BAÙO CAÙO TAÊNG TRÖÔÛNG NHAÕN HAØNG

GHI CHUÙ : Xanh : taêng treân 10%

GHI CHUÙ : Ñoû : giaûm döôùi 10%
GHI CHUÙ : Ñen : bình thöôøng (taêng, giaûm ≤10% ) 2009
THANG1
MÃ HÀNG TEÂN HAØNG ÑVT
12
AULIY1 AULIPLUS 10mg (H/2V/10Viªn) (cËn date) Viªn
ABED01 ABEDMIN (H/20V/5Viªn) Viªn
AIRX01 AIR-X DROPS 15ml Hép 32856
AIRX02 AIR-X TAB B¹c hµ (H/10V/10Viªn) Viªn 15068
AIRX03 AIR-X TAB Cam (H/10V/10Viªn) Viªn
AIRX04 AIRX SF (H/10V/10Viªn) Viªn
AIRXM2 AIR-X TAB B¹c hµ (H/10V/10Viªn) (M) Viªn
AIRXY4 AIRX SF (H/10V/10Viªn) (cËn date) Viªn
AIRXZ1 AIR-X DROPS 15 ml (CXL) Hép
AIRXZ2 AIR-X TAB B¹c hµ (H/10V/10Viªn) (CXL) Viªn
AMK001 AMK 1000 (H/2V/5Viªn) Viªn 789
AMUC01 AMUCAP (H/10V/10Viªn) Viªn 3364
ANTI02 ANTIRIZIN (H/10V/10Viªn) Viªn 892
AULI01 AULIPLUS 10mg (H/2V/10Viªn) Viªn 1378
AULI02 AULIRIN (H/10V/10Viªn) Viªn 42
AULI03 AULIPLUS 20mg (H/3V/10Viªn) Viªn
AULI04 AULIRIN (H/2V/10Viªn) Viªn
AULIZ1 AULIPLUS 10mg (H/2V/10Viªn) (CXL) Viªn
AULO01 AULOX (H/2V/5Viªn) Viªn 2919
AUPA01 AUPAIN (H/10V/10Viªn) Viªn 597
AUPAZ1 AUPAIN (H/10V/10Viªn) (CXL) Viªn
AUSA01 AUSAD (H/6V/10Viªn) Viªn
AUSD01 AUSDANT (H/10V/10Viªn) Viªn
AUSK01 AUSKIN (tube/10g) Hép 3055
AUST01 AUSTEN (H/6V/10Viªn) Viªn 1311
AUST02 AUSTEN (H/3V/10Viªn) Viªn 722
AUSTY1 AUSTEN (H/6V/10Viªn) (cËn date) Viªn
AUSTY2 AUSTEN (H/3V/10Viªn) (cËn date) Viªn
AVUD01 AVUDIN (H/3V/10Viªn) Viªn
BACI01 BACIVIT-H (H/14Gãi) Gãi
BACI02 BACIVIT (H/14Gãi) Gãi
BEEV01 BEEVIRUTAL (Tube/5g) Hép 657
CEFA02 CEFACLOR 250mg (H/2V/10Viªn) Viªn 1580
CHEM01 CHEMADIN 120mg (H/2V/10Viªn) Viªn 1665
CHEM02 CHEMADIN 60mg (H/2V/10Viªn) Viªn 700
CHEMY1 CHEMADIN 120mg (H/2V/10Viªn) (cËn date Viªn
CHEMY2 CHEMADIN 60mg (H/2V/10Viªn) (cËn date) Viªn
CHIL01 CHILDREN'S ABC (C/30Viªn) Viªn 217
CHILY1 CHILDREN'S ABC (C/30Viªn) (cËn date) Viªn
CHILZ1 CHILDREN'S ABC (C/30Viªn) (CXL) Viªn
CLIN01 CLINDAMED (H/6Viªn) Viªn 1073
CLINZ1 CLINDAMED (H/6Viªn) (CXL) Viªn
DEXP01 DEXPASIN NIGHT (H/10V/10Viªn) Viªn 85
DEXP02 DEXPASIN DAY (H/10V/10Viªn) Viªn 224
DEXPY2 DEXPASIN DAY (H/10V/10Viªn) (cËn date) Viªn
DEXPZ1 DEXPASIN NIGHT (H/10V/10Viªn) (CXL) Viªn
DEXPZ2 DEXPASIN DAY (H/10V/10Viªn) (CXL) Viªn
DIDA01 DIDALBEN (H/1Viªn) Hép 6245
DIDH01 DIDHANAMAX (H/10V/10Viªn) Viªn 1745
DIDHZ1 DIDHANAMAX (H/10V/10Viªn) (CXL) Viªn
ENZA01 ENZAMIN (H/10V/10Viªn) Viªn 1994
ETOP01 ETOPHYL (H/3V/10Viªn) Viªn 2959
FACL01 FACLOR ACS A (H/2V/10Viªn) Viªn 3485
FACL02 FACLOR ACS B (H/2V/10Viªn) Viªn
