Professional Documents
Culture Documents
NAM 2OI5
I. THONGTIN CHUNG:
l. Th6ngtin khii quit:
- Tcn giaodich:CONGTY C6 PHAN PTIATTzuENHANG HAI
- Ciil chrmgnhrindangki doanhnghifpsd 0 '00i80475
- Vdndidul:90.000.000.000
diing
- \'on diu iu cuachuso h|fu q0.000.000.000
dong
- Dla chi: 56 I I Vd Thi Sriu.PhudngMe-vTo. QuanNgOQulin- TP Hdi Phdng
- 56 diCnthoai:
0i 1.i836379
- 5 6f a x :
031.3836151
-websile:
\\-\\_t\,\lnladeco.com.\r
- N{ec6 phieu:
VMS
, ri^ ,-'
- Brnle d rOcon0o4i
l2 ch6ng6itro xu6ng):
' t'OC Xep nZmgnoa.
C6ng tyhbat <longkinh doanhtren c6c dia bdn: HAi Phdng,He NOi, TP Hd Chi Minh, Bd Ria Ving
Tdu-Quiag Ninh.
{. Th6ng tin vB m6 hinh quin tri, t6 chrlrckinh doaohv} bQmril quin tj:
- Md hinhquanti:
M6 hinh quantri cua C6ng ty baogdm: Dai hQiddngc6 aOngthudngnin-HQi ddngqudLn
fi. Ban
kiiim soit vd Ban didu hdnhC6ns rv.
- LO CaUDgma) quanry:
x>
5J
'<>-.
fi=
:rv
I
>.=
o
9-'
i<4
iEz
u z.<
<E9
isZ
z3'l
<.o i"
=1>
.z
's
z-< >
6 >
o! ! -= - =
(,
I
- A
z
E
.z-<==
zo=
- -
:gl
,c. !4
.b
9l
-g
.=l
=
E l =
:l -o
- l =
'tr| o
bl ,?
z.=
-<a=
- Crc Cdngty con,Cdngty linkct:at Cdngry*cOphAndich t'u ling hdi Hdi Au:
s6Le ThenhTdng.quanNg6QulAn.Tp.HdiPhdng
Diachi:ting 7. tdanh) Lc PhqmLoaihinhCdngty: C6ngt) cdphan
Linhr uc sdnxuit kinhdoanhchinh:dichvq henghii
ddng
Vrindiiu l: 12.9E0.000.000
Tt! le so hirucuadoanhnghiep(ai C6ngO link6t:27.73%vij'ndiiu l! (3 600000000diingt
h Cong t) T\HH era chiro titu bi2n l'inolitter:
Dia chi: 86. ld E. dudng Trin Hung D4o. thi trdn Phti M!. huln T6n ThAnh'tinh Be Ria \ring Tau'
Loai hinh Cdng ty: C6ng ty TNHH hai thirnhviCn
Linh \ lrc sdn\u;t kinh doanhchinh:suachta taubin
Vdn diiu le rhqcg6p:b22 528 567 705dang
Tj ld so hirucuadoanhnghiCptai Cdngtl liCnk6t:5.396%\'6n didu19(33 594421 001dongt
5. Dinh hudng ph{t tri6n:
- C6c mqc tiu chli yeu cila CdnglY:
- Ning cao chit luqng hoat ddng dlch Yu d6 tang nang lqc canhtranh' tang cuong phoi kdt
hsp yoi cec doanh nghidp kinh doanh r in tdi bi6n. khai thec cdng bidn vd cic doanhnghipcirlg
kinh doanhdich vu du6i slr chi d4o.diiu ti6t chungcuaC6ngt) N4e T6ng cdngt] Hangl)diVir
Nam dd phdthuy lqi th cua tung doanhnghiep
+ Chri trgng diu ru cq so h4 ting vi h thr'ngphu tro. trung tam logistics'trang thi6t bi lfong
\a d6p mg \iu Liu
didukiQnphn hqp voi didu kidn thuc tri crhaCOng1] phuc!q ho?tdQngSXKD
thi truong.
- Chi6n tuoc phdt tridn trung \e dai han:
\i hoatdons ho
Cdng t1 sd duy tri su dn dinh. giii virng hoatddng SXKD chinh ld dich vu hang hai
trg loi doanhthu tangtrtrdngbinh qudnhdngnam tir 5-107"
- Ti6p tqc t{p trung chi dao-ch[ trong \d di) manh c6ng tac thi truong- gii \irng cic hoal
\'antai da phuongthtrc'
ddngSXKD chinhcila Cdngr) nhr kinh doanh.khaith6ckho bai \a ICDla sua ihna
giao nhdn r{n chuydn vi logistics. hoqt dong dai li leasing container' giam dinh
l- henghai
container.cho thuCvan phdngvi container.ddy manhhoatd6ng ven tai vi dai
- K i e nl r i c u n gc o r a p h 6 tl n e nd i c h\ q \ d n l e i n o i d i a d l r at r d nn g u o nl u ' h i ( nc o g i n l r i r r
\di hoard6nglogisiicstai hai diruTP Hd Chi Minh vi Hei Phdng.
