Bai 1:

BANG CHIET TNH MUA BAN THANG 10

STT
1
2
3
4
5

TEN HH
Lua
Lua np
Khoai
Mi
Bp
Cng
Ln nht
Nho nht
Trung binh

DGMUA
1000
2000
300
200
600

K_L
(kg)

T_MUA

1455 1455000
15455 30910000
2145
643500
1445
289000
5541 3324600
###
###
289000
7324420

C.PHI

T.VON

10000 1465000
20000 30930000
30000
673500
50000
339000
60000 3384600
170000

###

THANG 10
DG.BAN

T_BAN

1100 1600500
2530 39101150
330
707850
840 1213800
650 3601650

L.LO
135500
8171150
34350
874800
217050

### 9432850
### 8171150
707850
34350
9244990 1886570

Bai 2:
So
TT

MA
HS

Ho va ten

PHAI

Ngay
sinh

LP

1
2
3
4
5
6
7
8
9
10

NAB1
NUA2
NAB2
NUA2
NUB1
NAA1
NAA2
NUA2
NAB1
NAB2

Dng Thi Anh

Le Th Lan Anh
Mai Th Chau
Tang Minh Chu
Bui Th Dinh
To Th Tra Giang
Cao Th Le Hang
Ng.Th Nh Huynh
Ng.Th Lien
Ng.Th Thuy Linh

NAM
N
NAM
N
N
NAM
NAM
N
NAM
NAM

23/03/78
15/12/80
20/07/80
25/11/79
06/09/80
16/10/81
23/11/79
12/11/80
14/08/80
19/09/79

B1
2
B2
2
B1
A1
A2
2
B1
B2

9
1
3
5
2
8
3
3
6
2

15'
8
6
8
7
6
10
8
9
4
2

1 tiet
7
6
4
6
6
9
4
9
7
3

6
8
7
6
10
8
9
4
2
8

9
6
8
7
6
10
8
9
4
2

TB
TB
HK
KT
HK

THI
LAI

Xep
loai

7.7
5.9
6.4
6.3
6.6
9.0
7.0
6.7
4.1
3.9

K
K
K
K
K
K
K
K
CO
CO

GIOI
TB
KHA
KHA
KHA
GIOI
KHA
KHA
YEU
YEU

9.5
5.5
8.0
8.0
9.0
9.5
7.0
8.0
6.0
6.0

8.3
5.7
7.0
6.9
7.4
9.2
7.0
7.1
4.8
4.6

Bai so 3
STT
1
2
3
4
5
6
7
8
9
10

Ho va ten
Ng Van Hai
Pham Th Ba
Le Th Thanh
Ng Van Nam
Tran Th Hoa
Ng Van Nam
Ngo Th Hong
Tran Phong
Xuan ong
Ng Khoai
Tong
Trung bnh

CV
GD
TK
TP
KT
NV
PP
NV
KT
NV
TP

BANG
LCB
5.20
4.20
4.80
4.60
3.90
4.80
4.80
3.90
5.20
5.00

LNG
NC
25
24
26
26
24
25
22
25
27
24

CAN BO PHONG BAN

LUONG
1300000
1008000
1296000
1242000
936000
1200000
1056000
975000
1508000
1200000
11721000
1172100

Bang phu

STT
1
2
3
4
6
7
8
9
10

Ho va ten
Ng Van Hai
Pham Th Ba
Le Th Thanh
Ng Van Nam
Ng Van Nam
Ngo Th Hong
Tran Phong
Xuan ong
Ng Khoai

CV
PC

GD
50000

TP
30000

CV
GD
TK
TP
KT
PP
NV
KT
NV
TP

LCB
5.20
4.20
4.80
4.60
4.80
4.80
3.90
5.20
5.00

NC
25
24
26
26
25
22
25
27
24

PP
25000

LUONG
1300000
1008000
1296000
1242000
1200000
1056000
975000
1508000
1200000

CAN BO PHONG BAN

THUONG
PCCV
TLUONG
15000
50000
1365000
10000
15000
1033000
15000
30000
1341000
15000
20000
1277000
10000
10000
956000
15000
25000
1240000
-20000
10000
1046000
15000
20000
1010000
15000
10000
1533000
10000
30000
1240000
100000
10000

