You are on page 1of 10

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 1816:{~

Unit Type

l-Bedroom 56 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

5,281,250.00 633,750.00 232,727.25

.. Indu5ive of balcony/gorden, if any

Assumption:

10% Downpayment over 6 mas 10% until May. 2014 (over 30 mas) 80% on June 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

** BCDA unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Development Bank of the Philippines Trust Account No. 011336 only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 10% over 30 mos· 80% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 38,392.86 10,607.14 49,000.00 30 days from Reservation
Jul-ll 88,035.71 10,564.29 98,600.00 30 days from Downpayment
Aug-11 88,035.71 10,564.29 98,600.00 and every month thereafter,
Sep-11 88,035.71 10,564.29 98,600.00 until December 201 3
Ocl-11 88,035.71 10,564.29 98,600.00
Nov-11 88,035.71 10,564.29 98,600.00
Dec-11 17,678.57 2,121.43 19,800.00
Jan-12 17,678.57 2,121.43 19,800.00
Feb-12 17,678.57 2,121.43 19,800.00
Mar-12 17,678.57 2,121.43 19,800.00
Apr-12 17,678.57 2/121.43 19,800.00
May-12 17/678.57 2/121.43 19,800.00
Jun-12 17/678.57 2/121.43 19,800.00
Jul-12 17/678.57 2/121.43 19,800.00
Aug-12 17/678.57 2/121.43 19,800.00
Sep-12 17/678.57 2/121.43 19,800.00
Ocl-12 17/678.57 2/121.43 19,800.00
Nov-12 17/678.57 2/121.43 19,800.00
Dec-12 17/678.57 2/121.43 19,800.00
Jan-13 17/678.57 2/121.43 19/800.00
Feb-13 17/678.57 2/121.43 19,800.00
Mar-13 17/678.57 2/121.43 19/800.00
Apr-13 17/678.57 2/121.43 19,800.00
May-13 17/678.57 2/121.43 19/800.00
Jun-13 17/678.57 2/121.43 19,800.00
Jul-13 17/678.57 2/121.43 19/800.00
Aug-13 17/678.57 2/121.43 19/800.00
Sep-13 17/678.57 2/121.43 19/800.00
0[1-13 17/678.57 2/121.43 19/800.00
Nov-13 17/678.57 2/121.43 19/800.00
De[-13 17/678.57 2/121.43 19/800.00
Jan-14 17,678.57 2/121.43 19/800.00
Feb-14 17,678.57 2/121.43 19/800.00
Mar-14 17,678.57 2/121.43 19/800.00
Apr-14 17,678.57 2/121.43 19/800.00
May-14 17,678.57 2/121.43 19/800.00 232,727.25 Other Charges
Jun-14 4/222,321.43 506,67857 4/729/000.00 Valid only for reservctrcns on or before May 31, 2011. Thi$ document does net con$titule nor form port of any contract and is for information purposes only

Other charges represents fees covering Registration Fees and Expense, Documentary Stomp Tax, Tramfer Tax and Real Property Tax

Total Other o.arges

232,727.25

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 1816:{~

Unit Type

l-Bedroom 56 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

5,281,250.00 633,750.00 232,727.25

.. Indu5ive of balcony/gorden, if any

Assumption:

10% until Nov. 2011 (over 6 mas) 20% until Apr. 2014 (over 29 mas) 70% on May 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