FACLZ2 FACLOR ACS B (H/2V/10Viªn) (CXL) Viªn
GENU01 GENURIN (H/2V/15Viªn) Viªn
GENUM1 GENURIN (H/2V/15Viªn) M Viªn
HANR01 HANRUSMIN (H/10V/10Viªn) Viªn 98
HIGH01 HIGHBIN-Q (H/6V/10Viªn) Viªn 97
HIGH02 CALCIUM COMPLEX (C/90Viªn) Viªn
HIGH03 NUTRICLEANE (C/90Viªn) Viªn
HIGHZ2 CALCIUM COMPLEX (C/90Viªn) (CXL) Viªn
HIGHZ3 NUTRICLEANE (C/90Viªn) (CXL) Viªn
IRON01 IRONIC (H/3V/10V) Viªn 370
LACT01 LACTOMIN PLUS (H/30Gãi) Gãi
LACT02 LACTOMIN CAP (H/6V/10Viªn) Viªn
LACTZ1 LACTOMIN PLUS (H/30Gãi) (CXL) Gãi
LBIO01 LBIO (H/10Gãi) Gãi 42709
LBIO03 LBIOM TPCN (H/30Gãi) Gãi
LBIO05 LBIO 3D (H/30Gãi) Gãi 1003
LBIO06 LBIO (H/25Gãi) Gãi
LBIO07 LBIO (H/100Gãi) Gãi
LBIO08 LBIOM HL CAO TPCN (H/30Gãi) Gãi
LBIOY7 LBIO (H/100Gãi) (cËn date) Gãi
LBIOZ8 LBIOM HL CAO TPCN (H/30Gãi) (CXL) Gãi
MEGA01 MEGA PRO (C/60Viªn) Viªn 104
MEGAZ1 MEGA PRO (C/60Viªn) (CXL) Viªn
MEMO01 MEMOLIFE (H/6V/10Viªn) Viªn
MEMO02 MEMOKAN (H/6V/10Viªn) Viªn
MEMOM1 MEMOLIFE (H/6V/10Viªn) (M) Viªn 776
MEMOY1 MEMOLIFE (H/6V/10Viªn) (cËn date) Viªn
MESO01 MESONE 16mg (H/3V/10Viªn) Viªn 1035
MESO02 MESONE 4mg (H/3V/10Viªn) Viªn
MYOM01 MYOMETHOL (H/10V/10Viªn) Viªn 3783
MYOMM1 MYOMETHOL (H/10V/10Viªn) (M) Viªn
MYOMZ1 MYOMETHOL (H/10V/10Viªn) (CXL) Viªn
NEWL01 NEWLIFE 1000 OMEGA-3 (C/90Viªn) Viªn 61
NEWLY1 NEWLIFE 1000 OMEGA-3 (C/90Viªn) (cËn date) Viªn
NUTR01 NUTRIOS (H/20V/5Viªn) Viªn
PASA01 PASAFE (H/20V) Viªn 60
PASA02 PASAFE (H/100V) Viªn
PASA03 PASAFE 500 (H/20V) Viªn
PASA04 PASAFE 500 (H/100V) Viªn 410
PASAM4 PASAFE 500 (H/100V) (M) Viªn
PASAY1 PASAFE (H/20V) (cËn date) Viªn
PASAZ2 PASAFE (H/100V) (CXL) Viªn
PASAZ3 PASAFE 500 (H/20V) (CXL) Viªn
PASAZ4 PASAFE 500 (H/100V) (CXL) Viªn
PHYT01 PHYTO OPTIZYMES (C/60Viªn) Viªn
PHYTZ1 PHYTO OPTIZYMES (C/60Viªn) (CXL) Viªn
PURP01 PURPAL F (H/20G) Gãi 3309
TOBE01 TOBEVIT (H/6V/10Viªn) Viªn 1
TPH002 Thµnh PhÈm MÉu Purpal-F(1Gãi+B­ím+Nylon) C¸i
VITA01 VITA TRIM (C/90Viªn) Viªn
VITA02 VITATRIM Pro (C/90Viªn) Viªn
VITAY1 VITA TRIM (C/90Viªn) (cËn date) Viªn
VITAZ1 VITA TRIM (C/90Viªn) (CXL) Viªn
AIRX05 AIRX TAB-Cam (H/10V/10Vieân) 711
AIRX08 AIRX SF (H/10VÆ/10VIEÂN) 393
BEER04 BEEROCICAL (H/6VÆ x10vieân) 80
FACL04 FACLOR ACS 250mg(H/2væ x 10vieân) - B 2834
FLAV01 FLAVONE (H/60V) 56
GENU04 GENURIN 200mg (H/2væ x15vieân) 3049
HIGH06 HIGH GRADE CALCIUM COMPLEX (C/90V) 72
HIGH10 HIGH FIBER NUTRI CLEANSE ( C/90V) 159
LACT10 LACTOMIN (H/6væ x10vieân) (TPCN) 8897
LACT08 LACTOMIN PLUS (H/30g) (TPCN) 42911
