng vic l mi quan
tm hng u ca ngi lao ng v cng l vn trng tm trong chng trnh pht
trin kinh t x hi Vit Nam khi chuyn qua giai on cng nghip ha hin i
ha. Tin lng l mt phn quan trng gip m bo cuc sng ca bn thn v gia
nh ngi lao ng. Nu cng ty c s tng lng hp l cho ngi lao ng hp l
s to ng lc cho ngi lao ng thc hin tt cng vic v nhit tnh pht huy ht
kh nng ca mnh lm vic. Ngc li ngi lao ng s th vi cng vic ca
mnh. ch lm cho xong bn phn bi v tin lng s khng m bo cuc sng ca
h. H s quan tm n thu nhp ngoi tin lng hn l tin lng m h nhn c.
Khi tin lng khng kch thch c h lm vic hng say.
- Nn c mt qu thanh ton cho nhng trng hp nhn cng thu ngoi tai
nn v ri ro trong ngnh xy lp l rt ln.
Bo co thc tp sn xut
Trng i Hc M a cht
86
Khoa K Ton
Kt lun
H v tn: Nguyn Th Hoi
Lp: k ton B K55
Bo co thc tp sn xut
Trng i Hc M a cht
87
Khoa K Ton
Bo co thc tp sn xut