KT
20000

THUONG
15000
10000
15000
15000
15000
-20000
15000
15000
10000

TK
15000

UNG
682500
309900
670500
638500
286800
620000
523000
303000
766500
620000
5420700
542070

CON
682500
723100
670500
638500
669200
620000
523000
707000
766500
620000
6620300
662030

UNG
682500
309900
670500
638500
620000
523000
303000
766500
620000

CON
682500
723100
670500
638500
620000
523000
707000
766500
620000

NV
10000

PCCV
TLUONG
50000
1365000
15000
1033000
30000
1341000
20000
1277000
25000
1240000
10000
1046000
20000
1010000
10000
1533000
30000
1240000

TLUONG
>1000000

Bai 4:
MANV
GDA01
PGD02
PGD03
TPA01
TPB02
NVA03
NVB04
NVA05
NVC06
NVA06

HO TEN
Ngay sinh
Le Van Thanh
03/16/78
Phan Van Kiet
05/18/79
Le Thanh oan
08/19/80
Nguyen Viet Han 12/23/82
Vo Th Lan
07/23/79
Huynh Cng
06/15/84
Tran Van Cng
04/28/83
ang Thanh Qu
09/04/81
Vu Quang
03/25/79
Nguyn Duy Tuan
08/18/78

Chc vu
GIAM OC
P.GIAM OC
P.GIAM OC
NHAN VIEN
NHAN VIEN
NHAN VIEN
NHAN VIEN
NHAN VIEN
NHAN VIEN
NHAN VIEN

Bang phu
Loai NV
A
B
C
D

Thng
50000
40000
30000
20000

HSL
2.5
2.3
2.0
1.7
1.5
1.2
1.8
1.9
2.3
2.1

LCB
LOAI NV Phu cap Thng
725000
A
200
50000
667000
D
150
20000
580000
D
150
20000
493000
A
100
50000
435000
B
100
40000
348000
A
100
50000
522000
B
100
40000
551000
A
100
50000
667000
C
100
30000
609000
A
100
50000

TL
775200
687150
600150
543100
475100
398100
562100
601100
697100
659100

Bai 5:
MAHS
HA003
HA001
HB002
HC005
HD004
HA002
HB005
HC007
HC008
HD021
HA021
HB022

HO TEN
Nguyen Anh
Le Thi Nha
Tran Quoc Huy
Vu Quang
Le Ba Son
Viet Phuong
Thanh Quy
Le Thu Ha
Nguyen Le Thi
Nguyen Vu Anh
Le Thanh Nha
Tran Van Huy

a ch
Thanh Tay
Thi Tran
Mo Cong
Thanh Bac
Thanh Bac
Thi Tran
Thanh Tay
Thanh Bac
Thi Tran
Thanh Tay
Thi Tran
Mo Cong

Dos
3
9
4.5
9
9.5
4
4
8
5
3
9
4.5

Excel
6
8
7.5
7
9
4
9.5
9
6
2
10
7.5

Word
8
7
8
8.5
9
5
9.5
8
7
8
9
9

TB
6.17
7.83
7.17
7.83
9.08
4.33
8.58
8.50
6.17
4.17
9.50
7.50

Loai u tien iem u tien

A
1.5
A
1.5
B
1.0
C
0.5
D
0.0
A
1.5
B
1.0
C
0.5
C
0.5
D
0.0
A
1.5
B
1.0

Bang phu
Loai u tien iem u tien
A
1.5
B
1.0
C
0.5
D
0.0

T
7.67
9.33
8.17
8.33
9.08
5.83
9.58
9.00
6.67
4.17
11.00
8.50

XL
KHA
GIOI
KHA
KHA
GIOI
TB
GIOI
GIOI
TB
YEU
GIOI
KHA

Bai 6:
STT Ma ho
1
A01P1
2
B02P2
3
C02P3
4
A03P2
5
A08P1
6
B03P2
Tong cong
Cao nhat
Thap nhat

Chu ho
Thanh
Tam
Tien
Bo
Tan
Ti

Ch so
100
200
456
245
124
325

BANG PHU 1
Loai ho
nh mc
Gia trong M
Gia vt M

STT Ma ho
4
A03P2
1
A01P1
5
A08P1
2
B02P2
3
C02P3
6
B03P2
Tong cong
Cao nhat
Thap nhat

