You are on page 1of 957

TONG HP GIA TR

CONG TRNH : AU T XAY DNG HA TANG C S CUM CONG NGHIEP AN HIEP - CHAU THANH - BEN TRE
HANG MUC : TRAM X LY NC THAI TAP TRUNG ( Cong suat : 2.000m3/ngay )
A IEM XAY DNG : Xa An Hiep, huyen Chau Thanh, tnh Ben Tre

STT

HANG MUC

PHAN XAY DNG - IEN - CONG NGHE

PHAN THIET B - AO TAO CHUYEN GIAO CONG NGHE

GIA TR D THAU
#REF!
4,034,190,000

TONG GIA TR D THAU

#REF!

Lam tron

#REF!

( Bang ch : Mi bay t, nam tram bay mi bay trieu, mot tram chn mi chn ngan ong chan )
Ngay 07 thang 06 nam 2010
AI DIEN NHA THAU

17,577,199,000
#REF!

HANH - BEN TRE

y )

GHI CHU
#REF!
4,771,494,911

#REF!

#REF!

BANG KE KHOI LNG - GIA TR


PHAN THIET B
AU T XAY DNG HA TANG C S CUM CONG NGHIEP AN HIEP - CHAU THANH - BEN TRE
HANG MUC : TRAM X LY NC THAI TAP TRUNG ( Cong suat : 2.000m3/ngay )
A IEM XAY DNG : Xa An Hiep, huyen Chau Thanh, tnh Ben Tre
SO

TEN

KHOI

THANH

TT

CONG TAC XAY LAP

LNG

GIA

TIEN

CUNG CAP, LAP AT THIET B


3
1 Bm nc thai cong suat 84 m /gi
Loai : Bm chm, chuyen dung cho nc thai
Model : AFP 1042 M90/4D
Lu lng : 84 m3/gi
Cot ap : 15,2 m
Cong suat mo t : 7,5 KW
ien ap : 3 pha 380V, 50 Hz
o cach ien : IP68
Xuat x : ABS - c
He thong lap bm t ong (auto coupling): 04 bo
2 May thoi kh be can bang
Kieu : root
Mdel: HL-100
Lu lng : 5,21 m3/phut
Cot ap : 0,5 kgf/cm2
Cong suat mo t : 11 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : KFM Han Quoc
3 a khuech tan kh
Lu lng: 8-10 m3/kh.gi
Model: D350
Loai : Diffuser dang a, bot kh tho
Xuat x : LONGTECH - ai Loan
4 Thiet b ieu chnh pH t ong
Loai : o tai hien trng
Model: THERMO SCIENTIFIC - USA

cai

4.000 69,788,969

279,155,876 R

cai

2.000 53,345,000

106,690,000 R

bo

cai

3/957

40.000

567,500

1.000 14,755,000

22,700,000 R

14,755,000 C

Chc nang set hai iem. Chc nang t kiem tra nhng gia tr
chuan va tnh trang ien cc. en bao hieu khi gia tr o
ngoai iem set.
Thang o:
0.00 14.00 PH
o phan giai: 0.01 pH
o chnh xac: 0.5%
Nhan tn hieu au vao: 4~12 mA
Hieu chuan:
Tai 1, 2 hoac 3 iem (4.01; 7.01; 10.01)
Bu nhiet:
Bang tay hoac ien cc tuy chon.
Ngo ra Analog: 4-20mA

Ket noi bm:


Co the ken noi ong thi hai bm nh lng.
Nguon:
220V
Moi trng lam viec: 0 -500C/ RH 95%
Kch thc:
141x69mm
Can nang:
1kg
AU O CAM NG pH
Model ECDOTPII-S: au noi BNC, cap dai 5m.
Thung cha hoa chat chnh pH acid va xut
Kch thc : K x C = 1600 x 2500 (mm)
The tch : 5.000 lt
Vat lieu : FRP (composite)
Xuat x : Composit Long An - Viet Nam
Bm nh lng dung dch HCl
Loai : bm mang
Model : D100N-70
Lu lng :0 - 150 lt/gi
Cot ap : 5 bar
Cong suat mo t : 0,18 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : Doseuro Y
Bm nh lng dung dch NaOH
Loai : bm mang
Model : D100N-70
Lu lng : 0 - 150 lt/gi
Cot ap : 5 bar
Cong suat mo t : 0,18 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : Doseuro Y
Bm nh lng dung dch N
Loai : bm mang

cai

2.000 22,700,000

45,400,000 R

cai

1.000 13,052,500

13,052,500 R

cai

1.000 13,052,500

13,052,500 R

cai

1.000 13,052,500

13,052,500 R

4/957

10

11

12

13

Model : D100N-70
Lu lng : 0 - 150 lt/gi
Cot ap : 5 bar
Cong suat mo t : 0,18 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : Doseuro Y
Bm nh lng dung dch P
Loai : bm mang
Model : D100N-70
Lu lng : 0 - 150 lt/gi
Cot ap : 5 bar
Cong suat mo t : 0,18 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : Doseuro Y
Bm nh lng hoa chat keo tu
Loai : bm mang
Model : D100N-70
Lu lng : 0 - 150 lt/gi
Cot ap : 5 bar
Cong suat mo t : 0,18 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : Doseuro Y
Bm nh lng hoa chat tr keo tu
Loai : bm mang
Model : D100N-70
Lu lng : 0 - 150 lt/gi
Cot ap : 5 bar
Cong suat mo t : 0,18 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : Doseuro Y
Bm nh lng polymer
Loai : bm mang
Model : D100N-70
Lu lng : 0 - 150 lt/gi
Cot ap : 5 bar
Cong suat mo t : 0,18 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : Doseuro Y
May thoi kh
Kieu : root
Model : HL-80

cai

1.000 13,052,500

13,052,500 R

cai

1.000 13,052,500

13,052,500 R

cai

1.000 13,052,500

13,052,500 R

cai

1.000 13,052,500

13,052,500 R

cai

3.000 46,535,000

139,605,000 R

5/957

14

15

16

17

18

Lu lng : 3,8 m3/phut


Cot ap : 0,5 kgf/cm2
Cong suat mo t : 5,5 KW
ien ap : 3 pha 380V, 50 Hz
Nha san xuat : KFM Han Quoc
a khuech tan kh
Lu lng: 6 -8 Nm3/gi
Loai : Diffuser bot kh mn
Model : D250
Vat lieu : EPDM
Nha san xuat : LONGTECH - ai Loan
Thiet b o DO va phu kien
Loai : o tai hien trng
Model : 6308DT
Khoang o : 0 10 ppm
Hien th : Man hnh LCD
ien ap : 220v/50Hz
Nha san xuat : JENCO - My
Bm bun tuan hoan
Loai : ly tam truc ngang canh h
Model : DWO 200
Lu lng : 42 m3/gi/bm
Cot ap : 5,8 m
Cong suat mo t : 1,5 KW
ien ap : 3 pha 380V, 50 Hz
Vat lieu
Canh bm : Thep khong r AISI 304
Than bm : gang uc
Nha san xuat : Ebara Y
Bm bun d
Loai : ly tam truc ngang canh h
Model : DWO 150
Lu lng : 6 m3/gi/bm
Cot ap : 9,5 m
Cong suat mo t : 1,1 KW
ien ap : 3 pha 380V, 50 Hz
Vat lieu
Canh bm : Thep khong r AISI 304
Than bm : gang uc
Nha san xuat : Ebara Y
Bm bun nen

bo

80.000

635,600

50,848,000 R

cai

1.000 35,185,000

35,185,000 C

cai

3.000 11,577,000

34,731,000 R

cai

2.000 11,350,000

22,700,000 R

cai

2.000 10,328,500

20,657,000 R

6/957

19

20

21

22

Loai : ly tam truc ngang canh h


Model : DWO 150
Lu lng : 6 m3/gi/bm
Cot ap : 9,5 m
Cong suat mo t : 1,1 KW
ien ap : 3 pha 380V, 50 Hz
Vat lieu
Canh bm : Thep khong r AISI 304
Than bm : gang uc
Nha san xuat : Ebara Y
Bm bun hoa ly
Loai : ly tam truc ngang canh h
Model : DWO 150
Lu lng : 6 m3/gi/bm
Cot ap : 9,5 m
Cong suat mo t : 1,1 KW
ien ap : 3 pha 380V, 50 Hz
Vat lieu
Canh bm : Thep khong r AISI 304
Than bm : gang uc
Nha san xuat : Ebara Y
Bm nc d
Loai : Bm chm
Model : DW VOX 100
Lu lng : 10,2 m3/gi/bm
Cot ap : 7,6 m
Cong suat mo t : 0,75 KW
ien ap : 3 pha 380V, 50 Hz
Vat lieu: AISI 304/303
Nha san xuat : Ebara Y
Thiet b o lu lng va phu kien
Model: US300
Loai : o bang song sieu am
Xuat x : Magnetrol - M
May ep bun
Loai : NBD -E75
Lng bun t : 2 - 4m3/h
Lng bun kho : 20 - 80kg d.s/h
o rong bang tai : 750mm
Toc o ong c : 1/2
ien ap : 380V, 50 Hz, 3 pha

cai

2.000 10,328,500

20,657,000 R

cai

2.000 17,025,000

34,050,000 R

bo

1.000 26,105,000

26,105,000 C

bo

1.000 317,800,000

317,800,000 R

7/957

Than may lam bang thep SUS304 co sn bao ve


Nha san xuat : Chishun - ai Loan
23 Bm nc ra bang tai
Loai: EVM 5 16N5/3.0
Lu lng : 4,8 m3/h
Cot ap : 5 bar
Cong suat ong c : 3.0kW
ien ap: 380V, 50 Hz, 3 pha
2900vong/phut, 2 cc
Cap bao ve ong c IP55, Class F
Nha san xuat : EBARA - ITALIA
THIET B GIA GIA CONG
1 Thiet b lc rac tho van hanh bang tay
Loai : c kh
Khe lc: 20mm
Cong suat : 4000 m3/ngay
Thep khong r - SUS 304
Xuat x : Viet Nam
2 Thiet b lc rac tinh (Co nap che)
Vat lieu : SUS 304
Kch thc khe lc : 1,5 mm
Lu lng trung bnh: 84m3/h
Lu lng cc ai: 170 m3/gi
Toan bo phu kien kem theo ; thung ng rac inox SS304
Xuat x : Viet Nam
3 May khuay tron dung dch dinh dng (va nc thai) N/P
Loai : mat bch truc ng
Van toc : 120-150 vong/phut
Cong suat mo t 0,75 KW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Bonfiglioli hoac tng ng
Truc khuay va canh khuay : Viet Nam
Xuat x : Viet Nam
4 Thiet b tach dau
Lu lng : 84 m3/gi
Kch thc : DxRxC = 6x2x1,7 (m)
Vat lieu : + Than thep carbon day 6 mm
+ Bo phan tach dau ; SUS304, ton nha
5 May khuay tron nhanh (dinh dng)
Loai : mat bch truc ng

cai

1.000 35,185,000

35,185,000 R

cai

1.000 206,570,000

206,570,000 R

bo

1.000 177,060,000

177,060,000 R

bo

1.000 13,620,000

13,620,000 C

bo

1.000 141,875,000

141,875,000 R

bo

2.000 13,620,000

27,240,000 C

8/957

10

11

Van toc : 120-150 vong/phut


Cong suat mo t 0,75 KW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Bonfiglioli hoac tng ng
Truc khuay va canh khuay : Viet Nam
Xuat x : Viet Nam
Thiet b ot kh hoat ong bang tay
Cong suat : 9 Nm3/gi
ieu ap lc ot : 25 mmbar
Vat lieu
Than dan kh : Thep khong r SUS304
Chan e : Thep, sn chong r, sn trang tr
Xuat x : Viet Nam
Toan bo phu tung kem theo
Gia the vi sinh bam be k kh
Loai : gia the co nh
Dien tch tiep xuc : 150 - 200 m2/m3
Vat lieu : Nha PVC
Kch thc 1 khoi : 310 x 310 x 410 (mm)
Xuat x : Viet Nam
Gia the vi sinh bam be hieu kh (dang tha)
Loai : gia The co nh, dang tha
Dien tch tiep xuc : 80 - 100 m2/m3
Vat lieu : Nha PVC
Kch thc cuc : 310 x 310 x 410 (mm)
Xuat x : Viet Nam
Gian gia the vi sinh bam B03
Vat lieu : thep khong r SUS304
V40x40x4: 680m
V30x30x3: 5,5m
Tac ke Inox M10x80: 106 bo
Xuat x : Viet Nam
Gian gia the vi sinh bam B05
Vat lieu : thep khong r SUS304
V40x40x4: 544m
V30x30x3: 5m
Tac ke Inox M10x80: 106bo
Xuat x : Viet Nam
Thiet b gat bun be lang
Toc o gat : 0,08 - 0,12 vong/phut

bo

1.000 51,075,000

51,075,000 C

m3

165.000

2,270,000

374,550,000 R

m3

66.000

2,043,000

134,838,000 R

bo

1.000 39,725,000

39,725,000 R

bo

1.000 34,050,000

34,050,000 R

bo

1.000 17,025,000

17,025,000 C

9/957

51,075,000.00

17,025,000.00

12

13

14

15

16

17

Kch thc : K x C = 10,0 x 4,0 (m)


