Professional Documents
Culture Documents
LI M U
1. Mc ch nghin cu
Trong qu trnh hc tp v nghin cu ti liu, chc chn mi sinh vin chng ta
khng th trnh khi nhng sai st, khim khuyt do mi sinh vin chng ta mi ch
c tip xc vi l thuyt, cha c i su vo nghin cu thc t. Vic kt hp l
thuyt vi thc t l i hi khng th thiu i, n gip cng c kin thc cho mi sinh
vin cng nh gip sinh vin bit cch vn dng l thuyt vo thc tin, chun b hnh
trang vng chc cho vic lp nghip sau khi ra trng.
Vi ch trng Hc i i vi hnh; L thuyt gn lin vi thc t v theo k
hoch ca nh trng, nhm sinh vin lp K5KTDNCNA i lin h thc t ti Nh
my luyn thp Lu X. Ti y chng em c tip xc vi mi trng hon ton
mi, tip cn v vn dng kin thc c cc thy c ging dy vo thc tin. c
s hng dn ca giao vin TS.Hong Th Thu, Cng s gip v ch bo tn tnh ca
cc nhn vin k ton ti nh my, sau qu trnh thc t chng em rt ra c nhiu
bi hc qu bu.
2. i tng nghin cu
Nh my luyn thp Lu X l n v SXKD phi thp, Chng em tm hiu khi
qut cc phn hnh k ton ca cng ty bao gm:
+ T chc k ton NVL, CCDC
+ T chc k ton TSC
+ T chc k ton tin lng v cc khon trch theo lng
+ T chc k ton Vn bng tin
+ T chc k ton Tp hp chi ph v tnh gi thnh
+ T chc k ton thnh phm v tiu th thnh phm
Trong thi gian thc t, chng em khi qut chung nht cc mt v t chc k
ton ti nh my thng qua bi thu hoch ny. Tuy nhin do c 1 nhm sinh vin lp
K5KTTHA, do c Ma Thi Hng hng dn, nghin cu v phn hnh: T chc k
ton Tp hp chi ph v tnh gi thnh, nn nhm chng em s khng trnh by v
phn hnh ny. Thy c v cc bn nu mun tm hiu ro hn v phn hnh nay ti Nh
may luyn thp Lu X th c th tham kho bi bo co thc t ca nhm sinh vin lp
K5KTTHA.
3. Phm vi nghin cu
Nghin cu tng quan v cc phn hnh k ton ti Nh my luyn thp Lu X,
c bit l cc phn hnh thuc i tng nghin cu nu.
=============================================================
1
lp K5KTDNCNA
=============================================================
lp K5KTDNCNA
DANH MC VIT TT
NVL
CCDC
TSC
MMTB
TM
TGNH
BHXH
BHYT
KPC
BHTN
Nguyn vt liu
Cng cu dung cu
Tai san c inh
May moc thit bi
Tin mt
Tin gi ngn hang
Bao him xa hi
Bao him y t
Kinh phi cng oan
Bao him tht nghip
PNK
PXK
KKTX
SDK
CBCNV
NKCT
NVLTT
NCTT
SXC
TK
DANH MC BNG V S
Bng 1
Bng 2
S 1
S 2
S 3
S 4
S 5
S 6
S 7
S 8
S 9
S 10
S 11
S 12
S 13
=============================================================
lp K5KTDNCNA
DANH MC BIU
Biu 1
Ha n GTGT
Biu 2
Bin bn kim nghim vt t hng ha
Biu 3
Phiu nhp kho
Biu 4
Bng k phiu nhp
Biu 5
Phiu xut kho
Biu 6
Bng k phiu xut
Biu 7
Th kho
Biu 8
S chi tit TK 1521
Biu 9
S ci TK 1521
Biu 10
Giy bo tng ti sn
Biu 11
Th TSC
Biu 12
Bo co tng gim TSC
Biu 13
S ci TK 211
Biu 14
Bng phn b khu hao TSC
Biu 15
S ci TK 214
Biu 16
Bng thanh ton tin lng
Biu 17
Bng phn b tin lng
Biu 18.A
Nht k chng t s 7
Biu 18.B
Nht k chng t s 7
Biu 19
Bng k s 4
Biu 20
S chi tit TK 3341
Biu 21
Tng hp pht sinh TK 3341
Biu 22
Tng hp pht sinh TK 338
Biu 23
S ci 3341
Biu 24
S ci 33831
Biu 25
S ci 33821
Biu 26
S ci 33841
Biu 27
S ci 33891
Biu 28
Phiu chi
Biu 29
Phiu thu
Biu 30
Bn bo co thu chi
=============================================================
lp K5KTDNCNA
=============================================================
lp K5KTDNCNA
MC LC
LI M U...........................................................................................................................1
PHN I: TNG QUAN V NH MY LUYN THP LU X................................9
1.1. Qu trnh hnh thnh v pht trin ca Nh my.....................................................9
1.1.1. a ch giao dch ca Nh my.......................................................................................9
1.1.2. V tr a l.......................................................................................................................9
1.1.3. Thi im thnh lp v cc mc lch s quan trng ca Nh my...............................9
1.2. Chc nng nhim v ca Nh my.............................................................................9
1.3. T chc lao ng ca Nh my.
1.3.1. Tnh hnh lao ng ca Nh my1.3.2. C cu lao ng ca nh my Luyn thp Lu X
nm 2009 20101.4. c im t chc sn xut, kinh doanh ca Cng ty1.4.1. c im
kinh doanh
1.4.2. Hnh thc t chc sn xut
1.4.3. Quy trnh cng ngh.1.5. Kt cu sn xut ca Nh my
1.6. c im t chc ca b my qun l Cng ty
1.6.1. C cu t chc b my qun l ca Nh my
1.6.2. Chc nng, nhim v cc phng ban trong nh my
1.6.2.1. Ban gim c
1.6.2.2. Phng chc nng, nghip v, phc v.
1.6.2.3. Cc phn xng.
1.7. T chc b may k ton ti Nh my............
1.7.1. C cu t chc b my k ton
1.7.2. Phn cng lao ng trong b my k ton
1.8. T chc cng tac k toan tai Nha may luyn thep Lu Xa.
1.8.1.Chnh sch k ton chung
1.8.2. Ch chng t
1.8.3. H thng ti khon s dng ti Nh my
1.8.4. Hnh thc k ton
1.8.4.1. Hnh thc s:
1.8.4.2. Phn mm k ton s dng
1.8.5. Bo co k ton
Phn II: THC TRNG T CHC CNG TC K TON MT S PHN HANH
TI NH MY LUYN THP LU X
=============================================================
lp K5KTDNCNA
=============================================================
lp K5KTDNCNA
PHN I:
10
Sn lng
31.000
7.000
42.000
19.859
8.616
21.619
23.014
27.000
28.084
Nm
1989
1990
1991
1992
1993
1994
1995
1996
1997
Sn lng
31.913
37.500
35.194
37.719,80
41.506,99
47.791,40
46.211,50
31.634,10
38.908,01
Nm
2000
2001
2002
2003
2004
2005
2006
2007
2008
Sn lng
31.386,92
41.299,11
45.979,052
81.590,722
160.640,138
193.182,336
206.156,020
209.020,155
215.509,052
=============================================================
lp K5KTDNCNA
11
Ch tiu
Tng s lao ng thc t
Phn theo lao ng trc tip v gin tip
Lao ng trc tip
Lao ng gin tip
Phn theo trnh
H v C
Trung cp
Cng nhn k thut
Theo tui
Di 30 tui
T 31 40 tui
T 41 50 tui
Trn 50 tui
So snh
2009
2010
786
750
+,-36
%
-4,8
692
94
659
91
-33
-3
-4,76
-3,19
100
101
575
105
130
515
+5
29
-70
5
28,7
-12,17
249
259
218
60
260
265
190
35
11
6
-28
-25
4,4
2,3
-12,8
-42
12
13
=============================================================
lp K5KTDNCNA
14
L c lin tc 4 dng
Ph phm
Ph phm
Ph phm
Phi ph phm
15
BP Ha nghim
BP Cung ng
V.t
Phn xng nguyn liu
BP Vn chuyn
PX SXVL LK
=============================================================
lp K5KTDNCNA
16
Gim c
Ph G sn xut
Phng
k thut
Phn
xng
cng ngh
Ph G thit b
P. T
chc
hnh
chnh
Phn
xng
nguyn
liu
P. K
ton ti
chnh
B phn vn
chuyn vt
t
P. K
hoch
kinh
doanh
PX
SXVL
luyn
kim
P. C
in
Phn
xng
c in
P. Bo
v, t
v
Nh n
hin
trng
17
18
Thng k
TH, bn
hng
K ton
thanh
ton
K ton
lng,
BHXH
K ton
vt liu
Thu quy
K ton
tiu th
K ton
TCS
19
=============================================================
lp K5KTDNCNA
20
22
23
Bng k
Nht k
chng t
S k ton chi
tit
S sch
Bo co ti chnh
Ghi ch:
Ghi hng ngy
Ghi nh k
i chiu, kim tra
1.8.4.2. Phn mm k ton s dng:
Bn cnh vic s dng hnh thc s, nh my cn s dng phn mm k ton BRAV04.1
h tr cho cng tc hch ton k ton. Phn mm ny c thit k ring cho Cng ty Gang
Thp Thi Nguyn.