- Edm bdovi duy tri ngudn nhin lvc ch6t luqng cho hoqtdong SXKD ctraCdng1]
- Cecmuc tiCud6i vdi m6i trudng' xa h6i va c6ng d6ngcua C6ng q
do4nni1:
+ Bi6n ddng thit thudng cia kinh te vi md vd thi truong:
cao:
'Chi Phikinh doanhngir)'cang
khairheckho.bai\elcD.daillleasingcontainer.siaonh4nrinchulnd6imatt':inhic
1\ nanl
qu)6t liet trnthi lruqrg: chi Phithucd;l cuaCdns
khan.lhich rhirc\d bi chiasecanh tranh
hu6c
l0l5 caohon 1.87ldn so voi cirngki nam
vir gii vimg duoc cac hoal dong SXKD chinh'
Trong diu kin nhu vay Cong tr- da duy tri
curllr
tuc dugc quaniam chi lrgng re.mans contarner
c6ngtec phetri6n thi truong cua C6ng ty ti6p
nhuharngroi.ch;tlLrongdich\uduocdultri\ardambdodidongg6pchok6lquachunucual
sau:
C6ngt): \in khaiquatqua mdt s6 dicmchinh
kinh doani kho bai c6 slr t'ng truong
+ Tai khu vuc Hdi Phdng:hoat dong SXKD chinh nhu
r i dich r u cip
su sul giam cua thi trudng lan 1ai bo
manhnhit trong nhiing ndm gAnday nhmg
qud hoqtdong'
diu da rinh huongdiin doanhthu vi hicu
loi nlruar chu )atr lir
- Chi nhinh HCNI rdn giir dugc sq tang truong 6r dinh vd doanhthu'
dich\ukhobaivdteasing.dokipthoid;utu.mor6ngherh6ngkhobaivihopt6ckinhdoanhd
sanluong leasing
dip ung nhu ciu tdng truong dot bi6n cia
\e loi nhuanso !6i crlngki nam trlroc
+ Chi nhrinhBRVT tiCptuc tangtru(rng\'' doanhthu
\
di' chothuephuongtin
tir c6cdichru cip diu. \'antai \i dai li an
+ Chi nhrinhHd Ndi g{p nhiiu kh6 khan.thech thtrc dac biet ld chi phi thue dAt tang 1009b
so ror l0ll. du dirnd lLrcc6 ging nhungkhdngdal k hoach\A loi nhuan
- Nhin lai hoat dQngSXKD cua C6ng b- nam 20 | 5 ti6p tqc chuydnbi6n trong viec k6t n6i le
ph6i hqp kinh doanhdich vu giii"aC6ng !v va cAc Chi nhanh:C6ng ry da duy tri vd giir vi.ng duoc
thi truong. khech hamg.phet fiian them cac khech hdng mdi I'd dich vq containerra ran chulEn
hanyroi. cunscd dich \ u tan lai conlainelb)ne duongbo
- Cdng tac qudn li cia COngt) tiitp tuc duoJ tang cudng: thudng xuyn \ a qu\'ar liel trong
c6ng tec thu hdi c6ng no. thuc hien nghimtric vic ti6t gidm chi phi trong SXKD vi quan I1'theo
vi
1u ciu criaT6ng c6ng t] Heng hai Viet Nam d ddm bio hiQuqud ho?t d6ngcua don
- K6t qud hoatdong C6ngtl ndm2015:doanhthu da.r109-31yo
k6 hoach.bang8q 5qooso
)si cung ki nam rudc: lgi nhuan truoc thu6 dat 105.89%k6 ho?ch-bing il.l59i' so roi currgkli
nam rrudc: Cdng t]'da hoan thanh vuot mtic k6 hoachdo DHDCD 2015 giao. thuc hiEn di) du
nghiavu giao nQpNgan sechNha nu6c theo qu)' dinh
- Tinh hinh thuc hien so v6i k hoach
Dglr \ i linh: lrieud6nr
So s6nhcungk-i
So senhvdi kC hoach
ChitiCu
Thuchien KC ho4ch
l\ te
Narn2015
Tdng doanhthu
I
2.10.61
r
220.000 109.370/" 2,10.6r
LNTT
22.t 6'7
2l.i00
105.89%
22.'76',7
Narn2014
Ti le
2 6 8 . 5 8 3 89.iSo"
,14.507
5 t -1 5 0
201811966
Noi sinh:
Hei phong
s6 clvlND: 030665504
Ddnt6c: Kinh
Qu6clich: Vici Nam
Dia chi lhuong Ini:
Au
25lltl96}
Noi sinh:
Hai phdng
SOClvtND: 030090579
Dantoc:Kinh
Nam
Quoctich:'ViCt
