Emerson (T&B)

TO
: Lester Paul C. Cruz

Manager, Facilities
EMERSON ELECTRIC ASIA LTD ROHQ-EMSS
Project :
Proposed Toilet Facilities for Emerson
Location
7th Floor Cybergate Plaza Edsa, Brgy. Ilaya, Mandaluyong

City, Manila, Philippines
Subject :
Estimated Cost for Proposal
MATERIALS
ITEM
I
DESCRIPTION
ARCHITECTURAL/CIVIL WORKS
1.0 DISMANTLING OF CABINETS
2.0 TILE WORKS
400mmx400mm Ceramic Tile
600mmx600mm Granite Tile
Tile Adhesive
Tile Grout
SUBTOTAL
3.0 CEILING
1/2"x4x8' Gypsum Board
1/8"x1 1/2" Gypsum Screw-Needle Point
Mid Furring 19mmx25mmx5m
Carry Channel 12mmx38mmx5m
25mmx25mm T=0.40mmx2.40m Wall Angle
Steel Angle
W-Clip
Suspension Clip and Rod Joiner
QTY
UNIT UNIT COST
LABOR
TOTAL
UNIT COST
TOTAL
9.6
200
110
25
6
pcs
pcs
bags
bags
50.00
250.00
500.00
60.00
10,000.00
27,500.00
12,500.00
360.00
50,360.00
10.00
50.00
100.00
12.00
2,000.00
5,500.00
2,500.00
72.00
10,072.00
7
350
14
7
11
63
63
63
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
295.00
0.50
80.00
55.00
20.00
6.00
3.00
12.00
2,065.00
175.00
1,120.00
385.00
220.00
378.00
189.00
756.00
59.00
0.10
16.00
11.00
4.00
1.20
0.60
2.40
413.00
35.00
224.00
77.00
44.00
75.60
37.80
151.20
BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

CONTACT NoS: 02-5203057/02-3943755 FAX: 025203998 WEBSITES Tricomac-Construction.webs.com email add jmacfatetrisendoleo@yahoo.com / jucomrosendo@yahoo.com
ITEM
DESCRIPTION
#8/lm Hanger Rod
Concrete Nail 1"
1/8"x3/8"Blind Rivets
SUBTOTAL
QTY
63
1
350
4.0 CUBICLE PARTITIONS

3/4"x4"x8" Laminated Board
1/4" Ficem Board (w/Waterproofing)
Alluminum Powder Coated in Grey(21'/pc)
1/2" Wood Screw
4.1 DRYWALL PARTITION
1.2mx2.4mx12mm Gypsum Board
2x3x3m Metal Track
2x3x3m Steel Stud
1 1/2 Gypsum Screw
1/8x1/2 Blind Rivets
SUBTOTAL
MATERIALS
LABOR
UNIT UNIT COST
TOTAL
UNIT COST
TOTAL
pcs
85.00
5,355.00
17.00
1,071.00
kilo
80.00
80.00
16.00
16.00
pcs
0.35
122.50
0.07
24.50
10,845.50
2,169.10
10
6
2
720
pcs
pcs
pcs
pcs
2,800.00
309.20
1,100.00
5.00
28,000.00
1,855.20
2,200.00
3,600.00
560.00
61.84
220.00
1.00
5,600.00
371.04
440.00
720.00
10
4
40
720
1
pcs
pcs
pcs
pcs
box
595.00
75.00
75.00
2.10
650.00
5,950.00
300.00
3,000.00
1,512.00
650.00
47,067.20
119.00
15.00
15.00
0.42
130.00
1,190.00
60.00
600.00
302.40
130.00
9,413.44
5.0 FIXTURES & ACCESSORIES