1.8.5. Bo co k ton
H thng bo co ti chnh c lp bao gm:
- Bng cn i k ton: Mu s B01 DN.
- Bo co kt qu kinh doanh: Mu s B02 DN
Ngoi ra nh my cn s dng mt s loi bo co gip cho vic hch ton c d
dng hn v theo di c ton b tnh hnh ca nh my:
+ Bng tnh chu chuyn ni b sn phm.
+ Bng tng hp tnh hnh thc hin k hoch.
+ Biu tnh gi thnh sn phm (Lp theo thng, qu, nm)
+ Biu phn tch tng gim gi thnh (Lp theo thng, qu, nm)
=============================================================
lp K5KTDNCNA
24
PHN II:
25
Chng t (phiu
NK, phiu XK,
ha n GTGT
)
My vi tnh c
s dng phn
mm k ton
my BRAV04.1
S k ton:
S chi tit TK
152, 153
S ci TK 1521,
1522, 153
Bo co ti chnh
Ghi ch
Nhp s liu hng ngy
In s, bo co cui thng, qu, nm
i chiu, kim tra
2.2.4. Th tc nhp, xut kho vt t
Nguyn vt liu ca Nh my c qun l kho, vic xut nhp vt liu c qun l
cht ch.
2.2.4.1. Th tc nhp kho
Khi co nhu cu mua vt t, Nha may lp hp ng mua vt t vi bn ban hang (biu
10 GTGT) Khi hng v n kho c th lp bin bn kim nhn vt t kim nhn vt liu thu
mua c v s lng ln cht lng, quy cch, chng loi..Ban kim nhn vt t cn c vo
kt qu thc t ghi vo Bin bn kim nghim (biu 11)
=============================================================
lp K5KTDNCNA
27
Hp ng
Bin ban
nghim thu
vt t
Hoa n
Thu
GTGT
Bin ban
kim
nghim
Phiu nhp
kho
Thu kho
M s thu: 4600363549
_____________________________________________________________________
HO N (GTGT)
Lin 2: Giao ngi mua
Mu s: 01GTKT3/001
=============================================================
lp K5KTDNCNA
28
MS: 4600100155-022
Tn hng ho
vt
2
3
Thp ph tng ng HMS1, Tn
S lng
4
312,05
Thnh tin
n gi
5
10.500.000
6=4x5
3.276.525.000
HMS2 (90%/10%) Ni b
3.276.525.000
327.652.500
3.604.177.500
S tin vit bng ch: Ba ty sau trm linh t triu mt trm tam mi bay nghin nm trm
ng.
Ngi mua hang
( Ky, ghi ro ho tn )
BM KH 015
Mu s 03 VT
( Ban hnh theo Q s 15/2006/Q BTC Ngy
20/03/2006 ca B trng BTC)
29
A
1
2
3
4
5
6
7
8
9
10
B
Thp ph tng ng
HMS1, HMS2 (90%/10%) Ni b
VT
C
Tn
Theo
chng t
Theo thc t
kim nghim
1
312,05
2
312,05
Trong
Khng
ng
ng quy
quy cch
cch
phm
phm
cht
cht
3
4
312,05
Kt lun ca ban kim nghim: L hng thp ph trn l l hng thp ph sch sau khi
loi b tp cht phi kim loi, cc cht chy n ra khi l hng. Quy cch cht lng m
bo yu cu hp ng. L hng trn iu kin nhp kho v cp cho sn xut.
i din
i din k
khch hng
thut
Biu 3: Phiu nhp kho
Th kho
Phng KH Phng KT
KD
TC
C.Tch
H.ng
Mu s 01 VT
( Ban hnh theo Q s 15/2006/Q BTC Ngy
20/03/2006 ca B trng BTC)
S: 130
N:
C:
H TH THU TRANG
0000061 13/04/2011
=============================================================
lp K5KTDNCNA
30
Mt hng
M s
Thp ph tng ng
HMS1/HMS2;
90%/10% Ni a
vt
APT01 Tn
S lng
Theo Thc
CT
nhp
312,05
n gi
Thnh tin
10.500.00
0
3.276.525.000
Cng
3.276.525.000
Cng thnh tin (bng ch): Ba t hai trm by mi su triu nm trm hai mi lm
nghn ng chn.
Phng KH KD
( K, h tn)
Th kho
( K, h tn)
Gim c nh my
( K, h tn)
=============================================================
lp K5KTDNCNA
31
04/04
13/04
122
130
Ngi nhp
Din giai
Ph thep (454)
APT01
Ph thep
Tn
KNM
84,210
Thep ph (DNTNTA)
APT01
Ph thep
Tn
KNM
312,050
Ng Thi Thip
.
Tam nhp ph thep (476)
APT01
Ph thep
30/04
176
177
Tn
KNM
16,370
Tn
KNM
329,230
DN TN Tun Linh
Ph thep (PKHKDCT)
APT01
Ph thep
30/04
S lng
K toan ghi s
=============================================================
lp K5KTDNCNA
Gia
Tin
10.200.000
Tin hang
ThuGTGT
Tng cng
858.942.000
858.942.000
85.894.200
944.936.200
10.500.000
Tin hang
ThuGTGT
Tng cng
3.276.525.000
3.276.525.000
327.652.500
3.604.177.000
5.550.000
Tin hang
ThuGTGT
Tng cng
90.035.000
90.035.000
10.100.000
Tin hang
ThuGTGT
Tng cng
Tin hang
ThuGTGT
Tng cng
3.325.223.000
3.325.223.000
TK
331
1521
331
1521
331
1521
90.035.000
13681
1521
3.325.223.000
188.571.204.282
7.979.114.450
196.550.318.732
Phong
KHKD
K toan
vt liu
Thu kho
Phiu xut
kho
Phiu yu cu cp vt t c lp thnh 3 lin:
- Mt lin lu ti gc
- Mt lin gi phng k hoch kinh doanh
- Mt lin gi ln phng k ton hch ton chi ph
Phiu xut kho c lp thnh 2 lin:
- Mt lin chuyn ln phng k hoch kinh doanh
- Mt lin chuyn ln phng k ton hch ton
S 9: S chng t xut vt t
Lin gc lu ni vit ha n
Ha n
xut kho
Th kho
k
K ton
tp hp
NVL
K ton
gi thnh
Phng k
ton lu
tr
Ngi lnh vt t
( Phn xng, b phn)
=============================================================
lp K5KTDNCNA
33
S: KLM
N: 6212
C: 1521
Ni dung:
Kho:
Kho Nh my (KNM)
Stt
Mt hng
1
Ph thp (APT01)
vt S lng
Tn
6,70
n gi
10.322.939
Thnh tin
69.163.694
69.163.694
69.163.694
Cng thnh tin (Bng ch): Su mi chn triu mt trn su mi ba ngn su trm
chn mi bn ng khng trm mt xu.