** BCDA unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Development Bank of the Philippines Trust Account No. 011336 only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 20% over 27 mos· 70% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 38,035.71 10,564.29 48,600.00 30 days from Reservation
Jul-l1 88,035.71 10,564.29 98,600.00 30 days from Downpayment
Aug-11 88,035.71 10,564.29 98,600.00 and every month thereafter,
Sep-11 88,035.71 10,564.29 98,600.00 until November 201 3
Oct-11 88,035.71 10,564.29 98,600.00
Nov-11 88,035.71 10,564.29 98,600.00
Dec-11 36,428.57 4,371.43 40,800.00
Jan-12 36,428.57 4,371.43 40,800.00
Feb-12 36,428.57 4,371.43 40,800.00
Mar-12 36,428.57 4,371.43 40,800.00
Apr-12 36,428.57 4,371.43 40,800.00
May-12 36,428.57 4,371.43 40,800.00
Jun-12 36,428.57 4,371.43 40,800.00
Jul-12 36,428.57 4,371.43 40,800.00
Aug-12 36,428.57 4,371.43 40,800.00
Sep-12 36,428.57 4,371.43 40,800.00
Ocl-12 36,428.57 4,371.43 40,800.00
Nov-12 36,428.57 4,371.43 40,800.00
Dec-12 36,428.57 4,371.43 40,800.00
Jan-13 36,428.57 4,371.43 40,800.00
Feb-13 36,428.57 4,371.43 40,800.00
Mar-13 36,428.57 4,371.43 40,800.00
Apr-13 36,428.57 4,371.43 40,800.00
May-13 36,428.57 4,371.43 40,800.00
Jun-13 36,428.57 4,371.43 40,800.00
Jul-13 36,428.57 4,371.43 40,800.00
Aug-13 36,428.57 4,371.43 40,800.00
Sep-13 36,428.57 4,371.43 40,800.00
Ocl-13 36,428.57 4,371.43 40,800.00
Nov-13 36,428.57 4,371.43 40,800.00
Dec-13 36,428.57 4,371.43 40,800.00
Jan-14 36,428.57 4,371.43 40,800.00
Feb-14 36,428.57 4,371.43 40,800.00
Mar-14 36,428.57 4,371.43 40,800.00
Apr-14 36,428.57 4,371.43 40,800.00 232,727.25 Other Charges
May-14 3,696,607.14 443,592.86 4,140,200.00 Valid ol"lly for re$e...,ation$ 01"1 or before May 31, 2011. Thi$ document does not consfitute nor form port of any contract and is for information purposes ol"lly

Other charges represenil: fees coveril"lg Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax end Real Property Tax

Total Other o.arges

232,727.25

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 2020:{~

Unit Type

Studio 36 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

3,670,535.71 440,464.29 172,146.68

.. Indu5ive of balcony/gorden, if any

Assumption:

10% Downpayment over 6 mas 10% until May. 2014 (over 30 mas) 80% on June 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 10% over 30 mos· 80% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 11,607.14 7,392.86 19,000.00 30 days from Reservation
Jul-ll 61,250.00 7,350.00 68,600.00 30 days from Downpayment
Aug-11 61,250.00 7,350.00 68,600.00 and every month thereafter,
Sep-11 61,250.00 7,350.00 68,600.00 until December 201 3
Oct-11 61,250.00 7,350.00 68,600.00
Nov-11 61,250.00 7,350.00 68,600.00
Dec-11 12,321.43 1,478.57 13,800.00
Jan-12 12,321.43 1,478.57 13,800.00
Feb-12 12,321.43 1,478.57 13,800.00
Mar-12 12,321.43 1,478.57 13,800.00
Apr-12 12,321.43 1,478.57 13,800.00
May-12 12,321.43 1,478.57 13,800.00
Jun-12 12,321.43 1,478.57 13,800.00
Jul-12 12,321.43 1,478.57 13,800.00
Aug-12 12,321.43 1,478.57 13,800.00
Sep-12 12,321.43 1,478.57 13,800.00
Ocl-12 12,321.43 1,478.57 13,800.00
Nov-12 12,321.43 1,478.57 13,800.00
Dec-12 12,321.43 1,478.57 13,800.00
Jan-13 12,321.43 1,478.57 13,800.00
Feb-13 12,321.43 1,478.57 13,800.00
Mar-13 12,321.43 1,478.57 13,800.00
Apr-13 12,321.43 1,478.57 13,800.00
May-13 12,321.43 1,478.57 13,800.00
Jun-13 12,321.43 1,478.57 13,800.00
Jul-13 12,321.43 1,478.57 13,800.00
Aug-13 12,321.43 1,478.57 13,800.00
Sep-13 12,321.43 1,478.57 13,800.00
Ocl-13 12,321.43 1,478.57 13,800.00
Nov-13 12,321.43 1,478.57 13,800.00
Dec-13 12,321.43 1,478.57 13,800.00
Jan-14 12,321.43 1,478.57 13,800.00
Feb-14 12,321.43 1,478.57 13,800.00
Mar-14 12,321.43 1,478.57 13,800.00
Apr-14 12,321.43 1,478.57 13,800.00
May-14 12,321.43 1,478.57 13,800.00 172,146.68 Other Charges
Jun-14 2,933,035.71 351,964.29 3,285,000.00 Valid only for reservctrcns on or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes only

