You are on page 1of 34

WORK BREAKDOWN STRUCTURE (WBS): CONSTRUCTION & RENOVATION OF HOUSE

Level 1

Level 2

Level 3
1.1.1

Preliminary Site
Preparation Work

Level 4

1.1.1.1 Clearing of the area


1.1.1.2 Leveling of the area
1.1.1.3 Marking for Excavation

1.1.2.1.1
1.1.2.1.2

Excavation for foundation


PCC Work at foundation

1.1.2.1.3

RCC Work at foundation

1.1.2.1.4

Work up to plinth

1.1.2.2 Work up to Lintel

1.1.2.2.1
1.1.2.2.2
1.1.2.2.3
1.1.2.3.1

Brick Work Up to lintel


Fixing Window frames
RCC Work at Lintel
Brick Work Up to Roof

1.1.2.3 Work up to Roof

1.1.2.3.2

RCC Work at Roof

1.1.2.4 Flooring Work

1.1.2.3.3
1.1.2.4.1
1.1.2.4.2
1.1.2.5.1
1.1.2.5.2

Roof & Inside Wall Plastering


Floor Finishing
Tiles Fixing
Wall Surface Preparation
Door Fixing

1.2.1.1.1
1.2.1.1.2
1.2.1.1.3
1.2.1.2.1
1.2.1.2.2
1.2.1.2.3

Removal of Old Plaster


Surface Levelling
New Plasterring
Removal of Old Tiles
Floor Leveling
Fixing New Tiles

1.2.1.3.1
1.2.2.1.1
1.2.2.1.2
1.2.2.1.3
1.2.2.2.1
1.2.2.2.2
1.2.2.2.3

Surface preparation
Removal of Old Plaster
Surface Levelling
New Plasterring
Removal of Old Tiles
Floor Leveling
Fixing New Tiles

1.2.2.3.1
1.2.3.1.1
1.2.3.1.2
1.2.3.1.3
1.2.3.2.1
1.2.3.2.2
1.2.3.2.3

Surface preparation
Removal of Old Plaster
Surface Levelling
New Plasterring
Removal of Old Tiles
Floor Leveling
Fixing New Tiles

1.2.3.3.1
1.2.4.1.1
1.2.4.1.2
1.2.4.1.3
1.2.4.1.4
1.2.5.1.1
1.2.5.1.2
1.2.5.1.3

Surface preparation
Removal of Old Plaster
Surface Levelling
New Plasterring
Surface preparation
Removal of Old Plaster
Surface Levelling
New Plasterring

1.1.2.1 Foundation & Work Up to Plinth

1.1

New Construction

1.1.2 Civil Works

1.1.3 Electrical Work

1.1.2.5
1.3.1.1
1.3.1.2
1.3.1.3

Finishing Work
Concealed Wiring
Fitting Electrical Fixtures
Testing

1.2.1.1 Plaster Changing


Bed Room No. 1 &
1.2.1 attached bathroom cum
1.2.1.2 Tiles Changing
toilet

Construction
1.0 and Renovation
of House

1.2.1.3 Finishing Work


1.2.2.1 Plaster Changing
Bed Room No. 2 &
1.2.2 attached bathroom cum
1.2.2.2 Tiles Changing
toilet
1.2

1.2.2.3 Finishing Work

Renovation Work

1.2.3.1 Plaster Changing


1.2.3

Drawing cum dining


room

1.2.3.2 Tiles Changing


1.2.3.3 Finishing Work

1.2.4 Boundary Wall

1.2.5

Level 5

1.2.4.1

Plaster Changing & White


Wash

Work on outside surface 1.2.5.1 Plaster Changing


of the house

1.2.5
1.3 Termite treatment
1.4 Site Cleaning

Work on outside surface


of the house

1.2.5.2 Finishing Work


1.3.1 Termite treatment
1.4.1 Disposal of Waste and Debris

1.2.5.2.1

Surface preparation

OUSE

ng

Level 6

1.1.2.1.3.1
1.1.2.1.3.2
1.1.2.1.3.3
1.1.2.1.4.1
1.1.2.1.4.2
1.1.2.1.4.3

Steel Forming
Concrete Pouring
Curing Cement
Brick Work
Sand filling & Consolidation
Layer Bitumen/Water Proofing