Lp phiu
K ton trng
=============================================================
lp K5KTDNCNA
34
S
004
Din gii
Xut vt t (SCCS)
APT01
Ph thp
S lng
KNM
16.043,50
Gi
10.322.939
Tin hng
ThuGTGT
Tng cng
30/04
005
Xut vt t (SCCS)
APT01
Ph thp
KNM
2.219,37
10.322.939
Tin hng
ThuGTGT
Tng cng
30/04
KLM
K ton ghi s
( K, h tn )
Tin
165.616.109.293
TK
6211
1521
165.616.109.293
165.616.109.293
22.910.494.285
6211
1521
22.910.494.285
22.910.494.285
KNM
6212
6,70
10.322.939
Tin hng
ThuGTGT
Tng cng
Tin hng
ThuGTGT
Tng cng
69.163.694
69.163.694
1521
69.163.694
188.595.767.272
188.595.767.272
=============================================================
lp K5KTDNCNA
35
Chng t nhp
Chng t xut
Ghi ch:
36
=============================================================
lp K5KTDNCNA
37
THE KHO
Kho: KNM Kho Nha may
T ngay: 01/04/2011 n ngay 30/04/2011
Chng t
Ngay
S
Din giai
S lng
Nhp
Xut
Gia
Thanh tin
Nhp
Xut
Tn u ky
04/04
04/04
13/04
30/04
30/04
30/04
122
123
130
004
005
KLM
Ph thep
Ph thep
Thep ph
Xut vt t
Xut vt t
Kim loai mu ln trong ph thep
84,21
355,70
312,050
18.277,76
16.403,05
2.219,37
6,70
18.269,58
8,18
K toan ghi s
( Ky, ho tn )
=============================================================
lp K5KTDNCNA
10.200.000
10.500.000
10.500.000
10.322.939
10.322.939
10.322.939
10.322.939
858.942.000
3.734.850.000
3.276.525.000
188.680.219.239
84.451.967
165.616.109.293
22.910.494.285
69.163.694
188.595.767.272
38
Phiu xut
kho
Cc s, th k
ton chi tit
Bo co ti chnh
S ci
Nht kchng t
Chng t
mua NVL
39
Gi tr thc t vt t
nhp trong k
n gi vt t bnh
qun xut kho
Gi tr thc t vt t tn u
k
Gi tr thc t vt
t nhp trong k
S lng vt t tn
u k
S lng vt t
nhp trong k
Chi ph vn
chuyn ( nu c)
c) Ti khon s dng:
hch ton NVL CCDC, k ton s dng cc ti khon
- TK 152 (TK 153): theo di nhp xut tn kho vt t
d) K ton tng hp NVL theo phng php KKTX
S 12: Mt s cac nghip vu chu yu v tinh hinh tng, giam NVL
TK 152
SDK:
TK 111, 112, 331
TK 621
Tng do mua ngoai
=============================================================
lp K5KTDNCNA
40
10/04
13/04
13/04
13/04
30/04
30/04
30/04
30/04
Din giai
S d u ky
122
Ph thep ( DNTN Tin Lan )
123
Ph thep ( DNTN Tin Lan )
124
Ph thep ( Bu tr hang tam
nhp PN113 31/3)
( Cng ty CPTTM Cng
Thinh )
081
Xut vt t ( Lo in SCCS )
129
Thep ph ( DNTN Thanh
Anh )
130
Thep ph ( DNTN Thanh
Anh )
617
Xut vt t
005
Xut vt t ( Lo in SCCS )
089
Xut vt t ( Lo in SCCS )
KH04 Khu hao TSC thang 4 nm
2011
PBL Tin lng ( Phong KTTC )
TK
i
ng
331
331
331
Phat sinh
N
Co
4.406.807.800
964.062.000
3.734.850.000
1.012.764.000
6211
331
983.730.000
331
3.276.525.000
153
6211
6211
2141
1.152.632
3341
4.078.912.943
3.711.068.224
1.402.289.179
3.630.000
59.118.295
360.071.487.62 358.626.839.792
1
5.851.455.629
=============================================================
lp K5KTDNCNA
41
73.589.016.961
Thang 1
Thang 2
Thang 3
Thang 4
510.000
424.779
223.630.000
273.610.947.88
5
3.356.030
510.000
334.375
74.849.000
185.289.704.72
5
1.775.330
440.000
213.492
60.577.000
186.434.869.53
5
6.955.852
3.630.000
3.630.000
24.934.209.250
23.925.322.000
177.309.834
6.905.651
998.407
2.659.648
886.549
3.714.311
696.433
41.203.581
3.183.998
460.337
618.054
206.018
3.714.311
696.433
232.144
8.062.840
27.417.000
232.144
10.567.800
3.630.000
3.052.920
150.471.944.00
0
76.814.029
8.867.936
1.282.111
1.152.210
384.070
3.714.311
696.433
23.170.880
232.144
12.720.500
905.455
242.215
24.936.000
257.659.333.59
5
3.940.326
1.152.632
3.630.000
299.005.590.76
1
313.405.843.86
0
209.357.008.10
6
257.785.124.38
7
337.110.717.42
3
343.464.557.20
4
Thang 5
Thang
6
Thang
7
101.781.614.50
0
59.118.295
5.866.645
1.130.919
886.774
295.591
4.194.750
786.516
262.172
487.191.236
360.071.487.62
1
358.626.839.79
2
=============================================================
lp K5KTDNCNA
Thang
8
Thang
9
Thang
10
Thang
11
Thang
12
Luy k t u
nm
2.955.455
1.214.861
383.992.000
955.643.491.652
16.027.538
1.152.632
14.520.000
3.052.920
332.204.394.750
354.445.739
24.824.230
3.871.774
5.316.686
1.772.228
15.337.683
2.875.815
23.170.880
958.604
518.542.376
27.417.000
1.289.249.334.823
42
59.188.763.862
10.760.647.581
4.403.807.800
5.851.455.629
K TOAN GHI S
=============================================================
lp K5KTDNCNA
89.555.986.541
K TOAN TRNG
43
44
45
46
===========================================================
Lp K5KTDNCNA
47
Ni dung
02 thng x l gang lng
S tin
360.000.000
Hch ton
- Phng KT - TK TC cng ty
N TK 3361 : 360.000.000
C TK 1361 DA : 360.000.000
- Ban qun l DA ghi :
N TK 1361 : 360.000.000
C TK 2412 : 360.000.000
- n v nhn ti sn : NM Luyn thp
Lu X
N TK 211 : 360.000.000
C TK 3361 : 360.000.000
Tng
360.000.000
Ngy 20 thng 04 nm
Ngi lp biu
Phng k ton
2011
Th trng n v
===========================================================
Lp K5KTDNCNA
48
Mu s : 02- TSC
NH MY LUYN THP LU X
TH TI SN C NH
S : C30/5HD
Ngy 30/04/2011 lp th
Cn c vo bin bn giao nhn TSC s...............................Ngy...............
Tn, k m hiu, quy cch (cp hng) TSC : 02 thng s l gang lng
s hiu :
Nm sn xut :2011
PXCN : Phn xng sn xut
Nm a vo s dng : 2011
L do nh ch :.....................................................................................
............................................................................................................................................................................................
S hiu
chng t
Ngy
Nguyn gi ti sn c nh
Din gii
Nguyn gi
Nm
360.000.000
2011
Tng cng
Ghi gim TSC chng t s :
Gi tr hao mn TSC
Gi tr HM
Cn li
360.000.000
360.000.000
L do tng :
L do gim :
H s k thut km theo :
Ngi lp biu
(k, h tn)
(k, h tn)
Gim c nh my
===========================================================
Lp K5KTDNCNA
49
Ti sn c inh
Thi gian M
tng, gim tng,
gim
S
thng
khu
hao
20/04/2011 TH02
120
Nc
sn
xut
Nm
sn
xut
Nguyn gi
2011
360.000.000
Gi tr
Gi tr cn
khu hao li
trong k
A. TSC TNG
TSC ang dng trong SXKD
(ZA)
TSC hu hnh(ZA1)
My mc thit b ( ZA102)
02 thng x l gang lng(TXLGL)
B. TSC GIM
Ngi lp biu
===========================================================
Lp K5KTDNCNA
50
360.000.000
TK 211
TK 152, 334,338
TK 241
CP Xy dng, Lp t
TK 411
Nhn TSC c cp pht, iu chuyn
TK 214
- Sau khi ghi nhn tng TSC do i mua hoc XDCB hon thnh bn giao a vo s
dng, k ton thc hin bt ton kt chuyn ngun vn.