STT
1
4

Chu ho
Bo
Thanh
Tan
Tam
Tien
Ti

Ma ho
Chu ho
A01P1 Thanh
A03P2 Bo

BANG TNH TIEN IEN THAN

cu
Ch so miTieu thu
201
101
354
154
601
145
306
61
258
134
490
165

Ch so
245
100
124
200
456
325

B
150
500
600

C
120
520
650

100
550
700

BANG TNH TIEN IEN THAN

cu
Ch so miTieu thu
306
61
201
101
258
134
354
154
601
145
490
165

Ch so cu
Ch so miTieu thu
100
201
101
245
306
61

A08P1

Tan

124

258

134

TNH TIEN IEN THANG 10/2000

Loai ho a ch nh mc Tien M Tien vt M
A
Khom 1
150
50500
0
B
Khom 2
120
62400
22100
C
Khom 3
100
55000
31500
A
Khom 2
150
30500
0
A
Khom 1
150
67000
0
B
Khom 2
120
62400
29250
327800
82850
67000
31500
30500
0
BANG PHU 2
Ma
a ch
P1
Khom 1
P2
Khom 2
P3
Khom 3

TNH TIEN IEN THANG 10/2000

Loai ho a ch nh mc Tien M Tien vt M
A
Khom 2
150
30500
0
A
Khom 1
150
50500
0
A
Khom 1
150
67000
0
B
Khom 2
120
62400
22100
C
Khom 3
100
55000
31500
B
Khom 2
120
62400
29250

Loai ho
A
A

a ch nh mc Tien M Tien vt M
Khom 1
150
50500
0
Khom 2
150
30500
0

Khom 1

150

67000

Tien phai tra

50500
84500
86500
30500
67000
91650
410650
91650
30500

Tien phai tra

30500
50500
67000
84500
86500
91650

Tien phai tra

50500
30500

Loai ho
A

67000

BAI 7:
STT
1
2
3
4
5
6
7
8
9
10

Ma ho
B02P1
C01P4
C02P1
A02P1
A01P3
C02P2
D01P4
B01P3
B02P2
D03P3

Ho ten
Le Anh
Duy Ba
Anh Thi
Le Phu
Van An
Viet Phu
Le Be
Thu Nha
Thu Van
La Su Le
Bang 1
Loai ho
nh Mc
n gia 1
n gia 2

STT
8
9

Ma ho
Ho ten
B01P3 Thu Nha
B02P2 Thu Van

Loai ho
B
C
C
A
A
C
D
B
B
D

BANG TNH TIEN IEN

Phng Ch so cu
Phng 1
32
Phng 4
16
Phng 1
56
Phng 1
64
Phng 3
77
Phng 2
80
Phng 4
35
Phng 3
75
Phng 2
86
Phng 3
95

B
80
450
500

Loai ho
B
B

C
120
560
600

180
750
800

Phng Ch so cu
Phng 3
75
Phng 2
86

TIEN IEN
Ch so mi
Tieu thu nh mc
141
109
120
160
144
180
301
245
180
178
114
80
176
99
80
154
74
180
200
165
100
456
381
120
678
592
120
508
413
100

D
100
800
1000

Bang 2
MA PH
P1
P2
P3
P4

Ch so mi
Tieu thu nh mc
456
381
120
678
592
120

Tien tra
61040
108000
187000
53000
45500
55500
145000
223800
350400
393000

Phng
Phng 1
Phng 2
Phng 3
Phng 4
Tien tra
223800
350400

Loai ho Tien tra

B
>80000

BAI 8:

BANG TNH VAN

MA XE SO CHUYENoi tng Loai xe Ma loaiSo khach
DL12K1
10
K
Du lch
12
KH30K1
15
K
Khach
30
TN05H1
12
H
Tai nhe
0
TG10H1
14
H
Tai nang
0
DL15K2
15
K
Du lch
15
TN04H2
13
H
Tai nhe
0
KH50K2
11
K
Khach
50
TN12H2
16
H
Tai nhe
0
DL04K1
18
K
Du lch
4
Bang gia
Ma
DL
KH
TN
TG

Loai xe
Du lch
Khach
Tai nhe
Tai nang

T le
3%
4%
4%
5%

n gia
20000
12000
250000
200000

MA XE SO CHUYENoi tng Loai xe Ma loaiSo khach

DL12K1
10
K
Du lch
12
DL04K1
18
K
Du lch
4

BANG TNH VAN CHUYEN

Trong taiKhach d Hang dTien 1 chuyenThanh tien Khau hao
0
1
0
240000
2400000
72000
0
2
0
360000
5400000
216000
5
0
0.5
1250000
15000000
600000
10
0
1
2000000
28000000
1400000
0
2
0
300000
4500000
135000
4
0
0.5
1000000
13000000
520000
0
2
0
600000
6600000
264000
12
0
1
3000000
48000000
1920000
0
1
0
80000
1440000
43200

