Final Matt Tom Family Budget

Gross Pay
Income Tax amount
Income
Demographics
$45,370.00
Family size
$3,481.00
Net Pay
Kids
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
Output
$83.00 Other
Home
$67.00
Household
Cable
$50.00 College
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
Electric (ask parents)
$40.00 Health Club
$45.00
Water / Sewer (ask parents)
$30.00 Charity
$50.00
N/A
Entertainment
Food
Groceries (total x 4)
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
None( bought the car out right)
Kids*
Child care
Clothing (15 outfits)
Car seat x 2 (rear Facing birth to
12 months)
Stroller (birth to 12 months)
Holidays
$600.00 New Years Eve
$60.00
$160.00
$69.00
Crib
$200.00
Baby pictures (in-studio)
$170.00
Toys (7 - new born)
$60.00
Blankets (3)
$18.00
Crib Sheets (4 sets)
$20.00
Rocking chair
$70.00
Pacifiers (5)
$10.00
Zoo Pass (full year)
$115.00
Westerville
House size
1,150 sq ft
Job
Hair Dresser
Job
Waiter
$0.00
Optional
Utilities
Schooling
$0.00
Stocks
Car
Trash (if applicable)
$400.00 stayed home
Monthly Income
$3,491.00
Monthly Output
$3,999.56
Total January
-$508.56
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$100.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
Household
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$328.17
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
Kids*
Child care
$0.00
Holidays
$600.00 Valentine's Day Gift
$150.00
Previous Savings/Deb
-$508.56
Monthly Income
$3,491.00
Monthly Output
$2,888.17
Total February
$94.27
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$200.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment
$0.00
Kids*
Child care
$600.00
$60.00
Toys (7 - new born)
$100.00
Nighlite
Dehumidifier
$10.00
$140.00 Home Depot
$94.27
Monthly Income
$3,491.00
Monthly Output
$3,257.56
Total March
Household
Previous Savings/Debt
$327.71
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$300.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
$0.00
Kids*
Child care
Clothing (15 outfits - 3 to 6
month)
Holidays
$600.00 Easter
$80.00
$200.00
$327.71
Monthly Income
$3,491.00
Monthly Output
$3,327.56
Total April
Household
$491.15
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$300.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
Household
$50.00 College
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
Kids*
Child care
$0.00
Holidays
$600.00 Memorial Day
$400.00
$491.15
Monthly Income
$3,491.00
Monthly Output
$3,447.56
Total May
Optional
Utilities
Previous Savings/Debt
$534.59
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$500.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
$0.00
Kids*
Child care
months)
Toys (7 - 6 month)
Pasifiers (5)
$600.00
$80.00
$100.00
$30.00
$534.59
Monthly Income
$3,491.00
Monthly Output
$3,457.56
Total June
Household
$568.03
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$500.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
Kids*
Child care
$0.00
Holidays
$600.00 4th of July
$300.00
$568.03
Monthly Income
$3,491.00
Monthly Output
$3,547.56
Total July
Household
$511.47
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$500.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
$0.00
Kids*
Child care
$600.00
$80.00
$511.47
Monthly Income
$3,491.00
Monthly Output
$3,327.56
Total August
Household
$674.91
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$500.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
$0.00
Kids*
Holidays
Child care
$600.00 Labor Day

months)
$100.00
Toys (7 - 9 months)
$100.00
Blankets (3)
$50.00
Crib Sheets (2 sets)
$50.00
$150.00
$674.91
Monthly Income
$3,491.00
Monthly Output
$3,697.56
Total September
Household
$468.35
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$500.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
Household
Optional
Utilities
Cable
$50.00 College
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00