1.1.2.2.3.1

Curing Cement

1.1.2.3.2.1
1.1.2.3.2.2
1.1.2.3.2.3

Steel Forming
Concrete Pouring
Curing Cement

1.1.2.5.1.1
1.1.2.5.2.1

Painting Work
Painting Door & Frame

1.2.1.3.1.1
1.2.1.3.1.2

Wall Painting
Door & Frame Painting

1.2.2.3.1.1
1.2.2.3.1.2

Wall Painting
Door & Frame Painting

1.2.3.3.1.1
1.2.3.3.1.2

Wall Painting
Door & Frame Painting

1.2.4.1.4.1

White Wash

1.2.5.2.1.1

Wall Painting

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Manpower
Code

Activity

Role

Qty

Effort
Hours/da Hourly
Total
Estimate
y
Cost
Manpower Cost
in Days

Equipment
Equipment Cost

1.1 New Construction \ 1.1.1 Preliminary Site Preparation Work \


1.1.1.1
Clearing of the area
1.1.1.2
Leveling of the area
Work Supervisor
1
8
50.00
1
400.00
1.1.1.3
Marking for Excavation
1.1.1.1
Clearing of the area
1.1.1.2
Leveling of the area
Laborer
2
8
25.00
1
400.00
1.1.1.3
Marking for Excavation
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \
1.1.2.1.1
Excavation for foundation
Work Supervisor
1
8
50.00
1
800.00
1.1.2.1.2
PCC Work at foundation
1.1.2.1.1
Excavation for foundation
Laborer
4
8
25.00
1
800.00 Hand Mixing
1.1.2.1.2
PCC Work at foundation
Mason
1
8
37.50
1
300.00
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.3 RCC Work at Foundation \
1.1.2.1.3.1 Steel Forming
1.1.2.1.3.2 Concrete Pouring
Work Supervisor
1
8
50.00
2
1600.00
1.1.2.1.3.3 Curing Cement
1.1.2.1.3.1 Steel Forming
4
8
25.00
2
1600.00
Laborer
1.1.2.1.3.2 Concrete Pouring
Mason
1
8
37.50
2
600.00 Concrete Mixture
1.1.2.1.3.3 Curing Cement
1
8
25.00
3
600.00
Laborer
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.4 Work up to plinth \
1.1.2.1.4.1 Brick Work
1.1.2.1.4.2 Sand filling & Consolidation
Work Supervisor
1
8
50.00
5
1600.00
1.1.2.1.4.3 Layer Bitumen/Water Proofing
1.1.2.1.4.1 Brick Work
4
8
25.00
2
1600.00
Laborer
1.1.2.1.4.2 Sand filling & Consolidation
4
8
25.00
2
1600.00
Laborer
1.1.2.1.4.3 Layer Bitumen/Water Proofing
4
8
25.00
1
800.00
Laborer
1.1.2.1.4.1 Brick Work
Mason
1
8
37.50
2
600.00
1.1.2.1.4.2 Sand filling & Consolidation
Mason
1
8
37.50
2
600.00
1.1.2.1.4.3 Layer Bitumen/Water Proofing
Mason
1
8
37.50
1
300.00
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \
1.1.2.2.1
Brick Work Up to lintel
Work Supervisor
1
8
50.00
3
1200.00
1.1.2.2.1
Brick Work Up to lintel
5
8
25.00
3
3000.00
Laborer
1.1.2.2.1
Brick Work Up to lintel
Mason
2
8
37.50
3
1800.00
1.1.2.2.2
Fixing Window frames
400.00
Work Supervisor
1
8
50.00
1
1.1.2.2.2
Fixing Window frames
2
1
25.00
1
50.00
Laborer
1.1.2.2.2
Fixing Window frames
Mason
1
1
37.50
1
37.50
1.1.2.2.3
RCC Work at Lintel
Work Supervisor
1
7
50.00
1
350.00
1.1.2.2.3
RCC Work at Lintel
2
7
25.00
1
350.00 Hand Mixing
Laborer
1.1.2.2.3
RCC Work at Lintel
Mason
1
7
37.50
1
262.50

Praveen Jaiman

No

Effort
Total
Hours/ Hourly
Estimate in Equipment
day Cost
Days
Cost

125

1000.00

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Manpower
Code

Activity

Role

Qty

1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.3 RCC Work at Lintel \
1.1.2.2.3.1 Curing Cement
1
2
25.00
2
Laborer
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \
1.1.2.3.1
Brick Work Up to Roof
Work Supervisor
1
8
50.00
4
1.1.2.3.1
Brick Work Up to Roof
5
8
25.00
4
Laborer
1.1.2.3.1
Brick Work Up to Roof
Mason
2
8
37.50
4
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.2 RCC Work at Roof
1.1.2.3.2.1 Steel Forming
Work Supervisor
1
8
50.00
2
1.1.2.3.2.1 Steel Forming
5
8
25.00
2
Laborer
1.1.2.3.2.1 Steel Forming
Mason
1
8
37.50
2
1.1.2.3.2.2 Concrete Pouring
8
50.00
1
Work Supervisor
1
1.1.2.3.2.2 Concrete Pouring
6
8
25.00
1
Laborer
1.1.2.3.2.2 Concrete Pouring
Mason
2
8
37.50
1
1.1.2.3.2.3 Curing Cement
1
2
25.00
6
Laborer
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \
1.1.2.3.3
Roof & Inside Wall Plastering
Work Supervisor
1
8
50.00
2
1.1.2.3.3
Roof & Inside Wall Plastering
5
8
25.00
2
Laborer
1.1.2.3.3
Roof & Inside Wall Plastering
Mason
2
8
37.50
2
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.4 Flooring Work \
1.1.2.4.1
Floor Finishing
Work Supervisor
1
8
50.00
1
1.1.2.4.1
Floor Finishing
4
8
25.00
1
Laborer
1.1.2.4.1
Floor Finishing
Mason
2
8
37.50
1
1.1.2.4.2
Tiles Fixing
1
Work Supervisor
1
8
50.00
1.1.2.4.2
Tiles Fixing
4
8
25.00
1
Laborer
1.1.2.4.2
Tiles Fixing
Mason
2
8
37.50
1
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \
1.1.2.5.1
Wall Surface Preparation
Work Supervisor
1
8
50.00
3
1.1.2.5.1
Wall Surface Preparation
4
8
25.00
3
Laborer
1.1.2.5.1
Wall Surface Preparation
Mason
2
8
37.50
3
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \
1.1.2.5.2
Door Fixing
Work Supervisor
1
2
50.00
1
1.1.2.5.2
Door Fixing
2
2
25.00
1
Laborer
1.1.2.5.2
Door Fixing
Mason
1
2
37.50
1
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation
1.1.2.5.1.1 Painting Work
Work Supervisor
1
8
50.00
2
1.1.2.5.1.1 Painting Work
4
8
30.00
2
Astt. Painter
1.1.2.5.1.1 Painting Work
Painter
2
8
40.00
2
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing
1.1.2.5.2.1 Painting Door & Frame
Work Supervisor
1
4
50.00
1
1.1.2.5.2.1 Painting Door & Frame
2
4
40.00
1
Painter

Praveen Jaiman

Equipment

Effort
Hours/da Hourly
Total
Estimate
y
Cost
Manpower Cost
in Days

Equipment Cost

No

Effort
Total
Hours/ Hourly
Estimate in Equipment
day Cost
Days
Cost

100.00
1600.00
4000.00
2400.00
800.00
2000.00
600.00
400.00
1200.00
600.00 Concrete Mixture
300.00

125

1000.00

800.00
2000.00
1200.00
400.00
800.00
600.00
400.00
800.00
600.00
1200.00
2400.00
1800.00
100.00
100.00
75.00
800.00
1920.00
1280.00
200.00
320.00

