You are on page 1of 3

EVANSCOR Engineering & Contracting Services

Unit H, Katrina Royale Townhouse, Katarungan Village, Mambugan, Antipolo City, Rizal 1870
Tel No : 348-7088 / 368-6241 TeleFax: 6811758 Email: evanscriterion@gmail.com

STRUCTURAL COST ESTIMATE


PROJECT:
LOCATION:
OWNER:
CIVIL ENGINEER

PROPOSE 2-STOREY RESIDENTIAL BUILDING


BAGUIO CITY
ENGR. & MRS ERMIN GARCIA
ENGR. REX IMPERIAL
PRC REG NO: 0053588 ISSUED DATE: 07/04/1988
VALID UNTIL: 01/06/2015
PTR NO: 4051233
ISSUED DATE: 01/08/2014
ISSUED AT: ANTIPOLO
Foundation (Earthworkds, Col/Footings, Tie Beam)
Steel Columns, Girders, Beams, Rafters, Roof Framing
Exterior wall, interior walls (plain cement finished)
Steel Deck and Slab ( Ground Floor and 2nd Floor - ready for tile works)
Concreter Stairs w/o railing
Perimeter fence & path walk
Chimney
Septic Tank
All architectural finishings
Permits and insurance

SCOPE OF WORK ASSUMPTIOIN

NOT INCLUDED

NOTE: Price reference - Manila


QTY
ITEM
DESCRIPTION
1.0 GENERAL REQUIREMENTS

QTY

UNIT

Building Permit/occupancy
Contractor's All Risk Insurance

1.00
1.00

lot
lot

UNIT COST

0.00
0.00

SUBTOTAL

AMOUNT

0
0
0

2.0 SITE PREPARATION/SITE WORKS

Mobilization/Demobilization/breaking
Cleaning and Hauling/Waste

1.00
1.00
SUBTOTAL

lot
cum

50000.00
10000.00

50000
10000
60000

3.0 SITE PREPARATION/SITE WORKS


Temporary Utilities (H20 & Electrcity)
Safety ProtectionFence
Barracks/Warehouse

Miscellaneous
Office Supplies

3.00
1.00
1.00
3.00
3.00

MONTHS
lot
lot
MONTHS
MONTHS

10000.00
10000.00
15555.00
3000.00
1000.00

30000
10000
15555
9000
3000
67555

10.00
10.00
1.00
1.00

cum
cum
lot
lot

800.00
500.00
5000.00
30000.00

8000
5000
5000
30000
48000

SUBTOTAL
4.0 EARTHWORKS
Excavation Works
On Fill/Backfill/Grave Fill
Grading & Compaction

Preparation, Soil Poisoning, gravel bedding


SUBTOTAL
5.0 FORMWORKS
Footing Tie Beam / Stairs/ Slab

1.00

LOT

15000

15000
15000

240
600
700
12
14
840
240
125
70
5000

336000
54000
56000
14400
54600
84000
19200
157500
4550
10000
15000

SUBTOTAL
6.0 CONCRETE WORKS (CLASS 'A' PORTLAND)

CEMENT
SAND
GRAVEL
4" CHB
5" CHB
16 mm REBAR
12 mm REBAR
10 mm REBAR
Tie wire
Concrete mixer rental
Fuel and gasoline

1400.00
90.00
80.00
1200.00
3900.00
100.00
80.00
1260.00
65
2
1

BAGS
CUM
CUM
PCS
PCS
PCS
PCS
PCS
KG
MONTHS
lot

SUBTOTAL

780,250

7.0 STEEL WORKS

W6X9
W 4 X 13
4" X 6" X 2.0 mm
4" X 4" X 2.0 mm

4786
829
10
13

KG
KG
PCS
PCS

120
120
3650
1685

574320
99480
36500
21905

2" X 6" X 2.0 mm


2" X 4" X 2.0 mm C- purlins
0.250 X 1 mm steel deck
4' x 8' x 12 mm MS Plate
Welding rod
Acetylene
Oxygene
Cutting tips and accessories
Epoxy primer
Paint Thinner
Tylorite Cut-off Disc
Grinding Disk
Cuting Disk
Hacksaw blade (Sandvic)
12 mm x 6" anchor bolts witt nut
Miscellaneous accessories (boom)

13
1,054
1050
1
12
15
50
1
46
24
30
30
27
45
80
1

PCS
PCS
LM
PCS
BOX
TANK
TANK
LOT
GAL
LIT
PCS
PCS
PCS
PCS
PCS
LOT

1850
80
287
9650
3200
900
1200
5000
750
300
850
125
125
75
80
10000

SUBTOTAL

ADD

24050
84320
301350
9650
38400
13500
60000
5000
34500
7200
25500
3750
3375
3375
6400
10000
1,362,575

TOTAL MATERIALS. FACILITIES AND EQUIPMENT


TOTAL LABOR
10% CONTIGENCY

2,318,380
927,352
324,573

TOTAL LABOR AND MATERIALS


CONTRACTOR'S MARGIN @ 15 %

3,570,305
535545.78

TOTAL ESTIMATED STRUCTURAL COST

4,105,851

SAY

4,100,000

You might also like