Diachi thudngtru: 38/120L Lqi. Ngo Quyiin'Hii Phdng
TrinhdQvhnhoi: l2l12
m6n:KV spkirrhd vdntdi bi6n
Irinh dOshuvCo
Chircvs hiQntai: U! vin HDQT'Ph6T6nggi6md6cCdngty
Cl,rucv! dangniih git o cec16chric Lt6c:
cdc khoennq d6i voi cdng tY:Kh6ng
Loi ich linquanvoi CdngtY: Kh6ng
+ Mai Ti6n Sf - Ph6T6ng girimi!6c C6ugt-v
NgAysinh:
26/8/1969
Noisinh:
HaiPhdflg
56CMND:
024395033
Dantoc:Kinh
Qu6ctich: vier Nbm
Dia chi thudngtru: 76 NguyiinDinh Chi6u.Phudng3' QuanPhnNhu4n-TPHCM
Trinhdd vanhoa:lZl2
Trinh d6 chuynmdn: K! su kinh t6 v{n aii bi6n
Chucvu hien tai: Ui vin HDQT, Ph6Tiing giem d6cC6ng!v
Chircvq dangnim giir d c6ct6 chric kh6c: Kh6ng
Cackhodnng d6i voi C6ngt): Kh6ng
Lgi ich lienquanvoi C6ngtY:Khdng
+ 6ng DAoAnh Ding- K6 todntruong c6og tv
Ngeysinh:
23101/1982
Nsisinh:
HeiPhdng
s6CMND: 04oo82oo0l83
Dentoc:Kinh
Qu6ct!ch:Viet Nam
Dia chi thuqngtr!: 6/44L Lai Ng6 QulnHii Phdng
Trinhd6 vanhoa:l2l12
frinhdd chulenm6n:Thacs1'kinht6
Chucvu hiQntai: K6 toentrudngCdngty
Chuc\ u dangnamgii o cdct6 chtrckhic:
Cackhodnnq d6i voi C6ng1): Khdng
Lgi ich lienquanvoi C6ngtY: Kh6ng
- Nhirngthayd'5itong Bantli6uhdnh
Trongndm2015.COngt-vdab6 nhiemOngMaiTi6nS! gia chftcvlt PhdTCD Cdngt) katir
n g i t l 0 l l 2 0 1 5 : O n g E d u A n h D i n s g i i i c h u c\ L r K ' t o e nl r u o n gC 6 n gl \ k C l u n { a \
l0rll./2015.
56luqngc6nb0,nhanvienT6mtitchinhs6chvdtha]'doitrongchinhsachd6i\'6ing
d0ng
+ DongiritidnluongduqcDai h6i ddngc6 d6ngphdu)ething nam
- Qu1chtrd ltrong.thuongminhbqchr ir thqchin\ iecthanhto6ndringkj han
- T6ng s6 lao dong binh quanfiong nam cua Cdng t) 205 ngudi. Thu nhapbinh quan I'r
d6ng/nguoi-th6ng
I 1.000.000
3. Tinh hinh aliu tu thrfc hiencdcdq {n:
diu tu ldn:
a. Cdckhoarn
*. Du enkhuchungcu phlrchop BlueOcean!A khuddncu Phuocbinh:
- D6nnal' vicxt cdngnhanCOngl1 ld nhddiu tu thti cip Yin dangb6 tdc vir kdode;:mal khic
C6ngt) cd phirl Dia 6c l0 khdngthlrchiendungcamkit vi r{1 dq 6n gdnnhu kh6ngco lian rriCn
rir quyho4chchi ti6t l/500 chohaidu enchuaduqcthlrchiendi Hgp ddngda k! tn naml0l0
- \'idcgidiqu;tdin bitl(}gi6imo rongXa ld HaNoi:
C6ngt1 dangcho Banbdi lhuqngvi graiphongmatbang\em xit' giai qul''t trenco so hd so phrip
lj. hii soddnbn lin quanvi kinngh!xemxdt b6i thudng'
*. Du en Bai container
Dinh Vn. Hai Phdng:
- iuacdi dadugcHDQT C6ngtl pheduyit tu thang9/2014nhLmgd6nnal chuatrinkhaidu(rcdo
qu) hoachcuaThanhph6.COngt] da n6pdon sin thudd6t lnUBND Thinh phoHai Phongnhu|g
d;n na1chuanhdntluoci ki6nphdnhati.hiendonv! tu vin danggip kh6khan\archuadinhhuong
duoctrongviclAmc6cthtl tuc lien quandenthuedatchoCdngt- '
jn
- BanQLDA HeiPhongdatiepxtc I oi mdts6donvi tu vin khic di thriogd nhungchi phirLrr
du ki;n langttr 2 d6n3 lin sor 6i donli ci tlit ;1 1ui16gaqr d chuathatsu khathi-
- BanQLDA Hii Phdngtlangkhio sat.tim kiCrnvi llra chgnc6ckhu det khecc6 dientich tuong
duongd tha-'-the.dCxuathuongrhuCSHTda hoAnthintai khuvuc Dinh Vi d khaithic trong
truonghqpchra trinkhaiduoJdlr an.
