Professional Documents
Culture Documents
56oiu nam
A. TAI sAN NG.4NHAN
r. rtllva cT !lro!! lqons irrc-ngtien
1.Ti6n
r45.932.411.330 r39.564.934.9r5
v.t
?.!4! \!q4!u!!Ld,r9!c!6n
49-980.666.620
59.592.063,490
ls.030.666.620
13.542.063
.490
36.950.000.000
46.050.000.000
120
t2l
11.944.927.479
12.036.553.400
2.784.286.841
t22
-llle.3svlz
2.872.283.094
-935.129
.694
v.2.2
v.3
!!!q,0lqqgo
10.100.000.000
79.380.829,9r2
62.094.828.636
39.233.389.55
1M8!!l!!6
38.976.483
.9s7
-2.639.628.021
32.78s
.601
.113
905.5i7.835
-2.645
.227.728
2,414.378.145
4.631.762.515
2.814.3'78.14s
t.8tt-609,174
4.631
.762.5
t5
r.209.726.87
4
3.810.584.419
DU phdngphai thu ngin h?nkI6 ddi
v.6
150
151
.,-
233.136.026
401.s10.880
? Ulc crclqusg\!6. t e
3. Thu6vd cAckhoanphdi thu Nhd nudc
4. Tai ein ngin jl?n khac
'l!
200
?!9
440106.0.r8
289.745.015
23.700.621
t.r76.362.268
'
!t).e7:.2!g
"
0.097.325,083 'r09.580.146.050
r.7r8.168.087
213.r68.087
2t2
1.505.000.000
28.993,904.
1. Tei s,anc6 dinhhitu hinh
4l
222
11t.778.717
.385
- qiiiqihao mnnlly k6
V. Tni sin d6 dan dAi h?n
I Ds plqngqauh-I$ichrnl deihan
IV.Tni sr,in
dni hqnkh&
phi
1,Chi tratru{tcddihan
2. Tni sAndei han khdc
TONCCONGTir sAN
29.604,039.694
-82.t74.67',7
.691
?!0
?42
41.230.884.914
41.230.884.914
250
252
36.324,428.813
253
254
268
Y,!r
v.12
v.l3
3.600.000.000
34.094.424.002
-1.369.995.189
-1.369.995.189
2j268.884.84
2.420.192.629
Lqq1.ql4150e r.670.563.054
664.869.57s
256-029,736.413
750.229.515
NGUONVON
A. NOPHAI TRA
t[9-130.690.242
! ryqrg'! !!4
l:llElqilglLbqlsqt
310
hqn
311
2. Nguoimuatrariin trudcnsanhan
y.L6
v.17
4.ll!!i qelsqiilejlong
!4hi!!i!haj!4 ns!44n
7.!!31t 4!@ !!!l ''tL
2.Dup!i4c phaitl]qtCc4!L
Yl!
319
v.19
321
56.799.7sr.471
51.335.56s.839
14.t14.83
t.468
1S.2',16.348.617
23.118.655.0r5 21.980
.097
.7t7
4.378.086.266
3.64t .708.3
32
6.t 19.010.472
5.965.106.05
4.&t5.7',7
|.',|6a
| .957.606.449
3.130.329.840 1.409.809.043
704.691.935
v.20
418.374.707
52.330.938.771
52.330.938.771
52.339.563
.292
145.200.169.005
146,899.046.t71
145.200.t69.005
90.000.000.000 90.000.000.000
fl b
412
20.000.000.000
20.000.000.000
-20.000
12.3| 5.446.218
2.746.7
58.303
6.000.000.000
26.453
.$A.102
4i5
418
5.QW4uphang
tri chjnn
420
5. 10.nluansaurhudchudphdnph6i
- LNSI chuaphdnph6i tuyte dencu6i kj tud(
52.609.346.121
146.899.046.171
410
? l!r!c qqrq.4r!'L
1.104.889.62
269.',|82.829
B.vONcHtr sd HOU
- cj pl!6! plq
!Es9oi!yd1!Eq qlq
rC.6jhit)uquder
103.944.911.960
24.583.619.953
q3.