Cong suat motor : 0.18 - 1,1 kW
Vat lieu :
He truyen ong : Thep carbon 5 mm, sn chong r epoxy 2 lp
Motor gat : Gang uc
Xuat x :
He truyen ong : Viet Nam
Motor va hop so: SUMITOMO - Japan
Ong phoi nc vao be lang
Cong suat : 84m3/gi
Kch thc : K x C = 1200 x 1500 (mm)
Vat lieu : SUS 304, day 1,2 mm
Xuat x : Viet Nam
Ong trung tam be lang hoa ly
Kch thc : K x C = 1000 x 1000 (mm)
Vat lieu : SUS 304, day 1,2 mm
Xuat x : Viet Nam
Mang rang ca va tam chan bot be lang
Loai : V-Notch
Cong suat : 84m3/gi
Vat lieu : SUS 304, day 1,2 mm
Xuat x : Viet Nam
Thiet b cao bun be nen bun
Toc o gat : 0,08 - 0,12 vong/phut
Kch thc : K x C = 5,4 x 4,5 (m)
Cong suat motor : 0.12 - 0,75 kW
ien ap Motor : 3 pha 380V, 50 Hz
Vat lieu :
He truyen ong : Thep carbon, sn chong r epoxy 2 lp
Motor gat : Gang uc
Xuat x :
He truyen ong : Viet Nam
Motor va hop so : SUMITOMO - Japan
Ong phoi nc vao be nen bun
Cong suat :6m3/gi
Kch thc : K x C = 800 x 1000 (mm)
Vat lieu : SUS 304, day 1,2 mm
Xuat x : Viet Nam
Mang rang ca va tam chan bot be nen bun
Loai : V-Notch
Cong suat : 6m3/gi

cai

1.000 51,075,000

51,075,000 R

bo

1.000 45,400,000

45,400,000 R

bo

1.000 11,350,000

11,350,000 R

cai

1.000 14,755,000

14,755,000 C

cai

1.000 39,725,000

39,725,000 R

bo

1.000 11,350,000

11,350,000 R

10/957

14,755,000.00

18

19

20

21

22

23

24

Vat lieu : SUS 304, day 1,2 mm


Xuat x : Viet Nam
Thung pha che polymer
The tch : 1.500 lt
Vat lieu : Thep carbon 5mm, phu composite 2 mat
Xuat x : Viet Nam
May khuay pha che polymer
Loai : mat bch truc ng
Van toc : 300 vong/phut
Cong suat mo t : 0,75 KW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Bonfiglioli hoac tng ng
Truc khuay va canh khuay : Viet Nam
Thung cha bun ac
Loai : xe ay
The tch : 500 lt
Vat lieu : than : thep khong r, Banh xe : cao su
Nha san xuat : Viet Nam
May khuay nhanh be tron nhanh
Loai : mat bch truc ng
Van toc : 120 - 150 vong/phut
Cong suat : 0,75 kW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Bonfiglioli
Truc khuay va canh khuay : Viet Nam
Thung pha che hoa chat keo tu
Kch thc : K x C = 1600 x 2000 (mm)
The tch : 2.000 lt
Vat lieu : Thep carbon 5mm, phu composite 2 mat
Xuat x : Viet Nam
May khuay pha che dd keo tu
Loai : mat bch truc ng
Van toc : 120-150 vong/phut
Cong suat mo t : 0,75 KW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Bonfiglioli
Truc khuay va canh khuay : Viet Nam
Thiet b khuay cham be tao bong

cai

1.000 14,755,000

14,755,000 R

cai

1.000 13,620,000

13,620,000 C

cai

1.000 14,755,000

14,755,000 C

cai

1.000 13,620,000

13,620,000 C

cai

1.000 20,430,000

20,430,000 R

bo

1.000 13,620,000

13,620,000 C

cai

1.000 19,068,000

19,068,000 C

11/957

14,755,000.00

13,620,000.00

25

26

27

28

29

Loai : mat bch truc ng


Van toc :15 20 vong/phut
Cong suat mo t : 0,75 KW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Bonfiglioli
Truc khuay va canh khuay : Viet Nam
May khuay pha chat tr keo tu
Loai : mat bch truc ng
Van toc : 300 vong/phut
Cong suat mo t : 1,1 KW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Taiwan
Truc khuay va canh khuay : Viet Nam
Thung pha che hoa chat tr keo tu
Kch thc : K x C = 1600 x 2000 (mm)
The tch : 2.000 lt
Vat lieu : Thep carbon 5mm, phu composite 2 mat
Xuat x : Viet Nam
Thiet b gat bun be lang hoa ly
Toc o gat : 0,08 - 0,12 vong/phut
Kch thc : K x C = 6,6 x 3,5 (m)
Cong suat motor : 0.12 - 0,75 kW
Vat lieu :
Vat lieu truc va canh khuay : SUS 304
Xuat x :
Truc & canh khuay : Viet Nam
Motor va hop so : SUMITOMO - Japan
Thung cha hoa chat dinh dng
Kch thc : K x C = 1600 x 2000 (mm)
The tch : 4.000 lt
Vat lieu : Thep carbon 6mm, phu composite 2 mat
Xuat x : Viet Nam
Bo keo bun
Loai : mat bch truc ng
Van toc : 300 vong/phut
Cong suat mo t : 0,55 KW
Vat lieu truc va canh khuay : SUS 304
Nha san xuat
Mo t : Bonfiglioli

bo

1.000 13,620,000

13,620,000 C

cai

1.000 20,430,000

20,430,000 R

bo

1.000 17,025,000

17,025,000 C

cai

2.000 32,915,000

65,830,000 R

bo

1.000 13,620,000

13,620,000 C

12/957

17,025,000.00

Truc khuay va canh khuay : Viet Nam


30 Vat lieu loc cua San phi bun
Bao gom:
Cat hat to day 150mm
a 5-10mm day 100mm
a 10-15mm day 100mm
31 May phat ien
Xuat s : Denyo - Nhat
Model: DCA - 100ESI
Tan so : 50 Hz
Cong suat lien tuc : 80KVA
Cong suat d phong : 88KVA
So pha : 3 pha - 4 day
ien ap : 220/380V
au phat: ISUZU
ong c: ISUZU
Trong lng : 1730 kg
Vo chong on: san xuat tai Viet Nam
Tu ATS
32 May ieu hoa
Model: RAS-12SKPX - V/S2AX-V
Xuat x: Panasonic
Cong suat: 1.5 Hp
Loai: 2 khoi, treo tng
THIET B PHONG TH NGHIEM
1 Bo o ch so COD
Hang san xuat: Aqualytic c
Bao gom:
1 May pha mau COD
Model: ET125
Thong so ky thuat:
- Nhiet o gia nhiet: 70/100/120/150oC 0.3oC
- o COD (150oC), TOC (120oC), Nitrogen tong phosphate tong
chlomium tong (100oC),..
- Dung cho ong: 25 chox 16mm
- Che o cai at thi gian: 30, 60, 120 phut va t ong ngat
ien khi at en iem cai at
- Kch thc may: 275x155x95mm
- Nguon ien: 230V/50-60Hz
2 May o ch so COD
Model: AL 250 CheckitDirect COD Vario

R
m3
m3
m3
may

132.000 794,500
88.000 567,500
88.000 454,000
1.000 454,000,000

104,874,000
49,940,000
39,952,000
454,000,000 R

may

4.000 10,215,000

40,860,000 R

bo

1.000 48,805,000

48,805,000 R

13/957

Thong so ky thuat:
Bc song: 605nm va 430nm
Man hnh hien th: LCD

Thang o: 0 150mg/lO2
0 1500mg/l O2
0 15000mg/l O2

Nguon: pin 9V
Che o t ong tat may
Kch thc: (L x W x H): 190 x 110 x 55mm
Khoi lng: 0.4kg
Cung cap bao gom:
1 may pha mau, model ET 125
1 may COD, model CheckitDirect COD vario
2 hop thuoc th COD 0 150mg/l, 0-1500mg/l
Gia cuvette
Pin van hanh cho may
Tai lieu hng dan s dung
2 Tu say ien t hien so co hen thi gian
Model UBN 400
Xuat x: MEMMERT
Tieu chuan ISO 9001
Toan bo bang thep khong g
The tch: 53lt, nhiet o moi trng 50C 2200C
o phan giai: 0,50C 1500C
So g e khay: 4, oi lu khong kh t nhien
Hien th nhiet o bang man hnh LED.
Co bo phan bao ve khi qua nhiet
Thi gian cai at: t 1 phut en 99h59 phut
Kch thc: 400x400x330mm
Kch thc bao vo: 550x680x480mm
Trong lng 35kg
ien 230V, 60Hz, 1400W
Cung cap bao gom: MEMMERT -UBN400, 2 khay bang thep khong
g, hng dan s dung
3 Can ky thuat ien t hien so
Model PA214
Hieu: OHAU-My
Can chuan ngoai
Kha nang can 200g, o oc c 0.0001g
o tuyen tnh: 0.0003g
Dang can: trong lng, em, phan tram

bo

1.000 27,240,000

27,240,000 R

bo

1.000 28,375,000

28,375,000 R

14/957

oi n v can: mg, g, ct, oz, dwt, tical, mommes, baht, grain, mesghals,
newton, ozt, teals
ng dung can: em hat, can %, tnh tong, gi gia tr can max.
Thi gian on nh: 3s. Man hnh LCD
a can bang thep khong r, kch thc 90mm
Kch thc can: rong 196x sau 320x cao 287mm
S dung pin (4 pin AA) vi chc nang t ong tat hay vi adapter
ien.
Cung cap vi adapter ien (230V), 1 qua can chuan va hng
dan s dung.
4 Tu am BOD
Hang: AQUALYTIC- c
Model ET 618-4
Thiet ke at tieu chuan CE: EN 50081-1, EN 50082-2
The tch: 180lt
Nhiet o: 2oC-40oC/bc tang 0.1oC
Sai so nhiet: 0.5oC
KT trong: 513Dx441Wx702H mm
KT ngoai: 600Dx600Wx850H mm
Dien the: 230V/50Hz
Trong lng: 39kg
Kiem soat chng trnh cai at bang vi mach ien t 4 o cam
ben trong tu thch hp ket noi cac thiet b khac
Bao boc bang lp thep khong r va lp nha epoxy chong an
mon hoa hoc, c hoc
Cung cap bao gom:
- Tu am BOD model ET 618-4
- 3 gia bang kim loai. Cha khoa. Tai lieu hng dan
5 Bo o BOD 6 cho
Hang san xuat: Aqualytic c
Model: AL606 OxiDirect
- Thiet b c san xuat theo tieu chuan ASTM 5210D
- Co 6 v tr o, co the o cung luc 6 mau

bo

1.000 34,050,000

34,050,000 R

bo

1.000 35,185,000

35,185,000 R

- Co nhieu thang o tng ng vi cac the tch mau th nh sau:


T 0-40mg/l, vi the tch mau 428ml
T 0-80mg/l, vi the tch mau 360ml
T 0-200mg/l, vi the tch mau 244ml
T 0-400mg/l, vi the tch mau 157ml
T 0-800mg/l, vi the tch mau 94ml