+.Du dnBdiconEiner
LongBinh.Tp.HdChiMinh:
theogiai
Dd nhdnbin giao54.000m2 tt nguoichorhu.da duatoin b0 dientich trnveokhaitheLc
c6ngtrinhphutro chodepotdCphucvq khailhacconlainer'
doanbangiao.dangtieptuc ra) d-tr-ng
.. N,lua
Hii Phdng:
lai van phongC6ng11rqis5 | | Vd ThiS:iu.NgdQu1dn.
Da hoanthenhviecmuavanphdngCdngty tai 56 | | Vd Thi Seu.Ngd Quyin. Hii Phdng
*. Dinhhuongchu;inddi ICD HnNdi:
- Theoqu) hoachphankhucuaTP.HiLNli rqi khuddrICD HaNdi vd ki hoachxe) dungICD Cd
ICDCd
Bi cuaCdngr) Hanelde lhaj rh':choICD Hir\di. ddnlhoi diamhrenlai tidnd6 xevdu-ng
Bi chm c6 ti6ntrin.
- Khu vlrc ICD Ha NOiva mQtsi5khu ddtxungquanhc6 thd nim trongving qu! hoach| /500cua
I B\DTP HaNdr:do \e] cdcdon\ i ..ungquanhdangkhin lrrlonstim huong\in chuldnddilhir)h
dit thuec6 thdi hanlauddi hoacchutndOic6ngneng.Congt) da giaoChi nhinh Hi Noi Inmthn
ti6ptheocriaHDQT.
tqcthdmdinhgiatei sentn ddtva lgithit qul'dnthuddtdd xin chrltrLrong
{. Tinh hinh iii chinh:
a.Tinhhinhtaichinh:
o ttng
giim
Nem2014
Nnm2015
Tdnggietri teisan
.722
249.297.351
.600
252.800.17t
i0l.4l
Doanhthu thuan
7
262.1
55.048.32
234.3t 1.070.t 26
89_lE
42.303.387.809
22.227.589.866
52.54
Loi nhuankhec
2.20.1.349.398
539.998.3t0
44.507
.737.207
22.767.588. | 76
5 l -t 5
Loi nhuansauthue
.575
34.679.590
| 8.062.
| 49.732
52.08
Chi ti6u
3.1'12
t.110
2.r.50
NIm 2014
Nnm2015
3,04
TSLD/ Nq nganh?n
+ H s6 thanh todn nhanh:
2,91
2,88
0.t6
0-34
+ He so no/ vL5H
0-55
0-53
l-05
0-93
0,13
0,08
0.22
0.11
+ Hes6LNST/Tdngtai sdn
0.t4
0-07
Ghi chi
luqng CP n
giu
4.139.802
T6 chri,c:
Tronsd6
I T6 chucViet nast
'
cd nhan
52.886
4.759.802
41,019
{.23.r.498
Trong do
CenhanVietnam
4'l -049
Trong rudc:
Trongd6
lo chuclronenuoc
52.887
4.759.802
47.050
4.234.498
Nul'c ngoii
0,00063
5.?00
Trong d6
Td chuc nudc ngodi
Ce nhannudc ngoai
0.0006i
4.590.000
t) da duy tri dugc cec dlch vu lruydnth6ng. phit tri6n thCmduoc khech hdng \e thi trrong: t'ng
crqng cdngtac qudnI!- nghim1'icthtrc hicn viQcti6t giirr chi phi trong SXKD \A quanI)
K:t qua d4t duoc l,r nem 2015 Cdng t] da \uqt qua kho khan. t6 chuc thuc hien \a hoar)
thinh \uqt muc cecchi tieu k6 hoachSXKD me Nghi qu)'6tDHDCD thudngniennanll0l5 de ra
2. Tinh hinh tii chinh:
Doanhthu. lol nhu;n\ i cacchi lieutai chinllco bancuaCongll deul6ng\ uqnnlucfo \('i
k6 hoachmd Dai h6i ddng c6 ddng thuong nien nam 2015 da thdngqua.