421b
TONGCONGNGUdN VON
10.519
.578.482
14.004.041
.47|
256.029.736,413 ' 249.145.080.965
thangl0 ndn 2015
PI{AT
IRI
DAUAnh Diing
n Vin Dfrng
62.694_796.476
64.982.095.330
t79.675.t46.025
t79.534.472.889
!j!!i"L
. cidv6n!4e dn
55.049.835.326
i 6 0 . 8 8 6 . 0 8 1 . 4 1160.382.029.016
6
5. Loi nhuiDgopvab6nhAngvncungdp
qmdlLu hqs!4oreliliq!!!
t.459.057.920 623.394.0933.035.342.538
1_962.790.18
267.972.760
40.t44.457
104.598.589
8 . C h i p h l b a oh i n e
2.q!ip\iil4q !i!s4!]sh4l
1.086.378.921
) .t67.283.233 3.933.598.2933.351.547.788
1 0 .L q i t r b u i nt h u l n l n h o n t d 6 n gk i t r h
4!q!!!' pq=?01A2r-2lL(241!ql
30
!1
40
vI.6
7.749.667
389 5.666.686.263
t7.s86.210.265t7.659.044.034
r35.546.596 D4.474.252 885.289.621 L452.023.648
E9.504.781
17.LSisau
rhudnha
t6JNvTItdirm vNL
18.Lqinhuen
saurhu6thunhApdoanh
n g b i i p( 6 0 = 5 0 - 5 t - 5 2 )
306.146.161
6.103.735.799
5.080.990.16
| 4.38t.567.254 | 4.079.124.404
26
l0 ndn 2015
Girim d6c
P.TPTCKT
ON
l-o
PHAT
TRIEN
fuy6nVnnDnng
Mt s6
2
NIm nay
LuYk6tn dAu
nam
Nnmtrufc
LuYk6 ti ddu
.
nnm
tl4]q!]!n
p q"4!rra
lE!C.!!!g
01
ha'c!9r14!i9!1
u!,
"!9rsqs-'9!'gl!!
t90.241.696
.515 t9t.137
.222.116
-137.082.78',7
.023 -14U673
.292.568
02
03
04
06
o7
29061]!]7e
-s!!96.181
512 -30.799.47
| .ls9
20
-2.165.34r558
?4
-4.029
.536.403
:! eil{!!!!1
lE26e!2]!
3.!l!44.1lt
lf
-3.862.028.216 -2.3r7.806.600
22
566.000.000 ,
423.000.000
-2.200.000.000j -5.050.000.000
|
D a n' a r c a cc o n gc u n g c u a o o 1 vr l
?!
s.000.000.000
40.460.000
a-'
t
"a"
"iol"
16.Tiin thu h6i diu h.rsdDvon,vaodon vi khac
I
17.Tienrhuldrchovar.cd ric \ a loi nhudnduocchia
587.996.2s3
tt
?.t:Dl46e,7
30
!!0e.1!3-0!1
2.19s.636,753 :!!1s.19!i!!
1!
-22.432.412.61\
-56.512.355
0L
i5.riin chidiutujr6Dvo'
-23.350.3!4
246
thutu di vay
33
4. I rerrrano gocva)
jjqqq0 00q
31
6 C6 nlc.lqi nhuen
ddna chochnso huu
I 36
p.ti.iyap -L!4;rrJr!
II 4!
-9.122.791.170 .1.521.6s2-750
I 50
-9.692.495
.975
I u! chuyinriinrhuen
rrong
kj {50- 40 l0 20'
-3.602.0t2.86'1
s9.s92.063
.490
cnathayd6ity gi6h6i do6iquyd6inso?ite
81.099.105
63.264.961.t66
30.089.785
P. TP TCKT
thAngI 0 ndm2015
ffi,
Gi6mtt6c
CONCTYON
?t
cdpnAr,r
co
PHAT
TRtdN
Bni Thi Thu Hn
DauAnh Diing
VtrnDiitrg
tro{gchuy6n
d6ithdnhtidn.