15/957

T 0-2000mg/l, vi the tch mau 56ml


T 0-4000mg/l, vi the tch mau 21.7ml
- o chnh xac 0.5% cua thang o tai 20oC
- Ket qua hien th tren man hnh LED hien so, la gia tr BOD,
the tch, khoang thi gian o va toan bo thi gian o
- Thi gian o co the chon t 1 28 ngay. T ong chon cho 28
ket qua so lieu, phu thuoc vao khoang thi gian o
Thi gian lu tr la gi neu ket qua o 1 ngay, 2 gi neu
ket qua o 2 ngay va ngay neu ket qua o t 3 cho en 28
ngay
Cong noi RS 232 co the truyen tai d lieu sang may vi tnh
hoac may in
Nguon dung pin 3 Alkaline-manganese s dung cho he thong
sensor hoat ong trong 1 nam
Nguon cung cap cho he thong khuay t 220 240 V/ 50-60 Hz
Che o bao ve an toan theo tieu chuan IP 54
Kch thc (L x W x H): 375 x 195 x 230 mm
Cung cap bao gom:
May o BOD 6 cho
6 chai thuy tinh nau ng mau
6 sensor, 6 ca t va 6 chup cao su thu kh
1 chai potassium hydroxide 50 ml
1 chai nitrification inhibitor 50 ml
1 chai ong mau the tch 428 ml
1 chai ong mau the tch 157 ml
Tai lieu hng dan s dung cua chnh hang
6 May o pH/mV/nhiet o cam tay
Hang san xuat: Aqualytic c
Model: AL 20pH
Thong so ky thuat:
Thang o pH: 0.00 14.00. o chnh xac: 60.01pH
Nhiet o: - 10.0 en + 110.0oC. o chnh xac: 60.2oC
The ien cc: -1999 en 2000mV. o chnh xac: 60.1%FS (mV
hoac rel mV)
Co che o t ong bu tr nhiet o
Hieu chuan t ong tai 3 iem 4.00, 7.00, 10.00 tai 25oC
Nhiet o lam viec: 0 50oC
Ket noi ien cc theo tieu chuan DIN cho loai au do 2 hoac 4
cc
Bo nh: lu tr tren 20 ket qua o
Man hnh hien th tinh the long a chc nang LCD

bo

16/957

1.000

4,313,000

4,313,000 R

10

ien: 4pin 1.5V hoat ong tren 15.000gi, t ong tat trong vong
1 120 phut neu khong hoat ong
Cung cap bao gom:
May o pH/mV/nhiet o, Model pH200
1 ien cc o pH/mV/nhiet o
3 bnh dung dch chuan pH 4.00, 7.00, 10.00
Day treo, pin 4x 1.5V
Tai lieu s dung
May cat nc 1 lan
Model : A4000.
Xuat x : BIBBY ANH
Cong suat : 4lt/gi.
ien tr Silicat: 3KW
Chat lng nc cat:
PH: 5.0 6.5
o dan: 1.0 2.0 mS/cm
Nhiet o: 25-350C
Lu lng nc cung cap: 1 lt/phut
Ap lc nc toi thieu: 3 psi
He thong hoan toan t ong, bo bao ve khi thieu nc hoac
nc yeu.
Co bo ngat khi ay nc cat ra trong bnh cha
De dang ve sinh buong un nh pheu rot acid tay ra va van
xa ay.
Nguon ien : 220/50Hz.
Non Imhoff
The tch : 1000 ml
Vat lieu : thuy tinh
Xuat x: Trung Quoc
Thiet b lay mau nc dang ng
Code: 1120-C42
Xuat x: Wildco - My
The tch lay mau: 2.2 lt
Cau tao bang nha Acrylic torng suot
Dung e lay mau nc cac tang khac nhau
Cung cap hoan chnh bao gom:
Ong lay mau nc dang ng 2.2 lt
Day khoang 33 met
Messenger bang thep khong r
Hop ng mang i hien trng
Bo loc hut chan khong

bo

1.000 17,025,000

cai

1.000

2,270,000

2,270,000 R

bo

1.000

6,810,000

6,810,000 R

bo

1.000 14,755,000

14,755,000 R

17/957

17,025,000 R

11
1

Model: 2XZ0.5
Xuat x: Trung Quoc
Bao gom:
May hut
Cong suat: 0.5lt/giay
Bnh tam giac
The tch: V = 500ml
Pheu
Giay loc
Dung cu khac phuc vu th nghiem (dung cu ra chai lo (choi
ra chai, choi ra ong nghiem), coc thuy tinh, buret, pipet, ong
nghiem, bnh nh mc, ...)
THIET B KHAC
Ban lam viec
Kch thc: 1400mm
Chat lieu: go veneer Xoan ao
Xuat x: Viet Nam
Bo ban + ghe th nghiem
Mat ban: bang tam inox
Khung: inox
Kch thc: 2500x1200x800mm
Ghe inox: 04 cai
Xuat x: Viet Nam
Ban hoi ngh
Kch thc: 1500x600x750
Chat lieu: go veneer Xoan ao
Ban ban nguyet
Kch thc: 1800x600x750
Chat lieu: go veneer Xoan ao
Xuat x: Hoang Anh Gia Lai - Viet Nam
Ghe
Ghe au bo
Chat lieu: go veneer Xoan ao
Xuat x: Hoang Anh Gia Lai - Viet Nam
Bo ban ghe tiep khach
Chat lieu: go gu
Kieu cach: ban tron
Mau sac: nau vang
Xuat x: Hoang Anh Gia Lai - Viet Nam
Ging
Vat lieu: thep khong g

tb

1.000 12,485,000

12,485,000 R

bo

1.000

3,405,000

3,405,000 R

bo

1.000 13,620,000

13,620,000 R

bo

4.000

5,107,500

20,430,000 C

bo

2.000

5,675,000

11,350,000

cai

10.000

1,702,500

17,025,000 R

bo

1.000

9,080,000

9,080,000 C

bo

2.000

7,377,500

14,755,000 R

18/957

9,080,000.00

10

Kch thc: 1900x900x540mm


Xuat x: Viet Nam
Tu ng thiet b
Vat lieu: thep khong g
Kch thc: 1200x500x1700mm
So ngan: 8 ngan
Xuat x: Viet Nam
Tu ng hoa chat
Kch thc: 1000x500x2200mm
Chat lieu: thep khong g
Xuat x: Viet Nam
Tu ng ho s
Vat lieu: go t nhien xoan ao
Kch thc: 2000x560x1130
Xuat x: Hoang Anh Gia Lai - Viet Nam
May vi tnh
Mainboard: Gigabyte, Chipset Intel G31

CPU: Intel Dual Core E5200, 2.5GHz, Socket 775, bus 800,2 MG Cache
RAM: 2MB Bus 800, Kingmax
HDD: 160 GB Deagate SATA
VGA: Giga NX84S 512HP
DVD: DVD RW
Monitor: LCD 19" LG WINE
Keyboard: Logiteck
Mouse: Mitsumi Quang
Care: ATX 480W SATA, 24 Pins Mini
Xuat x: linh kien nhap, lap rap Viet Nam
11 May in
Copy in Laser 20 trang/phut, 1200x600dpi, USB 2.0
Scan mau vi o phan giai 1200x400dpi. BO nh 32MB
Truyen fax: toc o 3 giay/trang. Fax t may tnh
Bo nh Fax 256 trang. Khay giay 250 t. Co ADF
Chc nang in, copy 2 mat. S dung mc FX-9
Kch thc: 390x423x439mm
Xuat x: HP-Trung Quoc
12 May nong lanh
Nhan hieu: Nagakawa
Sc cha: 16 lt
Kieu dang sang trong, hien ai

bo

1.000

1,816,000

1,816,000 C

bo

1.000 10,215,000

10,215,000 R

bo

1.000

7,945,000

7,945,000 C

bo

2.000

9,307,000

18,614,000 C

18,614,000.00

bo

1.000

4,086,000

4,086,000 C

4,086,000.00

bo

1.000

3,972,500

3,972,500 C

3,972,500.00

19/957

Lam lanh bang block, giup nc lanh nhanh, khong s dung CFC
Rle t ong tat ien khi het nc
Xuat x: Han Quoc
13 Bo quan ao bao ho lao ong
bo
Bao gom:
Quan ao bao ho lao ong (BHL)
Gang tay BHL
Khau trang BHL
Knh BHL
Mu BHL
Ung BHL
14 Tu ng o bao ho lao ong
bo
Vat lieu: go t nhien xoan ao
Kch thc: 2000x560x1130
Xuat x: Hoang Anh Gia Lai - Viet Nam
D. VAN HANH AO TAO CHUYEN GIAO CONG NGHE
Van hanh (bao gom cac chi ph lien quan ien, nc, khi ong
1 he thong, noi cay vi sinh k kh, hieu kh l lng, hieu kh dinh
Tron goi
bam)
ao tao chuyen giao cong nghe va cap chng ch toi a 25
2 hoc vien, bao gom chi ph tai lieu hoc tap, chi ph thue phong
Tron goi
giang day, thc tap, tham quan)
TONG CONG

20/957

10.000

794,500

7,945,000 C

1.000 39,725,000

39,725,000 C

1.000 209,004,618

209,004,618 C

1.000 80,000,000

80,000,000 C
4,034,189,876
LAM TRON4,034,190,000

7,945,000.00

209,004,618.00

80,000,000.00
171,952,500.00
95.74%

BANG PHAN TCH N GIA


BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

AC.13223 ong coc be tong cot thep 30x30


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

100m
ong

+ Coc BTCT 30x30 M250

Met

101.00

1.50

276,103

Chi ph nhan cong

ong

296,754

Chi ph may thi cong

ong

3,110,927

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
2

AC.29331 Noi coc BTCT 30x30

%
moi

Chi ph vat lieu xay dng

ong

+ Thep goc 80 x 80mm

kg

12.16

3.00

8,823

+ Que han VN

kg

2.13

3.00

9,630

Chi ph nhan cong

ong

35,377

Chi ph may thi cong

ong

16,550

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
3

AA.21241 ap au coc L=50cm

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

234,504

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
4

AB.25311 ao at ho mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

47,195

Chi ph may thi cong

ong

358,475

Trc tiep ph khac

- 21 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
5

AB.13111 ap at ho mong cong trnh K=0.85

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
6

AB.41421 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
7

AF.11121 Be tong lot mong a 4x6 M.100


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

46,408

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
8

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

- 22 -

335.18

1.00

1,859

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
9

AF.12114 Be tong tng a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

2.00

1,859

+ Cat o be tong

M3

0.49

2.00

155,626

+ a dam 1 x 2

M3

0.90

2.00

262,955

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.05

2.00

5,122,507

kg

0.20

2.00

10,757

cai

0.87

2.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
10

AF.12214 Be tong cot a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.05

1.00

10,757

cai

0.35

1.00

1,690

+ inh cac loai


+ inh a
Chi ph nhan cong

ong

191,867

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 23 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


11

AF.12314

Chi ph xay dng nha tam tai hien trng


Be tong xa dam giang a 1x2 M.250 (phu gia
chong tham)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
12

AF.12414 Be tong san mai a 1x2 mac 250


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

105,740

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
13

AF.12614 Be tong cau thang a 1x2 mac 250


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

123,647

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 24 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

14

AF.61110 Cot thep mong <=10mm

NH MC
CHNH

% PHU

N
GIA

tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
15

AF.61120 Cot thep mong <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

kg

4.64

+ Que han VN

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
16

AF.61311 Cot thep tng <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

581,142

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
17

AF.61411 Cot thep cot <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

634,439

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

- 25 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
18

AF.61421 Cot thep cot <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

9,630

Chi ph nhan cong

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
19

AF.61521 Cot thep dam <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
20

AF.61811 Cot thep cau thang <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

ong

773,009

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong
%

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


TT

9,552

Chi ph nhan cong

Chi ph chung

21

14,000

Chi ph xay dng nha tam tai hien trng


Lap joint mach ngng thi cong (Loai Water stop
RX.101)

- 26 -

%
md

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Joint mach ngng

md

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

162,281
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
22

AK.94111 Quet nha ng nong vao tng


Chi ph vat lieu xay dng

%
m2
ong

+ Nha bitum

kg

2.10

5,892

+ Bot a

kg

1.21

429

+ Cui un

kg

2.00

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

563
2,985

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


23

AE.51114

Chi ph xay dng nha tam tai hien trng


Xay mong, xay bac thang bang gach the va
mac 75
Chi ph vat lieu xay dng
+ Gach the 4x8x19

%
m3
ong
1,164.00

717

+ Xi mang PC40

vien
kg

84.48

1,859

+ Cat mn, ML = 1,5-2

M3

0.38

155,626

+ Nc

M3

0.09

4,508

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

100,197

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
24

BB.14302 Lap at ong STK D34 day 1,6 mm,


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 32mm, L=8m

met

100.50

0.01

+ Mang song thep trang kem D 32mm

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 27 -

47,332
38,316
1,157,452

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
25

AC.13223 ong coc BTCT30x30

%
100m

Chi ph vat lieu xay dng

ong

+ Coc BTCT 30x30 M250

Met

101.00

1.50

276,103

Chi ph nhan cong

ong

296,754

Chi ph may thi cong

ong

3,110,927

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
26

AC.29331 Noi coc BTCT 30x30

%
moi

Chi ph vat lieu xay dng

ong

+ Thep goc 80 x 80mm

kg

12.16

3.00

+ Que han VN

kg

2.13

3.00

8,823
9,630

Chi ph nhan cong

ong

35,377

Chi ph may thi cong

ong

16,550

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
27

AA.21241 ap au coc L=50cm

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

234,504

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
28

AB.25311 ao at ho mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

47,195

Chi ph may thi cong

ong

358,475

- 28 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
29

AB.13111 ap at ho mong cong trnh K=0.85

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
30

AB.41421 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
31

AF.11121 Be tong lot mong a 4x6 M.100


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

46,408

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
32

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

- 29 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
33

AF.12114 Be tong tng a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

2.00

1,859

+ Cat o be tong

M3

0.49

2.00

155,626

+ a dam 1 x 2

M3

0.90

2.00

262,955

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.05

2.00

5,122,507

+ inh cac loai

kg

0.20

2.00

10,757

cai

0.87

2.00

+ inh a

1,690

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
34

AF.12214 Be tong cot a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

+ inh cac loai

kg

0.05

1.00

10,757

cai

0.35

1.00

+ inh a

1,690

Chi ph nhan cong

ong

191,867

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 30 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