Floor Drain(Stainless 4"x4" Nikon)
Water Closet(HCG C4337FV)
Lavatory HCG(Avalon Countertop Wash Basin)L4012CT
Faucet HCG(LF5001)
Urinal(HCG)
Sensor
Tissue Holder
500mmx900mm Mirror
Granite Slab
SUBTOTAL
10
5
4
4
3
4
5
4
3
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
300.00
6,190.00
5,570.00
7,730.00
3,100.00
13,320.00
760.00
1,370.00
7,740.00
3,000.00
30,950.00
22,280.00
30,920.00
9,300.00
53,280.00
3,800.00
5,480.00
23,220.00
182,230.00
60.00
1,238.00
1,114.00
1,546.00
620.00
2,664.00
152.00
274.00
1,548.00
600.00
6,190.00
4,456.00
6,184.00
1,860.00
10,656.00
760.00
1,096.00
4,644.00
36,446.00
6.0 DOORS & WINDOWS

0.80mx2.10mx500mm thk KD Tanguile Panel Door
SUBTOTAL
sets
4,100.00
8,200.00
8,200.00
820.00
1,640.00
8,200.00

ITEM
II
III
DESCRIPTION
PAINTINGS
Baby Roller#7 Cotton
#1 Paint Brush
# 2 Paint Brush
Semi-Gloss Latex (White) Paint
White Latex (White) Flat Paint
Body Filler
Liquid Tile Putty
Gaza Tape
Sandpaper #240 Grit(9"x11")
Liquid Tile Reducer
SUBTOTAL
MATERIALS
UNIT UNIT COST
TOTAL
8
8
8
5
5
3
5
4
200
4
pcs
pcs
pcs
gals
gals
gals
gals
rolls
pcs
gals
50.00
10.00
15.00
550.00
465.00
535.00
560.00
85.00
20.00
360.00
20
20
10
10
10
10
12
12
8
6
10
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
2
10
pcs
pcs
LABOR
UNIT COST
TOTAL
400.00
10.00
80.00
120.00
2,750.00
2,325.00
1,605.00
2,800.00
340.00
4,000.00
1,440.00
15,780.00
3.00
110.00
93.00
107.00
112.00
17.00
4.00
72.00
24.00
550.00
465.00
321.00
560.00
68.00
800.00
288.00
3,156.00
490.00
270.00
160.00
85.00
130.00
100.00
150.00
210.00
70.00
150.00
30.00
9,800.00
5,400.00
1,600.00
850.00
1,300.00
1,000.00
1,800.00
2,520.00
560.00
900.00
300.00
26,030.00
98.00
54.00
32.00
17.00
26.00
20.00
30.00
42.00
14.00
30.00
6.00
1,960.00
1,080.00
320.00
170.00
260.00
200.00
360.00
504.00
112.00
180.00
60.00
5,206.00
90.00
25.00
180.00
250.00
18.00
5.00
36.00
50.00
PLUMBING WORKS
4"x3m Sanitary PVC Pipe
2"x3"PVC Pipe (Blue)
4"PVC Wye
4"PVC Elbow 45
4"PVC Tee
2"PVC Elbow 90
2"PVC P-Trap
4"PVC P-Trap
2"PVC Clean Out
4"PVC Reducer
Teflon
SUBTOTAL
IV
QTY
ELECTRICAL WORKS
2 Gang Switches (Screw Type)
Electrical Tape

ITEM
DESCRIPTION
4' T5 (Flourescent Light)
12 Watts Pinlight
SUBTOTAL
QTY
2
8
MATERIALS
LABOR
UNIT UNIT COST
TOTAL
UNIT COST
TOTAL
pcs
430.00
860.00
86.00
172.00
pcs
380.00
3,040.00
76.00
608.00
4,330.00
866.00
SUBTOTAL
VII.
Duration of work
Sixty Days (60) woorking days from receipt hereof, subject to our confirmation thereafter.
IX
a
b
c
Terms of Payments
50% Upon Signing
40% Progress Billing
10 % Retention
Notes
1
2
3
4
All others items and works not specifically mentioned above shall be charged as additional to the Owner accordingly
All changes to the plan will be documented with costing if appropriate and presented for approval.
Construction bonds should be at the owner expense.
Cost estimate shall be changed based on the approved final drawing and specification
Once you find the proposed services and other conditions stated, please signify your conformance by affixing your signature below and
returning one signed copy to us. This will serve as our document of agreement.
Thank you for giving us this opportunity to quote on your requirements we look forward to receive your firm approval soon.
And rest assured of our safe and efficient workmanship.
Very Truly Yours,
Tricomac Construction Inc.,
Rosendo M. Jucom
Aderlina V. Jucom
Conforme:
Authorized Representative
Thank you and we look forward for your kind approval and usual prompt payment. And rest
assured of our safeand efficient workmanship
Yours Truly
Allyn v. Jucom
Tricomac construction Inc.,