4,3.C{c khoin atdutu tii chinh
Diu tuvio c6ngty con
Cdckhoendlu tu vdoc6ngty conduqcghi nhankli Cdngty nim quydnki6msoat
trCnphuong
dientdi chinhcfingnhuchinhsiichhoardong,thumg duqcth6 hienth6ngquaviecnim giii
tren
50"0qulenbiduquy6r
ddivoicongry na1.
TrongbAoc{o tdi chinhriengcta C6ngty, crickhoindiu tu vdocdcc6ngty conduocthe
hintheo
gi6g6ctrir di khoAn16do t6nth6t.
Diu trvio c6ngty tiCnk6f
Cdckhoandautv ndyduocghi nhantheophuongphripgi6g6c.Lgi nhuanphritsinhrir
cdckloan
loi
r o-eijerE!-s9-drd
Sdnanr
Nhdct4 vatki6nruc
Mdym6crhietbi
Oj 25
05_ 08
Phuong
ti6nvdntdi,truydndin
ThiCtbi,dUngcqquanry
06- l0
03_07
Teisanc6dinhkhdc
I _07
4,7Xey dr.rtrg
c0 bdndd dang
Chi phi xay dungco bandd dangthe hiCnchi phi muasim tdi sAnc6 dinh vd chi phi diu tu xay
dungcobenc6cc6ngtrinh,tii sdnchuabodnthanhtaingeyk6tthrlcnind6.
Chiphimuasamtii senc6dinh
Chiphimuasdmtai sanc6dinhphin tinhgi6muavdc6cchi phtc6 lienquant4rctitipd6nviQolfp
ddt,chaythu,...tai santru6ckhi duaveosudUng.
Chiphiddutu, xaydungco banc6ngtrinh,rdisan
Chi phi diu tu, xay dungco benc6cc6nghinh, tdi sAnbaogdnftoen b6 chi phi cln thi6t d6 xay
dungm6i, hodccai tao,nangc6p,m6 rQng,... li6nqLran
d6nc6cc6ngtrinh,tai senphucvu cho
mucdichsanxuiit,kinh doanhcriaC6ngty cdndd dangtai thdi diiimkaitthic niCndq.
4.8Chiphitrd I rttdc
'
Chi phi ha trudcbaogdmchi phi tra hu6c ngenhanvd chi phi ra trudc dii hen
:
Chiphitrahu6cngin hanbaogdmchi phibio hi6mtei san,chi phi c6ngcu dungcu,chi phiLh6c
duocC6ngty ti6n hdnhphin b6 vdochi phi trongki theophuorg ph6pduongthing v6i thdi gian
phenb6kh6ngqua01ndm.
Chiphihe trudcdeihanbaog6mchi phl sia chiiavenphdng,chi phi c6ngcu dlmgcu,chi phithi
c6ngmit blng vd cdcchi phi kl6c dugcC6ngty tiiin hdnhphdnb6 vio chi ph1rong namtheo
phuongphepdudngthing v6i rho-igianphanb6kh6ngqud02ndm.
4.9CAckhoAnno phAitri
Ceckhoanphaihe thuongmai vd phaiffa lih6cduocth6hiengi6 g6c
4.10V6nchrisd hftu
Ngudnv6nkinhdoanhcia Cdngty baogdm:
- V6n dAutu criachrlsdhflu duocghi nhanrheos5thuct6 dadlu tu cria
c6 d6ng
4.11Doanhthu
Doanhthu b{n hing ho6,thinh phim
Doanhthubdnhangho6,thdnhphAmduocghinhankhi phanl6nrti ro va loi ichg;n
lidnvdi viCc
sd hiruciingnhu quydnqudnli hdngho6,thdnhphdmd6 duocchuy6ngiaochongudi
muavd
klong cdnt6n t+i y6ut6 khongchfc ohindangk6 ricnqua; d6nvi6cthanhto6ntidn.
chi Dhikdm
theohoic kia ndnghangbanbi tra lai.