35

AF.12314

Chi ph xay dng nha tam tai hien trng


Btong dam, giang a 1x2M.250 (phu gia chong
tham)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
36

AF.12414 Be tong san a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

105,740

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
37

AF.12614 BT cau thang a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

123,647

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 31 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


38

AF.61110 Cot thep mong <=10mm

NH MC
CHNH

% PHU

N
GIA

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
39

AF.61120 Cot thep mong <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
40

AF.61311 Cot thep tng <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

581,142

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
41

AF.61321 Cot thep tng <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

476,255

Chi ph may thi cong

ong

139,166

- 32 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
42

AF.61411 Cot thep cot <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

634,439

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
43

AF.61421 Cot thep cot <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

9,630

Chi ph nhan cong

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
44

AF.61511 Cot thep dam <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 33 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

45

AF.61521 Cot thep dam <=18mm

NH MC
CHNH

% PHU

N
GIA

tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
46

AF.61711 Cot thep san mai <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

623,779

Chi ph may thi cong

ong

24,470

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
47

AF.61721 Cot thep san mai <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

kg

4.62

+ Que han VN

9,630

Chi ph nhan cong

ong

465,170

Chi ph may thi cong

ong

147,955

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
48

AF.61811 Cot thep cau thang <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

773,009

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

- 34 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


49

TT

Chi ph xay dng nha tam tai hien trng


Lap joint mach ngng thi cong (Loai Water stop
RX.101)
Chi ph vat lieu xay dng
+ Joint mach ngng

%
md
ong
md

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

162,281
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


50

AE.51114

Chi ph xay dng nha tam tai hien trng


Xay mong, xay bac thang bang gach the va
mac 75
Chi ph vat lieu xay dng
+ Gach the 4x8x19

%
m3
ong
1,164.00

717

+ Xi mang PC40

vien
kg

84.48

1,859

+ Cat mn, ML = 1,5-2

M3

0.38

155,626

+ Nc

M3

0.09

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,508
100,197

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
51

AK.21224 Trat tng day 1.5cm M.75

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

4,508

+ Nc
Chi ph nhan cong

ong

9,189

Chi ph may thi cong

ong

180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 35 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

52

AK.41115 Lang nen san day 2cm M.100

NH MC
CHNH

% PHU

GIA

m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

8.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

155,626

M3

0.01

4,508

+ Nc
Chi ph nhan cong

ong

3,124

Chi ph may thi cong

ong

177

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
53

AK.22124 Trat cot day 1,5cm. va M75

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
54

AK.23114 Trat xa, dam, giang M.75

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

16,080

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
55

TT

Nap tham thep day 2mm

%
kg

Chi ph vat lieu xay dng

ong

+ Thep ban day 2mm

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 36 -

1.00

0.10

12,558
19,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
56

AK.94111 Quet nha ng nong vao tng


Chi ph vat lieu xay dng

%
m2
ong

+ Nha bitum

kg

2.10

5,892

+ Bot a

kg

1.21

429

+ Cui un

kg

2.00

563

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,985

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
57

BB.14302

Lap at ong STK D34 day 1,6mm, bang phng


phap noi mang song
Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 32mm, L=8m

met

100.50

0.01

+ Mang song thep trang kem D 32mm

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

47,332
38,316
1,157,452

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
58

AC.13223 ong coc BTCT 30x30

%
100m

Chi ph vat lieu xay dng

ong

+ Coc BTCT 30x30 M250

Met

101.00

1.50

276,103

Chi ph nhan cong

ong

296,754

Chi ph may thi cong

ong

3,110,927

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 37 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

59

AC.29331 Noi coc BTCT 30x30

NH MC
CHNH

% PHU

GIA

moi

Chi ph vat lieu xay dng

ong

+ Thep goc 80 x 80mm

kg

12.16

3.00

+ Que han VN

kg

2.13

3.00

8,823
9,630

Chi ph nhan cong

ong

35,377

Chi ph may thi cong

ong

16,550

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
60

AA.21241 ap au coc

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

234,504

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
61

AB.25211 ao at ho mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

72,759

Chi ph may thi cong

ong

360,863

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
62

AB.13111 ap at nen mong cong trnh K=0.85

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 38 -

22,024

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


63

AB.41421 Van chuyen at tha i o ung ni qui nh

% PHU

GIA

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
64

AF.11121 Be tong lot mong a 1x2 M.100


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

M3

0.17

+ Nc

4,508

Chi ph nhan cong

ong

46,408

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
65

AF.11413 Be tong be may a 1x2 M.200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

94,783

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
66

AF.11222 Be tong mong a 1x2 M.150

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

- 39 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

+ inh cac loai

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
67

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
68

AF.12114 BT tng a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

2.00

1,859

+ Cat o be tong

M3

0.49

2.00

155,626

+ a dam 1 x 2

M3

0.90

2.00

262,955

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.05

2.00

5,122,507

kg

0.20

2.00

10,757

cai

0.87

2.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 40 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

69

AF.12314 BT dam giang a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
70

AF.12614 BT cau thang a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

123,647

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
71

AF.61110 Cot thep mong <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
72

AF.61120 Cot thep mong <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

- 41 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

N
GIA

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
73

AF.61311 Cot thep tng <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

581,142

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
74

AF.61321 Cot thep tng <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

kg

4.64

+ Que han VN

9,630

Chi ph nhan cong

ong

476,255

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
75

AF.61811 Cot thep cau thang <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

773,009

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 42 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
76

AF.61511 Cot thep xa,dam <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
77

AF.61521 Cot thep xa,dam <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


78

TT

Chi ph xay dng nha tam tai hien trng


Lap joint mach ngng thi cong (Loai Water stop
RX.101)
Chi ph vat lieu xay dng
+ Joint mach ngng

%
md
ong
md

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

162,281
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


79

Chi ph xay dng nha tam tai hien trng


San xuat, lap at thep hnh thang sat (ke ca sn 3
AI.11411
nc)
Chi ph vat lieu xay dng

%
tan
ong

+ Thep hnh

kg

618.40

8,823

+ Thep k <=18 mm

kg

416.50

14,000

kg

24.50

9,630

chai

0.48

54,094

+ Que han VN
+ Oxy (chai 6m3)

- 43 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ at en

kg

NH MC
CHNH

% PHU

1.93

GIA
11,270

Chi ph nhan cong

ong

1,262,695

Chi ph may thi cong

ong

797,868

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
80

BB.14302 Lap at ong STK D34, day 1,6mm


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 32mm, L=8m

met

100.50

0.01

+ Mang song thep trang kem D 32mm

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

47,332
38,316
1,157,452

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
81

BB.14301 Lap at ong STK D21, day 1,6mm


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 25mm, L=8m


+ Mang song thep trang kem D 25mm

Met

100.50

0.01

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

32,682
32,682
984,988

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
82

AB.25411 ao mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

42,869

Chi ph may thi cong

ong

340,491

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

- 44 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
83

AB.41421 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


84

Chi ph xay dng nha tam tai hien trng


ong coc tram chan khai ong 16cay/m2, c dai
AC.11121
4,5m/cay
Chi ph vat lieu xay dng
+ Coc tram

%
100m
ong
105.00

5.00

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,844

107,872

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
85

AB.13313 ap at set mong cong trnh

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

30,677

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
86

TT

Trai mang HDPE day 0,75mm

%
100m2

Chi ph vat lieu xay dng

ong

+ Mang HDPE

m2

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 45 -

100.00

0.10

39,319
4,500

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
87

AF.11121 Be tong a 4x6 M100 (loi i tren thanh ho)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

46,408

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
88

AG.11413 BT uc san tam an a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

285.22

0.50

1,859

+ Cat o be tong

M3

0.50

0.50

155,626

+ a dam 1 x 2

M3

0.90

0.50

262,955

+ Nc

M3

0.19

0.50

4,508

Chi ph nhan cong

ong

101,076

Chi ph may thi cong

ong

7,786

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
89

AG.13221 Cot thep BTS tam an

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

729,093

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
90

14,000

AB.13411 Cat vang phu au c

%
m3

Chi ph vat lieu xay dng

ong

- 46 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
1.22

% PHU
2.00

GIA
83,717
17,698

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
91

AF.11121 Be tong lot chan khai a 1x2 M100


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

46,408

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
92

AF.61120 Cot thep chan khai <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
93

AF.11213 Be tong chan khai a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

- 47 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
94

AC.13223 ong coc BTCT 30x30

%
100m

Chi ph vat lieu xay dng

ong

+ Coc BTCT 30x30 M250

Met

101.00

1.50

276,103

Chi ph nhan cong

ong

296,754

Chi ph may thi cong

ong

3,110,927

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
95

TT

Th tai tnh coc

%
lan

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10,000,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
96

AC.29331 Noi coc BTCT 30x30

%
moi

Chi ph vat lieu xay dng

ong

+ Thep goc 80 x 80mm

kg

12.16

3.00

+ Que han VN

kg

2.13

3.00

8,823
9,630

Chi ph nhan cong

ong

35,377

Chi ph may thi cong

ong

16,550

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
97

AA.21241 ap au coc L=50cm

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 48 -

234,504

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
98

AB.25211 ao at mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

72,759

Chi ph may thi cong

ong

360,863

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
99

AB.13111 Lap at (tan dung at ao e ap)

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
100

AB.41421 Van chuyen at tha i o ung ni quy nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
101

AF.11121 Be tong lot monga 1x2 M.100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

Chi ph nhan cong

ong

- 49 -

4,508
46,408

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

GIA
12,394

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
102

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.12

1.00

10,757

cai

0.60

1.00

1,690

+ inh cac loai


+ inh a
Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
103

AF.12114 Be tong tnga 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

2.00

1,859

+ Cat o be tong

M3

0.49

2.00

155,626

+ a dam 1 x 2

M3

0.90

2.00

262,955

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.05

2.00

5,122,507

kg

0.20

2.00

10,757

cai

0.87

2.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
104

AF.12314 BT dam giang a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

- 50 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
105

AF.12414 Be tong san a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

105,740

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
106

AF.12514 BT san mai a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

162,021

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
107

AF.12614 BT cau thang a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

M3

0.19

1.00

+ Nc
Chi ph nhan cong

ong

- 51 -

4,508
123,647

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

% PHU

N
GIA
27,907

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
108

AF.61110 Cot thep mong <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
109

AF.61120 Cot thep mong <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
110

AF.61311 Cot thep tng <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

581,142

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 52 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


111

AF.61321 Cot thep tng <=18mm

NH MC
CHNH

% PHU

N
GIA

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

476,255

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
112

AF.61721 Cot thep san mai <=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.62

9,630

Chi ph nhan cong

ong

465,170

Chi ph may thi cong

ong

147,955

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
113

AF.61511 Cot thep xa,dam,giang <=10mm


Chi ph vat lieu xay dng

%
tan
ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
114

AF.61521 Cot thep xa,dam,giang <=18mm


Chi ph vat lieu xay dng

%
tan
ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

kg

4.70

+ Que han VN
Chi ph nhan cong

ong

- 53 -

9,630
428,075

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

GIA
140,558

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
115

AF.61811 Cot thep cau thang <=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

773,009

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


116

TT

Chi ph xay dng nha tam tai hien trng


Lap joint mach ngng thi cong (Loai Water stop
RX.101)
Chi ph vat lieu xay dng
+ Joint mach ngng

%
md
ong
md

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

162,281
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
117

AK.21224 Trat tng day 1.5cm M.75

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

4,508

+ Nc
Chi ph nhan cong

ong

9,189

Chi ph may thi cong

ong

180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 54 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