N TK 414- Qu u t pht trin ( nu TSC mua sm bng qu u t pht trin)
N TK 441- Qu u t XDCB ( nu TSC c u t bng qu u t XDCB)
C TK 411- Ngun vn kinh doanh
Quy trnh hch ton nghip v gim TSC
===========================================================
Lp K5KTDNCNA
51
TK 214
TK 3331
TK 111,112
TK 811
TK 711
TK152,153
Trng hp pht hin kim k thiu TSC nh my truy tm nguyn nhn v x l theo
ng ch qun l ti chnh ca nh nc
===========================================================
Lp K5KTDNCNA
52
D n u nm
S CI TI KHON
211- Ti sn c nh hu hnh
Thng 4 nm 2011
563.075.942.466
D c u nm
TK ghi
c
Thng 1
Thng 2
Thng 3
Thng 4
...
Ly k t u
nm
...
3361
590.909.091
1.136.300.000
636.000.000
Ps n
Ps c
590.909.091
1.136.300.000
636.000.000
D n
563.666.851.557
563.666.851.557
D c
564.803.151.557
2.363.209.091
...
...
2.363.209.091
...
...
K TON TRNG
===========================================================
Lp K5KTDNCNA
53
54
Bo co ti chnh
Bng tnh v
S chi tit
TSC
S ci
TK 214
Nht kchng t
TK 627,641,642
55
TK 211
TSC iu chuyn
ni b
Tn ti khon
TK
C
1521
2141
3533
Qu phc li hnh
thnh TSC
2141
6274
2141
6414
2141
624
2141
Ngi lp biu
Tn ti khon
Hao mn ti sn c
nh hu hnh
Hao mn ti sn c
nh hu hnh
Hao mn ti sn c
nh hu hnh
Hao mn ti sn c
nh hu hnh
Hao mn ti sn c
nh hu hnh
Tng cng
Gi tr phn b
3.630.000
1.165.895
3.102.346.341
1.019.355
6.776.164
3.114.937.755
S CI TI KHON
214- Hao mn ti sn c nh hu hnh
Thng 4 nm 2011
D n u nm
D c u nm
256.625.754.410
===========================================================
Lp K5KTDNCNA
56
Thng 1
Thng 2
Thng 3
Thng 4
Ly k t u
...
nm
c
...
Ps n
Ps c
D
3.098.177.055
N
D
259.723.931.46
3.103.101.297
262.827.032.762
3.114.937.755
265.941.970.517
3.114.937.755
...
...
12.431.153.862
256.625.754.410
...
256.625.754.410
256.625.754.410
...
256.625.754.410
K TON TRNG
2.4. T chc k toan tin lng va cac khoan trich theo lng
2.4.1 c im v tnh hnh qun l lao ng tin lng ti Nh my
Lao ng l yu t then cht i vi s pht trin ca mi doanh nghip. N l yu t
quyt nh trong vic to ra sn phm. Do vy, t c hiu qu cao trong sn xut kinh
doanh cn phi hnh thnh c mt lc lng lao ng ti u v phn cng, b tr lao ng
mt cch hp l.
===========================================================
Lp K5KTDNCNA
57
58
Nht k chng t s 7
S th k
ton tin
lng
S ci TK 334, 338
Bng tng
hp tin
lng
Bng k s 4
Bo co k ton
Ghi ch:
Hng ngy, k ton cn c vo cc chng t gc, hoc bng phn b nh: Bng chm
cng, phiu xc nhn khi lng sn phm, phiu lm thm gi c kim tra ly s liu
ghi trc tip vo cc Nht k - Chng t hoc Bng k, s chi tit tin lng.
Cui thng, k ton cn c vo s liu tng cng ca bng k, s chi tit chuyn s liu
vo Nht k - Chng t.
===========================================================
Lp K5KTDNCNA
59
TK 111,112
Thanh ton tin lng,
thng cho CNV
TK431
TK 138
Tin bi thng cc khon
khu tr vo lng
ca CBCNV (BHXH,
BHYT, BHTN) thu
TK 3383
BHXH phi tr cho CNV
TK 338
Thu h cc qu BHXH, BHYT
(phn do CNV phi ng gp)
TK 335
===========================================================
Lp K5KTDNCNA
60
TK 622, 627,641,642
TK 111,112
Np cho NM qun l qu
TK 334
TK 334
Trch theo TL ca
CNV tr vo TL
Qu tin lng c tng thm hoc gim tr do gim hoc tng gi thnh thp
phi theo c ch tin lng ca cng ty.
61
62
Lng c bn quy i
tng c nhn
H s lng sn
Tng qu lng sn phm c phn b
=
phm ca phng
Tng qu lng quy i ca phng
* Cng thc tnh lng theo thi gian:
Lng thi gian
Lng c bn
=
X
S ngy ngh l
(Ngh l)
26 (cng theo ch )
* Cc khon khu tr theo lng:
Theo t l quy nh BHXH, BHYT, BHTN c trch 8,5% tin lng c bn + ph cp
trch nhim (nu c).
H s ph cp trch nhim ca trng phng: 0,4
H s ph cp trch nhim ca ph phng : 0,3
Phng php tnh tin lng ca b phn trc tip:
Cch tnh lng sn phm:
Cng thc tnh:
Lng sn phm ca 1CN = Lng bnh qun c t x Cng quy i ca 1 CN
Trong :
Tng qu lng
Lng bnh qun c t
=
Tng cng quy i ca c t
H s ph cp
trch nhim
(Nu c)
H s cp bc (A, B, C) c xp loi tng thnh vin trong t, theo quy nh chung.
H s A: 1 B: 0,9 C: 0,8.
H s ph cp trch nhim:
T trng: 1,1
T ph : 1,08
CN
:1
Cch tnh lng ch :
H s cp bc x mc lng ti thiu
Tin lng thng
S ngy lm vic thc
=
x
ca 1 CN
t trong thng
26 ngy
Cch tnh lng ph cp ca 3:
Cng quy i
ca 1CN
S ngy lm
vic thc t
H s cng
vic
H s
(A, B, C)
===========================================================
Lp K5KTDNCNA
63
===========================================================
Lp K5KTDNCNA
64
STT
H v tn
Lng
CB
Lng sn phm
Lng ch
S.C
Tin lng
S.C
Tin lng
Lng
khon
Khon
ngoi
S.C
PX
Tin lng
THN
PCC3
PCTN
Tng cng
Tm ng
k I
CK Khu
tr BH
8,5%
S tin cn lnh
S.C
Tin lng
477,525
6,117,763
1,000,000
214,073
4,903,690
456,633
4,564,811
1,000,000
214,073
3,350,738
Lm Vit Hng
2,518,500
24
5,252,776
387,462
2,518,500
22
3,720,716
387,462
2,518,500
12
2,387,625
193,731
238,763
2,820,119
1,000,000
214,073
1,606,046
2,518,500
24
4,775,251
193,731
477,525
5,446,507
1,000,000
214,073
4,232,434
on Th Tuyt
2,518,500
24
4,775,251
193,731
537,216
5,506,198
1,000,000
214,073
4,292,125
Nguyn Thi Dy
2,971,100
24
5,157,271
342,819
553,332
6,053,422
1,000,000
252,544
4,800,878
1,810,400
24
4,488,736
139,262
392,764
5,020,762
1,000,000
153,884
3,866,878
2,971,100
24
4,918,508
228,546
491,851
5,638,905
1,000,000
252,544
4,386,361
L Thanh Trng
2,131,600
24
4,631,993
163,969
405,299
5,201,261
1,000,000
181,186
4,020,075
10
Dng Minh Hi
1,299,400
24
3,571,887
99,954
401,837
4,073,678
1,000,000