TOTAL
60,432.00

TOTAL
13,014.60
56,480.64
218,676.00
16,400.00
TOTAL
18,936.00
31,236.00

TOTAL
5,196.00
420,670.64


#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

MATERIALS
ITEM
DESCRIPTION
QTY
UNIT
1.0 DISMANTLING OF CABINETS
9.6
2.0 TILE WORKS

400mmx400mm Ceramic Tile
600mmx600mm Granite Tile
Tile Adhesive
Tile Grout
SUBTOTAL
200
110
25
6
pcs
pcs
bags
bags
50.00
250.00
500.00
60.00
3.0 CEILING
1/2"x4x8' Gypsum Board
1/8"x1 1/2" Gypsum Screw-Needle Point
Mid Furring 19mmx25mmx5m
Carry Channel 12mmx38mmx5m
25mmx25mm T=0.40mmx2.40m Wall Angle
Steel Angle
W-Clip
Suspension Clip and Rod Joiner
#8/lm Hanger Rod
Concrete Nail 1"
1/8"x3/8"Blind Rivets
SUBTOTAL
7
350
14
7
11
63
63
63
63
1
350
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
kilo
pcs
295.00
0.50
80.00
55.00
20.00
6.00
3.00
12.00
85.00
80.00
0.35
10
6
2
720
pcs
pcs
pcs
pcs
2,800.00
309.20
1,100.00
5.00
10
4
40
720
1
pcs
pcs
pcs
pcs
box
595.00
75.00
75.00
2.10
650.00
11
5
4
4
3
4
5
4
3
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
300.00
6,190.00
5,570.00
7,730.00
3,100.00
13,320.00
760.00
1,370.00
7,740.00
UNIT COST
ARCHITECTURAL/CIVIL WORKS
4.0 CUBICLE PARTITIONS

3/4"x4"x8" Laminated Board
1/4" Ficem Board (w/Waterproofing)
Alluminum Powder Coated in Grey(21'/pc)
1/2" Wood Screw
4.1 DRYWALL PARTITION
1.2mx2.4mx12mm Gypsum Board
2x3x3m Metal Track
2x3x3m Steel Stud
1 1/2 Gypsum Screw
1/8x1/2 Blind Rivets
SUBTOTAL
5.0 FIXTURES & ACCESSORIES
Floor Drain(Stainless 4"x4" Nikon)
Water Closet(HCG C4337FV)
Lavatory HCG(Avalon Countertop Wash Basin)L4012CT
Faucet HCG(LF5001)
Urinal(HCG)
Sensor
Tissue Holder
500mmx900mm Mirror
Granite Slab
SUBTOTAL
6.0 DOORS & WINDOWS