118

AK.23114 Trat xa, dam, giang M.75

NH MC
CHNH

% PHU

GIA

m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

16,080

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
119

AK.22124 Trat cau thang day 1,5cm M75

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
120

AK.41115 Lang nen san day 2cm M.100

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

8.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

155,626

+ Nc

M3

0.01

4,508

Chi ph nhan cong

ong

3,124

Chi ph may thi cong

ong

177

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
121

AI.11411 SX lap at thep hnh thang sat (ke ca sn 3 lp)


Chi ph vat lieu xay dng

%
tan
ong

+ Thep hnh

kg

618.40

8,823

+ Thep k <=18 mm

kg

416.50

14,000

kg

24.50

9,630

chai

0.48

54,094

+ Que han VN
+ Oxy (chai 6m3)

- 55 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ at en

kg

NH MC
CHNH

% PHU

1.93

GIA
11,270

Chi ph nhan cong

ong

1,262,695

Chi ph may thi cong

ong

797,868

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
122

BB.14302 Lap at ong STK 34 day 1,6mm


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 32mm, L=8m

met

100.50

0.01

+ Mang song thep trang kem D 32mm

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

47,332
38,316
1,157,452

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
123

BB.14301 Lap at ong STK 21 day 1,6mm


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 25mm, L=8m


+ Mang song thep trang kem D 25mm

Met

100.50

0.01

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

32,682
32,682
984,988

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
124

AB.25311 ao mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

47,195

Chi ph may thi cong

ong

358,475

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

- 56 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
125

AB.13111 Lap at (tan dung at ao e ap)

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
126

AB.41421 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
127

AC.11121 ong coc tram dai >2,5m

100m

Chi ph vat lieu xay dng

ong

+ Coc tram

105.00

5.00

2,844

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

107,872

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
128

AL.16122 Trai vai a ky thuat (loai TS65)


Chi ph vat lieu xay dng

%
100m2
ong

+ Vai a ky thuat

M2

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 57 -

110.00

0.20

19,722
46,048

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
129

AB.66141 ap cat cong trnh bang may am coc


Chi ph vat lieu xay dng

%
100m3
ong

+ Cat nen

M3

122.00

83,717

Chi ph nhan cong

ong

169,901

Chi ph may thi cong

ong

113,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
130

AF.11212 Be tong lot mong a 1x2 M100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
131

AF.11121 Be tong a 4x6 M100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

46,408

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
132

AF.11213 Be tong mong a 1x2 M.200 (Ho DG1)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

- 58 -

288.03

1.00

1,859

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
133

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
134

AF.12114 Be tong tng a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

2.00

1,859

+ Cat o be tong

M3

0.49

2.00

155,626

+ a dam 1 x 2

M3

0.90

2.00

262,955

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.05

2.00

5,122,507

kg

0.20

2.00

10,757

cai

0.87

2.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 59 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

135

AG.11413 Be tong tam an a 1x2 M200

NH MC
CHNH

% PHU

GIA

m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

285.22

0.50

1,859

+ Cat o be tong

M3

0.50

0.50

155,626

+ a dam 1 x 2

M3

0.90

0.50

262,955

+ Nc

M3

0.19

0.50

4,508

Chi ph nhan cong

ong

101,076

Chi ph may thi cong

ong

7,786

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
136

AF.61110 Cot thep mong D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
137

AF.61120 Cot thep mong D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
138

AF.61311 Cot thep tng D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

581,142

Chi ph may thi cong

ong

23,990

- 60 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
139

AF.61711 Cot thep san D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

623,779

Chi ph may thi cong

ong

24,470

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
140

AG.13221 Cot thep tam an

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

729,093

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
141

AG.42121 Lap dng tam an bang thu cong


Chi ph vat lieu xay dng

%
cai
ong

+ Xi mang PC40

kg

1.24

10.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

10.00

155,626

M3

0.00

10.00

+ Nc
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 61 -

4,508
11,486

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

142

AE.52214 Xay tng gach the 4x8x19 (Ho HG1) va mac 75


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

m3
ong

+ Gach the 4x8x19

1,110.00

5.00

717

+ Xi mang PC40

vien
kg

80.28

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.36

5.00

155,626

+ Nc

M3

0.08

5.00

4,508

Chi ph nhan cong

ong

102,329

Chi ph may thi cong

ong

1,946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
143

AK.21224 Trat tng day 1.5cm M.75

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

4,508

+ Nc
Chi ph nhan cong

ong

9,189

Chi ph may thi cong

ong

180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


144

AC.27120

Chi ph xay dng nha tam tai hien trng


ong coc Larsen (ke ca khuau hao luan chuyen
coc)
Chi ph vat lieu xay dng

%
100m
ong

Chi ph nhan cong

ong

987,796

Chi ph may thi cong

ong

3,895,566

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
145

AC.23210 Nho coc van thep Larsen tren can

%
100m

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

328,500

Chi ph may thi cong

ong

5,545,942

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 62 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
146

AI.11613 Gia cong, Lap dng thep hnh

%
tan

Chi ph vat lieu xay dng

ong

+ Sat vuong ac 16x16 mm

Kg

1,010.00

5.00

+ Que han VN

kg

9.38

5.00

15,088
9,630

+ a mai

vien

1.87

5.00

33,809

+ a cat

vien

1.40

5.00

33,809

Chi ph nhan cong

ong

1,355,784

Chi ph may thi cong

ong

537,775

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
147

AA.31121 Thao d ket cau sat thep

%
tan

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

277,141

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
148

AG.11125 ong coc BTCT 30x30 chieu dai <=24m


Chi ph vat lieu xay dng

%
100m
ong

+ Xi mang PC40

kg

379.61

0.50

1,859

+ Cat o be tong

M3

0.46

0.50

155,626

+ a dam 1 x 2

M3

0.89

0.50

262,955

+ Nc

M3

0.19

0.50

ong

147,484

Chi ph may thi cong

ong

15,699

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
149

TT

4,508

Chi ph nhan cong

Th tai tnh coc

%
0

- 63 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

10,000,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
150

AC.29331 Noi coc BTCT 30x30

%
moi

Chi ph vat lieu xay dng

ong

+ Thep goc 80 x 80mm

kg

12.16

3.00

kg

2.13

3.00

+ Que han VN

8,823
9,630

Chi ph nhan cong

ong

35,377

Chi ph may thi cong

ong

16,550

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
151

AA.21241 ap au coc L=50cm

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

234,504

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
152

AB.25211 ao ho mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

72,759

Chi ph may thi cong

ong

360,863

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
153

AB.13111 Lap at (tan dung at ao e ap)

- 64 -

%
m3

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
154

AB.41421 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
155

AF.11212 Be tong lot mong a 1x2 M100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
156

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

- 65 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
157

AF.12114 Be tong tng a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

2.00

1,859

+ Cat o be tong

M3

0.49

2.00

155,626

+ a dam 1 x 2

M3

0.90

2.00

262,955

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.05

2.00

5,122,507

kg

0.20

2.00

10,757

cai

0.87

2.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
158

AF.12214 Be tong cot a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.05

1.00

10,757

cai

0.35

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

191,867

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


159

AF.12314

Chi ph xay dng nha tam tai hien trng


Be tong xa dam a 1x2 M.250 (phu gia chong
tham)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

- 66 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


160

AF.12414

Chi ph xay dng nha tam tai hien trng


Be tong san mai a 1x2 M250 (phu gia chong
tham)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

105,740

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


161

AF.12514

Chi ph xay dng nha tam tai hien trng


Be tong mang nc a 1x2 M.250 (phu gia chong
tham)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

162,021

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
162

AF.61110 Cot thep mong D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 67 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
163

AF.61120 Cot thep mong D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
164

AF.61321 Cot thep tng D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

476,255

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
165

AF.61421 Cot thep cot D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
166

9,630

Chi ph nhan cong

AF.61511 Cot thep xa,dam D<=10mm

%
tan

- 68 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

N
GIA

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
167

AF.61521 Cot thep xa,dam D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
168

AF.61711 Cot thep san D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

623,779

Chi ph may thi cong

ong

24,470

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
169

AF.61721 Cot thep san D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.62

9,630

Chi ph nhan cong

ong

465,170

Chi ph may thi cong

ong

147,955

Trc tiep ph khac

Cong trc tiep ph

ong

- 69 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
170

AK.21224 Trat tng day 1.5cm va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

4,508

+ Nc
Chi ph nhan cong

ong

9,189

Chi ph may thi cong

ong

180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
171

AK.22124 Trat cot day 1,5cm va xi mang M75

m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
172

AK.23114 Trat dam, giang day 1,5cm va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

16,080

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 70 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

173

AK.25114 Trat mang nc day 1,5cm va xi mang M.75


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

m2
ong

+ Xi mang PC40

kg

2.96

1.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

1.50

155,626

M3

0.00

1.50

+ Nc
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,508
11,963

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


174

AK.41115

Chi ph xay dng nha tam tai hien trng


Lang day 2cm va xi mang M.100 (ay be, ay
mang, san)
Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

8.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

155,626

+ Nc

M3

0.01

4,508

Chi ph nhan cong

ong

3,124

Chi ph may thi cong

ong

177

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
175

AE.52214 Xay bac cap gach the va xi mang M75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach the 4x8x19

vien

1,110.00

5.00

717

+ Xi mang PC40

kg

80.28

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.36

5.00

155,626

M3

0.08

5.00

+ Nc

4,508

Chi ph nhan cong

ong

102,329

Chi ph may thi cong

ong

1,946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
176

TT

SX lan can Inox (SS304) D34

%
md

Chi ph vat lieu xay dng

ong

+ Lan can Inox

md

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 71 -

1.00

0.10

901,561

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


177

TT

Chi ph xay dng nha tam tai hien trng


Lap joint mach ngng thi cong (Loai Water stop
RX.101)
Chi ph vat lieu xay dng
+ Joint mach ngng

%
md
ong
md

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

162,281
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
178

AK.94111 Quet nha ng nong vao tng


Chi ph vat lieu xay dng

%
m2
ong

+ Nha bitum

kg

2.10

5,892

+ Bot a

kg

1.21

429

+ Cui un

kg

2.00

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

563
2,985

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
179

TT

Bac thang thep khong r D18

%
kg

Chi ph vat lieu xay dng

ong

+ Thep khong r

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
180

AC.13223 ong coc BTCT 30x30

%
100m

- 72 -

1.00

0.10

13,969

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

ong

+ Coc BTCT 30x30 M250

Met

NH MC
CHNH

101.00

% PHU

1.50

GIA

276,103

Chi ph nhan cong

ong

296,754

Chi ph may thi cong

ong

3,110,927

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
181

TT

Th tai tnh coc

%
lan

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10,000,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


182

AC.29331

Chi ph xay dng nha tam tai hien trng


Noi coc BTCT 30x30 bang hop noi coc ke ca sn
hop noi
Chi ph vat lieu xay dng

%
moi
ong

+ Thep goc 80 x 80mm

kg

12.16

3.00

8,823

+ Que han VN

kg

2.13

3.00

9,630

Chi ph nhan cong

ong

35,377

Chi ph may thi cong

ong

16,550

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
183

AA.21241 ap au coc L=50cm

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
184

AB.25211 ao at mong

%
100m3

- 73 -

234,504

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

72,759

Chi ph may thi cong

ong

360,863

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
185

AF.11212 Be tong lot mong a 1x2 M100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
186

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

+ inh cac loai

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
187

AF.12114 Be tong tng a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

2.00

1,859

+ Cat o be tong

M3

0.49

2.00

155,626

+ a dam 1 x 2

M3

0.90

2.00

262,955

- 74 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.05

2.00

5,122,507

kg

0.20

2.00

10,757

cai

0.87

2.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
188

AF.61110 Cot thep mong D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
189

AF.61120 Cot thep mong D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
190

AF.61311 Cot thep tng D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

581,142

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

- 75 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
191

AF.61321 Cot thep tng D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

476,255

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
192

AK.21224 Trat tng day 1.5cm va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

4,508

+ Nc
Chi ph nhan cong

ong

9,189

Chi ph may thi cong

ong

180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
193

AK.41115 Lang nen day 2cm va xi mang M.100


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

8.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

155,626

M3

0.01

4,508

+ Nc
Chi ph nhan cong

ong

3,124

Chi ph may thi cong

ong

177

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 76 -

SO

MA HIEU

TEN

TT

NH MC
CONG TAC XAY LAP
Lap joint mach ngng thi cong (Loai Water stop
194
TT
RX.101)
Chi ph vat lieu xay dng
+ Joint mach ngng

% PHU

GIA

md
ong
md

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

1.00

0.10

162,281
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
195

AB.11611 ao at at ng cap

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

40,505

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
196

AB.13111 Lap at (tan dung at ao e ap)