3. Nhiing cii ti6n vd co cdu t6 chri'c,chinh sich' quin lj'
- Trong ndm 2015 COngr].-'da nghiencuu. khdo sat.denh gie lai. phantich nh&ngthuarrlqi
cilngnhu kh6 khancua cac ngdnhnghdSXKD cua Congtl Ya cec Chi nhenh'lham khaociic nro
hinhquenlj cuacic doanhjlghiepc6 ctrngnginh nghi danghoatd6ng hieuquadd di6uchrnh bo
rung. phdnbd ngudnluc hgp I!- mo r6ng ha) thu hep hoatddng ve phamvi kinh doanhphi ho! \oi
diau kien thuc t6 vardlnh huong cia C6ngt] tao tian da cho cac giai doan phettri6n ti6p theo
- Rzrso6t.diau chinh m6 hinh td chtrc.nhdn s\r cia COngt) \ d Chi nh6nhdd hu1 dong ri str
dqngldi da cecngudnluc cuaC6ngt} phi hqp roi di6ukien thuct \'a dinh huongphir lrin cua
Cdngt) .
J. Ciii trinh cia Ban Giim diic d6i \ oi j ki6n cria kiim todn: Khdngco
c6ngl6c quen
Ban diau hdnhse p trung gidi quy6t-dfi dim nhirngvin dd cdn tdn dqng' di] manh
li rui ro trong ho?tdong sdnxudt kinh doanh;
- Ban diiu hirnhda t6 chfc thuc hien nghimtuc c6cNghi quyilt cira Dai hoi cd d6ng vir Hdi dong
qudntri Cdngty.
3. C6c k6 hoqch, ilinh hlIfng ctia HOi aldngquin tri:
, Quan tri doanhnghiep la tieu chi quan trong nhAtcua C6ng t) do d6 trong ihdi gian toi phai daJ
d6cmanhthuc hien Qu) ch6 ph6i hqp c6ngtic giiia HOi ddng quenEi vi T6ng gidm
chon ngtron
- Cdng ty cin tiiip tuc kiQntoirnti5chrlc vd b6 ma)'quan li theo hudng lhAt gQnnhe lLr-a
1]
nhdnluc c6 t.inh dq. nanglFc. kinh nghiemthlrc 16drtthnc ddl hoat dong SXKD ctla Cdng
- COngt1 cin chuin bi \i tap trung moi ngudn lqc rld t6 chirc thuc hin tlrirnhcdng cic du rin ltin
rrongthdi gian toi.
Ti le sd hau
CPc6qu],en
bieuquyet
Li QuangTrung
Chu lich
09/o
N,eu16nCao Thdng
U.i vin
,-25"h
Ngur'nVdn Ding
Uyrien
0Yo
Chi Kin
Ngu-v-in
Ui Yin
0.550/.
DouC6ngLuu
Ut vien
0.416v"
uo Hong I ruong
Ui \ i6n
\ri TruongCirng
Ui \ iCn
1.036%
NIaiTienSy
Uj'viin
U\"\'iCn
tts%
0v.
STT
I
-.
Thinh vinHDQT
56 lugng chuc
danhthanhvicn
HDQT tai cdc
COns{\ kh6c
Olo
Trtrongban
Ui vien
0.5%
Vi XuanTrudng
Uj vi6n
0.272504
ThenhvienBKS
Ta Kim Chi
Chfc danh
Khongc6
b. Ciaodlchcd phiriucnacd d6ngnQitJQ:
c. Hqpddnghoicgiaodich\oi cdd6ngn6ib6:Kh6ngc6
d. \'iecthlrchincic qul dinhri quintri Cdngt}
quin rrr'Jidll
\lo hinhqu;ntri r i co ciu bQmd1quanl! hiin lai dbddpimedugcnhucauquanlj
hiiu quaqudnrri cuaHoi ddngquantri d6i vqi bQmri)
cuaBanT6nggirimdi5cvir dirn bdLo
harnh
diiu hinh.
r.I. BiO CiO TAI CHiNH:
I \ tlen Klemroan'
q C6 phenPhdttnn Hirng
Ching t6i da kiarn toen Bao ceo tii chinh t6ng hqp kCmtheo cin C6ng
gdm Bdng cdn doi ki torn
Hdi dlroc lap ngd) 2'l thing 3 nam 2016 ttr trang 08 d6n trang 47 bao
quahoatdQngkinh doanh16nghc'p'
r6nghop tai thoi diem nga] ll thengl: nanr20lj 860 ceok6t
\A Bdn lhu\errrrinhBio
Bio cio ltruchu)nticn re tong hop cho namtai chinhk6t thic cirngngi)
criotii chinh t6ng hgP.