Other charges represents fees covering Registration Fees and Expense, Documentary Stomp Tax, Tramfer Tax and Real Property Tax

Total Other o.arges

172,146.68

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 2020:{~

Unit Type

Studio 36 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

3,670,535.71 440,464.29 172,146.68

.. Indu5ive of balcony/gorden, if any

Assumption:

10% until Nov. 2011 (over 6 mas) 20% until Apr. 2014 (over 29 mas) 70% on May 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 20% over 27 mos· 70% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 11,250.00 7,350.00 18,600.00 30 days from Reservation
Jul-ll 61,250.00 7,350.00 68,600.00 30 days from Downpayment
Aug-11 61,250.00 7,350.00 68,600.00 and every month thereafter,
Sep-11 61,250.00 7,350.00 68,600.00 until November 201 3
Oct-11 61,250.00 7,350.00 68,600.00
Nov-11 61,250.00 7,350.00 68,600.00
Dec-11 25,357.14 3,042.86 28,400.00
Jan-12 25,357.14 3,042.86 28,400.00
Feb-12 25,357.14 3,042.86 28,400.00
Mar-12 25,357.14 3,042.86 28,400.00
Apr-12 25,357.14 3,042.86 28,400.00
May-12 25,357.14 3,042.86 28,400.00
Jun-12 25,357.14 3,042.86 28,400.00
Jul-12 25,357.14 3,042.86 28,400.00
Aug-12 25,357.14 3,042.86 28,400.00
Sep-12 25,357.14 3,042.86 28,400.00
Ocl-12 25,357.14 3,042.86 28,400.00
Nov-12 25,357.14 3,042.86 28,400.00
Dec-12 25,357.14 3,042.86 28,400.00
Jan-13 25,357.14 3,042.86 28,400.00
Feb-13 25,357.14 3,042.86 28,400.00
Mar-13 25,357.14 3,042.86 28,400.00
Apr-13 25,357.14 3,042.86 28,400.00
May-13 25,357.14 3,042.86 28,400.00
Jun-13 25,357.14 3,042.86 28,400.00
Jul-13 25,357.14 3,042.86 28,400.00
Aug-13 25,357.14 3,042.86 28,400.00
Sep-13 25,357.14 3,042.86 28,400.00
Ocl-13 25,357.14 3,042.86 28,400.00
Nov-13 25,357.14 3,042.86 28,400.00
Dec-13 25,357.14 3,042.86 28,400.00
Jan-14 25,357.14 3,042.86 28,400.00
Feb-14 25,357.14 3,042.86 28,400.00
Mar-14 25,357.14 3,042.86 28,400.00
Apr-14 25,357.14 3,042.86 28,400.00 172,146.68 Other Charges
May-14 2,567,678.57 308,121.43 2,875,800.00 Valid ol"lly for re$e...,ations 01"1 or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes ol"lly

Other charges represenfl: fees coveril"lg Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax end Real Property Tax

Total Other o.arges

172,146.68

[aJveo standard v,090708 printed 05!O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 2602:{~

Unit Type

Studio 36 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

3,707,142.86 444,857.14 173,065.71

.. Indu5ive of balcony/gorden, if any

Assumption:

10% Downpayment over 6 mas 10% until May. 2014 (over 30 mas) 80% on June 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 10% over 30 mos· 80% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 12,500.00 7,500.00 20,000.00 30 days from Reservation
Jul-ll 61,785.71 7,414.29 69,200.00 30 days from Downpayment
Aug-11 61,785.71 7,414.29 69,200.00 and every monlh Ihereafter,
Sep-11 61,785.71 7,414.29 69,200.00 unlil December 201 3
Ocl-11 61,785.71 7,414.29 69,200.00
Nov-11 61,785.71 7,414.29 69,200.00
Dec-11 12,410.71 1,489.29 13,900.00
Jan-12 12,410.71 1,489.29 13,900.00
Feb-12 12,410.71 1,489.29 13,900.00
Mar-12 12,410.71 1,489.29 13,900.00
Apr-12 12,410.71 1,489.29 13,900.00
May-12 12,410.71 1,489.29 13,900.00
Jun-12 12,410.71 1,489.29 13,900.00
Jul-12 12,410.71 1,489.29 13,900.00
Aug-12 12,410.71 1,489.29 13,900.00
Sep-12 12,410.71 1,489.29 13,900.00
Ocl-12 12,410.71 1,489.29 13,900.00
Nov-12 12,410.71 1,489.29 13,900.00
Dec-12 12,410.71 1,489.29 13,900.00
Jan-13 12,410.71 1,489.29 13,900.00
Feb-13 12,410.71 1,489.29 13,900.00
Mar-13 12,410.71 1,489.29 13,900.00
Apr-13 12,410.71 1,489.29 13,900.00
May-13 12,410.71 1,489.29 13,900.00
Jun-13 12,410.71 1,489.29 13,900.00
Jul-13 12,410.71 1,489.29 13,900.00
Aug-13 12,410.71 1,489.29 13,900.00
Sep-13 12,410.71 1,489.29 13,900.00
Ocl-13 12,410.71 1,489.29 13,900.00
Nov-13 12,410.71 1,489.29 13,900.00
Dec-13 12,410.71 1,489.29 13,900.00
Jan-14 12,410.71 1,489.29 13,900.00
Feb-14 12,410.71 1,489.29 13,900.00
Mar-14 12,410.71 1,489.29 13,900.00
Apr-14 12,410.71 1,489.29 13,900.00
May-14 12,410.71 1,489.29 13,900.00 173,065.71 Other Charges
Jun-14 2,963,392.86 355,607.14 3,319,000.00 Valid only for reservctrcns on or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes only

Other charges represents fees covering Registration Fees and Expense, Documentary Stomp Tax, Tramfer Tax and Real Property Tax

Total Other o.arges

173,065.71

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 2602:{~

Unit Type

Studio 36 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

3,707,142.86 444,857.14 173,065.71

.. Indu5ive of balcony/gorden, if any

Assumption:

10% until Nov. 2011 (over 6 mas) 20% until Apr. 2014 (over 29 mas) 70% on May 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 20% over 27 mos· 70% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 11,785.71 7,414.29 19,200.00 30 days from Reservation
Jul-ll 61,785.71 7,414.29 69,200.00 30 days from Downpayment
Aug-11 61,785.71 7,414.29 69,200.00 and every monlh Ihereafter,
Sep-11 61,785.71 7,414.29 69,200.00 unlil November 201 3
Ocl-11 61,785.71 7,414.29 69,200.00
Nov-11 61,785.71 7,414.29 69,200.00
Dec-11 25,625.00 3,075.00 28,700.00
Jan-12 25,625.00 3,075.00 28,700.00
Feb-12 25,625.00 3,075.00 28,700.00
Mar-12 25,625.00 3,075.00 28,700.00
Apr-12 25,625.00 3,075.00 28,700.00
May-12 25,625.00 3,075.00 28,700.00
Jun-12 25,625.00 3,075.00 28,700.00
Jul-12 25,625.00 3,075.00 28,700.00
Aug-12 25,625.00 3,075.00 28,700.00
Sep-12 25,625.00 3,075.00 28,700.00
Ocl-12 25,625.00 3,075.00 28,700.00
Nov-12 25,625.00 3,075.00 28,700.00
Dec-12 25,625.00 3,075.00 28,700.00
Jan-13 25,625.00 3,075.00 28,700.00
Feb-13 25,62500 3,075.00 28,700.00
Mar-13 25,625.00 3,075.00 28,700.00
Apr-13 25,62500 3,075.00 28,700.00
May-13 25,625.00 3,075.00 28,700.00
Jun-13 25,625.00 3,075.00 28,700.00
Jul-13 25,625.00 3,075.00 28,700.00
Aug-13 25,625.00 3,075.00 28,700.00
Sep-13 25,625.00 3,075.00 28,700.00
Ocl-13 25,625.00 3,075.00 28,700.00
Nov-13 25,625.00 3,075.00 28,700.00
Dec-13 25,625.00 3,075.00 28,700.00
Jan-14 25,625.00 3,075.00 28,700.00
Feb-14 25,625.00 3,075.00 28,700.00
Mar-14 25,625.00 3,075.00 28,700.00
Apr-14 25,625.00 3,075.00 28,700.00 173/065.71 Other Charges
May-14 2,593/303.57 311,196.43 2/904,500.00 Valid ol"lly for re$e...,ations 01"1 or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes ol"lly