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
197

AB.41421 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
198

AB.13412 ap cat mong ng ong cong trnh

m3

Chi ph vat lieu xay dng

ong

- 77 -

631,343

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
1.22

% PHU
2.00

GIA
83,717
22,811

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
199

AF.11212 Be tong mong a 1x2 M.200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
200

AF.12513 Be tong an, g ke an a 1x2 M.200

m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

162,021

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
201

AG.42111 Lap dng tam an

%
cai

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

0.74

10.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.00

10.00

155,626

M3

0.00

10.00

4,508

+ Nc
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 78 -

6,892

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
202

AG.13221 Cot thep tam an

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

729,093

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
203

AI.53161 San xuat nap an thep ke ca sn 3 nc


Chi ph vat lieu xay dng

%
tan
ong

+ Thep tam

1,180.00

3.50

8,050

chai

kg

3.30

3.50

54,094

+ at en

kg

14.48

3.50

11,270

+ a mai

vien

0.49

3.50

+ Oxy (chai 6m3)

33,809

Chi ph nhan cong

ong

1,211,234

Chi ph may thi cong

ong

424,592

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
204

AE.52214 Xay tng gach the 4x8x19 va xi mang M75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach the 4x8x19

1,110.00

5.00

717

+ Xi mang PC40

vien
kg

80.28

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.36

5.00

155,626

+ Nc

M3

0.08

5.00

4,508

Chi ph nhan cong

ong

102,329

Chi ph may thi cong

ong

1,946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 79 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
205

AB.25211 ao mong

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

72,759

Chi ph may thi cong

ong

360,863

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
206

AB.13111 Lap at (tan dung at ao e ap)

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
207

AC.11121 ong coc tram dai >2,5m

100m

Chi ph vat lieu xay dng

ong

+ Coc tram

105.00

5.00

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,844

107,872

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
208

AB.13411 ap cat vang em au c

%
m3

Chi ph vat lieu xay dng

ong

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 80 -

1.22

2.00

83,717
17,698

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
209

AF.11111 Be tong lot mong a 4x6 M100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
210

AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

+ inh cac loai

kg

0.12

1.00

10,757

cai

0.60

1.00

+ inh a

1,690

Chi ph nhan cong

ong

77,478

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
211

AF.12214 Be tong cot a 1x2 M250 (phu gia chong tham)


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

+ inh cac loai

kg

0.05

1.00

10,757

cai

0.35

1.00

+ inh a

1,690

Chi ph nhan cong

ong

191,867

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

- 81 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


212

AF.12314

Chi ph xay dng nha tam tai hien trng


Be tong dam giang a 1x2 M.250 (phu gia chong
tham)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

335.18

1.00

1,859

+ Cat o be tong

M3

0.49

1.00

155,626

+ a dam 1 x 2

M3

0.90

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


213

AF.12415

Chi ph xay dng nha tam tai hien trng


Be tong san mai a 1x2 M300 (phu gia chong
tham)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

383.35

1.00

1,859

+ Cat o be tong

M3

0.47

1.00

155,626

+ a dam 1 x 2

M3

0.89

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

105,740

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
214

AF.12315 Be tong a giang a 1x2 M300

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

383.35

1.00

1,859

+ Cat o be tong

M3

0.47

1.00

155,626

+ a dam 1 x 2

M3

0.89

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 82 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
215

AF.12145

Be tong be cha thanh cong a 1x2 M.300 (phu gia


)
Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

383.35

2.00

1,859

+ Cat o be tong

M3

0.47

2.00

155,626

+ a dam 1 x 2

M3

0.89

2.00

262,955

+ Nc

M3

0.19

2.00

4,508

+ Go van cau cong tac

M3

0.02

2.00

5,122,507

+ inh cac loai

kg

0.05

2.00

10,757

cai

0.35

2.00

+ inh a

1,690

Chi ph nhan cong

ong

168,416

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
216

AF.61110 Cot thep mong D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
217

AF.61120 Cot thep mong D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

kg

4.64

+ Que han VN

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 83 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

N
GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
218

AF.61511 Cot thep xa,dam,giang D<=10mm


Chi ph vat lieu xay dng

%
tan
ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
219

AF.61521 Cot thep xa,dam,giang D<=18mm


Chi ph vat lieu xay dng

%
tan
ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
220

AF.61411 Cot thep tru D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

634,439

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
221

AF.61421 Cot thep tru D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

9,630

- 84 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

N
GIA

Chi ph nhan cong

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
222

AF.61312 Cot thep ai D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

602,034

Chi ph may thi cong

ong

30,149

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
223

AF.61322 Cot thep ai D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

kg

4.64

+ Que han VN

9,630

Chi ph nhan cong

ong

520,171

Chi ph may thi cong

ong

147,628

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
224

San xuat, lap dng thep hnh thang sat, ke ca sn


AI.11411
3 nc
Chi ph vat lieu xay dng

%
tan
ong

+ Thep hnh

kg

618.40

8,823

+ Thep k <=18 mm

kg

416.50

14,000

+ Que han VN
+ Oxy (chai 6m3)
+ at en

kg

24.50

9,630

chai

0.48

54,094

kg

1.93

11,270

Chi ph nhan cong

ong

1,262,695

Chi ph may thi cong

ong

797,868

Trc tiep ph khac

Cong trc tiep ph

ong

- 85 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
225

AI.11421

San xuat, lap dng thep hnh lan can sat, ke ca


sn 3 nc
Chi ph vat lieu xay dng

%
tan
ong

+ Thep hnh

kg

625.39

+ Thep tam

kg

316.00

8,050

+ Thep k <=18 mm

kg

61.40

14,000

+ Que han VN

kg

22.66

9,630

chai

0.78

54,094

kg

3.78

+ Oxy (chai 6m3)


+ at en

8,823

11,270

Chi ph nhan cong

ong

1,568,359

Chi ph may thi cong

ong

599,866

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
226

BB.14303 Lap at ong STK D42 day 1,6mm


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 40mm, L=8m

met

100.50

0.01

67,054

+ Mang song thep trang kem D 40mm

Cai

12.00

0.01

43,951

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,330,820

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
227

BB.14302 Lap at ong STK D34 day 1,6mm


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D 32mm, L=8m

met

100.50

0.01

+ Mang song thep trang kem D 32mm

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 86 -

47,332
38,316
1,157,452

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
228

AK.22124 Trat cot day 1,5 cm va xi mang M75

m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
229

AK.23114 Trat xa, dam, giang day 1,5 cm va xi mang M75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

16,080

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
230

AK.21124 Trat mat ngoai bau day 1.5cm va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

ong

11,945

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
231

4,508

Chi ph nhan cong

AK.21224 Trat tng trong day 1.5cm va xi mang M.75

- 87 -

%
m2

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

9,189

Chi ph may thi cong

ong

180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
232

AK.81120 Quet voi

%
m2

Chi ph vat lieu xay dng

ong

+ Voi

kg

0.32

5.00

1,127

+ Phen chua

kg

0.01

5.00

3,073

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,746

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
233

TT

Nap tham che tao san

%
cai

Chi ph vat lieu xay dng

ong

+ Nap tham

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

2,817,379

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
234

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

152,990

Chi ph may thi cong

ong

405,283

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 88 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

N
GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
235

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

22,024

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
236

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
237

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

+ Cap phoi a dam 0,075-50mm

M3

142.00

334,866

Chi ph nhan cong

ong

179,182

Chi ph may thi cong

ong

1,213,196

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
238

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

+ Nha bitum

kg

78.65

+ Dau hoa

lt

32.10

5,892
9,371

Chi ph nhan cong

ong

13,388

Chi ph may thi cong

ong

170,984

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 89 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
239

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

+ Be tong nha hat trung

tan

11.87

1,622,247

Chi ph nhan cong

ong

83,618

Chi ph may thi cong

ong

224,406

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
240

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

+ Nha bitum
+ Dau hoa

kg

32.32

lt

16.05

5,892
9,371

Chi ph nhan cong

ong

13,388

Chi ph may thi cong

ong

170,984

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
241

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

+ Be tong nha hat mn

tan

12.12

1,634,643

Chi ph nhan cong

ong

84,996

Chi ph may thi cong

ong

228,740

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
242

AF.11313 Be tong le ng a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

289.43

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.92

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

62,140

Chi ph may thi cong

ong

12,394

- 90 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
243

AF.11111 Be tong lot bon hoa a 4x6 M100


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
244

AE.52114 Xay gach the 4x8x19 va xi mang M75

m3

Chi ph vat lieu xay dng

ong

+ Gach the 4x8x19

1,315.00

6.00

717

+ Xi mang PC40

vien
kg

49.40

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.22

6.00

155,626

+ Nc

M3

0.05

6.00

4,508

Chi ph nhan cong

ong

115,120

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
245

AK.21114 Trat tng bon hoa day 1.0cm va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

2.96

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

10,108

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 91 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
246

AK.84413 Sn nc bon hoa

%
m2

Chi ph vat lieu xay dng

ong

+ Sn lot ICI Dulux Sealer-2000, chong kiem

Kg

0.13

1.00

51,851

+ Sn ICI Dulux Weather Shield cao cap ngoai nha

Kg

0.09

1.00

66,593

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,961

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
247

AK.55320 Lat gach con sau va he day 6cm


Chi ph vat lieu xay dng

%
m2
ong

+ Gach xi mang t chen 5,5 cm

m2

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.01

73,252
7,351

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


248

AL.17111

Chi ph xay dng nha tam tai hien trng


Trong co la gng, ke ca bao dng co trong 90
ngay
Chi ph vat lieu xay dng

%
100m2
ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

328,779

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
249

TT

Trong cay dau cao t 2 - 3m, ng knh goc 46cm, ke ca bao dng cay trong 12 thang
Chi ph vat lieu xay dng

%
cay
ong

+ Cay dau

cay

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 92 -

1.00

338,085
150,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


250

TT

Chi ph xay dng nha tam tai hien trng


Trong cay s, ke ca bao dng cay trong 12
thang
Chi ph vat lieu xay dng
+ Cay s

%
cay
ong
cay

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1,690,427
150,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
251

TT

Trong cay nguyet que 3 cay/cum, ke ca bao


dng cay trong 12 thang
Chi ph vat lieu xay dng

%
Cum
ong

+ Cay Nguyet que

cum

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3,380,855
150,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
252

TT

Trong cay gam o tieu chuan 10cay/1m2, ke ca


bao dng cay trong 12 thang
Chi ph vat lieu xay dng

%
100m2
ong

+ Cay gam

cay

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

253

TT

Chi ph xay dng nha tam tai hien trng


Trong cau vang cao t 1,5-2m ng knh goc >
10cm 3 cay/cum, ke ca bao dng cay trong 12
thang
Chi ph vat lieu xay dng

- 93 -

%
Cum
ong

100.00

0.10

2,817,379
300,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Cay cau vang

cay

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

3.00

GIA
3,380,855
250,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
254

AC.22511 ong coc thep hnh

%
100m

Chi ph vat lieu xay dng

ong

+ Coc thep hnh (thep U, I)

Met

100.00

1.00

78,887

Chi ph nhan cong

ong

203,991

Chi ph may thi cong

ong

1,909,668

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
255

AC.23110 Nho coc thep hnh

%
100m

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

122,211

Chi ph may thi cong

ong

2,521,956

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
256

AI.63311 Lap dng, thao giang c thep hnh


Chi ph vat lieu xay dng

%
tan
ong

+ Thep hnh

kg

0.45

5.00

8,823

+ Bu long M20

Cai

12.00

5.00

4,508

+ Que han VN

kg

12.00

5.00

9,630

Chi ph nhan cong

ong

436,468

Chi ph may thi cong

ong

636,783

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 94 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


257

AB.27111 ao mng at cong

NH MC
CHNH

% PHU

GIA

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

219,849

Chi ph may thi cong

ong

377,648

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
258

AB.13123 Lap at (tan dung at ao e ap)

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

29,103

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
259

AB.22111 San at

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

227,892

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
260

AC.11121 ong coc tram dai > 2,5m

100m

Chi ph vat lieu xay dng

ong

+ Coc tram

105.00

5.00

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 95 -

2,844

107,872

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


261

AB.13411 ap cat vang au c tram

NH MC
CHNH

% PHU

GIA

%
m3

Chi ph vat lieu xay dng

ong

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.22

2.00

83,717
17,698

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
262

AF.11111 Be tong lot mong a 4x6 M100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
263

AF.11212 Be tong mong a 1x2 M.150

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
264

AF.15413 Be tong mat ng a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

288.03

1.50

1,859

+ Cat o be tong

M3

0.51

1.50

155,626

+ a dam 1 x 2

M3

0.91

1.50

262,955

- 96 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Nc

M3

0.19

1.50

4,508

+ Go lam khe co dan

M3

0.01

1.50

5,122,507

kg

3.50

1.50

+ Nha ng

5,892

Chi ph nhan cong

ong

83,618

Chi ph may thi cong

ong

23,325

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
265

AG.11413 BT tam an a 1x2 M200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

