NE
NF
TIM STREET
we
a ey
[EXISTING RESIDENTIAL AREA
PROPOSED NEW
‘PARKING LOT
po
omvemnecr
g
SITE PLAN Ory
1"=30'-0" on
PROJECT: Midland CUSD #7, Facilities Planning Scenario for HS Additions/Renovations
OPTION #3: LACON GYMNASIUM
LOCATION: Lacon, II
PREP B’ CBU
DATE: October 13, 2015,
‘COSTS INCLUDING GYMNASIUM AND LOCKER ROOM WORK
SE $/ SF
Budget
New Construction 39,400, $90 $3,546,000
Major Renovations 0 $140 $0
Average Renovations 0 $85 $0
Minor Renovations 0 $65 $0
‘Sitework and Parking Allowance $500,000
Deferred Maintenance
At High School $0
Other
Misc. Site Improvements Allowance $100,000
Construction Total $4,146,000
Soft Costs
Professional Fees, Services, & Reimb. Allowance $269,490
Building Permit/Fees/State Plan Review Allowance $41,460
FFE Allowance $100,000
Technology Allowance $50,000
Security Allowance $50,000
Other Project Costs
Project Commissioning/Validation Allowance $0
Construction Testing Allowance $20,730
Soil Testing Allowance $3,000
Site Survey Allowance $0
Owner Costs
Bond Issuance/Underwriter Costs $103,650
Contingency
Varies of Construction Allowance-Design and Construction $414,600
Totals: $5,198,930
Soft Cost % 0.20