N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
Kids*
Child care
$0.00
Holidays
$600.00 Halloween
$150.00
$468.35
Monthly Income
$3,491.00
Monthly Output
$3,397.56
Total October
$561.79
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$0.00
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment(s)
$0.00
Kids*
Child care
Books (10 childrens books)
Holidays
$600.00 Thanksgiving
$75.00
$500.00
$561.79
Monthly Income
$3,491.00
Monthly Output
$3,322.56
Total November
Household
$730.23
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Net Pay / month
$3,491.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$475.00 Savings
Mutual Funds
Insurance
$100.00
Stocks
Car
$83.00 Other
Home
$67.00
$50.00 College
Optional
Utilities
Cable
$100.00
Gas (ask parents)
$90.00 Cell Phone
$100.00
$40.00 Health Club
$45.00
$30.00 Charity
$50.00
N/A
(I.e. church = 10%)

Entertainment
Food
$437.56
Dine out (8 times)
$320.00
Fast Food (8 times)
$160.00
Car Payment
$0.00
Kids*
Holidays
Child care
$600.00 Christmas
Clothing (15 outfits - 1 year)
$100.00
Car seat (rear Facing 1 to 3

years)
$320.00
Stroller (1 year +)
$200.00
Baby pictures (in-studio w/

Santa)
Toys (7 - 1 year)
$50.00
$100.00
$700.00
$730.23
Monthly Income
$3,491.00
Monthly Output
$4,217.56
Total December
Household
$3.67
Income
Gross Pay
$45,370.00
Income Tax amount
$3,481.00
Net Pay
$41,889.00
Output
Mandatory
Output
Investments
Mortgage / Rent
$5,700.00 Savings
Mutual Funds
Insurance
$1,100.00
Stocks
Car
$996.00 Other
Home
$804.00
Optional
Utilities
Cable
Gas (ask parents)
$1,080.00 Cell Phone

$600.00 College
$1,200.00
$1,200.00
$480.00 Health Club
$540.00
$360.00 Charity
$600.00
N/A
Entertainment
Food
$5,141.33
Dine out (8 times)
$3,840.00
Fast Food (8 times)
$1,920.00
Car Payment
$0.00
Kids*
Annual Income
$41,892.00
Annual Output
$41,888.33
Total Left
Household
$3,400.00
Holidays
Child care
$7,200.00 Total
Other costs
$2,777.00
$2,950.00
$3.67

Final Matt Tom Family Budget

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final Matt Tom Family Budget

Uploaded by

Copyright:

Available Formats

Gross Pay

Income Tax amount

Net Pay / month

Gas (ask parents)

$90.00 Cell Phone

Electric (ask parents)

$40.00 Health Club

Water / Sewer (ask parents)

Dine out (8 times)

Fast Food (8 times)

None( bought the car out right)

Baby pictures (in-studio)

Toys (7 - new born)

Crib Sheets (4 sets)

Zoo Pass (full year)

Trash (if applicable)

$400.00 stayed home

Income Tax amount

Net Pay / month

Gas (ask parents)

$90.00 Cell Phone

Electric (ask parents)

$40.00 Health Club

Water / Sewer (ask parents)

Trash (if applicable)

(I.e. church = 10%)

Dine out (8 times)

Fast Food (8 times)

Income Tax amount

Net Pay / month

Gas (ask parents)

$90.00 Cell Phone

Electric (ask parents)

$40.00 Health Club

Trash (if applicable)

(I.e. church = 10%)

Dine out (8 times)

Fast Food (8 times)

Clothing (15 outfits)

Toys (7 - new born)

Water / Sewer (ask parents)

Income Tax amount

Net Pay / month

Gas (ask parents)

$90.00 Cell Phone

Electric (ask parents)

$40.00 Health Club

Trash (if applicable)

(I.e. church = 10%)

Dine out (8 times)

Fast Food (8 times)

Water / Sewer (ask parents)

Income Tax amount

Net Pay / month

Gas (ask parents)

$90.00 Cell Phone

Electric (ask parents)

$40.00 Health Club

Water / Sewer (ask parents)

Trash (if applicable)

(I.e. church = 10%)

Dine out (8 times)