LBIO09 LBIO 3D (H/30g) 1982
LBIO11 LBIO (H/25G) 5700
LBIO13 LBIO GOÙI (H/100G) 1249
MESO04 MESONE 4mg (H/30v) 1548
MEMO04 MEMOKAN (H/6VÆ/10VIEÂN) 4599
NUTR01 NUTRIOS (H/100V) 664
PASA07 PASAFE_500 (H/2V/10Vieân) 65
PASA10 PASAFE_500 (H/10V/10Vieân) 386
PHYT03 PHYTO OPTI-ZYMES (C/60V) 1615
TEM036 TEM PHYTO OPTI-ZYMES 144
VITA03 VITA TRIM (C/90V) 76
Grand Total 216628
THÁNG TÍNH THÁNG TÍNH THÁNG TÍNH
1 T/G 2 T/G 3 T/G
540.0000 #DIV/0! 0 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
29,258.0000 0.89049184319455 21237 0.72585275822 32431 1.527099
603,180.0000 40.0305282718344 869420 1.44139394542 1216300 1.398979
120,000.0000 #DIV/0! 98700 0.8225 275100 2.787234
15,300.0000 #DIV/0! 13000 0.84967320261 16900 1.3
#DIV/0! #DIV/0! 7600 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
11,810.0000 14.9683143219265 5100 0.43183742591 22840 4.478431
463,430.0000 137.76159334126 184100 0.3972552489 243900 1.324823
80,100.0000 89.7982062780269 23400 0.29213483146 34100 1.457265
42,820.0000 31.0740203193033 27740 0.6478281177 47260 1.703677
3,500.0000 83.3333333333333 1200 0.34285714286 15600 13
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
35,700.0000 12.2302158273381 8160 0.22857142857 6090 0.746324
58,900.0000 98.6599664991625 23260 0.39490662139 28200 1.212382
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! -200 #DIV/0! 0
2,957.0000 0.96792144026187 1668 0.56408522151 2974 1.782974
54,540.0000 41.6018306636156 10560 0.19361936194 36720 3.477273
23,100.0000 31.994459833795 9900 0.42857142857 9900 1
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! -20 #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0!
4,200.0000 #DIV/0! 6356 1.51333333333 36442 5.73348
#DIV/0! #DIV/0! #DIV/0!
351.0000 0.53424657534247 180 0.51282051282 756 4.2
-1,880.0000 -1.1898734177215 0 #DIV/0!
18,360.0000 11.027027027027 2740 0.14923747277 11620 4.240876
4,980.0000 7.11428571428571 4180 0.83935742972 5000 1.196172
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
4,620.0000 21.2903225806452 5580 1.20779220779 5520 0.989247
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! -120 #DIV/0!
16,032.0000 14.9412861136999 4674 0.29154191617 2808 0.60077
 #DIV/0! #DIV/0! #DIV/0!
-5,300.0000 -62.352941176471 1210 -0.2283018868 3500 2.892562
4,000.0000 17.8571428571429 2680 0.67 4960 1.850746
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! -10 #DIV/0!
