GREEN CITY

HOUSE PROJECT

PLOTS TOTAL AREA

8.5 MARLA PLOT WITH CORNER

8.5 MARLA PLOT WITHOUT CORNER

5.5 MARLA GREEN CITY OWN MADE 1238 SQFT

8.5 MARLA PLOT WITHOUT CORNER

8.5 MARLA PLOT WITHOUT CORNER

 PRICE REGISTRY FEES TRASFER FEES UTILITY FEES TOTAL BED

2500000 45000 60000 12000 4

2300000 45000 60000 12000 2

4500000 45000 60000 12000 3

2300000 45000 60000

2300000 45000 60000

SUPPOSE

TOTAL BUDGET 9200000

EXPECTED SAVING (1) 4083000

EXPECTED SAVING (2) -17000
EXPECTED SAVING (4) 1678000
EXPECTED SAVING (5) 2195000
EXPECTED SAVING (6) 278000
 GROUND AREA COVERED FIRST AREA COVERED

964 SQFT 808 SQFT

IF PLAN A SELECT
IF PLAN B & C SELECT
IF PLAN A & D SELECT
IF PLAN C & D SELECT
IF PLAN B,D & E SELECT
CONSTRUCTION COST TOTAL PLAN

2500000 5117000 A

2200000 4617000 B

4500000 4600000 C

2405000 D

SAVING CERTIFICATES 1900000 E

 GREEN CITY HOUSE RENT OUT
RENT BED
8.5 MARLA 20,000 4 BED
1 CANAL 30,000 TO 35,000 6 BED
5 MARLA 16,000 3 BED
SAVING CERTIFICATE 20,000 PROFIT
 GREEN CITY HOUSE
MATERIAL (8.5 MARLA)
DOUBLE PORTION

DESCRIPTION QUALITY
SQ (FT)
FANS
LIGHTS
FANCY LIGHT
ELECTRICITY WIRING
SWITCHES
DP METER
MAIN IRON GATE
GRILL
MIRROR
BATH SANITORY
BATH SANITORY MASTER
ROOM TILES
BATH TILES MASTER
BATH TILES
PAINT
DOOR WITH CHAIGARD
LOCK
WOOD SHEET
WATER TANK
SANITORY PIPE
SWERAGE PIPE

GREEN CITY HOUSE

MATERIAL (8.5 MARLA)
 SINGLE PORTION

DESCRIPTION QUALITY
SQ (FT)
FANS
LIGHTS
FANCY LIGHT
ELECTRICITY WIRING
SWITCHES
DP METER
MAIN IRON GATE
GRILL
MIRROR
BATH SANITORY
BATH SANITORY MASTER
ROOM TILES
BATH TILES
PAINT
DOOR WITH CHAIGARD
LOCK
WOOD SHEET
WATER TANK
SANITORY PIPE
SWERAGE PIPE

GREEN CITY HOUSE

MATERIAL (5 MARLA)

DESCRIPTION QUALITY
SQ (FT)
FANS
LIGHTS
FANCY LIGHT
ELECTRICITY WIRING
SWITCHES
DP METER
MAIN IRON GATE
GRILL
MIRROR
BATH SANITORY
BATH SANITORY MASTER
ROOM TILES
BATH TILES MASTER
BATH TILES
PAINT
DOOR WITH CHAIGARD
LOCK
WOOD SHEET
WATER TANK
SANITORY PIPE
SWERAGE PIPE
QTY SIZE RATE TOTAL
QTY SIZE RATE TOTAL

QTY SIZE RATE TOTAL