Doanhthu curg clp dichvlj
KIi cungc6pdich vu, doanhthu duocghi nhankii k:h6ngcdnnh6g y6ut6 ka6ngchac
chAnd6ng
k6 lien quand6nviec thanhtoentian hodcchi phi kdm theo.TrudnghoDdich vu iluoc thtrc
hiCn
trongnhiCuk' ke to6nthi doanhthu duocghi nhancin ct vaoti lCdlch vu hodnthdnh
tai ngdyk6t
lhlicnamldichlnh.
Doanhlhu tAichlnh
Tidnhi, c6trfcvdloi nhu6nduocchiaduocghinhankhi C6ngfy c6khanangthuduqc
loi ich
kinh
sdthoi gianva
lAi surittirngk'. C6 ni.cvd loi nhuanduocchiadugcghi nh6nkhi c6 dOngduo! quyen
nh4nc6 ntu
hodccdcbdnthamgiag6pr<indLroc
quyinnhrinloi nhuAn
li vjCcg6pvon.
4.12Thu6thu trhApdoanhnghiep
Chi phi thu6thu nhapdoanhnghiCpla thui:thu nhaphiCnhanh,duoctinh duatrnthu nhap
tlnh
thuc.Thunhaptinhthu6ch6nhlQchsov6i loi nhudnk6torinli do diduchinhc6ckhoan
chcnhlech
tamthdigita k6 toanvd thuii,c6cchi phiki6ng duo.
c trir cfingnhudiauchinhceckhodnthunhaD
k:h6ng
phaichiuthu6vdc6ckho6n16dugcchuyn.
4,13Lei c0 benft6n c6phi.iu
Lai co bantlenc6 phi6uduoctinh bing c6chchialqi nhuansauthuitrhunhapdoanhnghiepphen
b6 choc6d6ngsdhtu c6 phi6uphrith6ngcnaC6ngty chos6tugngbinhquAngiaquydn
crias6c6
phiduph6rhong
dangluuhanhlrongnam.
Ddunim
vt{D
Tidnm{t
2.799.035.184
VlllD
1.773.832.754
l rnglr|ngannangKhdngki hen
Tiengni nganhang06ky handu6i 3 th6ng
36.950.000.000
46.050.000.000
c0ng
49.980.666.620
59.s92.063.490
t6.n | .631
.436
tt.'768230.736
Cu6iquf
\T,lI)
2.784.286.841
-r .t39.3s9.362
Chungkhoankinhdoanh
Du phdnggiemgiAddutu ngin han
c0ng
1.644.927.479
plu nim
"'
\'T{D
2.872.283
.094
-935.729.694
1.936.s53.400
t0.300.000.000
c0ng
10.300.000.000
11
Diu nim
\.tiD
10.100.00.000
10.100.000.000
E " ^ g EE
E E E F f ig H g d
2q E
i F? F F : : F F s F
fr
:.
E
= :
e
-
- i l
a T
, E : E E Es E E T E E e R F E = E
a
E g s e t r
$
.r
;;
:
1
3
e
i
F
$
F
E
s
i
E
$
i
F
*
=
g ; E E g F F Fg g E g 3
REeE
{ t i i tr r: -i 4P {i g
c K 9 ? :
: : r i 9 r
-
' r - 3 E g a = E r q ; g H g E s
: : I
.+i i; ^ ;+a; -= :I E
? F ; $ 3 R Fg g *
j
'.
. L: ; ;. 2 : 3 a : ' j $
' pn ? r5 i ^a
F , e : * 9 I
I
-,6 i. &;
-;;;
NF .:
P h
.;'
- ci s6s
S P
,;
t4
.;E
c
'zs rE- +]s
*
d.E
i*-
'S
Z F E\
"E;LlF
.43.s
Lo:--S 3
-;
F 2 ' J ! :!
a.o.!