Trich nhim cria Ban T6ne Giim al6c
nhimr ric lAp\a lrinh ba\
BanTongCiemd6c Cdngt] Cd phin Ph6ttri6nHangHai chiu trech
chuanInu( I'd todn-ch6 dd ke loin
rnrngthrrc\a hop l! 860 cdo ldi chinhtdng hop cua Cong l\ theo
cao di chinhtonghoF \ i
Viet NarnvA cic quy dinh phepli c6 licn quandrinvic l{p vd trinh bAy860
dini ld canthitde dirJnbaocho \iec
chiu trachnhigmvd ki6m soetnoi bOme BanTdng Gilm d6c x6c
eu do gianldn hoic nhdmLin
Iip r ir trinlr bd; Bdoc6otii chinht6ng hqp kh6ngc6 sais6ttrong l
Trich nhimcia Ki6m toin l ien
chinh t6ng hgp dua trn kci qua cua cuoc
Trich nhimcua chfng t6i li dua ra ! kin v' Beo ceo tdi
theo cic chudnmqc kiem toan vi'"r Nam
kim toen. Ch[ng tdi da thuc hien cong viQckidm to6n
ri daoduc rrsherr!lrrin
cd" churinnrlrcna1rdu c6uchunetdi tudnLhtrchuin mLrcra cic qur dirrh
lj vi ric li';u B:1oc:iotai chinh
rdu ciu ldp k6 hoechri lhuc hien dd dardugc ss ddm bdo hop
lorlyhop cuaLdng tr c6.on 'at 'ot lrQne]Eu hal khong
thu thapc6cbing chwrg kidm rodn' i clc s'l
C6ngvigc kidm torinbao gdm th'Jchiencacthtl tuc nhim
rhu tuc kidm toen duoc ltm clrQndua lren \el
lieu va thu)6r minh tren 860 ceo di chinhtOngh(rp CAc
lrong 16ulrong Bio ceotei chinh16nghop
dodnc a kiem loin \i6n. baog6m dinh gid rui ro c6 sai s6t
NHAN TArr
Ki6m to6n\.i6n
(Dal$)
(Di k]*)
xEflrngant'
Ne'L.'rfiit@" g Th""h
C C \ D K H ) . l K Ts o :0 0 i l - l 0 l { - l l ' f - I
T-4.TSAN
IIn s6
r00
110
l. Tiin
lll
ltl
120
t. ChLmgkho6nkini doanh
l2l
122
lli
Thuttt
s6 cu6ik!
100,89?,903,959.00I 10.t50J98,0?5.00
v.l
38,63S,016,676.00 59.592.063..190.00
[.28i.0]6.676.00
ll.5rl.06l.{9000
0(l
16.150-000.000.00 .16.0i0.000.000
v.2
l 1.980.5.r.1,577.00 t2.036.553,{00.00
t.569.o07.7?J.00
2.87:.181.0910Ll
t.0{6.q1Lil000r
r0.15?.558.133.00 t0.100.000.000.00
ll0
L Ph,rithunganhanctlakhechhdng
t3l
132
noiW nganhan
3.Phaithu
lli
l3l
r3i
6. Pheithu ngenhankhac
ll6
lt7
8. Tai santhi6uchi' \n li
kt|o
l\. Hing
t39
110
lHingronkho
l4l
L Du phdn,s
,eidmgit hdngt6n kho(*)
V. Tiri sentrg5trhgn kbic
149
150
L Chiphi tratruocngenhan
l5l
c rr'i,,r'u
Iir',a-G rcT auo.