110,449
2,963,229
11
ng Th Kim Dung
1,533,000
24
4,345,478
117,923
271,592
4,734,993
1,000,000
130,305
3,604,688
Cng
25,309,10
0
250
48,025,492
27
2,448,590
83
4,704,337
55,178,419
11,000,000
2,151,277
42,027,142
NGI LP BIU
Q PHN
XNG
73,000
73,000
===========================================================
Lp K5KTDNCNA
GIM C NH MY
65
APT01
1521
CP thu mua thep ph
6221
TT001
TT002
SPP02
TH001
TH002
TH003
TH004
TH005
THX01
6271
6222
San xut khi Acetylen
Thu hi va lam sach KL
Gach ph cac loai thu hi
Vy thep ln tap cht
Bt chiu la cac loai
Than in cc ph
Xi thai thu hi
Chi phi nhn vin
6278
6411
6421
6428
811
Tin lng
Lng
n ca
(334.1)
(334.2)
59.118.295
5.866.645
59.118.295
8.866.645
2.471.716.31
2
347.328.178
2.124.388.13
4
93.819.529
16.611.473
20.352.000
2.491.740
12.914.000
8.794.980
24.391.500
8.263.836
1.477.007.13
252.160.35
5
5
TKVT
ch
yu
BH x hi
(3383.1)
BH x hi
(3383.1)
BHTN
(3389.1)
4.194.750
4.194.750
153.134.29
7
21.518.593
131.615.70
4
786.516
786.516
29.000.445
4.075.173
24.925.272
96.552.698
18.103.631
Kinh ph cng on
Bi dng
c hi
(33822)
262.172
262.172
9.570.893
886.774
886.774
37.075.745
295.591
295.591
12.358.582
1.344.912
8.225.981
5.209.923
31.865.822
1.736.641
10.621.941
381.213.420
2.331.642.854
6.034.544
1.407.294
249.172
305.280
37.376
193.710
131.925
365.873
123.958
22.155.107
469.097
83.057
101.760
12.459
64.570
43.975
121.957
41.319
7.385.036
95.695.920
16.943.702
20.759.040
2.541.575
13.172.280
8.970.880
24.879.330
8.429.113
1.879.398.506
1.130.919
1.130.919
149.826.31
3
19.542.544
1.619.888.55
3
4.401.00
15.924.000
4.404.485
30.699.886
825.841
5.756.229
275.280
1.918.743
293.138
24.298.328
97.713
8.099.443
27.417.000
278.352.00
0
288.986.11
6
54.472.662
18.061.632
411.255
137.085
86.527.641
28.842.547
5.768.509.36
8
===========================================================
Lp K5KTDNCNA
66
Tng cng
(33821)
72.541.662
72.541.662
2.712.856.274
149.826.313
29.840.001
1.706.585.182
2.046.768
2.046.768
27.965.340
153.004.00
0
6.676.755.966
Ngi lp biu
TK CP
621
622
627
641
642
Cng A
C 1111
C 1121
C 1361
C 13681
C 142
20,577,269,980
32,967,905
30,438,878
C 1521
358,626,839,79
2
130,087,56
0
281,766,382
C 1522
26,218,650,53
9
C 1523
138,362,403
C 1524
1,485,051,48
7
699,693,055
139,262,342
1,098,949,03
5
26,918,343,59
4
6,240,767
358,626,839,79
2
2,584,000,52
2
C 1526
498,488,509
1,342,505
105,828,271
138,796,176
47,561,270
79,342,653
-1,000,000
280,766,382
1111
5,310,000,000
1121
500,000,000
1331
10
1361
11
13681
12
138
1,028,640
4,000,000
20,581,269,980
130,087,56
0
358,626,839,79
2
9,017,666
416,784,889,58
1
286,416,540,04
2
328,158,500
39,738,000
===========================================================
Lp K5KTDNCNA
67
498,488,509
242,215
249,936,000
257,695,333,59
5
13
1521
14
1522
9,335,905,614
15
1523
478,114,103
16
1524
17
153
18
1553
1,040,000
1,816,474,750
331
20
33311
245,134,782
21
3338
1,000,000
22
3341
4,830,759,243
23
3342
172,173,000
24
3344
10,000,000
25
3362
26
3368
27
33821
28
33831
29
33832
30
33833
108,369,793
31
33841
54,472,662
32
33842
27,236,331
33
33888
34
33891
18,061,632
35
33892
18,061,632
36
3533
37
41112
38
632
635
13,981,000
349,651,987
175,150,303,23
7
19
39
3,940,326
794,000,000
-1,568,961,644
6,149,946,987
227,202,284
273,797,950
17,295,873
4,975,000
1,568,961,644
31,800,000
2,895,962,887
===========================================================
Lp K5KTDNCNA
68
811
Cng B
Tng
5,379,276,711
5,518,072,887
1,692,649,86
8
1,771,992,52
1
470,996,079,23
2
471,276,845,61
4
692,261,704,63
0
712,842,974,61
0
130,087,56
0
358,626,839,79
2
26,918,343,59
4
3,940,326
358,630,780,11
8
2,584,000,52
2
31,800,000
C 3342
C 3351
C 3352
540,000,000
149,826,313
530,288,509
TK CP
C 153
621
622
627
641
642
701,229
Cng A
834,268,350
1,111
1,121
1,331
10
1,361
11
13,681
12
138
517,839,300
C 1552
C 2141
326,667,767
315,727,821
C 242
C 331
C 3338
49,283,201
3,102,346,341
466,750,000
832,612,216
2,565,535,84
1
1,477,007,13
5
832,612,216
19,542,544
1,619,888,55
3
5,681,974,07
3
1,019,355
326,667,767
C 3341
6,776,164
94,811,841
3,110,141,860
561,561,841
1,000,000
1,000,000
13,469,504,383
===========================================================
Lp K5KTDNCNA
69
252,160,355
4,401,000
15,924,000
272,485,355
2,046,768
540,000,000
151,873,081
3,630,000
101,781,614,50
0
13
1,521
14
1,522
19,364,644,263
15
1,523
703,787,734
16
1,524
5,452,284,060
17
153
823,118,300
18
1,553
19
331
20
33,311
21
3,338
22
3,341
23
3,342
24
3,344
25
3,362
26
3,368
27
33,821
28
33,831
29
33,832
30
33,833
31
33,841
32
33,842
33
33,888
34
33,891
35
33,892
36
3,533
37
41,112
38
632
39
635
59,118,295
1,165,895
6,370,552
===========================================================
Lp K5KTDNCNA
27,417,000
70
5,866,645
1,130,919
811
41
Cng B
42
Tng
1,152,632
6,370,552
4,795,895
835,420,982
333,038,319
3,114,937,755
561,561,841
141,594,953,24
0
142,427,565,45
6
86,535,295
5,768,509,36
8
1,000,000
5,866,645
278,352,000
1,130,919
540,000,000
153,004,000
Ngi lp biu
BNG K S 4
T ngy 01/04/2011 n ngy 34/04/2011
Tk
154
1541
1543
621
6211
6212
622
6221
6222
627
6271
6272
6273
6274
6277
Tn TK
Chi ph sn xut kinh doanh d dang
Chi ph SX d dang
Chi ph SX ph d dang
Chi ph NVL trc tip
Chi ph NVL trc tip SPC