0.80mx2.10mx500mm thk KD Tanguile Panel Door
SUBTOTAL
II
III
PAINTINGS
Baby Roller#7 Cotton
#1 Paint Brush
# 2 Paint Brush
Semi-Gloss Latex (White) Paint
White Latex (White) Flat Paint
Body Filler
Liquid Tile Putty
Gaza Tape
Sandpaper #240 Grit(9"x11")
Liquid Tile Reducer
SUBTOTAL
sets
4,100.00
8
8
8
5
5
3
5
4
200
4
pcs
pcs
pcs
gals
gals
gals
gals
rolls
pcs
gals
50.00
10.00
15.00
550.00
465.00
535.00
560.00
85.00
20.00
360.00
20
20
10
10
10
10
12
12
8
6
10
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
490.00
270.00
160.00
85.00
130.00
100.00
150.00
210.00
70.00
150.00
30.00
2
10
2
8
pcs
pcs
pcs
pcs
90.00
25.00
430.00
380.00
PLUMBING WORKS
4"x3m Sanitary PVC Pipe
2"x3"PVC Pipe (Blue)
4"PVC Wye
4"PVC Elbow 45
4"PVC Tee
2"PVC Elbow 90
2"PVC P-Trap
4"PVC P-Trap
2"PVC Clean Out
4"PVC Reducer
Teflon
SUBTOTAL
IV
ELECTRICAL WORKS
2 Gang Switches (Screw Type)
Electrical Tape
4' T5 (Flourescent Light)
12 Watts Pinlight
SUBTOTAL
SUBTOTAL
#REF!
13.18 alum framed awning window/1600mmx2000x6mm/tempered glass
set
11,000.00
TOTAL PROJECT COST
MATERIALS
LABOR
TOTAL
UNIT COST
TOTAL
TOTAL
10,000.00
27,500.00
12,500.00
360.00
50,360.00
10.00
50.00
100.00
12.00
2,000.00
5,500.00
2,500.00
72.00
10,072.00
60,432.00
2,065.00
175.00
1,120.00
385.00
220.00
378.00
189.00
756.00
5,355.00
80.00
122.50
10,845.50
59.00
0.10
16.00
11.00
4.00
1.20
0.60
2.40
17.00
16.00
0.07
413.00
35.00
224.00
77.00
44.00
75.60
37.80
151.20
1,071.00
16.00
24.50
2,169.10
13,014.60
28,000.00
1,855.20
2,200.00
3,600.00
560.00
61.84
220.00
1.00
5,600.00
371.04
440.00
720.00
5,950.00
300.00
3,000.00
1,512.00
650.00
47,067.20
119.00
15.00
15.00
0.42
130.00
1,190.00
60.00
600.00
302.40
130.00
9,413.44
56,480.64
3,300.00
30,950.00
22,280.00
30,920.00
9,300.00
53,280.00
3,800.00
5,480.00
23,220.00
182,530.00
60.00
1,238.00
1,114.00
1,546.00
620.00
2,664.00
152.00
274.00
1,548.00
660.00
6,190.00
4,456.00
6,184.00
1,860.00
10,656.00
760.00
1,096.00
4,644.00
36,506.00
219,036.00
8,200.00
8,200.00
820.00
1,640.00
8,200.00
400.00
10.00
80.00
120.00
2,750.00
2,325.00
1,605.00
2,800.00
340.00
4,000.00
1,440.00
15,780.00
3.00
110.00
93.00
107.00
112.00
17.00
4.00
72.00
24.00
550.00
465.00
321.00
560.00
68.00
800.00
288.00
3,156.00
18,936.00
9,800.00
5,400.00
1,600.00
850.00
1,300.00
1,000.00
1,800.00
2,520.00
560.00
900.00
300.00
26,030.00
98.00
54.00
32.00
17.00
26.00
20.00
30.00
42.00
14.00
30.00
6.00
1,960.00
1,080.00
320.00
170.00
260.00
200.00
360.00
504.00
112.00
180.00
60.00
5,206.00
31,236.00
180.00
250.00
860.00
3,040.00
4,330.00
18.00
5.00
86.00
76.00
36.00
50.00
172.00
608.00
866.00
5,196.00
16,400.00
420,670.64
11,000.00
2,200.00
2,200.00

Emerson (T&B)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Emerson (T&B)

Uploaded by

Copyright:

Available Formats

TO

: Lester Paul C. Cruz

Proposed Toilet Facilities for Emerson

7th Floor Cybergate Plaza Edsa, Brgy. Ilaya, Mandaluyong

Estimated Cost for Proposal

UNIT UNIT COST

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

4.0 CUBICLE PARTITIONS

5.0 FIXTURES & ACCESSORIES

6.0 DOORS & WINDOWS

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA

1.0 DISMANTLING OF CABINETS

2.0 TILE WORKS

4.0 CUBICLE PARTITIONS

6.0 DOORS & WINDOWS

13.18 alum framed awning window/1600mmx2000x6mm/tempered glass

TOTAL PROJECT COST

You might also like