'r
| |
: it'F',i,
00 I 31.201.114.17100
i8-7??-742-t61
8 . 7 E 5 . 0 8 E , 0 5 1 . |0 0 i . i l 8 . l 8 7 : 1 6 0 0
v.5
2 . J 0 01
. i9 . 1 0050
v.6
(2.938.555.257.00) 2 . 6 1 j . 2 1 7 - 7 l E . 0 o )
28.00
| .s9d,.168,1
v.7
v.8
200
l . C 6 ck b o a np h a it h ud i i b a n
l. Phairhudeihancnakhachhdng
L Td truocchongurribandai han
li',n aoantrodsn !itfuc thuqc
l,?62.515-00
I 28.00
I .594.,16E,
6lt-761-il5 00
t,66t,l50,ll?.00
753_75t.67{.00
t.t??.i.t5.07100
.1{0.106_0t8.00
485.90i.14J.00
189.7.r5.015.00
L00
I 5 I .902.267-6:l
2t0
2 tl
212
1 i 8 . 8 1 6 . 9 : 9 . 6 .010t
l 7l.0lJ
r 5 . 0 6 r . 0 0 1 . 7 1 8 . 0 030.017.0.r3-
v.9
I L i t q . a 8 1 .r6080
lti
l. Phdirhunoi b6 d,r;han
r. Phairhu\ Cchova] dai h4n
6. Phdithu deihankh6c
21.+
2t9
220
111
2t6
- Ngu)engi6
222
223
: : : : : : ; i : i
<.in co drnh thUe tal cnlnn
21]
225
226
- \uu\n sra
- ci:i rri haom6nlui k(:)
I.i0l{elolj!!
2.1.700.621.oiJ
154
155
1 Tii
v.i
irJ-.
v.l0
-.r
I,O:003100
ll,si:.l16.: rt no
v.l l
ot)
31.8i2.116,211.00 29.6A1.nJ9.69J
00
I tE,451,060.70?
l r t.778.717.3E:.qq
7.69100)
(8J.60A,911,163.00) E2-l 7.1.6r_
- Ngulengie
- Cie tri haomdnlu9 ke (+)
III.
( dqngsen u t r
- Nguleng,i
:ll
00
4t.30E.95E.414.00.ll.tt0-88J-9rr
v.ll
: 1 t . 3 0 8 - 9 5 8 . 1 1 1 0 0{1.:10.881-91r.00
ji-i40.i07
3.00
i6.,11.r..r]8.8r
liin k
00
3{.091.12t.002.00
t.85J.t 16..180.00( t - 1 6 9 . 9 9 i . i 8 9 . 0 0 )
5J39,E53,743.00
6.rt9.85i.7r3
00
I .670.56:1051.00
han
NG CQNGTAI S
(270=100+200)
25?,800,I
7 I .600.00
c - Ng PHAITk{
00
87.050.9q8.?80
I. Nq ngSnhgn
88_681.51E0
. 701 9
i6.l1r -9:i.l:7 00
I 7.6i I _406.924-00
775.906.500.00
t:.t?6.ir8.61t.00
lE7.717_717.00
4.1-+5_698.8E4.009 . 9 7 0 - 6 6 i . 0 9010
L PhAitra nguoilaodong
, 5. Chiphiphailrangenhan
219_:97.t57.71100
v.20
00
5_907.5J2-148
5.965.t06.0i1.00
i..157..ti3-.17?.00
00
t.957.606.119
6. Pheirranoib0nganhqn
hoach hqp d
7. Pheit.e theotian dq
\a\ d
8. Dornhthuchuathuch;Enng6nh?n
g. Phaitra ngdnhan khiic
7:6.98t.816.00
t69.781Elq.00
I.586.775-980.00 t_r09_809.0{:00
khen thudng.phic
2l r.878.182.00
trei pbiuChinh
lL Nqdni hAn
51.587.15J.67.1.00 5t.i,l9_56i_t9t00
i Chiphiph;itr6dii han
4. Pheitran6i b6 v'!6n kinh doanh
5:.tr9.56t.t91.00
l.ll
ll Du phongphditr;d;i han
li. Qu)' phlirri6n khoa hqc vd cdng nghe
7:t9.172.E20.00 t60.615.839.001.00
chi sA hiru
\,.14
lll
- C6 phieuph6thdngc6 qu)Enbicuqu]
4 ll a
- C6 phiuuu dai
I Than-qdu v6n
4 tl b
412
i. Qu)nchenchulend6irri pbieu
. +l i
ll l
l6s,?lo,r?2,820.00 | 60.615.819.003.0r1
(r0
01r0.00u
90.000.000.u00.00 90_0u0
00
90.000.000.000.00 90.000-000-000
20.000.000.000.00 20.000.000.000.00
C6 phieuqut (*)
0
4t'7
q.