'ii. d
g:-
I -:*S
;
l.
-9;E
.5
Y : i z
- -(, o
.<
"J:
<
q 0- !=
< ? E
P" ! . a ; . z Z Y z
9 :
= E E ? : : ^ 5 . E E E 2 1 ,
; ; E : , E ; , ! 9 f f 8 E , - -E . r . f ;
+i4
<
2";
+ ! : E -
e . , t ( *'oE
. ur J = t : 9
e
: S 5 'j F
5 ..: ..s
^552t ;
E _ ; E J F ; ; 1 ; : FE :
9 1 ) E , o q o > F > : r ; ' 6
E E s + ! ; E g s " a
9=Ei 'E
, - F t P P * * + F ' . 4 u ; ( . ) ( r ( ,
> P
x x x
a l i . b b . b z . n i , i ,
P 3 . 9 : n * 9 ! s E s q n
Ys>* .g
'4.^ ts ^F =
9 - F U
3 3 3 3 5 3 5:o .ro9
6 : - !
.9
la
!o
Ddun5m
\AID
YND
3.604.518.01I
1.804.455.000
2.535.t07.709
577.555.000
s43.974.894
619.093.024
l 045.010.830
748.468.900
425.369.348
3.022.893.500
381.456.153
3.227.045.547
744.602.000
962.090.800
915.085.650
,791.007.4s0
26.6'7
4.003
.524
22.s7s.6't5.283
c0ng
39.233.389.557
31.048.937.416
5.4TrA t}lrdcchonguMbrn
LUOrquy
vt{D
C6ngty CPEia 6c 10
28.906.813.597
DAurim
vt,tD
28906.813.597
Cdngty CPb6td6ngsanNovaLexington
7.t58.748.052
C6ckhodnkhdc
2.9t0.922.308
3.878.787.5t6
38.976.483.9s7
32.78s.601.113
Cu6iquj
Diu nim
c0ng
5.5Crc khoenphaithu khdc
VI.{D
Phaithuvdtianlai Nganhang
44.358.333
1.781.278.288
135.572.723
\.I.{D
452.225.500
38.360.449
33s.360.000
C6ckhodnphdithu kh6c
1.514.015.075
453.291.656
c0ng
3.810.584.419
905.517.835
Ntrmtray
. \4\D
-2.645.227
.72a
56daundm
50trichftongnbm
1.189.883
HodnnhapdUphdng
6.789.590
-2.639.628.021
56 cu6intrm
5.7Eing t6tr kho
Cu6iqui
.
\T{D
2.612.08r.033
NguyCn
vatlieu
Hangho6
Hdngetli di b6n
cong
Ddunim
!'IID
4.041.353.810
190.832.r12
590.408.705
11.#5.000
2.814.378.14s
4.631.762.51s
Cu6iquf
;
'Elu
ntrm
\AID
\AID
233.736.026
440.306.038
c0ng
233.736.026
440.306.038
L4
3 : 3q 3
1
r
4
ra?
; 3
:
# R
U e
Q
r
6
o
F
- :?
.:-. i s
F
F
'.: io : K
-
x u ?
S ?
{
r - q R q q c ; F
a r
E
6 *
a\
E
F
' +r'
:+
E
;'
F
E^i
.l
F;
'83
,-.
.?s R
,?+E
o.
':BF; sE"E'
R .E.
I
- >'<,o
i.d: p E
,< ':9
F 3
q v l
-1
d : *
g :ii
nl
a -
a *
H E
\9
f; efi a
E
. }
x
$ F
8. f. i
s
U
=
i
-;
ii
n a A E Sj $ H
RE n F $ n g
i $ i BT
9
E
*
T B
'E
f;
9:i F
'.-v
L
^E
.z<. FR. o3' i\ ' A
Iw =' E
EE
> --\ E
>rF.