285.22

0.50

1,859

+ Cat o be tong

M3

0.50

0.50

155,626

+ a dam 1 x 2

M3

0.90

0.50

262,955

M3

0.19

0.50

+ Nc

4,508

Chi ph nhan cong

ong

101,076

Chi ph may thi cong

ong

7,786

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
266

AG.42111 Lap dng tam an

%
cai

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

0.74

10.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.00

10.00

155,626

M3

0.00

10.00

4,508

+ Nc
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

6,892

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
267

AG.13221 Cot thep BTS tam an

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

729,093

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

- 97 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


268

AI.52231

Chi ph xay dng nha tam tai hien trng


Thep L50*50*5 boc tam an g ke an, ke ca sn
chong r
Chi ph vat lieu xay dng

%
Tan
ong

+ Thep tam

kg

830.00

2.00

+ Thep hnh

kg

220.00

2.00

8,823

0.40

2.00

33,809

+ a mai

vien

+ Oxy (chai 6m3)

8,050

chai

2.75

2.00

54,094

+ at en

kg

15.12

2.00

11,270

+ Que han VN

kg

17.32

2.00

9,630

Chi ph nhan cong

ong

952,040

Chi ph may thi cong

ong

645,642

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
269

AE.52214 Xay gach the 4x8x19 va xi mang M75

m3

Chi ph vat lieu xay dng

ong

+ Gach the 4x8x19

vien

1,110.00

5.00

717

+ Xi mang PC40

kg

80.28

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.36

5.00

155,626

M3

0.08

5.00

+ Nc

4,508

Chi ph nhan cong

ong

102,329

Chi ph may thi cong

ong

1,946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
270

BB.11401 Lap at cong BTCT D300 (t B07 en L01)


Chi ph vat lieu xay dng

%
100m
ong

+ Ong be tong ly tam, D 300 mm, L=2m

Met

101.50

0.03

321,181

+ Day ay

kg

39.20

0.03

11,270

+ Bitum

kg

7.35

0.03

5,892

+ Cui un

kg

7.35

0.03

563

+ Xi mang PC40

kg

130.69

0.03

1,859

+ Cat vang, ML > 2

M3

0.49

0.03

155,626

M3

0.11

0.03

+ Nc
Chi ph nhan cong

ong

- 98 -

4,508
4,293,480

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

GIA
1,680,414

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


271

BB.11501

Chi ph xay dng nha tam tai hien trng


Lap at cong BTCT ly tam D400 H10 noi gioang cau
su
Chi ph vat lieu xay dng
+ Ong be tong ly tam D 400, L=6m
+ Gioang cao su D 400mm
+ M boi trn

%
100m
ong
m

101.50

0.01

370,654

Cai

16.00

0.01

127,007

Kg

0.71

0.01

16,408

Chi ph nhan cong

ong

2,041,497

Chi ph may thi cong

ong

919,201

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


272

BB.11502

Chi ph xay dng nha tam tai hien trng


Lap at cong BTCT D500 noi gioang (T L01 ra
song)
Chi ph vat lieu xay dng
+ Ong be tong ly tam D 500, L=6m
+ Gioang cao su D 500mm
+ M boi trn

%
100m
ong
m

101.50

0.01

411,337

Cai

16.00

0.01

148,758

Kg

0.84

0.01

16,408

Chi ph nhan cong

ong

2,485,103

Chi ph may thi cong

ong

919,201

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


273

BB.11505

Chi ph xay dng nha tam tai hien trng


Lap at cong BTCT ly tam D800 H10 noi gioang cao
su
Chi ph vat lieu xay dng
+ Ong be tong ly tam D 800, L=6m
+ Gioang cao su D 800mm
+ M boi trn

%
100m
ong
m

101.50

0.01

693,075

Cai

16.00

0.01

236,660

Kg

1.33

0.01

16,408

Chi ph nhan cong

ong

4,476,536

Chi ph may thi cong

ong

919,201

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 99 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


274

BB.22101

Chi ph xay dng nha tam tai hien trng


Lap dng goi cong (D300=4cai; D400=56cai;
D500=7cai)
Chi ph vat lieu xay dng

%
cai
ong

+ Con be tong D 400mm

Cai

1.00

0.03

64,011

+ Gioang cao su D 400mm

Cai

2.00

0.03

127,007

Kg

0.10

0.03

16,408

+ M boi trn
Chi ph nhan cong

ong

15,843

Chi ph may thi cong

ong

14,363

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
275

BB.22105 Lap dng goi cong D800

%
cai

Chi ph vat lieu xay dng

ong

+ Con be tong D 800mm

Cai

1.00

0.03

123,965

+ Gioang cao su D 800mm

Cai

2.00

0.03

236,660

Kg

0.18

0.03

16,408

+ M boi trn
Chi ph nhan cong

ong

35,034

Chi ph may thi cong

ong

17,953

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
276

AB.11441 o mng

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

27,924

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
277

AB.13111 p t (tn dng t o)

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 100 -

22,024

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
278

AB.41421 Vn chuyn t ng ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
279

AC.11121 ng cc c trm mt 25 cy/m2, L=4.5m


Chi ph vat lieu xay dng

%
100m
ong

+ Coc tram

105.00

5.00

2,844

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

107,872

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
280

AB.13411 Cc vng m u c dy 10cm

%
m3

Chi ph vat lieu xay dng

ong

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.22

2.00

83,717
17,698

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
281

AF.11111 B tng lt mng 4x6 M100 dy 10cm


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

- 101 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
282

AF.11213 B tng mng 1x2 M200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
283

AF.12213 B tng ct 1x2 M200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.05

1.00

10,757

cai

0.35

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

191,867

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
284

AF.12313 B tng dm, ging 1x2

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

- 102 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
285

AF.61110 Ct thp mng d<=10mm

%
tn

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
286

AF.61120 Ct thp mng d<=18mm

%
tn

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
287

AF.61511 Ct thp dm, ging d<=10mm

%
tn

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 103 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

N
GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
288

AF.61521 Ct thp dm, ging d<=18mm

%
tn

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
289

AF.61411 Ct thp ct d<=10mm

%
tn

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

634,439

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
290

AF.61421 Ct thp ct d<=18mm

%
tn

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
291

9,630

Chi ph nhan cong

AE.63114 Xy tng gch ng 8x8x19 va XM M75


Chi ph vat lieu xay dng

%
m3
ong

- 104 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Gach ong 8x8x19

NH MC
CHNH

% PHU

GIA

vien

682.00

6.00

696

+ Xi mang PC40

kg

41.99

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.19

6.00

155,626

+ Nc

M3

0.04

6.00

4,508

Chi ph nhan cong

ong

83,142

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
292

AE.63214 Xy bng tn gch ng 8x8x19 va XM M75

m3

Chi ph vat lieu xay dng

ong

+ Gach ong 8x8x19

vien

649.00

5.00

696

+ Xi mang PC40

kg

51.87

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.24

5.00

155,626

+ Nc

M3

0.05

5.00

4,508

Chi ph nhan cong

ong

72,483

Chi ph may thi cong

ong

1,769

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
293

AE.52114 Xy gch th, bn hoa 4x8x19 va XM M75

m3

Chi ph vat lieu xay dng

ong

+ Gach the 4x8x19

vien

1,315.00

6.00

717

+ Xi mang PC40

kg

49.40

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.22

6.00

155,626

M3

0.05

6.00

+ Nc

4,508

Chi ph nhan cong

ong

115,120

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
294

AK.21224 Trt tng dy 1,5cm va XM M75

%
m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

- 105 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Chi ph nhan cong

ong

9,189

Chi ph may thi cong

ong

180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
295

AK.22124 Trt ct C1, C2 dy 1,5cm va XM M75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
296

AK.23114 Trt dm, ging dy 1,5cm va XM M75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

16,080

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
297

AK.32210 p hoa cng mu nu vo tr C2


Chi ph vat lieu xay dng

%
m2
ong

+ a cam thach, tiet dien<=0,16m2

M2

1.01

2.50

+ Xi mang PC40

kg

8.65

2.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.04

2.50

155,626

+ Nc

M3

0.01

2.50

4,508

+ Xi mang trang

kg

0.35

2.50

2,049

cai

24.00

2.50

+ Moc sat

197,217

338

Chi ph nhan cong

ong

73,771

Chi ph may thi cong

ong

15,299

Trc tiep ph khac

- 106 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
298

AK.32120 p hoa cng mu xanh en vo bng hiu


Chi ph vat lieu xay dng

%
m2
ong

+ a grant t nhien

M2

1.01

0.50

619,823

+ Keo dan a grant

kg

4.70

0.50

16,392

+ Silicon cht mach

Kg

0.33

0.50

20,285

Chi ph nhan cong

ong

33,895

Chi ph may thi cong

ong

14,603

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
299

AK.82110 Trt b matit vo tng

%
m2

Chi ph vat lieu xay dng

ong

+ Mastic

kg

0.40

+ Giay nham

M2

0.02

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,562
7,889
13,783

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
300

AK.82120 Trt b matit vo dm, ging

%
m2

Chi ph vat lieu xay dng

ong

+ Mastic

kg

0.40

+ Giay nham

M2

0.02

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
301

AK.84414 Sn Silicat vo kt cu trt b matit

- 107 -

%
m2

2,562
7,889
16,540

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Sn lot ICI Dulux Sealer-2000, chong kiem


+ Sn ICI Dulux Weather Shield cao cap ngoai nha

Kg

0.13

1.00

51,851

Kg

0.18

1.00

66,593

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,814

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
302

AK.81110 kha cng ph

%
ci

Chi ph vat lieu xay dng

ong

+ Bot mau

kg

0.02

5.00

14,343

+ Voi

kg

0.30

5.00

1,127

+ Phen chua

kg

0.01

5.00

3,073

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,746

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
303

AI.11541 Bng tn trm bng inox SS304 dy 1mm

Chi ph vat lieu xay dng

ong

+ Thep hnh

kg

8.50

0.50

8,823

+ Thep k <=18 mm

kg

13.50

0.50

14,000

+ Li thep B40

M2

0.70

0.50

20,063

+ Que han VN
+ Oxy (chai 6m3)
+ at en
+ Ban le thng

kg

0.95

0.50

9,630

chai

0.01

0.50

54,094

kg

0.05

0.50

11,270

cai

1.50

0.50

3,944

Chi ph nhan cong

ong

72,483

Chi ph may thi cong

ong

28,922

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
304

AI.11531 Cung cp, lp t thp ray L65x65x6


Chi ph vat lieu xay dng

%
kg
ong

+ Thep hnh

kg

- 108 -

5.00

0.50

8,823

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Thep k <=18 mm

kg

16.50

0.50

14,000

+ Que han VN

kg

0.65

0.50

9,630

chai

0.01

0.50

54,094

kg

0.05

0.50

11,270

+ Oxy (chai 6m3)


+ at en
Chi ph nhan cong

ong

63,956

Chi ph may thi cong

ong

19,281

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
305

TT

Cung cp, lp t thp bn 750x60x6


Chi ph vat lieu xay dng

%
kg
ong

+ Moteur + Remode ieu khien cong chnh

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5,071,282
500,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
306

TT

Cung cp, lp t bnh xe cng chy


Chi ph vat lieu xay dng

%
ci
ong

+ O khoa cong phu

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

112,695
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
307

TT

Li ro m km chn 3 sng (1.78x2.9m)


Chi ph vat lieu xay dng

%
tm
ong

+ Bang ten nha may bang Inox

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 109 -

1.00

11,269,515
1,000,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


308

TT

Chi ph xay dng nha tam tai hien trng

Tr ro D60x1.8mm, H=1.85m (y ph kin)

Chi ph vat lieu xay dng

ong

+ Thep L 65 x 65 x 6

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

9,410
2,500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
309

TT

p ch vo bn hoa

%
m2

Chi ph vat lieu xay dng

ong

+ Thep ban 750 x 60 x 6

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

13,185
1,500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
310

#REF!

#REF!

%
#REF!