-ll9
.l l8
J70
42t
+l.1li-746.602.00
I l . N e u 6 nk i n h p h i ! i q u - k h i c
Neu6nLinhphi
,t1.869lt'0.i00
15.995.248.480.00 17.790.816.196
1::.00
17.'118.198-
20.000.00
416
42)
130
4i1
ll.073.l7J.i0l
412
140
t{9.19?.l5i.7ll00
152.800.17'-600.00
KINH DOANH
BAO CAO K]iT QUA HOAT DOT\"G
Dot |i!hl1 |)D
r\_iimnal
CH
l. Doanhlhu bin hing tir cung c p dich
r\_im trr6t
l0
1l
20
2r{Jl r,0?0.t26.00
I 11.2
155.01EJ2t.00
80.00
2 18.09t369.r
2r0,r90,6E5JJ2.oo
vr(20=10-ll)
120.381,781.00{{.060.679.r.r7.00
21
\/t.3
00
5.212,.r99.688
11
vI.4
00
t.l I5.835_8i9
1..199_5ll_?0t.00
1t.6:6.:7r 00
2l
lll-973. til.00
?8 -l?000
5 .0.11.r
5.587_.tE0.61+.00
= 20+ 12r-22\-\2*26)l
22,227
,589.466.00 12,30.3.38r.809.00
11T
. h un h a pk h d c
3t
\.I.6
r09.00
r.068.r7r.
\-L7
torin truic th
5lE.l7:.799.00
7:5.5ir lEt.00
539,998Jt0.00
201,319,39E.00
(s0:30+
J.1.507.7t1.101.00
22.767.58a.t16.00
vt.8
1,705.13E,.ttr.00
9.8?E.1.16.6J1.00
1 6 .C h i p h i l h u ET N D N h o 6 nl ? i
60
18.Lai co bantrencOPbi6u(*)
70
11.
vI.9
Bio CAOLITUCHI'YENTIEN TE
(Theophrnry PhdPgiti ti6|) (*)
1.770.00
J.rt2.00
Don rilitlt
I\D
Chi ti6u
I. Ltru ch
Ndmnar
Ntm trudc
22.767.588.116.00 ,1.1.507.7i7.t07.00
- KheuhaoTSCDva BDSDT
5-240.I 49-162.00
- Cic lho;n dlr phdng
876.198.:80.00
- Lii. lo chenhIechli giehdidoaido d6nhgidlAicac
khoannrucriente c6 gocngoaite
391.050.71.1
0il
(190,179.260.00)
(4.4r9.68,1.537.00)
l.7t5.l7J.887.00)
J. Lqi
75.670.000.00
'7
C:rckho.rnJieurhtnhkhac
hu1n tir hoqt dqng ki'nr doanh .ndc tha)
8
4.112.t
2!'00
24.2't
.16..127.59.+.7J7.0
(i.ll5.[6.?58.00)
3.0t7.r94.i87.00
0o
161.561.000
qu6.5tluur
i.6cl.i{2.51.1.00(11..180
5.106.i29-7:4.00
doanh
80:.375.t10.00
- Tianlai \a\ delra
l4
l-i.670.00t,
tu
- Thuethunhapdoanhnghi:;p
danop
8.878.16q
88q00
ti3.:89.7:6 i)O)
3 . 2 1 1 . 7 1 1 . 0 5 1 . 0( 05 . 6 1 : . l l 5 . l iI 0 0 )
L[u ch ta iAn th An dr ho(tt dqttg khth .lofltth
4-577.08t_
167.00
(c.651.086.00,).00
) ( 8 . 5 5 8 . 1 5 6 . 1090J)
nhuongbanTSCD \a cdc
.1.TiEn
thu hdi cbo vay.banlai c6cc6ngcu no cua
iJm vi khdc
7..r
r.87i..16i 00
23
(357-558.333.00)
b.l8.l;1.7:7.00
duocchia
7TlEnrh-u
lti cholqri6 trir \a lqi nhudn
r,eiiiiiiifiilQ,if,
1,,, cnn'en
''
26
21
30
3,946,523,279.00 3,3?1,763,968.00
00r
(s.i I8.:45.598.00) (4.5j8.r19.{qs
31.
33
34
35
36
7ntt.,trrrv,, tii,
T,-
"h"f"
"'in
tfi;
d-tt
40
t.-g ki (50=20+30+40)
5U
60
ffi
6l
ffi
10
(10.000.00
r
00
i50.000.000
(910,00(t,000.uu)
0.00
0l,o73J3r,270.0qI
I r.073J31.270.00)
10.2E6.686J30.00
(20.96E.659,035.00) t.67!.903.676.00)
5e,s92,063,49!{!
7.166.00
.00
I t.642.221
r8,6i5-046.676.qq59-592.061.490.00
phdpluatcia C6ng$
c6 pHAN
TRIEN
PHAT
NgujAn VdnDfr g