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Manpower
Code

Activity

1.1 New Construction \ 1.1.3 Electrical Works \


1.3.1.1
Concealed Wiring
1.3.1.1
Concealed Wiring
1.3.1.1
Concealed Wiring
1.3.1.1
Concealed Wiring
1.3.1.2
Fitting Electrical Fixtures
1.3.1.2
Fitting Electrical Fixtures
1.3.1.2
Fitting Electrical Fixtures
1.3.1.3
Testing
1.3.1.3
Testing
1.3.1.3
Testing
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 &
1.2.1.1.1
Removal of Old Plaster
1.2.1.1.1
Removal of Old Plaster
1.2.1.1.1
Removal of Old Plaster
1.2.1.1.2
Surface Levelling
1.2.1.1.2
Surface Levelling
1.2.1.1.2
Surface Levelling
1.2.1.1.3
New Plasterring
1.2.1.1.3
New Plasterring
1.2.1.1.3
New Plasterring
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 &
1.2.1.2.1
Removal of Old Tiles
1.2.1.2.1
Removal of Old Tiles
1.2.1.2.1
Removal of Old Tiles
1.2.1.2.2
Floor Leveling
1.2.1.2.2
Floor Leveling
1.2.1.2.2
Floor Leveling
1.2.1.2.3
Fixing New Tiles
1.2.1.2.3
Fixing New Tiles
1.2.1.2.3
Fixing New Tiles
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 &
1.2.1.3.1
Surface preparation
1.2.1.3.1
Surface preparation
1.2.1.3.1
Surface preparation
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 &
1.2.1.3.1.1 Wall Painting
1.2.1.3.1.1 Wall Painting
1.2.1.3.1.1 Wall Painting
1.2.1.3.1.2 Door & Frame Painting
1.2.1.3.1.2 Door & Frame Painting
1.2.1.3.1.2 Door & Frame Painting

Praveen Jaiman

Role

Work Supervisor
Electrician
Helper
Laborer
Work Supervisor
Electrician
Helper
Work Supervisor
Electrician
Helper
attached bathroom
Work Supervisor
Laborer
Mason
Work Supervisor
Laborer
Mason
Work Supervisor
Laborer
Mason
attached bathroom
Work Supervisor
Laborer
Mason
Work Supervisor
Laborer
Mason
Work Supervisor
Laborer
Mason
attached bathroom
Work Supervisor
Laborer
Mason
attached bathroom
Work Supervisor
Painter
Astt. Painter
Work Supervisor
Painter
Astt. Painter

Qty

Effort
Hours/da Hourly
Total
Estimate
y
Cost
Manpower Cost
in Days

1
1
2
1
1
1
2
1
1
1
cum toilet
1
4
1
1
4
2
1
4
2
cum toilet
1
4
1
1
2
1
1
2
2
cum toilet
1
4
1
cum toilet
1
1
2
1
1
1

4
8
8
8
4
8
8
2
4
4
1.2.1.1
8
8
8
8
8
8
8
8
8
1.2.1.2
8
8
8
8
4
4
8
8
8
1.2.1.3
8
8
8
1.2.1.3
8
8
8
8
8
8

Equipment
Equipment Cost

No

Effort
Total
Hours/ Hourly
Estimate in Equipment
day Cost
Days
Cost

50.00
1
200.00
40.00
1
320.00
30.00
1
480.00
25.00
1
200.00
50.00
1
200.00
40.00
1
320.00
30.00
1
480.00
50.00
1
100.00
40.00
1
160.00
30.00
1
120.00
Plaster Changing
50.00
1
400.00
25.00
1
800.00
37.50
1
300.00
1
50.00
400.00
25.00
1
800.00
37.50
1
600.00
50.00
2
800.00
25.00
2
1600.00
37.50
2
1200.00
Tiles Changing
50.00
1
400.00
25.00
1
800.00
37.50
1
300.00
50.00
1
400.00
25.00
1
200.00
37.50
1
150.00
50.00
2
800.00
25.00
2
800.00
37.50
2
1200.00
Finishing Work
50.00
4
1600.00
25.00
4
3200.00
37.50
4
1200.00
Finishing Work \ 1.2.1.3.1 Surface preparation
50.00
2
800.00
40.00
2
640.00
30.00
2
960.00
50.00
1
400.00
40.00
1
320.00
30.00
1
240.00

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Manpower
Code

Activity

Role

Qty

1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.1
1.2.2.1.1
Removal of Old Plaster
Work Supervisor
1
8
1.2.2.1.1
Removal of Old Plaster
4
8
Laborer
1.2.2.1.1
Removal of Old Plaster
Mason
1
8
1.2.2.1.2
Surface Levelling
Work Supervisor
1
8
1.2.2.1.2
Surface Levelling
4
8
Laborer
1.2.2.1.2
Surface Levelling
Mason
2
8
1.2.2.1.3
New Plasterring
Work Supervisor
1
8
1.2.2.1.3
New Plasterring
4
8
Laborer
1.2.2.1.3
New Plasterring
Mason
2
8
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.2
1.2.2.2.1
Removal of Old Tiles
Work Supervisor
1
8
1.2.2.2.1
Removal of Old Tiles
4
8
Laborer
1.2.2.2.1
Removal of Old Tiles
Mason
1
8
1.2.2.2.2
Floor Leveling
Work Supervisor
1
8
1.2.2.2.2
Floor Leveling
2
4
Laborer
1.2.2.2.2
Floor Leveling
Mason
1
4
1.2.2.2.3
Fixing New Tiles
Work Supervisor
1
8
1.2.2.2.3
Fixing New Tiles
2
8
Laborer
1.2.2.2.3
Fixing New Tiles
Mason
2
8
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3
1.2.2.3.1
Surface preparation
Work Supervisor
1
8
1.2.2.3.1
Surface preparation
4
8
Laborer
1.2.2.3.1
Surface preparation
Mason
1
8
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3
1.2.2.3.1.1 Wall Painting
Work Supervisor
1
8
1.2.2.3.1.1 Wall Painting
Painter
1
8
1.2.2.3.1.1 Wall Painting
2
8
Astt. Painter
1.2.2.3.1.2 Door & Frame Painting
Work Supervisor
1
8
1.2.2.3.1.2 Door & Frame Painting
Painter
1
8
1.2.2.3.1.2 Door & Frame Painting
1
8
Astt. Painter
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.1 Plaster Changing
1.2.3.1.1
Removal of Old Plaster
Work Supervisor
1
8
1.2.3.1.1
Removal of Old Plaster
4
8
Laborer
1.2.3.1.1
Removal of Old Plaster
Mason
1
8
1.2.3.1.2
Surface Levelling
Work Supervisor
1
8
1.2.3.1.2
Surface Levelling
4
8
Laborer
1.2.3.1.2
Surface Levelling
Mason
2
8
1.2.3.1.3
New Plasterring
Work Supervisor
1
8
1.2.3.1.3
New Plasterring
4
8
Laborer
1.2.3.1.3
New Plasterring
Mason
2
8