Other charges represents f e es coveril"lg Registration Fees and Expense, Documentary Stamp Tax, TronsferTax end Real Property Tax

Total Other o.arges

173,065.71

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 3606:{~

Unit Type

l-Bedroom 56 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

5,695,535.71 683,464.29 242,826.68

.. Indu5ive of balcony/gorden, if any

Assumption:

10% Downpayment over 6 mas 10% until May. 2014 (over 30 mas) 80% on June 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 10% over 30 mos· 80% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 45,535.71 11,464.29 57,000.00 30 days from Reservation
Jul-ll 95,000.00 11,400.00 106,400.00 30 days from Downpayment
Aug-11 95,000.00 11,400.00 106,400.00 and every month thereafter,
Sep-11 95,000.00 11,400.00 106,400.00 until December 201 3
0(t-11 95,000.00 11,400.00 106,400.00
Nov-11 95,000.00 11,400.00 106,400.00
De(-ll 19,017.86 2,282.14 21,300.00
Jan-12 19,017.86 2,282.14 21,300.00
Feb-12 19,017.86 2,282.14 21,300.00
Mar-12 19,017.86 2,282.14 21,300.00
Apr-12 19/017.86 2/282.14 21,300.00
May-12 19,017.86 2,282.14 21,300.00
Jun-12 19/017.86 2/282.14 21,300.00
Jul-12 19/017.86 2/282.14 21,300.00
Aug-12 19/017.86 2/282.14 21,300.00
Sep-12 19/017.86 2/282.14 21,300.00
0(1-12 19/017.86 2/282.14 21,300.00
Nov-12 19/017.86 2/282.14 21,300.00
De(-12 19/017.86 2/282.14 21,300.00
Jan-13 19/017.86 2/282.14 21,300.00
Feb-13 19/017.86 2/282.14 21,300.00
Mar-13 19/017.86 2/282.14 21,300.00
Apr-13 19/017.86 2/282.14 21,300.00
May-13 19/017.86 2/282.14 21,300.00
Jun-13 19/017.86 2/282.14 21,300.00
Jul-13 19/017.86 2/282.14 21,300.00
Aug-13 19/017.86 2/282.14 21,300.00
Sep-13 19/017.86 2/282.14 21/300.00
0(1-13 19/017.86 2/282.14 21/300.00
Nov-13 19/017.86 2/282.14 21/300.00
De(-13 19/017.86 2/282.14 21/300.00
Jan-14 19,017.86 2/282.14 21/300.00
Feb-14 19,017.86 2/282.14 21/300.00
Mar-14 19,017.86 2/282.14 21/300.00
Apr-14 19,017.86 2/282.14 21/300.00
May-14 19,017.86 2/282.14 21/300.00 242,826.68 Other Charges
Jun-14 4/554,464.29 546,53571 5/101/000.00 Valid only for reservctrcns on or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes only

Other charges represents fees covering Registration Fees and Expense, Documentary Stomp Tax, Tramfer Tax and Real Property Tax

Total Other o.arges

242,826.68

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 3606:{~

Unit Type

l-Bedroom 56 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

5,695,535.71 683,464.29 242,826.68

.. Indu5ive of balcony/gorden, if any

Assumption:

10% until Nov. 2011 (over 6 mas) 20% until Apr. 2014 (over 29 mas) 70% on May 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 20% over 27 mos· 70% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 45,000.00 11,400.00 56,400.00 30 days from Reservation
Jul-ll 95,000.00 11,400.00 106,400.00 30 days from Downpayment
Aug-11 95,000.00 11,400.00 106,400.00 and every monlh Ihereafter,
Sep-11 95,000.00 11,400.00 106,400.00 unlil November 201 3
Ocl-11 95,000.00 11,400.00 106,400.00
Nov-11 95,000.00 11,400.00 106,400.00
Dec-11 39,285.71 4,714.29 44,000.00
Jan-12 39,285.71 4,714.29 44,000.00
Feb-12 39,285.71 4,714.29 44,000.00
Mar-12 39,285.71 4,714.29 44,000.00
Apr-12 39,285.71 4/714.29 44,000.00
May-12 39,285.71 4,714.29 44,000.00
Jun-12 39,285.71 4/714.29 44,000.00
Jul-12 39/285.71 4/714.29 44,000.00
Aug-12 39/285.71 4/714.29 44,000.00
Sep-12 39/285.71 4/714.29 44,000.00
Ocl-12 39/285.71 4/714.29 44,000.00
Nov-12 39/285.71 4/714.29 44,000.00
Dec-12 39/285.71 4/714.29 44,000.00
Jan-13 39/285.71 4/714.29 44,000.00
Feb-13 39/285.71 4/714.29 44,000.00
Mar-13 39/285.71 4/714.29 44,000.00
Apr-13 39/285.71 4/714.29 44,000.00
May-13 39/285.71 4/714.29 44,000.00
Jun-13 39/285.71 4/714.29 44,000.00
Jul-13 39/285.71 4/714.29 44,000.00
Aug-13 39/285.71 4/714.29 44,000.00
Sep-13 39/285.71 4/714.29 44/000.00
Ocl-13 39/285.71 4/714.29 44/000.00
Nov-13 39/285.71 4/714.29 44/000.00
Dec-13 39/285.71 4/714.29 44/000.00
Jan-14 39,285.71 4/714.29 44/000.00
Feb-14 39/285.71 4/714.29 44/000.00
Mar-14 39,285.71 4/714.29 44/000.00
Apr-14 39,285.71 4/714.29 44/000.00 242,826.68 Other Charges
May-14 3,986,250.00 478/350.00 4/464/600.00 Valid ol"lly for re$e...,ations 01"1 or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes ol"lly

Other charges represents f e es coveril"lg Registration Fees and Expense, Documentary Stamp Tax, TronsferTax end Real Property Tax

Total Other o.arges

242,826.68

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 4307:{~

Unit Type

l-Bedroom 56 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

5,747,321.43 689,678.57 244,138.61

.. Indu5ive of balcony/gorden, if any

Assumption:

10% Downpayment over 6 mas 10% until May. 2014 (over 30 mas) 80% on June 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 10% over 30 mos· 80% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 46,428.57 11,571.43 58,000.00 30 days from Reservation
Jul-ll 95,803.57 11,496.43 107,300.00 30 days from Downpayment
Aug-11 95,803.57 11,496.43 107,300.00 and every month thereafter,
Sep-11 95,803.57 11,496.43 107,300.00 until December 201 3
Oct-11 95,803.57 11,496.43 107,300.00
Nov-11 95,803.57 11,496.43 107,300.00
Dec-11 19,196.43 2,303.57 21,500.00
Jan-12 19,196.43 2,303.57 21,500.00
Feb-12 19,196.43 2,303.57 21,500.00
Mar-12 19,196.43 2,303.57 21,500.00
Apr-12 19,196.43 2,303.57 21,500.00
May-12 19,196.43 2,303.57 21,500.00
Jun-12 19,196.43 2,303.57 21,500.00
Jul-12 19,196.43 2,303.57 21,500.00
Aug-12 19,196.43 2,303.57 21,500.00
Sep-12 19,196.43 2,303.57 21,500.00
Ocl-12 19,196.43 2,303.57 21,500.00
Nov-12 19,196.43 2,303.57 21,500.00
Dec-12 19,196.43 2,303.57 21,500.00
Jan-13 19,196.43 2,303.57 21,500.00
Feb-13 19,196.43 2,30357 21,500.00
Mar-13 19,196.43 2,303.57 21,500.00
Apr-13 19,196.43 2,303.57 21,500.00
May-13 19,196.43 2,303.57 21,500.00
Jun-13 19,196.43 2,303.57 21,500.00
Jul-13 19,196.43 2,303.57 21,500.00
Aug-13 19,196.43 2,303.57 21,500.00
Sep-13 19,196.43 2,303.57 21,500.00
0[1-13 19,196.43 2,303.57 21,500.00
Nov-13 19,196.43 2,303.57 21,500.00
De[-13 19,196.43 2,303.57 21,500.00
Jan-14 19,196.43 2,303.57 21,500.00
Feb-14 19,196.43 2,303.57 21,500.00
Mar-14 19,196.43 2,303.57 21,500.00
Apr-14 19,196.43 2,303.57 21,500.00
May-14 19,196.43 2,303.57 21,500.00 244,138.61 Other Charges
Jun-14 4,595,982.14 551,517.86 5,147,500.00 Valid only for reservctrcns on or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes only