4,100.0000 0.65652522017614 14193 3.46170731707 5480 0.386106
146,600.0000 84.0114613180516 181900 1.24079126876 147200 0.809236
#DIV/0! #DIV/0! -473 #DIV/0!
102,700.0000 51.5045135406219 113900 1.10905550146 37400 0.328358
105,600.0000 35.6877323420074 114210 1.08153409091 79680 0.697662
26,160.0000 7.506456241033 34100 1.30351681957 39180 1.148974
50,200.0000 #DIV/0! 39260 0.78207171315 21680 0.552216
#DIV/0! #DIV/0! #DIV/0!
85,320.0000 #DIV/0! 51930 0.60864978903 69060 1.329867
#DIV/0! #DIV/0! #DIV/0!
7,200.0000 73.4693877551021 600 0.08333333333 6800 11.33333
10,620.0000 109.484536082474 88860 8.36723163842 3420 0.038488
9,810.0000 #DIV/0! 9180 0.93577981651 18810 2.04902
21,150.0000 #DIV/0! 15030 0.71063829787 12690 0.844311
#DIV/0! #DIV/0! -180 #DIV/0!
#DIV/0! #DIV/0! -90 #DIV/0!
20,280.0000 54.8108108108108 12840 0.63313609467 8280 0.64486
1,300,125.0000 #DIV/0! 253605 0.19506201327 561210 2.21293
544,950.0000 #DIV/0! 163290 0.29964216901 426780 2.613632
#DIV/0! #DIV/0! -30 #DIV/0!
359,021.0000 8.40621414690112 169625 0.47246539896 420444 2.478668
6,270.0000 #DIV/0! 7650 1.22009569378 7800 1.019608
53,040.0000 52.8813559322034 43560 0.82126696833 73050 1.676997
88,500.0000 #DIV/0! 16375 0.18502824859 72525 4.429008
49,600.0000 #DIV/0! 162200 3.27016129032 173300 1.068434
#DIV/0! #DIV/0! #DIV/0!
7,500.0000 #DIV/0! 9000 1.2 0
#DIV/0! #DIV/0! #DIV/0!
1,860.0000 17.8846153846154 1080 0.58064516129 2400 2.222222
#DIV/0! #DIV/0! -120 #DIV/0!
28,800.0000 #DIV/0! 34860 1.21041666667 50520 1.449225
370,740.0000 #DIV/0! 459540 1.23952095808 373640 0.813074
0 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
14,250.0000 13.768115942029 4200 0.29473684211 -100 -0.02381
46,750.0000 #DIV/0! 30420 0.65069518717 77070 2.533531
315,050.0000 83.2804652392281 211250 0.67052848754 352500 1.668639
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
14,580.0000 239.016393442623 4860 0.33333333333 5580 1.148148
#DIV/0! #DIV/0! #DIV/0!
41,600.0000 #DIV/0! 27700 0.66586538462 36900 1.33213
20.0000 0.33333333333333 0 #DIV/0!
14,940.0000 #DIV/0! 5000 0.33467202142 2890 0.578
820.0000 #DIV/0! 300 0.36585365854 280 0.933333
 42,900.0000 104.634146341463 24700 0.57575757576 45800 1.854251
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! -160 #DIV/0! -280 1.75
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
87,300.0000 #DIV/0! 67440 0.77250859107 119520 1.772242
#DIV/0! #DIV/0! #DIV/0!
3,360.0000 1.01541251133273 2320 0.69047619048 1480 0.637931
0 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
5,760.0000 #DIV/0! 5400 0.9375 720 0.133333
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! 0 #DIV/0! 810 #DIV/0!
#DIV/0! #DIV/0! -180 #DIV/0!

5,577,974.0000 3,705,043.0000 5,319,837.0000

 Naêm 2010
THÁNG TÍNH THÁNG TÍNH THÁNG TÍNH
4 T/G 5 T/G 6 T/G
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 300 #DIV/0!
19722 0.608121859 21891 1.109979 20343 0.929286
404800 0.332812628 450800 1.113636 466980 1.035892
52900 0.192293711 77900 1.47259 79800 1.02439
2400 0.142011834 10900 4.541667 13700 1.256881
6800 0.894736842 5100 0.75 3700 0.72549
#DIV/0! 4500 #DIV/0! 1600 0.355556
#DIV/0! 4 #DIV/0! 0
#DIV/0! #DIV/0! -110 #DIV/0!