Praveen Jaiman

Equipment

Effort
Hours/da Hourly
Total
Estimate
y
Cost
Manpower Cost
in Days

Equipment Cost

No

Effort
Total
Hours/ Hourly
Estimate in Equipment
day Cost
Days
Cost

Plaster Changing
50.00
1
400.00
25.00
1
800.00
37.50
1
300.00
1
50.00
400.00
25.00
1
800.00
37.50
1
600.00
2
50.00
800.00
25.00
2
1600.00
37.50
2
1200.00
Tiles Changing
50.00
1
400.00
25.00
1
800.00
37.50
1
300.00
50.00
1
400.00
25.00
1
200.00
37.50
1
150.00
50.00
2
800.00
25.00
2
800.00
37.50
2
1200.00
Finishing Work
50.00
4
1600.00
25.00
4
3200.00
37.50
4
1200.00
Finishing Work \ 1.2.2.3.1 Surface preparation
50.00
2
800.00
40.00
2
640.00
30.00
2
960.00
50.00
1
400.00
40.00
1
320.00
30.00
1
240.00
50.00
25.00
37.50
50.00
25.00
37.50
50.00
25.00
37.50

2
2
2
1
1
1
3
3
3

800.00
1600.00
600.00
400.00
800.00
600.00
1200.00
2400.00
1800.00

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Manpower
Code

Activity

Role

Qty

Effort
Hours/da Hourly
Total
Estimate
y
Cost
Manpower Cost
in Days

Equipment
Equipment Cost

No

Effort
Total
Hours/ Hourly
Estimate in Equipment
day Cost
Days
Cost

1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.2 Tiles Changing
1.2.3.2.1
Removal of Old Tiles
Work Supervisor
1
8
50.00
2
800.00
1.2.3.2.1
Removal of Old Tiles
4
8
25.00
2
Laborer
1600.00
1.2.3.2.1
Removal of Old Tiles
Mason
1
8
37.50
2
600.00
1.2.3.2.2
Floor Leveling
Work Supervisor
1
8
50.00
1
400.00
1.2.3.2.2
Floor Leveling
2
4
25.00
1
Laborer
200.00
1.2.3.2.2
Floor Leveling
Mason
1
4
37.50
1
150.00
1.2.3.2.3
Fixing New Tiles
Work Supervisor
1
8
50.00
3
1200.00
1.2.3.2.3
Fixing New Tiles
2
8
25.00
3
Laborer
1200.00
1.2.3.2.3
Fixing New Tiles
Mason
2
8
37.50
3
1800.00
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.3 Finishing Work
1.2.3.3.1
Surface preparation
Work Supervisor
1
8
50.00
4
1600.00
1.2.3.3.1
Surface preparation
4
8
25.00
4
3200.00
Laborer
1.2.3.3.1
Surface preparation
Mason
1
8
37.50
4
1200.00
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation
1.2.3.3.1.1 Wall Painting
Work Supervisor
1
8
50.00
3
1200.00
1.2.3.3.1.1 Wall Painting
Painter
1
8
40.00
3
960.00
1.2.3.3.1.1 Wall Painting
2
8
30.00
3
Astt. Painter
1440.00
1.2.3.3.1.2 Door & Frame Painting
Work Supervisor
1
8
50.00
1
400.00
1.2.3.3.1.2 Door & Frame Painting
Painter
1
8
40.00
1
320.00
1.2.3.3.1.2 Door & Frame Painting
1
8
30.00
1
Astt. Painter
240.00
1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \
1.2.4.1.1
Removal of Old Plaster
Work Supervisor
1
8
50.00
2
800.00
1.2.4.1.1
Removal of Old Plaster
4
8
25.00
Laborer
2
1600.00
1.2.4.1.1
Removal of Old Plaster
Mason
1
8
37.50
2
600.00
1.2.4.1.2
Surface Levelling
1
Work Supervisor
1
8
50.00
400.00
1.2.4.1.2
Surface Levelling
4
8
25.00
1
Laborer
800.00
1.2.4.1.2
Surface Levelling
Mason
2
8
37.50
1
600.00
1.2.4.1.3
New Plasterring
3
Work Supervisor
1
8
50.00
1200.00
1.2.4.1.3
New Plasterring
4
8
25.00
3
Laborer
2400.00
1.2.4.1.3
New Plasterring
Mason
2
8
37.50
3
1800.00
1.2.4.1.4
Surface preparation
Work Supervisor
1
8
50.00
1
400.00
1.2.4.1.4
Surface preparation
4
8
25.00
1
Laborer
800.00
1.2.4.1.4
Surface preparation
Mason
1
8
37.50
1
300.00
1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.4 Surface preparation
1.2.4.1.4.1 White Wash
Work Supervisor
1
8
50.00
2
800.00
1.2.4.1.4.1 White Wash
4
8
25.00
2
1600.00
Laborer
1.2.4.1.4.1 White Wash
Mason
1
8
37.50
2
600.00

Praveen Jaiman

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Manpower
Code

Activity

Role

Qty

Equipment

Effort
Hours/da Hourly
Total
Estimate
y
Cost
Manpower Cost
in Days

1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.1 Plaster Changing \
1.2.5.1.1
Removal of Old Plaster
Work Supervisor
1
8
50.00
1.2.5.1.1
Removal of Old Plaster
4
8
25.00
Laborer
1.2.5.1.1
Removal of Old Plaster
Mason
1
8
37.50
1.2.5.1.2
Surface Leveling
Work Supervisor
1
8
50.00
1.2.5.1.2
Surface Leveling
2
4
25.00
Laborer
1.2.5.1.2
Surface Leveling
Mason
1
4
37.50
1.2.5.1.3
New Plasterring
Work Supervisor
1
8
50.00
1.2.5.1.3
New Plasterring
2
8
25.00
Laborer
1.2.5.1.3
New Plasterring
Mason
2
8
37.50
1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \
1.2.5.2.1
Surface Preparation
Work Supervisor
1
8
50.00
1.2.5.2.1
Surface Preparation
6
8
25.00
Laborer
1.2.5.2.1
Surface Preparation
Mason
2
8
37.50
1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1
1.2.5.2.1.1 Wall Painting
Work Supervisor
1
8
50.00
1.2.5.2.1.1 Wall Painting
Painter
1
8
40.00
1.2.5.2.1.1 Wall Painting
2
8
30.00
Astt. Painter
1.3 Termite treatment \
1.3.1
Termite treatment
Lump-sum
1.4 Site Cleaning \
1.4.1
Disposal of Waste and Debris
Lump-sum