Trong taiKhach d Hang dTien 1 chuyenThanh tien Khau hao

0
1
0
240000
2400000
72000
0
1
0
80000
1440000
43200

Phu thu
0
8000
41667
66667
0
41667
8000
83333
0

Cong
2472000
5624000
15641667
29466667
4635000
13561667
6872000
50003333
1483200

Phu thu
0
0

Cong
2472000
1483200

Khau hao Phu thu

<100000
0

BANG THEO DOI TNH HNH BAN HA

STT

NGAY

1
2
3
4
5
6
7
8
9
10
11
12
13
14

1/10/2009
2/10/2009
2/11/2009
2/25/2009
3/1/2009
3/2/2009
3/3/2009
3/15/2009
3/20/2009
3/30/2009
4/2/2009
4/2/2009
4/30/2009
5/1/2009

MA HANG
D15VA
G100TR
S50HP
B150NG
D200VA
D400TR
G300TH
D5TR
G20TH
G50TR
S100HP
B20NG
D50TR
D15TR

TEN HANG
NG VANG
GAO TRANG
SA
BOT NGOT
NG VANG
NG TRANG
GAO THNG
NG TRANG
GAO THNG
GAO TRANG
SA
BOT NGOT
NG TRANG
NG TRANG

BANG 1
HANG HOA
MA HANG
TEN HANG
DVA
NG VANG
DTR
NG TRANG
GTH
GAO THNG
GTR
GAO TRANG
SHP
SA
BNG
BOT NGOT

VT
Kg
Kg
Kg
Kg
Hop
Bao

BANG THONG KE
TEN HANG
NG VANG
NG TRANG
GAO THNG
GAO TRANG
SA
BOT NGOT

Cach 1
SO LNG
215
470
320
150
150
170

HEO DOI TNH HNH BAN HANG

VT

SO
LNG

Kg
Kg
Hop
Bao
Kg
Kg
Kg
Kg
Kg
Kg
Hop
Bao
Kg
Kg

15
100
50
150
200
400
300
5
20
50
100
20
50
15

1
7500
10000
4500
6500
15000
8000

Cach 2
SO LNG
215
470
320
150
150
170

N GIA

N GIA
2
7200
9000
5000
6000
13000
8500

7500
6000
13000
8500
8000
9500
5500
9500
5500
5500
16000
7500
10500
11000

3
8000
9500
5500
5500
13500
7000

THANH
TIEN

GIAM
GIA

TONG
CONG

112500
600000
650000
1275000
1600000
3800000
1650000
47500
110000
275000
1600000
150000
525000
165000

0
0
0
0
0
0
0
0
0
0
80000
7500
26250
16500

112500
600000
650000
1275000
1600000
3800000
1650000
47500
110000
275000
1520000
142500
498750
148500

4
7600
10500
5000
7000
16000
7500

5
6500
11000
6000
7500
14500
6500

6
7000
11500
4000
8000
14000
6000

BANG THEO DOI TNH HNH BAN HA

STT THANG
1
2
3
4
5
6
7
8
9
10
11
12
13
14

1
2
2
2
3
3
3
3
3
3
4
4
4
5

NGAY
1/10/2009
2/10/2009
2/11/2009
2/25/2009
3/1/2009
3/2/2009
3/3/2009
3/15/2009
3/20/2009
3/30/2009
4/2/2009
4/2/2009
4/30/2009
5/1/2009

MA HANG
D15VA
G100TR
S50HP
B150NG
D200VA
D400TR
G300TH
D5TR
G20TH
G50TR
S100HP
B20NG
D50TR
D15TR

BANG 1
HANG HOA
MA HANG
TEN HANG
DVA
NG VANG
DTR
NG TRANG
GTH
GAO THNG
GTR
GAO TRANG
SHP
SA
BNG
BOT NGOT
THANG
3

TEN HANG
NG TRANG

TEN HANG
NG VANG
GAO TRANG
SA
BOT NGOT
NG VANG
NG TRANG
GAO THNG
NG TRANG
GAO THNG
GAO TRANG
SA
BOT NGOT
NG TRANG
NG TRANG