Chi ph NVL trc tip SPP
Chi ph nhn cng trc tip
Chi ph NCTT SPC
Chi ph NCTT SPP
Chi ph sn xut chung
Chi ph nhn vin PX
Chi ph vt liu
Chi ph dng c sn xut
Chi ph khu hao TSC
Chi ph dch v mua ngoi
Co 621
409.538.452.978
408.753.465.049
784.987.929
Co 622
2.808.552.194
2.712.856.274
95.695.920
===========================================================
Lp K5KTDNCNA
71
Co 627
826.897.609
527.138.718
8.758.891
Tng cng
413.173.872.790
826.034.068.816
979.442.740
409.538.452.978
2.808.552.194
K toan ghi s
===========================================================
Lp K5KTDNCNA
826.897.609
72
413.173.872.790
Pht sinh
Din Gii
TK
S d u k
8,780,499,702
6/4/2011
1111
850,000
8/4/2011
1121
794,000,000
1111
3,800,000
1111
3,282,309,243
22/4/2011
35
22/4/2011
37
1111
900,000
27/4/2011
39
1111
1,532,900,000
27/4/2011
40
1111
10,000,000
30/4/2011
HTBH
1388
156,197,683
PBL
1388
27,317,000
13/4/2011
30/4/2011
20
30/4/2011
PBL
1521
59,118,295
30/4/2011
PBL
6221
2,471,716,312
30/4/2011
PBL
6222
93,819,529
30/4/2011
PBL
6271
1,477,007,135
30/4/2011
PBL
6411
19,542,544
30/4/2011
PBL
6421
1,619,888,553
30/4/2011
PBL
811
27417000
5,808,273,926
5,768,509,368
S d cui k
874,635,144
K ton ghi s
(K, h tn)
K ton trng
(K, h tn)
73
Tn nhm
S d u k
Tin Vit Nam
Tin Vit Nam
Phi thu khc
Nguyn liu chnh
Chi ph nhn cng trc tip SPC
Chi ph nhn cng trc tip SPP
Chi ph nhn vin phn xng
Chi ph nhn vin bn hang
Chi ph nhn vin qun l
Chi ph khc
Cng pht sinh
S d cui k
Ngi lp biu
Pht sinh
N
C
8,780,499,702
483,759,243
794,000,000
183,614,683
5,808,373,926
59,118,295
2,471,716,312
93,819,529
1,477,007,135
19,542,544
1,619,888,553
27,417,000
5,768,509,368
8,740,635,144
74
Tn nhm
Pht sinh
N
S d u k
1111
1121
1361
1388
1521
3352
Bi dng hin vt
33831
33832
BHXH c chi
6221
6222
6271
6411
6421
811
Chi ph khc
Cng pht sinh
S d cui k
Ngi lp biu
22,270,873
500,0
00,000
227,2
02,284
2,1
90,000
C
698,130,056
3
00,000
12,1
25,000
153,66
7,756
6,4
25,803
122,68
0,500
17,2
95,873
17,2
95,873
768,9
59,030
241,13
9,962
1,8
76,391
150,23
1,016
5,8
96,457
70,7
72,629
5
48,340
782,95
9,727
712,13
0,753
712,13
0,753
===========================================================
Lp K5KTDNCNA
75
Thng 4 nm 2011
9,087,994,693
Tk ghi c
Thng
5
Thng
6
Thng
7
Thng 8
Thng
9
Thng
10
Thng
11
Thng
12
Ly k t u
nm
Thng 1
Thng 2
Thng 3
Thng 4
1111
5,579,194,725
2,240,278,099
4,034,997,156
4,830,759,243
16,685,229,223
1121
779,000,000
791,000,000
788,000,000
794,000,000
3,152,000,000
1388
155,043,445
155,409,210
181,496,887
183,614,683
675,564,225
33888
70,000,000
70,000,000
4212
13,756,167
13,756,167
PS N
6,513,238,170
3,186,687,309
5,088,250,210
5,808,373,926
20,596,549,615
PS C
4,450,718,649
4,020,975,720
6,008,986,329
5,768,509,368
20,249,190,066
9,087,994,693
9,087,994,693
9,087,994,693
9,087,994,693
D N
D C
7,025,475,172
7,859,763,583
8,780,499,702
K TON TRNG
76
Thng 4 nm 2011
D C u nm
326,709,34
6
Tk ghi c
Thng 1
Thng 2
1121
251,309,61
5
1388
1,277,500
33832
28,789,235
24,249,683
281,376,35
0
292,723,69
3
258,139,77
5
287,621,86
8
11,347,343
40,829,436
PS N
PS C
233,890,09
2
Thng 3
269,951,049
Thng 4
Thng
5
Thng
6
Thng
7
Thng
8
Thng
9
273,797,950
Thng
11
Thng
12
Ly k t u
nm
1,028,948,706
2,190,000
3,467,500
15,866,197
17,295,873
86,200,988
285,817,246
293,283,823
1,118,617,194
295,484,846
288,986,116
1,164,816,523
D N
D C
Thng
10
50,497,036
Ngy 30 thng 04 nm 2011
K TON GHI S
K TON TRNG
77
===========================================================
Lp K5KTDNCNA
78
Tk ghi c
1361
Thng 4 nm 2011
326,709,34
6
Thng 1
Thng 2
Thng 3
326,503,00
2
Thng
5
Thng
6
Thng
7
Thng
8
Thng
9
227,202,284
4212
326,503,00
2
PS C
66,760,781
60,314,636
127,281,761
Thng
11
Thng
12
Ly k t u
nm
206,344
206,344
227,202,284
553,911,630
90,134,793
86,527,641
303,737,851
326,709,346
326,709,346
326,709,346
326,709,346
D N
66,967,125
Thng
10
553,705,286
206,344
PS N
D C
Thng 4
217,210,210
K TON TRNG
===========================================================
Lp K5KTDNCNA
79
Tk ghi c
Thng 4 nm 2011
326,709,346
Thng
5
Thng
6
Thng
7
Thng
8
Thng
9
Thng
10
Thng
11
Thng
12
Ly k t u
nm
Thng 1
Thng 2
Thng 3
Thng 4
54,885,692
54,865,982
54,871,019
54,472,662
219,095,355
PS N
54,885,692
54,865,982
54,871,019
54,472,662
219,095,355
PS C
54,885,692
54,865,982
54,871,019
54,472,662
219,095,355
1121
D N
D C
Ngy 30 thng 04 nm 2011
K TON GHI S
K TON TRNG
===========================================================
Lp K5KTDNCNA
80
Tk ghi c
Thng 4 nm 2011
326,709,346
Thng 4
Thng
6
Thng
7
Thng
8
Thng
9
Thng
10
Thng
11
Thng
12
Ly k t u
nm
Thng 2
18,295,231
17,976,367
18467803
18,061,630
72,801,031
PS N
18,295,231
17,976,367
18,467,803
18,061,630
72,801,031
PS C
18,295,231
17,976,367
18,467,803
18,061,630
72,801,031
1121
Thng 3
Thng
5
Thng 1
D N
D C
Ngy 30 thng 04 nm 2011
K TON GHI S
===========================================================
Lp K5KTDNCNA
K TON TRNG
81
82
Chng t
gc
NKCT
s1
S ci
Bng k
s 1
Bo co
ti chnh
S qu
Ghi chu :
Ghi cui ngay
Ghi cui thang
83
PHIU CHI
Ngay 01 thang 04 nm 2011
S: 001
N: 1388 14.000.000
Co: 1111 14.000.000
K toan
trng
(Ky, ho tn)
Thu quy
(Ky, ho tn)
Ngi lp
phiu
(Ky, ho tn)
PHIU THU
Ngay 06 thang 04 nm 2011
S: 002
N: 1111 450.000.000
Co: 1361 450.000.000
Giam c
(Ky, ho tn, ong du)
K toan
trng
(Ky, ho tn)
S:.