2
2
2
2
2
2
4
4
4

Equipment Cost

No

Effort
Total
Hours/ Hourly
Estimate in Equipment
day Cost
Days
Cost

800.00
1600.00
600.00
800.00
400.00
300.00
1600.00
1600.00
2400.00

5
2000.00
5
6000.00
5
3000.00
Surface Preparation
10
4000.00
10
3200.00
10
4800.00
1

10000.00

9500.00

Sub-total 202880.00

Sub-total

2000.00

TOTAL COST OF THE PROJEC

Praveen Jaiman

10

Material
Material

Overhead

Total Cost

Fixed Cost

500.00

Building
Material

1000.00

500.00

Building
Material

3500.00

500.00

Building
Material

4500.00

500.00

Building
Material

5400.00

500.00

Praveen Jaiman

11

Material
Material

Overhead

Total Cost

Fixed Cost

500.00
Building
Material

3500.00

500.00

Building
Material

15000.00

500.00

Building
Material

1500.00

500.00

Building
Material

10000.00

500.00

500.00

500.00

Building
Material

9000.00

500.00

Building
Material

750.00

500.00

Praveen Jaiman

12

Material
Material

Overhead

Total Cost

Fixed Cost

Building
Material

4500.00

500.00

Building
Material

2000.00

500.00

Building
Material

10000.00

500.00

500.00

Building
Material

Praveen Jaiman

9500.00

500.00

13

Material
Material

Overhead

Total Cost

Fixed Cost

Building
Material

2000.00

500.00

Building
Material

10000.00

500.00

500.00

Building
Material

9500.00

500.00

Building
Material

2500.00

500.00

Praveen Jaiman

14

Material
Material

Building
Material

Overhead

Total Cost

11500.00

Fixed Cost

500.00

500.00

Building
Material

11000.00

500.00

Building
Material

4500.00

500.00

Building
Material

1200.00

500.00

Praveen Jaiman

15

Material
Material

Building
Material

Total Cost

6000.00

Overhead
Fixed Cost

500.00

500.00

Building
Material

20000.00

500.00

500.00
500.00

Sub-total 158350.0

L COST OF THE PROJECT

Praveen Jaiman

17000.00

380230.00

16

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Code

Activity

Start Date

Finish Date

Resources / Day

Effort Days
(Estimate)
Effort Hrs.
One day = 8 hrs. (Estimate)
WS L

1.1 New Construction \ 1.1.1 Preliminary Site Preparation Work \


1.1.1.1
Clearing of the area
1.1.1.2
Leveling of the area
1.1.1.3
Marking for Excavation
01.04.2009 01.04.2009
1
8
1
2
1.1.1.1
Clearing of the area
1.1.1.2
Leveling of the area
1.1.1.3
Marking for Excavation
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \
1.1.2.1.1
Excavation for foundation
1.1.2.1.2
PCC Work at foundation
02.04.2009 02.04.2009
1
8
1
4
1.1.2.1.1
Excavation for foundation
1.1.2.1.2
PCC Work at foundation
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.3 RCC Work at Foundation \
1.1.2.1.3.1 Steel Forming
1.1.2.1.3.2 Concrete Pouring
1.1.2.1.3.3 Curing Cement
03.04.2009 04.04.2009
2
16
1
4
1.1.2.1.3.1 Steel Forming
1.1.2.1.3.2 Concrete Pouring
1.1.2.1.3.3 Curing Cement
05.04.2009 07.04.2009
3
24
1
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.4 Work up to plinth \
1.1.2.1.4.1 Brick Work
1.1.2.1.4.2 Sand filling & Consolidation
1.1.2.1.4.3 Layer Bitumen/Water Proofing
1.1.2.1.4.1 Brick Work
1.1.2.1.4.2 Sand filling & Consolidation
08.04.2009 13.04.2009
5
40
1
4
1.1.2.1.4.3 Layer Bitumen/Water Proofing
1.1.2.1.4.1 Brick Work
1.1.2.1.4.2 Sand filling & Consolidation
1.1.2.1.4.3 Layer Bitumen/Water Proofing
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \
1.1.2.2.1
Brick Work Up to lintel
1.1.2.2.1
Brick Work Up to lintel
14.04.2009 16.04.2009
3
24
1
5
1.1.2.2.1
Brick Work Up to lintel
1.1.2.2.2
Fixing Window frames
1.1.2.2.2
Fixing Window frames
17.04.2009 17.04.2009
0.13
1
1
2
1.1.2.2.2
Fixing Window frames
1.1.2.2.3
RCC Work at Lintel
1.1.2.2.3
RCC Work at Lintel
17.04.2009 17.04.2009
0.875
7
1
2
1.1.2.2.3
RCC Work at Lintel
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.3 RCC Work at Lintel \
1.1.2.2.3.1 Curing Cement
18.04.2009 19.04.2009
2
8
1
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \
1.1.2.3.1
Brick Work Up to Roof
1.1.2.3.1
Brick Work Up to Roof
20.04.2009 23.04.2009
4
32
1
5
1.1.2.3.1
Brick Work Up to Roof
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.2 RCC Work at Roof
1.1.2.3.2.1 Steel Forming
1.1.2.3.2.1 Steel Forming
24.04.2009 26.04.2009
2
16
1
5
1.1.2.3.2.1 Steel Forming
1.1.2.3.2.2 Concrete Pouring
1.1.2.3.2.2 Concrete Pouring
27.04.2009 27.04.2009
1
8
1
6
1.1.2.3.2.2 Concrete Pouring
1.1.2.3.2.3 Curing Cement
28.04.2009 03.05.2009
6
40
1
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \
1.1.2.3.3
Roof & Inside Wall Plastering
1.1.2.3.3
Roof & Inside Wall Plastering
04.05.2009 05.05.2009
2
16
1
5
1.1.2.3.3
Roof & Inside Wall Plastering
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.4 Flooring Work \
1.1.2.4.1
Floor Finishing
1.1.2.4.1
Floor Finishing
06.05.2009 06.05.2009
1
8
1
4
1.1.2.4.1
Floor Finishing
1.1.2.4.2
Tiles Fixing
1.1.2.4.2
Tiles Fixing
07.05.2009 07.05.2009
1
8
1
4
1.1.2.4.2
Tiles Fixing
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \
1.1.2.5.1
Wall Surface Preparation
1.1.2.5.1
Wall Surface Preparation
08.05.2009 11.05.2009
3
24
1
2
1.1.2.5.1
Wall Surface Preparation
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \
1.1.2.5.2
Door Fixing
1.1.2.5.2
Door Fixing
12.05.2009 12.05.2009
1
8
1
2
1.1.2.5.2
Door Fixing
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation
1.1.2.5.1.1 Painting Work
1.1.2.5.1.1 Painting Work
13.05.2009 14.05.2009
2
16
1

Praveen Jaiman

El.