38060 1.666374781 20590 0.540988 23420 1.137445
394800 1.618696187 241200 0.610942 335740 1.391957
45800 1.343108504 51300 1.120087 39700 0.773879
28060 0.593736775 21280 0.758375 46040 2.163534
3700 0.237179487 4600 1.243243 5300 1.152174
21330 #DIV/0! 15960 0.748242 43470 2.723684
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
69410 11.39737274 20880 0.300821 30630 1.466954
8900 0.315602837 0 40 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! 720 #DIV/0! 1260 1.75
#DIV/0! #DIV/0! #DIV/0!
4878 1.640215198 3953 0.810373 3229 0.816848
70380 1.916666667 42900 0.609548 37560 0.875524
8940 0.903030303 14490 1.620805 8040 0.554865
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! 1500 #DIV/0! 420 0.28
#DIV/0! #DIV/0! 195150 #DIV/0!
103684 2.84517864 97034 0.935863 119924 1.235897
#DIV/0! #DIV/0! #DIV/0!
445 0.588624339 536 1.204494 796 1.485075
8000 #DIV/0! 0 6000 #DIV/0!
4940 0.425129088 1520 0.307692 5580 3.671053
3880 0.776 9520 2.453608 3640 0.382353
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
4410 0.798913043 2280 0.517007 7440 3.263158
#DIV/0! #DIV/0! -540 #DIV/0!
0 #DIV/0! 30 #DIV/0!
22848 8.136752137 4044 0.176996 4026 0.995549
 #DIV/0! #DIV/0! #DIV/0!
3600 1.028571429 3200 0.888889 1700 0.53125
1500 0.302419355 6800 4.533333 5400 0.794118
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
7240 1.321167883 10020 1.383978 6412 0.63992
180900 1.228940217 187670 1.037424 160800 0.856823
0 #DIV/0! #DIV/0!
13900 0.371657754 176800 12.71942 17300 0.097851
60960 0.765060241 50970 0.836122 75120 1.473808
30780 0.7856049 18500 0.60104 7760 0.419459
19900 0.917896679 40360 2.028141 22946 0.568533
#DIV/0! #DIV/0! #DIV/0!
75090 1.087315378 59160 0.787855 76470 1.292596
#DIV/0! #DIV/0! #DIV/0!
2600 0.382352941 0 #DIV/0!
10140 2.964912281 3240 0.319527 2340 0.722222
11700 0.622009569 12060 1.030769 17550 1.455224
17640 1.390070922 16740 0.94898 19710 1.177419
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
14490 1.75 26040 1.797101 11520 0.442396
1101255 1.962286844 177990 0.161625 1354920 7.612338
447780 1.04920568 116490 0.26015 515880 4.428535
0 #DIV/0! #DIV/0!
323790 0.77011445 253433 0.782708 219052 0.864339
16560 2.123076923 5160 0.311594 3630 0.703488
64800 0.887063655 53070 0.818981 67410 1.270209
19425 0.267838676 29775 1.532819 1875 0.062972
199100 1.148874784 264900 1.330487 289800 1.093998
#DIV/0! 6240 #DIV/0! 9270 1.485577
#DIV/0! 200 #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0!
4440 1.85 1380 0.310811 1260 0.913043
0 #DIV/0! #DIV/0!
38700 0.766033254 47280 1.221705 45960 0.972081
485880 1.300396103 338400 0.696468 279540 0.826064
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
960 -9.6 2850 2.96875 47130 16.53684
73350 0.951732192 50250 0.685072 72690 1.446567
317120 0.899631206 224200 0.706988 180660 0.805798
21000 #DIV/0! 17600 0.838095 19600 1.113636
#DIV/0! #DIV/0! -10 #DIV/0!
2700 0.483870968 2970 1.1 4230 1.424242
#DIV/0! #DIV/0! #DIV/0!
32500 0.880758808 37500 1.153846 46300 1.234667
#DIV/0! #DIV/0! #DIV/0!
5600 1.937716263 8650 1.544643 6510 0.752601
520 1.857142857 480 0.923077 320 0.666667
 53800 1.174672489 46500 0.864312 50050 1.076344
#DIV/0! #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! -10 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
90060 0.753514056 135600 1.505663 129240 0.953097
#DIV/0! 240 #DIV/0! 0
2500 1.689189189 3400 1.36 3280 0.964706
#DIV/0! 300 #DIV/0! 420 1.4
#DIV/0! #DIV/0! #DIV/0!