VT
Kg
Kg
Kg
Kg
Hop
Bao
SO LNG
405

BANG TONG KE
Cach 1
SO LNG
TEN HANG
NG VANG
215
NG TRANG
470
GAO THNG
320
GAO TRANG
150

SA
BOT NGOT

150
170

DOI TNH HNH BAN HANG

VT

SO
LNG

Kg
Kg
Hop
Bao
Kg
Kg
Kg
Kg
Kg
Kg
Hop
Bao
Kg
Kg

15
100
50
150
200
400
300
5
20
50
100
20
50
15

1
7500
10000
4500
6500
15000
8000

6
Cach 2
SO LNG
215
470
320
150

N GIA

N GIA
2
7200
9000
5000
6000
13000
8500

7500
6000
13000
8500
8000
9500
5500
9500
5500
5500
16000
7500
10500
11000

3
8000
9500
5500
5500
13500
7000

15
FALSE

THANH
TIEN

GIAM
GIA

TONG
CONG

112500
600000
650000
1275000
1600000
3800000
1650000
47500
110000
275000
1600000
150000
525000
165000

0
0
0
0
0
0
0
0
0
0
80000
7500
26250
16500

112500
600000
650000
1275000
1600000
3800000
1650000
47500
110000
275000
1520000
142500
498750
148500

4
7600
10500
5000
7000
16000
7500

5
6500
11000
6000
7500
14500
6500

6
7000
11500
4000
8000
14000
6000

405

SUMPRODUCT((A2:A12="VAI")*(B2:B12="X")*C2:C1

;IF(AND(C29=3;D29="GAO TRANG");SUMPRODUC

150
170

IF(AND(G38=1;G38=2;G38=3;G38=4;G38=5;H38=

14700

"VAI")*(B2:B12="X")*C2:C12)

AO TRANG");SUMPRODUCT(($B$3:$B$16=3)*($E$3:$E$16="GAO TRANG")*$G$3:$G$16);IF(AND(C

38=3;G38=4;G38=5;H38="NG VANG");SUMPRODUCT(($B$3:$B$16=1)*($B$3:$B$16=2)*($B$

G$3:$G$16);IF(AND(C29=4;D29="SA");SUMPRODUCT(($B$3:$B$16=4)*($E$3:$E$16="SA")*$G$

$B$3:$B$16=2)*($B$3:$B$16=3)*($B$3:$B$16=4)*($B$3:$B$16=5)*($E$3:$E$16="NG VANG

3:$E$16="SA")*$G$3:$G$16);IF(AND(C29=4;D29="BOT NGOT");SUMPRODUCT(($B$3:$B$16=4)*

$16="NG VANG")*$G$3:$G$16);IF(AND(G38=2;H38="GAO TRANG");SUMPRODUCT(($B$3:$B

DUCT(($B$3:$B$16=4)*($E$3:$E$16="BOT NGOT")*$G$3:$G$16)))))

SUMPRODUCT(($B$3:$B$16=2)*($E$3:$E$16="GAO TRANG")*$G$3:$G$16);IF(AND(G38=2;H38="S

F(AND(G38=2;H38="SA");SUMPRODUCT(($B$3:$B$16=2)*($E$3:$E$16="SA")*$G$3:$G$16);IF(

A")*$G$3:$G$16);IF(AND(G38=2;H38="BOT NGOT");SUMPRODUCT(($B$3:$B$16=2)*($E$3:$E$1

:$B$16=2)*($E$3:$E$16="BOT NGOT")*$G$3:$G$16);IF(AND(G38=3;H38="NG VANG");SUM

NG VANG");SUMPRODUCT(($B$3:$B$16=3)*($E$3:$E$16="NG VANG")*$G$3:$G$16);IF

ANG")*$G$3:$G$16);IF(AND(G38=3;H38="NG TRANG");SUMPRODUCT(($B$3:$B$16=3)*($E$3

($B$3:$B$16=3)*($E$3:$E$16="NG TRANG")*$G$3:$G$16);IF(AND(G38=3;H38="GAO TH

8=3;H38="GAO THNG");SUMPRODUCT(($B$3:$B$16=3)*($E$3:$E$16="GAO THNG")*$G$3:

GAO THNG")*$G$3:$G$16))))))))