17

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Code

Activity

Start Date

Finish Date

13.05.2009

14.05.2009

Resources / Day

Effort Days
(Estimate)
Effort Hrs.
One day = 8 hrs. (Estimate)
WS L

1.1.2.5.1.1

16

El.

P
2

Painting Work

Praveen Jaiman

18

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Code

Activity

Start Date

Finish Date

Resources / Day

Effort Days
(Estimate)
Effort Hrs.
One day = 8 hrs. (Estimate)
WS L

El.

1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing
1.1.2.5.2.1 Painting Door & Frame
15.05.2009 15.05.2009
1
8
1
1.1.2.5.2.1 Painting Door & Frame
1.1 New Construction \ 1.1.3 Electrical Works \
1.3.1.1
Concealed Wiring
1.3.1.1
Concealed Wiring
16.05.2009 16.05.2009
1
8
1
1
1
2
1.3.1.1
Concealed Wiring
1.3.1.1
Concealed Wiring
1.3.1.2
Fitting Electrical Fixtures
1.3.1.2
Fitting Electrical Fixtures
18.05.2009 18.05.2009
1
8
1
1
2
1.3.1.2
Fitting Electrical Fixtures
1.3.1.3
Testing
1.3.1.3
Testing
19.05.2009 19.05.2009
1
8
1
1
1
1.3.1.3
Testing
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.1 Plaster Changing
1.2.1.1.1
Removal of Old Plaster
1.2.1.1.1
Removal of Old Plaster
20.05.2009 20.05.2009
1
8
1
4
1
1.2.1.1.1
Removal of Old Plaster
1.2.1.1.2
Surface Levelling
1.2.1.1.2
Surface Levelling
21.05.2009 21.05.2009
1
8
1
4
2
1.2.1.1.2
Surface Levelling
1.2.1.1.3
New Plasterring
1.2.1.1.3
New Plasterring
22.05.2009 23.05.2009
2
16
1
4
2
1.2.1.1.3
New Plasterring
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.2 Tiles Changing
1.2.1.2.1
Removal of Old Tiles
1.2.1.2.1
Removal of Old Tiles
25.05.2009 25.05.2009
1
8
1
4
1
1.2.1.2.1
Removal of Old Tiles
1.2.1.2.2
Floor Leveling
1.2.1.2.2
Floor Leveling
26.05.2009 26.05.2009
1
8
1
2
1
1.2.1.2.2
Floor Leveling
1.2.1.2.3
Fixing New Tiles
1.2.1.2.3
Fixing New Tiles
27.05.2009 28.05.2009
2
16
1
2
2
1.2.1.2.3
Fixing New Tiles
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work
1.2.1.3.1
Surface preparation
1.2.1.3.1
Surface preparation
29.05.2009 03.06.2009
5
32
1
4
1
1.2.1.3.1
Surface preparation
1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation
1.2.1.3.1.1 Wall Painting
1.2.1.3.1.1 Wall Painting
04.06.2009 05.06.2009
2
16
1
1.2.1.3.1.1 Wall Painting
1.2.1.3.1.2 Door & Frame Painting
1.2.1.3.1.2 Door & Frame Painting
06.06.2009 06.06.2009
1
8
1
1.2.1.3.1.2 Door & Frame Painting
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.1 Plaster Changing
1.2.2.1.1
Removal of Old Plaster
1.2.2.1.1
Removal of Old Plaster
08.06.2009 08.06.2009
1
8
1
4
1
1.2.2.1.1
Removal of Old Plaster
1.2.2.1.2
Surface Levelling
1.2.2.1.2
Surface Levelling
09.06.2009 09.06.2009
1
8
1
4
2
1.2.2.1.2
Surface Levelling
1.2.2.1.3
New Plasterring
1.2.2.1.3
New Plasterring
10.06.2009 11.06.2009
2
16
1
4
2
1.2.2.1.3
New Plasterring
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.2 Tiles Changing
1.2.2.2.1
Removal of Old Tiles
1.2.2.2.1
Removal of Old Tiles
12.06.2009 12.06.2009
1
8
1
4
1
1.2.2.2.1
Removal of Old Tiles
1.2.2.2.2
Floor Leveling
1.2.2.2.2
Floor Leveling
13.06.2009 13.06.2009
1
8
1
2
1
1.2.2.2.2
Floor Leveling
1.2.2.2.3
Fixing New Tiles
1.2.2.2.3
Fixing New Tiles
15.06.2009 16.06.2009
2
16
1
2
2
1.2.2.2.3
Fixing New Tiles
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work
1.2.2.3.1
Surface preparation
1.2.2.3.1
Surface preparation
17.06.2009 20.06.2009
4
32
1
4
1
1.2.2.3.1
Surface preparation
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work \ 1.2.2.3.1 Surface preparation
1.2.2.3.1.1 Wall Painting
1.2.2.3.1.1 Wall Painting
22.06.2009 23.06.2009
2
16
1
1.2.2.3.1.1 Wall Painting
1.2.2.3.1.2 Door & Frame Painting
1.2.2.3.1.2 Door & Frame Painting
24.06.2009 24.06.2009
1
8
1

Praveen Jaiman

19

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Code

Activity

Start Date

Finish Date

Resources / Day

Effort Days
(Estimate)
Effort Hrs.
One day = 8 hrs. (Estimate)
WS L

24.06.2009
1.2.2.3.1.2

24.06.2009

El.