4500 6.25 810 0.18 3240 4
#DIV/0! #DIV/0! #DIV/0!
90 0.111111111 270 3 0
0 #DIV/0! #DIV/0!

5,085,957.0000 3,562,900.0000 5,280,483.0000

 Naêm 2010
THÁNG TÍNH THÁNG TÍNH THÁNG TÍNH
7 T/G 8 T/G 9 T/G
#DIV/0! #DIV/0! #DIV/0!
1300 4.333333 1930 1.484615 2105 1.090674
22215 1.092022 22779 1.025388 22855 1.003336
658500 1.410125 791920 1.202612 862720 1.089403
93900 1.176692 169600 1.806177 212700 1.254127
25900 1.890511 23000 0.888031 29600 1.286957
5100 1.378378 6100 1.196078 5500 0.901639
42600 26.625 3100 0.07277 5000 1.612903
#DIV/0! #DIV/0! #DIV/0!
0 103 #DIV/0! 0
22750 0.971392 37660 1.655385 13830 0.367233
316130 0.941592 229500 0.725967 240500 1.04793
38200 0.962217 45100 1.180628 37800 0.838137
33160 0.720243 48660 1.467431 33660 0.691739
5400 1.018868 1400 0.259259 1300 0.928571
27390 0.63009 40170 1.466594 15870 0.395071
1000 #DIV/0! 300 0.3 2000 6.666667
#DIV/0! #DIV/0! #DIV/0!
34150 1.11492 36900 1.080527 20270 0.549322
0 #DIV/0! #DIV/0!
-355 #DIV/0! 0 #DIV/0!
1540 1.222222 3600 2.337662 4290 1.191667
#DIV/0! #DIV/0! #DIV/0!
2871 0.88913 3199 1.114246 3788 1.18412
30360 0.808307 36260 1.194335 24260 0.669057
600 0.074627 2190 3.65 9960 4.547945
#DIV/0! #DIV/0! 3920 #DIV/0!
5190 12.35714 5700 1.098266 5520 0.968421
0 #DIV/0! #DIV/0!
111426 0.929138 276094 2.477824 61852 0.224025
#DIV/0! 86870 #DIV/0! 0
952 1.19598 397 0.417017 813 2.047859
5000 0.833333 7000 1.4 6000 0.857143
3780 0.677419 3100 0.820106 3940 1.270968
5460 1.5 3120 0.571429 5800 1.858974
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
2520 0.33871 7200 2.857143 3630 0.504167
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
2580 0.640835 6606 2.560465 8808 1.333333
 #DIV/0! #DIV/0! #DIV/0!
2000 1.176471 3400 1.7 0
8055 1.491667 5300 0.657976 100 0.018868
#DIV/0! #DIV/0! 4800 #DIV/0!
-302 #DIV/0! 0 #DIV/0!
-180 #DIV/0! 0 #DIV/0!
6858 1.069557 11121 1.62161 12617 1.13452
302900 1.883706 229448 0.757504 94700 0.41273
#DIV/0! #DIV/0! #DIV/0!
148800 8.601156 17300 0.116263 162300 9.381503
85800 1.142173 107880 1.257343 86100 0.798109
10600 1.365979 15320 1.445283 10520 0.686684
29760 1.296958 33440 1.123656 35220 1.05323
#DIV/0! #DIV/0! #DIV/0!
93885 1.227736 98040 1.044256 93120 0.949816
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
180 0.076923 60 0.333333 0
11070 0.630769 14130 1.276423 2160 0.152866
19800 1.004566 17550 0.886364 16650 0.948718
#DIV/0! #DIV/0! 180 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
6090 0.528646 27210 4.46798 15060 0.553473
341160 0.251793 1341825 3.933125 292200 0.217763
223140 0.432542 546540 2.449314 206100 0.3771
#DIV/0! #DIV/0! #DIV/0!
339927 1.55181 235872 0.69389 247682 1.05007
300 0.082645 0 #DIV/0!
71790 1.064976 52710 0.734225 49860 0.945931
13275 7.08 87275 6.574388 48750 0.558579
351600 1.213251 314200 0.893629 258700 0.823361
6330 0.682848 7530 1.189573 2100 0.278884
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
1560 1.238095 4680 3 1380 0.294872
#DIV/0! #DIV/0! #DIV/0!