Other charges represents fees covering Registration Fees and Expense, Documentary Stomp Tax, Transfer Tax and Real Property Tax

Total Other o.arges

244,138.61

[aJveo standard v,090708 printed 05/O3!2011}

= SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE=

'l,;w \

Y.~/Y,C/

The Meranli at Two Serendra Unit 4307:{~

Unit Type

l-Bedroom 56 sq.m

Approx. Floor Area*

Net Selling Price VAT [12%) Other Charges

5,747,321.43 689,678.57 244,138.61

.. Indu5ive of balcony/gorden, if any

Assumption:

10% until Nov. 2011 (over 6 mas) 20% until Apr. 2014 (over 29 mas) 70% on May 2014

ALVEO

!-;.~. ",~ ;r,- '''v c,~·,~,." . ·""-'~··"""···"l""'·

**Serendro,lnc.unit

*PROMO VALID UNTIL:

May25.2011

Please issue check payments to Serendra, Inc. only upon receipt of your official payment schedule from your Property Specialist or Broker.

PROMO TERM
PROMO: 0: 10% DP over 6 mos· 20% over 27 mos· 70% balance ,VALID UNTIL MAY 25, 2011 ONLY
MONTH UNIT VAT TOTAL OTHER CHARGES REMARKS
May-ll 50,000.00 50,000.00 Reservation Deposit
Jun-ll 45,803.57 11,496.43 57,300.00 30 days from Reservation
Jul-ll 95,803.57 11,496.43 107,300.00 30 days from Downpayment
Aug-11 95,803.57 11,496.43 107,300.00 and every month thereafter,
Sep-11 95,803.57 11,496.43 107,300.00 until November 201 3
Oct-11 95,803.57 11,496.43 107,300.00
Nov-11 95,803.57 11,496.43 107,300.00
Dec-11 39,642.86 4,757.14 44,400.00
Jan-12 39,642.86 4,757.14 44,400.00
Feb-12 39,642.86 4,757.14 44,400.00
Mar-12 39,642.86 4,757.14 44,400.00
Apr-12 39/642.86 4/757.14 44,400.00
May-12 39,642.86 4/757.14 44,400.00
Jun-12 39/642.86 4/757.14 44,400.00
Jul-12 39/642.86 4/757.14 44,400.00
Aug-12 39/642.86 4/757.14 44,400.00
Sep-12 39/642.86 4/757.14 44,400.00
Ocl-12 39/642.86 4/757.14 44,400.00
Nov-12 39/642.86 4/757.14 44,400.00
Dec-12 39/642.86 4/757.14 44,400.00
Jan-13 39/642.86 4/757.14 44,400.00
Feb-13 39/642.86 4/757.14 44,400.00
Mar-13 39/642.86 4/757.14 44,400.00
Apr-13 39/642.86 4/757.14 44,400.00
May-13 39/642.86 4/757.14 44,400.00
Jun-13 39/642.86 4/757.14 44,400.00
Jul-13 39/642.86 4/757.14 44/400.00
Aug-13 39/642.86 4/757.14 44,400.00
Sep-13 39/642.86 4/757.14 44/400.00
Ocl-13 39/642.86 4/757.14 44/400.00
Nov-13 39/642.86 4/757.14 44/400.00
Dec-13 39/642.86 4/757.14 44/400.00
Jan-14 39,642.86 4/757.14 44/400.00
Feb-14 39,642.86 4/757.14 44/400.00
Mar-14 39,642.86 4/757.14 44/400.00
Apr-14 39,642.86 4/757.14 44/400.00 244,138.61 Other Charges
May-14 4/022,857.14 482/742.86 4/505/600.00 Valid only for re$er.<ations on or before May 31, 2011. Thi$ document does not constitute nor form port of any contract and is for information purposes only

Other charges represenfl: fees covering Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax and Real Property Tax

Total Other o.arges

244,138.61

[aJveo standard v,090708 printed 05/O3!2011}

You might also like