P
1

Door & Frame Painting

Praveen Jaiman

20

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Code

Activity

Start Date

Finish Date

Resources / Day

Effort Days
(Estimate)
Effort Hrs.
One day = 8 hrs. (Estimate)
WS L

1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.1 Plaster Changing
1.2.3.1.1
Removal of Old Plaster
1.2.3.1.1
Removal of Old Plaster
25.06.2009 26.06.2009
2
8
1
1.2.3.1.1
Removal of Old Plaster
1.2.3.1.2
Surface Levelling
1.2.3.1.2
Surface Levelling
27.06.2009 27.06.2009
1
8
1
1.2.3.1.2
Surface Levelling
1.2.3.1.3
New Plasterring
1.2.3.1.3
New Plasterring
29.06.2009 01.07.2009
3
24
1
1.2.3.1.3
New Plasterring
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.2 Tiles Changing
1.2.3.2.1
Removal of Old Tiles
1.2.3.2.1
Removal of Old Tiles
02.07.2009 03.07.2009
2
16
1
1.2.3.2.1
Removal of Old Tiles
1.2.3.2.2
Floor Leveling
1.2.3.2.2
Floor Leveling
04.07.2009 04.07.2009
1
8
1
1.2.3.2.2
Floor Leveling
1.2.3.2.3
Fixing New Tiles
1.2.3.2.3
Fixing New Tiles
06.07.2009 08.07.2009
3
24
1
1.2.3.2.3
Fixing New Tiles
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.3 Finishing Work
1.2.3.3.1
Surface preparation
1.2.3.3.1
Surface preparation
09.07.2009 13.07.2009
4
32
1
1.2.3.3.1
Surface preparation
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation
1.2.3.3.1.1 Wall Painting
1.2.3.3.1.1 Wall Painting
14.07.2009 16.07.2009
3
24
1
1.2.3.3.1.1 Wall Painting
1.2.3.3.1.2 Door & Frame Painting
1.2.3.3.1.2 Door & Frame Painting
17.07.2009 17.07.2009
1
8
1
1.2.3.3.1.2 Door & Frame Painting
1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \
1.2.4.1.1
Removal of Old Plaster
1.2.4.1.1
Removal of Old Plaster
20.04.2009 21.04.2009
2
16
1.2.4.1.1
Removal of Old Plaster
1.2.4.1.2
Surface Levelling
1.2.4.1.2
Surface Levelling
22.04.2009 22.04.2009
1
8
1.2.4.1.2
Surface Levelling
1.2.4.1.3
New Plasterring
1.2.4.1.3
New Plasterring
23.04.2009 25.04.2009
3
24
1.2.4.1.3
New Plasterring
1.2.4.1.4
Surface preparation
1.2.4.1.4
Surface preparation
27.04.2009 27.04.2009
1
8
1.2.4.1.4
Surface preparation
1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.4 Surface preparation
1.2.4.1.4.1 White Wash
1.2.4.1.4.1 White Wash
28.04.2009 29.04.2009
2
16
1.2.4.1.4.1 White Wash
1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.1 Plaster Changing \
1.2.5.1.1
Removal of Old Plaster
1.2.5.1.1
Removal of Old Plaster
30.04.2009 01.05.2009
2
16
1.2.5.1.1
Removal of Old Plaster
1.2.5.1.2
Surface Leveling
1.2.5.1.2
Surface Leveling
02.05.2009 04.05.2009
2
16
1.2.5.1.2
Surface Leveling
1.2.5.1.3
New Plasterring
1.2.5.1.3
New Plasterring
05.05.2009 08.05.2009
4
32
1.2.5.1.3
New Plasterring
1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \
1.2.5.2.1
Surface Preparation
1.2.5.2.1
Surface Preparation
09.05.2009 14.05.2009
5
40
1.2.5.2.1
Surface Preparation
1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation
1.2.5.2.1.1 Wall Painting
1.2.5.2.1.1 Wall Painting
15.05.2009 26.05.2009
10
80
1.2.5.2.1.1 Wall Painting
1.3 Termite treatment \
1.3.1
Termite treatment (Lump-Sump)
18.04.2009 18.04.2009
1
1.4 Site Cleaning \
1.4.1
Disposal of Waste and Debris
20.07.2009 21.07.2009
2
(LUMP-Sump)

Praveen Jaiman

El.

21

PROJECT: CONSTRUCTION & RENOVATION OF HOUSE


RESOURCE AND COST ESTIMATION
Code

Activity

Start Date

Finish Date

Resources / Day

Effort Days
(Estimate)
Effort Hrs.
One day = 8 hrs. (Estimate)
WS L

Praveen Jaiman

El.

22

urces / Day
Ass Con. Mix for
t. P one Day

01
(For single
day on
04.04.2009)
05.04.2009 : Sunday
but no holiday for 1
laborer due to curing
job.

12.04.2009 Sunday

19.04.2009 Sunday
19.04.2009 : Sunday
but no holiday for 1
laborer due to curing
job.
26.04.2009 Sunday

01
(One day on
27.04.2009)
03.05.2009 Sunday

10.05.2009 Sunday

Praveen Jaiman

23

urces / Day
Ass Con. Mix for
t. P one Day
4

Praveen Jaiman

24

urces / Day
Ass Con. Mix for
t. P one Day

17.05.2009 Sunday

24.05.2009 Sunday

01.06.2009 Sunday

07.06.2009 Sunday

14.06.2009 Sunday

21.06.2009 Sunday

Praveen Jaiman

25

urces / Day
Ass Con. Mix for
t. P one Day
1

Praveen Jaiman

26

urces / Day
Ass Con. Mix for
t. P one Day

28.06.2009 Sunday

05.07.2009 Sunday

12.07.2009 Sunday

1
19.04.2009 Sunday
18.04.2009 Termite
Treatment

26.04.2009 Sunday

03.05.2009 Sunday

10.05.2009 Sunday

17.05.2009 Sunday

6
24.05.2009 Sunday
19.04.2008 Sunday
19.07.2009 Sunday

Praveen Jaiman

27

urces / Day
Ass Con. Mix for
t. P one Day

Praveen Jaiman

28

Project Activity : CONSTRUCTION & RENOVATION OF HOUSE


WBS

Activity

1.1
1.1.1

New Construction
Preliminary Site
Preparation Work

1.1.2

1.1.3

Civil Works

Electrical Work

1.2

Renovation Work

1.2.1

Bed Room No. 1 &


attached bathroom
cum toilet

1.2.2

Bed Room No. 2 &


attached bathroom
cum toilet

Praveen Jaiman

Resource
Type

Unit of
Measure Working
ment
Hrs /Day

Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Labor
Labor
Labor
Labor
Labor
Labor
Labor

No.
No.
No.
No.
No.
No.
No.

08
08
08
08
08
08
08

Material
Material

No.
No.

08 Hrs./Day

Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Labor
Labor
Labor
Labor
Labor
Labor
Labor

No.
No.
No.
No.
No.
No.
No.

08
08
08
08
08
08
08

Material
Material

No.
No.

08 Hrs./Day

Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Labor
Labor
Labor
Labor
Labor
Labor
Labor

No.
No.
No.
No.
No.
No.
No.