'=
'Y6- .l Q: E s ;r =
A-FU
V;
'-F
E' =
".i
-; . -5 FX E ;E H E9 , Ex . :
. o F E E : , E E E : i _ E
'g1E ; ; : : C E : E ' 5 E J i
:i'E:;:r:.:';
z 3 5 f 3 i 5 3 i E 3 i j s ] t
Cuiii quy
Diu nim
\AID
Du rinB6cRachChiiic- Phu6cBinh (*)
3t .3s7
.37s.952
9.812.018.007
Vl.,lD
3r .3t4.321
.452
g.812.018.007
104.545.455
c0trg
41.291.939.4r4
41.230.884.914
5.11DAu
tuvio C6ngfy li6nk6t,liendoanh
Cu6iqu!
Dlu ntrm
\.I..ID
\4',lD
3.600.000.000
3.600.000.000
cOng
3.600.000.000
3.600.000.000
Cu6iquj
DAuntrm
"' vND
\T.{D
C6ngty TNHHsriachta tdubi6nVinalines
33.s94.124.002
C6ngryCPVinatines
Logisrics
VietNam{+)
c0og
33.594.424.002
0
33.s94.424.002
500.000.000
34.094.424.002
VLG)sangtdi
56dAunam
56 trich trongnam
HodnnhapdUphdng
0
-1.369.995.189
c0ng
16
56 d6unnrn
Tdngtrongnim
s6cu5it1
trong n:im
Chi phi sta chfta
bai ChttaVC
83.451.687
83.451.687
212.?96
,50',7
142.092.225
70.704.282
676.416.823
1.360.61s.741
1.313.032.564 724.000.000
c0ng
61.282.296
162.762.732
sI.3s0.542 172.694.486
1.670.s63.054
886.762.732
953.311.277 1.604.014.509
5,15PhAitri ngudib{n
CuOiqui
Eaunrm
\tllD
Vl\lD
7.290.493
.167
C6ngty TNHHNgocKhang
7.379-.871.567
43s.420.000
q04.640.000
1.349.992.036
795.742.392
5.038.926.265
c0ng
r4.114.831.468
1.272.174.652
5.023.920.006
15,27
6.348.617
5.16NguMmuaha tiantru6c
Cu6iquf
\TllD
21.592.350.000
CAckloan kl6c
c0ng
17
Diu nim
\rI\TD
21.592.350.000
1.526.305.015
387.747.7
t7
23.118.655.015
2t.980.097
.117
s6.diunam
::j"ffr
ThuiiGTGThdngbennoidla
trongnim
36 cuiii nlrn
306.324.0315.455.056.7785.208.040.497 553.340.312
Thu6GTGThangnhApkh6u
thu6 xu6t,nh4pkhiu
Thu6thunhapdoanhnghiop
3.129.536.4033.922.176.422
4.089.441
.903 2.962.264.922
Thui:thunhapcAnhan
Thu6nhdd6t,tiAnthucdit
20.000.000 3.399.039.000
2.767.224.600 651.814.400
Cdcloaithu6kh6c
29.204.640
29.204.640
kiodnphain6pkhdc
Cone
3.641.708.332
14.ss6.397.406
13.820.019.4724.378.086.266
Diu ntrm
VND
Chiphikhaithdcbai
3.t78.692.812
Phiki6mto6nBCTC2014
Phaitrakh6c
|.637.078.956
c0ng
4.415.171.764
\TIID
1.542.7
49.t37
"
so.sos.oqt
3i3.949.22r
1.957
.606.449
5.19Crc khoiapheitrA,phainopnginh?nkiic
Cu6iquf
\t{D
Kinhphic6ngdoAn
251.578.023
r rencorucpnatlra
Dlu nim
\'T.{D
232.655.246
273.333.670
Ho?tdongk:haithAcnhaI 63NVT
1.564.870.903
538.606.139
Phaitre"phaindpkhdc
1.313.880.914
903.820.t27
c0trg
3.130.329.840
18
1.409.809.043
Dlu nim
QUYHDQT
Quyphtc lqi
\T'{D
-r.743.475
6o2.7or-sr6
420.118.182
50;.18i.712
Coog
418.3i4,70i
1.104.E89.628
Cu6iquy
DAuuin
\TID
Vl\tD
vltD
K! qu!, kf cuocdii h4n
1.112.500.000
1.647.469.900
43.977.77s.000
43.777.77s.000
7.240.663.771
6.914.318.392
c0ng
52.330,938.771
19
52.339.563,292
. : I- ]
:q R
q
Ro
l>
E g i - $ !