51180 1.113577 75060 1.466589 52920 0.705036
108600 0.388495 99960 0.920442 114840 1.14886
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
48600 1.03119 45720 0.940741 74700 1.633858
91620 1.260421 52080 0.568435 86430 1.659562
270600 1.497841 252600 0.933481 301400 1.193191
23000 1.173469 17400 0.756522 20800 1.195402
0 #DIV/0! #DIV/0!
4860 1.148936 3420 0.703704 2970 0.868421
#DIV/0! #DIV/0! #DIV/0!
52700 1.138229 33800 0.641366 41400 1.224852
#DIV/0! #DIV/0! #DIV/0!
18300 2.81106 20700 1.131148 14100 0.681159
500 1.5625 460 0.92 1000 2.173913
 68900 1.376623 60820 0.882729 61100 1.004604
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
139380 1.078459 103680 0.743866 101580 0.979745
#DIV/0! #DIV/0! #DIV/0!
2500 0.762195 5100 2.04 9709 1.903725
0 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
6210 1.916667 5040 0.811594 5760 1.142857
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!

4,460,967.0000 5,846,229.0000 4,177,299.0000

THÁNG TÍNH THÁNG TÍNH THÁNG TÍNH
10 T/G 11 T/G 12 T/G
#DIV/0! #DIV/0! #DIV/0!
1500 0.712589 2400 1.6 10600 4.416667
24255 1.061256 20654 0.851536 22771 1.102498
734050 0.850855 715100 0.974184 810800 1.133827
189700 0.891866 199100 1.049552 230300 1.156705
40390 1.364527 25900 0.641248 80900 3.123552
5600 1.018182 6000 1.071429 4900 0.816667
3720 0.744 20800 5.591398 0
#DIV/0! #DIV/0! #DIV/0!
-194 #DIV/0! 0 #DIV/0!
23950 1.731743 19810 0.82714 51880 2.618879
488720 2.0321 195690 0.400413 274660 1.403546
59300 1.568783 67200 1.133221 87200 1.297619
43012 1.277837 30240 0.70306 34820 1.151455
200 0.153846 0 #DIV/0!
37860 2.385633 41790 1.103803 51750 1.238335
3000 1.5 2400 0.8 3460 1.441667
-3 #DIV/0! 0 #DIV/0!
24710 1.219043 19810 0.8017 25970 1.310954
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
240 0.055944 3660 15.25 14100 3.852459
#DIV/0! #DIV/0! #DIV/0!
4143 1.093717 2320 0.559981 3272 1.410345
30420 1.253916 31260 1.027613 71600 2.290467
8580 0.861446 13170 1.534965 18420 1.398633
780 0.19898 0 #DIV/0!
5970 1.081522 2420 0.40536 0
#DIV/0! #DIV/0! #DIV/0!
50190 0.811453 46998 0.936402 73640 1.566875
#DIV/0! #DIV/0! 4998 #DIV/0!
541 0.665437 363 0.67098 535 1.473829
5000 0.833333 13000 2.6 36000 2.769231
4230 1.073604 5020 1.186761 1440 0.286853
3920 0.675862 4180 1.066327 1320 0.315789
#DIV/0! #DIV/0! 380 #DIV/0!
#DIV/0! #DIV/0! 1540 #DIV/0!
8190 2.256198 3240 0.395604 13080 4.037037
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
9384 1.065395 15924 1.696931 7032 0.441598
 -9 #DIV/0! 120 -13.33333 0
1500 #DIV/0! 2100 1.4 6400 3.047619
2800 28 7100 2.535714 25200 3.549296
4600 0.958333 819 0.178043 0
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
17372 1.376872 16813 0.967822 23518 1.398799
262600 2.772967 168900 0.643184 222300 1.316163
#DIV/0! #DIV/0! -1058 #DIV/0!
24300 0.149723 14600 0.600823 171700 11.76027
123690 1.436585 81180 0.656318 115410 1.421656
23740 2.256654 25720 1.083404 28080 1.091757
34940 0.99205 37360 1.069262 40860 1.093683
-139 #DIV/0! 0 #DIV/0!
90300 0.969716 88485 0.9799 98970 1.118495
2250 #DIV/0! 4200 1.866667 4050 0.964286
#DIV/0! #DIV/0! #DIV/0!