08
08
08
08
08
08
08

Material
Material

No.
No.

08 Hrs./Day

Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Labor
Labor
Labor
Labor
Labor
Labor
Labor

No.
No.
No.
No.
No.
No.
No.

08
08
08
08
08
08
08

Material
Material

No.
No.

08 Hrs./Day

Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Labor
Labor
Labor
Labor
Labor
Labor
Labor

No.
No.
No.
No.
No.
No.
No.

08
08
08
08
08
08
08

Material
Material

No.
No.

08 Hrs./Day

Category

Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day

Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day

Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day

Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day

Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day

Total
Man
Days

Resource
Code
Roles

Work
Work
Work
Work
Work
Work
Work

Team
Team
Team
Team
Team
Team
Team

Head
member
member
member
member
member
member

Material
Material

Work
Work
Work
Work
Work
Work
Work

Team
Team
Team
Team
Team
Team
Team

Head
member
member
member
member
member
member

Material
Material

Work
Work
Work
Work
Work
Work
Work

Team
Team
Team
Team
Team
Team
Team

Head
member
member
member
member
member
member

Material
Material

3
0
1
3
5
0
0
0

Team
Team
Team
Team
Team
Team
Team

Head
member
member
member
member
member
member

Material
Material

Work
Work
Work
Work
Work
Work
Work

30
39
122
0
0
6
8
2

Material
Material

Work
Work
Work
Work
Work
Work
Work

1
0
2
0
0
0
0

15
17
42
0
0
3
5
0

Team
Team
Team
Team
Team
Team
Team

Head
member
member
member
member
member
member

15
17
42
0
0
3
5
0

29

Project Activity : CONSTRUCTION & RENOVATION OF HOUSE


WBS
1.2.3

1.2.4

1.2.5

1.3

Resource
Type
Labor
Labor
Labor
Labor
Labor
Labor
Labor

Unit of
Measure
ment
No.
No.
No.
No.
No.
No.
No.

Material
Material

Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Activity
Category
Drawing cum dining room
Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter
Project Material/
Concrete Mixture
Building Material
Fixed Cost

Boundary Wall

Work on outside
surface of the house

Termite treatment

Working
Hrs /Day
08 Hrs./Day
08 Hrs./Day
08 Hrs./Day
08 Hrs./Day
08 Hrs./Day
08 Hrs./Day
08 Hrs./Day

Resource
Code
Work
Work
Work
Work
Work
Work
Work

No.
No.

08 Hrs./Day

Material
Material

Labor
Labor
Labor
Labor
Labor
Labor
Labor

No.
No.
No.
No.
No.
No.
No.

08
08
08
08
08
08
08

Material
Material

No.
No.

08 Hrs./Day

Labor
Labor
Labor
Labor
Labor
Labor
Labor

No.
No.
No.
No.
No.
No.
No.

08
08
08
08
08
08
08

Material
Material

No.
No.

08 Hrs./Day

Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day

Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day
Hrs./Day

Work
Work
Work
Work
Work
Work
Work

Roles
Team Head
Team member
Team member
Team member
Team member
Team member
Team member

Team
Team
Team
Team
Team
Team
Team

Head
member
member
member
member
member
member

Material
Material

Work
Work
Work
Work
Work
Work
Work
Material
Material

Total
Man
Days
20
23
56
0
0
4
7

0
13
36
0
0
0
0
0

Team
Team
Team
Team
Team
Team
Team

Head
member
member
member
member
member
member

0
24
78
0
0
20
60
0

Lump-sump
Fixed Cost

1.4

Disposal of Waste and


Debris
Fixed Cost

Lump-sump

Total Project C

Praveen Jaiman

30

Total
Hrs.

Hourly
Cost

8
0
16
0
0
0
0

50.00
37.50
25.00
40.00
30.00
40.00
30.00

400.00
0.00
400.00
0.00
0.00
0.00
0.00

125.00

0.00
0.00
500.00

Total Cost

Sub-total

1,300.00

240
312
976
0
0
48
64

50.00
37.50
25.00
40.00
30.00
40.00
30.00

12,000.00
11,700.00
24,400.00
0.00
0.00
1,920.00
1,920.00

16

125.00

2,000.00
54,150.00
6,500.00

Sub-total

114,590.00

24
0
8
24
40
0
0

50.00
37.50
25.00
40.00
30.00
40.00
30.00

1,200.00
0.00
200.00
960.00
1,200.00
0.00
0.00

125.00

0.00
4,500.00
500.00

Sub-total

8,560.00

120
136
336
0
0
24
40

50.00
37.50
25.00
40.00
30.00
40.00
30.00

6,000.00
5,100.00
8,400.00
0.00
0.00
960.00
1,200.00

125.00

Sub-total
120
136
336
0
0
24
40

50.00
37.50
25.00
40.00
30.00
40.00
30.00

125.00

Sub-total

Praveen Jaiman

0.00
21,500.00
2,000.00
45,160.00
6,000.00
5,100.00
8,400.00
0.00
0.00
960.00
1,200.00
0.00
21,500.00
2,000.00
45,160.00

31

Total
Hrs.
160
184
448
0
0
32
56

Hourly
Cost
50.00
37.50
25.00
40.00
30.00
40.00
30.00

125.00

Total Cost
8,000.00
6,900.00
11,200.00
0.00
0.00
1,280.00
1,680.00
0.00
25,000.00
2,000.00

Sub-total

56,060.00

0
104
288
0
0
0
0

50.00
37.50
25.00
40.00
30.00
40.00
30.00

0.00
3,900.00
7,200.00
0.00
0.00
0.00
0.00

125.00

0.00
5,700.00
1,000.00

Sub-total

17,800.00

0
192
624
0
0
160
480

50.00
37.50
25.00
40.00
30.00
40.00
30.00

0.00
7,200.00
15,600.00
0.00
0.00
6,400.00
14,400.00

125.00

0.00
26,000.00
1,500.00

Sub-total

71,100.00
10,000.00
500.00

Sub-total

10,500.00
9,500.00
500.00

Sub-total

Total Project Cost

10,000.00

380,230.00

Praveen Jaiman

32

Monthly Salary
Work Supervisor
Mason
Laborer
Electrician
Helper
Painter
Astt. Painter

12000.00

Cost/Hr.
50.00

Per Day Cost

Amount in Rs.
Cost/Hr.

300.00
200.00

37.50
25.00

320.00
240.00

40.00
30.00

320.00
240.00

40.00
30.00