e
e
-i ,.:e v1c
\a o\5 o s
D
F 3
q
hI
q a F
e
e$:$r
3 3 8 5 6 r A 9
g E 9F F n s $ g
; 3 S
S S :
A R X
. f i E x
F
9 = e
r - - ;
h
I. t
a.
q q z r s s H
=
c F =
'E
:'
..-1
S E J T r = X
5
s:=.H
e f=
'18 !
o o
-r.
=.
!,;
,:q
.?+E b.
Eil3 !
\
'ZHFr Eo F
t r E fs
F 2 3s
"? -3..< \
E Y re.i
. u
F-E.s -E3>
E E . i
':
. l
E 6 >
EE E
s a E
: ; ; i j
i E
E
A !
!
i ' - E
>
b
3
E
y =, 8
> *E E
E
s F E E * ? : 3! i C,
r E ? ' 2 . : . . : ! ^ z
;^5'ts : -E
>
* < ao >
: - =
*+
E H " q " 5 - F 3 r a! ' i! t H
g : :
1 e
= i
: F I g ; - t " F ':
E E . * q ! : E :
i : ! E U A g . : :
! d
.a il :L a- tE - 52 ,Z EQ i) E = Z
. o
'i':
!
\ o d - 8 E i 6
h ) N I O C )
> ,
E
Dlu ndm
\[D
90.000,000.000
90.000.000.000
20.000.000.000
-20.000
20.00b.000.000
-20.000
109.999.980.000
109.999.980.000
VND
Ntrmtrufc
\.ITD
t0-.799.991
.600
9.000.000.000
c0ng
10.799.997
.600
9.000.000.000
d. C6phitlu
Cu6iquy
Ddunim
lT.{n
vt{D
56 luongc6phi6uddngki ph6thanh
56 luqngc6 phi6uda bAnra c6ngchring
9.000.000
Ciiphiiiuph6 th6ng
9.000.000
9.000.000
9.000.000
"9.000-000
9.000.000
56 luqngc6phi6uduocmualqi
C6phiduph6 rh6ng
-2
-2
56 luqngc6phi6udangluuhdnh
8.999.998
8.999.998
C6phi6uphii th6ng
8.999.998
8.999.998
8.999.998
8.999.998
Minhgidc6phidLr
danglru hani:10,000
at
. cotrg
Doanhthu bAnhdngho6
Nim nay
Ntrmtrudc
VND
VND
40.970.s23.12s
21
60.532.418.609
138.704.622.900
I 19.002.054.280
c0og
2.ci6 v6nhAngb{n
179.675.146.025
179.534,472.889
Nim nay
\/l,lD
Giriv6nhdnghodddcungc6p
39.789.284.604
Giriv6ncriadichvgd6 cungc6p
c0ng
Ntrmtru6rc
'
lT.{D
59.573.642.2t3
121.096.796.8t2
100.808.386.803
160.886.08r.416
160.382.029.016
| .210.491.943
C6tr?c,lgi nhu6ndugcchia
s:z.z:o.soo
Lei chCnh
lCchtg gi6dathuchiCn
177.605.048
HoAtddngkhdc
815.008.747
c0ng
3.03s.3f2.s3S
Nim tnnir
t rllD
r.615.935.684
263.002.400
83.852.105
r.962.190.189
Chiphilai vay
Ntrm nay
Nim trudc
VI\ID
r \rND
L6 chCnh
lCchtg gi6dathuchien
96.?33.502
55.3b0.000
49.299.717
Chiphiki6c
207.865.087
4s.523
c0og
304.s98.589
104.642.240
ChiphinhenviCnquanry
Ntrmtray
Nim trutc
\4.,1D
Vl.{D
547.927.130
87.148.503
Chiphidu phdng
t49.766.302
511.203.865
r22.805.837
417.555.345
Chiphibdngtidnkhdc
1.670.rs9.194
1.259.388.883
Chiphidjch4r muangorii
t.312.120.642
883.564.639
t 66.4't5.922
157.U9.22s
Chiphfkh6c
22
3.933.598.293
J.351.s47.788
Nim nay
Ntrmtrufc
.