===========================================================
Lp K5KTDNCNA
84
TK
i
ng
1388
Thu
Chi
Tng hp TK i
din nhau
14.000.000
Tng thu =
1388 = 14.000.000
Tng chi =
14.000.000
= 14.000.000
= 22.681.809
= 8.681.809
===========================================================
Lp K5KTDNCNA
85
Co 131
2.585.000
Co 1361
450.000.000
135.080.000
14.138.000
34.980.000
186.813.000
30270.000.00
0
1.590.000.000
5.310.000.000
K toan ghi s
Co 33888
Cng Ps
2.585.000
450.000.000
135.080.000
14.168.000
34.980.000
3.270.000.000
D cui ngay
11.266.809
111.231.998
180.975.538
26.667.538
61.387.795
23.387.795
300.000 1.590.000.000
300.000 5.497.113.000
S d cui: 1.721.922
16.666.922
===========================================================
Lp K5KTDNCNA
86
Din giai
TK
Phat sinh
N
S d
N
Co
00
D u ky
27/04 Cng ty cp lng nha
7
00
8
03
tp
8
27/04 Chi lng thm cua nha 3341
1.532.900.00
1.600.252.795
8
03
may
27/04 Chi lng m thang
3383
0
17.295.873
67.352.795
9
04
02/2011
27/04 Thng 2 ng chi
2
3341
10.000.000
50.056.922
1361
1.590.000.00
9.952.975
776.042.795
3388
0
300.000
1.599.952.795
1.590.300.00
1.560.195.87
3
30.104.127
K ton trng
( k h tn)
===========================================================
Lp K5KTDNCNA
87
NHT KY CHNG T S 1
Ghi co TK: 1111 Tin Vit Nam
T ngay 01/04/2011 n ngay 30/04/2011
S d u: 22.681.809
Ngay
Cng PS Co
01/04/2011
06/04/2011
14.000.000
350.034.811
08/04/2011
13/04/2011
18/04/2011
19/04/2011
30.220.000
19.025.460
16.091.000
168.476.000
22/04/2011
3.308.259.74
3
13.435.000
1.583.585.87
3
14.945.000
5.518.072.88
7
26/04/2011
27/04/2011
29/04/2011
//
N 1331
N 138
N 1521
14.000.000
193.444.00
0
N 331
10.010.000
N 3341
850.000
796.000
N 3342
N 3344
107.583.00
0
6.804.000
4.000.000
N 33832
N 33888
3.800.000
14.545
180.000
905.455
3.971.000
102.190.00
0
4.124.500
4.175.000
1.542.900.00
0
14.400.000
328.158.50
0
400.000
400.000
3.283.209.24
3
38.095
1.028.640
6.000.000
57.786.000
905.455 13.981.000
4.830.759.24
3
17.295.87
3
172.173.00 10.000.000
0
S d cui:1.721.922
K toan ghi s
===========================================================
Lp K5KTDNCNA
17.295.87
3
4.975.000
===========================================================
Lp K5KTDNCNA
89
S CI TI KHON
Ti khon 1111 : Tin Vit Nam
T ngy 27/04/2011 n ngy 27/04/2011
Chng t
S Ngay
Din giai
008 27/04
S d u ky
Cng ty cp lng nha may 3/2011
(P.KTTC)
Np tin kinh phi thc tp
038 27/04
039 27/04
040 27/04
007 27/04
S d cui ky
TK
1361
3388
8
3341
3383
2
3341
Phat sinh
N
9.952.975
1.590.000.00
0
300.000
Co
1.532.900.000
17.295.873
1.590.300.00
0
30.104.127
10.000.000
1.560.195.873
( K, h tn)
===========================================================
Lp K5KTDNCNA
90
Nh my luyn thp Lu X
S QU TIN MT
T ngy 27/04/2011 n ngy 27/04/2011
Ti khon 111: Tin Vit Nam
Chng t
S Ngay
00
7
00
8
03
8
03
9
04
0
Din giai
TK
Phat sinh
N
S d
Ho tn
n vi
Co
1361
1.590.000.000
9.952.795
1.599.952.975
Ha Thi Lin
P.KTTC
27/04
S d u ky
Cng ty cp lng nha may 3/2011
(P.KTTC)
Np tin kinh phi thc tp
33888
300.000
1.600.252.975
ao tao
27/04
3341
1.532.900.000
67.352.975
Ha Thi Lin
P.KTTC
27/04
33832
17.295.873
50.056.922
oan Hu Cng
P.KTTC
27/04
3341
10.000.000
40.056.922
ao Xun Thu
P.KTTC
27/04
1.590.300.000
30.104.127
1.560.195.873
===========================================================
Lp K5KTDNCNA
30.104.127
91
===========================================================
Lp K5KTDNCNA
92
Chng t
gc
NKCT s
2
S ci
S chi tit
Bo co
ti chnh
Bng k
s 2
Ghi chu:
Ghi cui ngay
Ghi cui thang
===========================================================
Lp K5KTDNCNA
93
BANG K S 2
Ghi N TK: 112 Tin gi Ngn hang
T ngay 01/04/2011 n ngay 30/04/2011
Ngay
01/04/2011
04/04/2011
06/04/2011
13/04/2011
18/04/2011
20/04/2011
27/04/2011
29/04/2011
30/04/2011
Tng cng
Co 131
89.382.150
981.170.328
187.623.150
Co 1361
Co 33888
Co 515
500.000.000
178.871.000
199.021.669
12.125.000
193.424.220
1.829.492.517
500.000.000
12.125.000
1.400.519
1.400.519
Cng Ps
89.382.150
981.170.328
187.623.150
500.000.000
178.871.000
199.021.669
12.125.000
193.424.220
1.400.519
2.343.018.036
S d u: 128.488.567
D cui ngay
217.870.717
1.199.041.045
1.218.037.808
881.514.308
499.161.374
559.843.743
529.701.143
698.113.563
699.514.082
S d cui: 699.514.082
===========================================================
Lp K5KTDNCNA
94
NHT KY CHNG T S 2
Ghi co TK: 112 Tin gi ngn hang
T ngay 01/04/2011 n ngay 30/04/2011
Ngay
05/04/2011
Cng Ps Co
168.626.387
N 1331
1.000
07/04/2011
08/04/2011
24.652.000
811.871.500
14/04/2011
500.011.000
1.000
15/04/2011
18/04/2011
20/04/2011
50.404.693
10.808.241
138.339.300
268.972
415.569
3.144.664
27/04/2011
28/04/2011
42.267.600
25.011.800
1.771.992.521
N 1388
N 1521
N 331
168.615.38
7
1.173.447
851.500 17.010.000
887.714
2.273.800 22.728.000
9.017.666 39.738.000
N 3341
N 33831
N 33833
N 33841
N 33842
273.797.95
0
108.369.79 54.472.662
3
27.236.331
273.797.95
0
108.369.79 54.472.662
3
27.236.331
794.000.00
0
242.215
242.215
47.466.000
6.237.000
103.708.00
0
23.645.600
349.651.98
7
794.000.00
0
K toan ghi s
===========================================================
Lp K5KTDNCNA
95
NHT KY CHNG T S 2
Ghi co TK: 112 Tin gi ngn hang
T ngay 01/04/2011 n ngay 30/04/2011
S d u: 128.488.567
Ngay
05/04/2011
07/04/2011
08/04/2011
14/04/2011
15/04/2011
18/04/2011
20/04/2011
27/04/2011
28/04/2011
N 33891
N 33892
18.061.632
18.061.632
N 627
693.588
213.004
11.818.000
17.714.286
18.061.632
18.061.632
30.438.878
N 641
1.342.505
1.342.505
N 642
10.000
23.478.553
10.000
10.000
1.996.636
2.357.948
19.668.636
20.000
10.000
47.561.270
S d cui: 699.514.082
Ngay 4 thang 5 nm 2011
K toan trng
K toan ghi s
===========================================================
Lp K5KTDNCNA
96
S CI TI KHON
T ngy 27/04/2011 n ngy 27/04/2011
Ti khon 112 : Tin gi ngn hng
Chng t
Ngay
S
Din giai
TK
Phat sinh
N
S d u ky
27/04 BC009 Thu tin hoc sinh thc tp H s 48
3388
559.843.743
6.525.000
8
3388
5.600.000
Co
27/04
018
27/04
018
6427
17.714.286
27/04
018
6278
1.000.000
8
331
885.714
12.125.000
552.368.743
19.600.000
K ton trng
( k h tn)
( k h tn)
===========================================================
Lp K5KTDNCNA
97
S TIN GI
T ngy 27/04/2011 n ngy 27/04/2011
Ti khon 112 : Tin gi ngn hng
Chng t
Ngay
S
Din giai
TK
Phat sinh
N
S d
33888
6.525.000
559.843.743
566.368.743
27/04 BC010
33888
5.600.000
27/04 018
331
Trng C c
khi luyn kim
ao tao
571.968.743
H Ky thut
cng nghip
ao tao
885.714
571.958.743
6427
17.714.286
553.368.743
CTTNHH Dc
phm Phng
ng
Phong KTTC
CTTNHH
Dc phm
Phng ng
Chi nhanh
ngn hang
cng thng
Lu Xa
6278
1.000.000
553.368.743
Phong KTTC
018
n vi
Co
S d u ky
27/04 BC009
Thu tin hoc sinh thc tp H s 48
27/04 018
Ho tn
12.125.000
19.600.000
===========================================================
Lp K5KTDNCNA
552.368.743
98
Bng tng hp
chng t gc
Bo co ti chnh
99
Mu s: 01 VT
Ban hanh theo Q s 15/2006/Q BTC
===========================================================
Lp K5KTDNCNA
100
N:
C:
M s
vt
II
1
2
Tn
Tn
Tn
Tn
Tn
S lng
Theo
Thc nhp
CT
1
2
34.682,38
0
34.682,38
0
23.570,71
0
11.111,67
0
n gi
Thnh tin
Ngi lp phiu
( K, h tn)
Phng KH
KD
( K, h tn)
Th kho
( K, h tn)
Gim c nh my
( K, h tn)
Mu s : 03 XKNB3/001
K hiu: AE/11P
S
: 0000134
===========================================================
Lp K5KTDNCNA
101
M s
vt
D
Tn
S lng
n gi
Thc
Thc nhp
xut
1
2
3
1000
868,270 11.220.246
CT38 =
Thnh tin
4
9.742.202.994
823 p
Tng cng:...............................................................................................................