-1440 #DIV/0! 0 360 #DIV/0!
12060 5.583333 14490 1.201493 12330 0.850932
19890 1.194595 17820 0.895928 18180 1.020202
0 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
10020 0.665339 14850 1.482036 33810 2.276768
1314543 4.498778 326490 0.248368 1427010 4.370762
525120 2.547889 181980 0.346549 569053 3.127008
#DIV/0! 660 #DIV/0! 0
187495 0.756999 141106 0.752585 201953 1.431215
#DIV/0! #DIV/0! #DIV/0!
45630 0.915162 50700 1.111111 59640 1.176331
56050 1.149744 31600 0.563782 72175 2.284019
467399 1.806722 211300 0.452076 413200 1.955513
510 0.242857 0 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! -37 #DIV/0! 0
1740 1.26087 900 0.517241 660 0.733333
#DIV/0! #DIV/0! #DIV/0!
59160 1.117914 67800 1.146045 70440 1.038938
417360 3.634274 520200 1.246406 709380 1.363668
#DIV/0! 2640 #DIV/0! 4200 1.590909
540 #DIV/0! 0 #DIV/0!
41730 0.558635 73740 1.767074 60030 0.814076
107190 1.240194 107850 1.006157 165420 1.533797
314370 1.043033 227900 0.724942 379900 1.666959
18700 0.899038 16900 0.903743 19900 1.177515
-88 #DIV/0! 0 #DIV/0!
2430 0.818182 1530 0.62963 810 0.529412
#DIV/0! 90 #DIV/0! 270 3
41400 1 34200 0.826087 39100 1.143275
#DIV/0! #DIV/0! #DIV/0!
20500 1.453901 8950 0.436585 32100 3.586592
980 0.98 1100 1.122449 2640 2.4
 17400 0.284779 11100 0.637931 14700 1.324324
40500 #DIV/0! 41500 1.024691 47700 1.149398
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! -180 #DIV/0! 0
#DIV/0! -2500 #DIV/0! 0
81720 0.804489 76380 0.934655 92100 1.205813
#DIV/0! #DIV/0! #DIV/0!
11029 1.135956 7600 0.689092 6020 0.792105
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! 260 #DIV/0! 870 3.346154
4950 0.859375 540 0.109091 0
#DIV/0! #DIV/0! 540 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!

6,218,190.0000 4,145,305.0000 7,127,289.0000

 NĂM 2010
SOÁ LÖÔÏNG
540.0000
20,135.0000
280,411.0000
8,584,570.0000
1,799,700.0000
297,890.0000
56,400.0000
81,320.0000
4.0000
-201.0000
291,700.0000
3,608,370.0000
609,200.0000
436,752.0000
42,200.0000
295,590.0000
12,160.0000
-3.0000
332,680.0000
119,300.0000
-355.0000
29,410.0000
-200.0000
39,252.0000
476,820.0000
127,290.0000
4,700.0000
26,700.0000
195,150.0000
987,840.0000
91,868.0000
6,665.0000
84,120.0000
66,270.0000
55,000.0000
380.0000
1,540.0000
67,710.0000
-540.0000
-90.0000
104,766.0000
 111.0000
23,310.0000
73,895.0000
10,219.0000
-302.0000
-190.0000
135,744.0000
2,285,918.0000
-1,531.0000
1,001,000.0000
1,086,600.0000
270,460.0000
405,926.0000
-139.0000
979,830.0000
10,500.0000
17,200.0000
117,780.0000
145,350.0000
212,850.0000
0.0000
-90.0000
200,490.0000
9,792,333.0000
4,467,103.0000
630.0000
3,099,400.0000
47,370.0000
685,260.0000
537,600.0000
3,155,299.0000
31,980.0000
16,700.0000
-37.0000
23,340.0000
-120.0000
622,680.0000
4,278,080.0000
6,840.0000
540.0000
413,810.0000
961,120.0000
3,347,550.0000
174,900.0000
-98.0000
50,940.0000
360.0000
465,100.0000
20.0000
158,240.0000
9,400.0000
 497,770.0000
129,700.0000
-440.0000
-10.0000
-180.0000
-2,500.0000
1,224,000.0000
240.0000
58,298.0000
720.0000
1,130.0000
42,930.0000
540.0000
1,170.0000
-180.0000

60,507,473.0000