VND
6. Thu nhopkhic
VND
Thuthanhly, nhuongbAntii san
C6ckhoAnthu6dugcng6nsrichhodnl4i
720.495.452
6.090.000
7.368.000
6.5s0.675
Thunhip kh6o
c0og
7. Chi phi kh{c
648.272.727
'
-
11-088.000
150.875.494
386.s72.921
885.289.621
1.052.023.648
Nilm uay
Ntrmtrutc
vt{D
VIID
107.02s.667
Chiphikhdc
16ta00.939
c0ng
268,326.606
r4t.33L326
74.362.932
215.694.25a
14.381.567
.254
Nirn trutc
" .. vND
t4.385.270.565
-306.146.16r
-306.116.t61
14.381,567
.254
14,079.124,401
8.999.998
1.598
23
8.999.998
1.564
sa"q,anNgoeuyin.tp.Hdiphons
19.llY1tri
THT'YET
Nim nay
Nim trudc
\,T[D
vt{D
5.508.000.000
4.590.000.000
423.520.24'l
373.098.640
C6tucphaitra
VI,{D
o o
Diu nim
\4{D
273.333.670
949.184.610
538.606.739
949.784.610
ql1i940.409
2. Nq ti6mting
Trongndm2007vd 2008,C6ngty c6 ki bahqpddngkinht6 s6 1306,4IDKT
VMD_SACA
ngdy
12/11/2001,
s6 t356,TlDKTVMD_SACAngity14/11/2007
va s6 130,TIDVMD_SACAngey
30/01/2008
v6i C6ngty C6 phln DdutLrvdph6ttri6nSACA
C.SACA).Theod6,Cdngty bangiao
choSACA18.137m2d6ttai KhuquyhoachD{ dnKhudancu Bic
R?chChi6ctai phuorgphuri,c
LongA va phu6cBtnh,quen9, rhdnhph6 H6 Chi Minh, d6i lai
SACA bangiaochoC6ngry
2.943,27
m2 d6tndnc6co.sdhating vd Giriychrlngnhdnquydnsridungd6t
trongdr_r
rin.
C6ngfy dAbangiaovd SACAddnh6n18.137
ill2 d6tvi SACAdabangiaochoCongW 2.943,27
m2 d6t ndn c6 co so ha tlng. T6ng gi, rri bdi rhudngcia SACA
cho ba hgp d6ngrr6n Ii
32.280.510.000
d6ng(baog6mthu6cTcT) tuongungv6i 2.511,05
m2 dAtndnc6 co sdhating,
cdn432,22m2 datnAnc6 hatdngthuQcquy6nsd hiiucuaCongry nhung
Congty chuathuchiCn
ki hopd6ngb6i thudngv6i SACA.Ndm 2007,C6ngty da ghi nhen
doanhthu 10.688.160.000
24
th6ng10 nem2015
Ph6truongphdngTCKT
TY
CONG
I
BniThi ThuHn
TRI
PHAT
ANGI{'
EauAnh Dntrg
25
Nguy6nVdn Dfing
,\