Ngi lp phiu
( K, h tn)
Phng KH
KD
( K, h tn)
Th kho
( K, h tn)
Gim c nh my
( K, h tn)
Hng ngy theo nh k th kho chuyn phiu xut kho, phiu nhp kho cho k ton
thnh phm. K ton thnh phm nhn nhng phiu trn sau s tin hnh ghi chp vo s
chi tit ca ti khon 155.
__________________________________________________________________________________________
102
Chng t
Ngay
01/04
134
01/04
135
01/04
136
15/04
157
15/04
158
15/04
159
30/04
TH003
30/04
30/04
6321
14.470.798.167
6321
13.814.243.971
6321
13.925.315.520
6321
S d cui ky
365.433.151.88
5
6321
6321
419.993.460.04
1
5.745.063.436
415.977.662.323
K toan ghi s
( Ky, ho tn)
Biu 43: S chi tit TK 1552
CNG TY CP GANG THP THI NGUYN
Nh my luyn thp Lu X
103
Din giai
01/04 004
01/04 004A
05/04 000063
05/04 000064
20/04 000164
21/04 000165
30/04 TH004
S d u ky
Xut vt t (Phn xng cng
ngh)
Xut vt t (Phn xng cng
ngh)
Kh Axetylen (Cng ty CP hp
kim St Gang thp TN)
Chi ph thu v chai Axetylen
(Cng ty CP hp kim St
Gang thp TN)
Kh Axetylen (X nghip nng
lng)
Kh Axetylen (M st tri cau)
Nhp kho kh C2H2 (phn
xng c in)
Cng phat sinh trong ky
S d cui ky
K toan ghi s
( Ky, ho tn)
TK
i
ng
Phat sinh
N
Co
6211
41.054.671
6211
285.613.096
6322
1.769.598
6322
6321
353.920
6321
1543
4.247.034
333.038.319
333.038.319
333.038.319
104
TK 155
Sn xut hon
TK 632
Xut kho bn TP
TK 157
Xut kho gi bn
i l
===========================================================
Lp K5KTDNCNA
105
Thang 1
1.681.654.585
Thang 2
Thang 3
Thang 4
Thang 5
Thang 6
Thang
7
Thang
8
Thang
9
Thang
10
Thang
11
Thang
12
Luy k t u
nm
1.500.340.322.444
419.993.460.04
1
1541
419.993.460.04
1
415.977.662.32
3
1.729.265.718
Ps N
Ps Co
D N
D Co
1.500.340.322.444
1.496.276.913.593
5.745.063.436
5.745.063.436
K TOAN GHI S
===========================================================
Lp K5KTDNCNA
5.745.063.436
106
Thang 1
Thang 2
Thang 3
Thang 4
Thang 5
Thang 6
Thang
7
Thang
8
Thang
9
Thang
10
Thang
11
Thang
12
Luy k t u
nm
1543
333.038.319
1.098.451.265
Ps N
Ps Co
D N
D Co
333.038.319
333.038.319
1.098.451.265
1.098.451.265
K TOAN GHI S
===========================================================
Lp K5KTDNCNA
107
===========================================================
Lp K5KTDNCNA
108
Thang 1
Thang 2
Thang 3
Thang 4
9112
2.451.347.820
Ps N
Ps Co
D N
2.451.347.820
2.451.347.820
D Co
Thang 5
Thang 6
Thang
7
Thang
8
Thang
9
Thang
10
Thang
11
Thang
12
Luy k t u
nm
22.161.681.670
22.161.681.670
22.161.681.670
117.736.500
117.736.500
117.736.50
0
K TOAN GHI S
117.736.500
109
Thang 1
Thang 2
Thang 3
Thang 4
Thang 5
Thang 6
Thang
7
Thang
8
Thang
9
Thang
10
Thang
11
416.784.889.58
1
9111
416.784.889.58
1
416.784.889.58
1
Ps N
Ps Co
Thang
12
Luy k t u
nm
1.509.340.727.792
1.509.340.727.792
254.748.890.78
8
1.764.089.618.580
D N
254.748.890.78
8
D Co
254.748.890.78
8
K TOAN GHI S
===========================================================
Lp K5KTDNCNA
254.748.890.788
110
Phi thu,
phiu chi
Bo co ti chnh
S chi tit
Nht kchng t
S ci
TK 632,
TK 511,TK512
===========================================================
Lp K5KTDNCNA
111
Thang 1
Thang 2
1523
1526
1543
1551
1552
1553
Thang 3
Thang 4
Thang 5
Thang
6
Thang
7
Thang
8
Thang
9
Thang
10
Thang
11
Thang
12
Luy k t u
nm
332.325
31.800.000
1.375.213.191
1.496.276.913.593
28.646.575
21.667.818.440
31.800.000
646.404.421
415.977.662
323.6.370.552
1.892.311.630
1.519.380.724.124
418.554.548.92
6
418.554.548.92
6
PS N
PS Co
1.519.380.724.124
D N
D Co
K TOAN GHI S
===========================================================
Lp K5KTDNCNA
K TOAN TRNG
112
113
TK 632
TK 911
TK 511,512
(1a)
(5a)
(6)
TK 138
(1b)
TK 111,112
TK 641,642
TK 711
(2)
(7)
(5b)
TK 214
TK 515
(3)
TK 421
(9)
TK 334,338
(4)
TK 811
(8)
li
Ch thch:
(1a) Xut thnh phm ti kho hoc ti ni sn xut bn cho cc n v bn ngoi.
(1b) Thnh phm pht hin thiu khi kim k.
===========================================================
Lp K5KTDNCNA
114
===========================================================
Lp K5KTDNCNA
115
TH002
TH004
THX01
EACE01
TH001
TH002
TH001
TH002
EACE01
Tn vt t
Xi nghip VT ng st
Gach ph cac loai thu hi
Bt chiu la cac loai thu hi
Xi thai thu hi trong sx
Mo st Trai Cau
A x ty len
Nha may can thep Lu Xa
Phi 150 x 150 SD390
Phi thep lo in SD 295A
Nha may can thep TN
Phi 150 x 150 SD390
Phi thep lo in SD 295A
Xi nghip Nng lng
A x ty len
Tng cng
Ngi lp biu
vt
Tn
Tn
Tn
Chai
Tn
Tn
Tn
Tn
Chai
S lng
6.493,540
38,100
1.954,440
4.501,000
12,000
12,000
29.484,750
3.155,140
26.329,610
3.083,390
1.056,890
2.026,500
1,000
1,000
Doanh thu
141.478.320
14.478.000
35.179.920
91.820.400
4.57.584
4.576.584
376.832.287.20
4
41.869.621.743
334.962.665.46
1
39.806.166.091
14.026.235.741
25.780.930.350
381.382
381.382
416.784.889.58
1
Gia vn
CPQLDN CPNCT
142.048.687
14.478.000
35.179.920
92.390.767
4.247.034
4.247.034
376.290.181.74
5
41.571.327.206
334.718.854.53
9
39.687.480.578
13.925.315.520
25.762.165.058
353.920
353.920
416.124.311.96
4
===========================================================
Lp K5KTDNCNA
116
Lai l
-570.367
-570.367
329.550
329.550
542.105.459
298.294.537
243.810.922
118.685.513
99.920.221
18.765.292
27.462
27.462
660.577.617
117
===========================================================
Lp K5KTDNCNA
118
119
120
3.2. Kt lun:
Qua thi gian thc t ti Nha may luyn thep Lu Xa nhm em thy c l vic hc tp
khng ch dng li gc bit thc hin nhim v mt cch thun tu l ghi chp v tnh
ton m phi i su vo tng yu t bit c s thay i ca tng yu t . phi nhy bn
sng to suy ngh t a ra cc bin php, gii php hu hiu nht cho tnh hnh thc t
ca nha may.
Trong bo co ny nhm em trnh by thc t cng tc k ton Nha may luyn thep
Lu Xa, ng thi mnh dn a ra mt s kin xut nha may tham kho. Hy vng
===========================================================
121
Lp K5KTDNCNA
NHN XT CA N V THC T
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
===========================================================
Lp K5KTDNCNA
122
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
.......................................................................................................................
Xc nhn ca n v thc tp
(K tn, ng du)
===========================================================
Lp K5KTDNCNA
123