Chi ph vat lieu xay dng

ong

+ Banh xe cong

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

135,234
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


311

BB.19101

Chi ph xay dng nha tam tai hien trng


Lap at ong PVC D20 bang phng phap (pp) dan
keo
Chi ph vat lieu xay dng
+ Ong nha mieng bat D 20, L=6m
+ Con cong nghiep
+ Nha dan

%
100m
ong
Met

101.00

0.01

5,522

kg

0.11

0.01

9,016

kg

0.02

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 110 -

55,221
198,265

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


312

BB.19103

Chi ph xay dng nha tam tai hien trng


Lap at ong PVC D32 bang pp dan keo thoat nc
bon bong
Chi ph vat lieu xay dng
+ Ong nha mieng bat D 32, L=6m

%
100m
ong
101.00

0.01

+ Con cong nghiep

Met
kg

0.15

0.01

9,016

+ Nha dan

kg

0.04

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10,931

278,839

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
313

BB.19104 Lap at ong PVC D40 bang pp dan keo


Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D 40, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.18

0.01

9,016

+ Nha dan

kg

0.05

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

24,117

348,096

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
314

BB.19105 Lap at ong PVC D50 bang pp dan keo


Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D 50, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.23

0.01

9,016

+ Nha dan

kg

0.06

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 111 -

27,836

435,459

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


315

BB.19106 Lap at ong PVC D65 bang pp dan keo


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

%
100m
ong

+ Ong nha mieng bat D 60, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.29

0.01

9,016

+ Nha dan

kg

0.09

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

27,836

475,293

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
316

BB.36601 Lap at van ca ong D20

%
cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 25mm

Cai

1.00

0.01

50,938

+ Bang tan

Met

0.48

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,866

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
317

BB.36602 Lap at van ca ong D32

%
cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 32mm


+ Bang tan

Cai

1.00

0.01

68,857

Met

0.60

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

6,812

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
318

BB.36603 Lap at van ca ong D40

%
cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 40mm

Cai

1.00

0.01

78,887

+ Bang tan

Met

0.75

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 112 -

8,272

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
319

BB.36604 Lap at van ca ong D50

%
cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 50mm

Cai

1.00

0.01

+ Bang tan

Met

0.93

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

105,595
2,254
10,218

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
320

BB.36605 Lap at van ca ong D65

%
cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 67mm

Cai

1.00

0.01

+ Bang tan

Met

1.23

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

141,545
2,254
12,165

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
321

BB.36601 Lap at voi nc D15

%
cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 25mm


+ Bang tan

Cai

1.00

0.01

50,938

Met

0.48

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
322

BB.36601 Lap at voi nc ti cay D20


Chi ph vat lieu xay dng

%
cai
ong

- 113 -

4,866

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Van ren ng knh 25mm

Cai

1.00

0.01

50,938

+ Bang tan

Met

0.48

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,866

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
323

BB.35101 Lap at ong ho nc D50

%
cai

Chi ph vat lieu xay dng

ong

+ ong ho o lu lng, quy cach <= 50mm

Cai

1.00

0.01

3,606,245

+ Cao su tam

M2

0.01

0.01

101,426

+ Bu long M16-M20

Bo

4.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

5,303
32,114

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
324

BB.29101 Lap at co PVC D20

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 32 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

26,033

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
325

BB.29101 Lap at co PVC D32

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 32 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

- 114 -

26,033

1,267

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
326

BB.29102 Lap at co PVC D40

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 40 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

16,453

1,584

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
327

BB.29103 Lap at co PVC D50

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 50 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.03

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

28,512

1,675

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
328

BB.29104 Lap at co PVC D65

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 65 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.04

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 115 -

29,864

1,765

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

329

BB.29101 Lap at te PVC D32

NH MC
CHNH

% PHU

GIA

cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 32 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

26,033

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
330

BB.29102 Lap at te PVC D40

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 40 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

16,453

1,584

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
331

BB.29103 Lap at te PVC D50

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 50 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.03

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

28,512

1,675

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
332

BB.29104 Lap at te PVC D65

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 65 mm


+ Con cong nghiep
+ Keo dan ong PVC
Chi ph nhan cong

cai

1.00

0.10

29,864

kg

0.04

0.10

9,016

kg

0.01

0.10

55,221

ong

- 116 -

1,765

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
333

BB.29104 Lap at giam te PVC D65/50

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 65 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.04

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

29,864

1,765

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
334

BB.29104 Lap at giam te PVC D65/40

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 65 mm


+ Con cong nghiep
+ Keo dan ong PVC

cai

1.00

0.10

29,864

kg

0.04

0.10

9,016

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,765

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
335

BB.29103 Lap at giam te PVC D50/40

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 50 mm


+ Con cong nghiep
+ Keo dan ong PVC

cai

1.00

0.10

28,512

kg

0.03

0.10

9,016

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 117 -

1,675

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
336

BB.29104 Lap at giam te PVC D65/20

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 65 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.04

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

29,864

1,765

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
337

BB.29104 Lap at giam te PVC D65/32

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 65 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.04

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

29,864

1,765

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
338

AB.11441 ao mong

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

27,924

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
339

AB.13113 ap at nen mong cong trnh K=0.95

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 118 -

27,530

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
340

AB.42121 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

318,636

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
341

AC.11121 ong coc tram tieu chuan 25cay/m2 dai 4,5m/cay


Chi ph vat lieu xay dng

%
100m
ong

+ Coc tram

105.00

5.00

2,844

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

107,872

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
342

AB.13411 ap cat lot nen mong cong trnh


Chi ph vat lieu xay dng

%
m3
ong

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.22

2.00

83,717
17,698

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
343

AF.11111 Be tong lot mong a 4x6 M.100


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

- 119 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
344

AF.11212 Be tong mong a 1x2 M.150

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
345

AF.11213 Be tong mong a 1x2 M.200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
346

AF.12223 Be tong cot a 1x2 M.200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

- 120 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ inh cac loai


+ inh a

NH MC
CHNH

% PHU

GIA

kg

0.05

1.00

10,757

cai

0.35

1.00

1,690

Chi ph nhan cong

ong

205,510

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
347

AF.12313 Be tong xa dam giang a 1x2 M.200

m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
348

AF.12513 Be tong san mai a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

162,021

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
349

AG.11413 BT uc san tam an,mai hat,lanh to a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

285.22

0.50

1,859

+ Cat o be tong

M3

0.50

0.50

155,626

+ a dam 1 x 2

M3

0.90

0.50

262,955

M3

0.19

0.50

+ Nc
Chi ph nhan cong

ong

- 121 -

4,508
101,076

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

% PHU

N
GIA
7,786

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
350

AF.61110 Cot thep mong D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
351

AF.61120 Cot thep mong D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
352

AF.61511 Cot thep xa,dam,giang D<=10mm


Chi ph vat lieu xay dng

%
tan
ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 122 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


353

AF.61521 Cot thep xa,dam,giang, D<=18mm


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

N
GIA

%
tan
ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
354

AF.61411 Cot thep tru, D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

634,439

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
355

AF.61421 Cot thep tru, D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

9,630

Chi ph nhan cong

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
356

AF.61611 Cot thep lanh to tam an, d<=10 mm


Chi ph vat lieu xay dng

%
Tan
ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

926,076

Chi ph may thi cong

ong

23,990

- 123 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
357

AF.61611 Cot thep lanh to tam an, d<=10 mm


Chi ph vat lieu xay dng

%
Tan
ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

926,076

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
358

AF.61611 Cot thep lanh to tam an, d<=10 mm


Chi ph vat lieu xay dng

%
Tan
ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

926,076

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
359

AF.61611 Cot thep lanh to tam an, d<=10 mm


Chi ph vat lieu xay dng

%
Tan
ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

926,076

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
360

14,000

AF.61511 Cot thep xa dam giang D<=10mm

- 124 -

%
Tan

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
361

AF.61521 Cot thep xa dam giang D<=18mm


Chi ph vat lieu xay dng

%
Tan
ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
362

AG.42111 Lap dng BTS bang thu cong <=50kg


Chi ph vat lieu xay dng

%
cai
ong

+ Xi mang PC40

kg

0.74

10.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.00

10.00

155,626

+ Nc

M3

0.00

10.00

4,508

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

6,892

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
363

AL.25121 Tram khe noi bang day thng

%
Met

Chi ph vat lieu xay dng

ong

+ Khe co dan cau

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 125 -

1.05

1.00

13,523
55,133

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
364

AE.63114 Xay tng gach ong 8x8x19, va xi mang M.75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach ong 8x8x19

vien

682.00

6.00

696

+ Xi mang PC40

kg

41.99

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.19

6.00

155,626

+ Nc

M3

0.04

6.00

4,508

Chi ph nhan cong

ong

83,142

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
365

AE.63214 Xay tng gach ong 8x8x19, va xi mang M.75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach ong 8x8x19

vien

649.00

5.00

696

+ Xi mang PC40

kg

51.87

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.24

5.00

155,626

+ Nc

M3

0.05

5.00

4,508

Chi ph nhan cong

ong

72,483

Chi ph may thi cong

ong

1,769

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
366

AE.52114 Xay tng gach the 4x8x19, va xi mang M.75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach the 4x8x19

1,315.00

6.00

717

+ Xi mang PC40

vien
kg

49.40

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.22

6.00

155,626

+ Nc

M3

0.05

6.00

4,508

Chi ph nhan cong

ong

115,120

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 126 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
367

AE.52214 Xay tng gach the 4x8x19, va xi mang M.75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach the 4x8x19

1,110.00

5.00

717

+ Xi mang PC40

vien
kg

80.28

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.36

5.00

155,626

+ Nc

M3

0.08

5.00

4,508

Chi ph nhan cong

ong

102,329

Chi ph may thi cong

ong

1,946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


368

Chi ph xay dng nha tam tai hien trng


Xay cac K/C khac gach the 4x8x19, va xi mang
AE.54114
M.75
Chi ph vat lieu xay dng
+ Gach the 4x8x19

%
m3
ong
1,087.00

5.00

717

+ Xi mang PC40

vien
kg

81.02

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.37

5.00

155,626

+ Nc

M3

0.09

5.00

4,508

Chi ph nhan cong

ong

199,541

Chi ph may thi cong

ong

1,769

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


369

Chi ph xay dng nha tam tai hien trng


Trat tng day 1.5cm va xi mang M.75 (tng
AK.21124
ngoai)
Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

11,945

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
370

AK.22124 Trat cot, hop gen day 1.5cm va xi mang M75

- 127 -

%
m2

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
371

AK.23114 Trat xa, dam, giang va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

16,080

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
372

AK.25114 Trat Seno, mai hat, lam ngang, va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

2.96

1.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

1.50

155,626

M3

0.00

1.50

+ Nc
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,508
11,963

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
373

AK.24314 Trat g, ch va xi mang M.75


Chi ph vat lieu xay dng

%
md
ong

+ Xi mang PC40

kg

0.62

9.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.00

9.50

155,626

+ Nc

M3

0.00

9.50

4,508

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 128 -

6,081

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


374

TT

Chi ph xay dng nha tam tai hien trng


Ngam nc ximang nguyen chat chong tham
seno
Chi ph vat lieu xay dng

%
kg
ong

+ Xi mang PC40

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

1,859

0.75

10.00

20,490

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
375

AK.92111 Quet Flinkote chong tham (3 nc)


Chi ph vat lieu xay dng

%
m2
ong

+ Flinkote

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,180

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
376

AK.11120 Lp mai ngoi 22v/m2

%
100m2

Chi ph vat lieu xay dng

ong

+ Lito 3 x 3

0.43

9,732,763

+ Ngoi 22 vien /m2

vien

M3

2,260.00

6,301

+ Ngoi bo

vien

27.00

5,894

+ Gach ch 6,5x10,5x22

vien

62.00

733

+ Xi mang PC40

kg

73.61

1,859

+ Cat mn, ML = 1,5-2

M3

0.25

155,626

+ Nc

M3

0.06

4,508

+ inh 6 cm

kg

5.30

10,757

+ Day thep

kg

2.55

9,552

Chi ph nhan cong

ong

538,807

Chi ph may thi cong

ong

85,574

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 129 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
377

AK.64110 ong tran thach cao khung nhom


Chi ph vat lieu xay dng

%
M2
ong

+ Go xe nhom 5-7

M3

0.02

3.00

5,122,507

+ Thep goc cac loai

kg

2.50

3.00

8,823

+ Thep tron

kg

2.00

3.00

7,974

tam

4.00

3.00

15,496

+ Tam tran thach cao 50x50


Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

55,133

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
378

AI.11541

Cung cap, lap at ca khung sat, knh 5mm ( knh


Viet Nhat, tng ng )
Chi ph vat lieu xay dng

%
M2
ong

+ Thep hnh

kg

8.50

0.50

8,823

+ Thep k <=18 mm

kg

13.50

0.50

14,000

+ Li thep B40

M2

0.70

0.50

20,063

+ Que han VN

kg

0.95

0.50

9,630

chai

0.01

0.50

54,094

kg

0.05

0.50

11,270

cai

1.50

0.50

+ Oxy (chai 6m3)


+ at en
+ Ban le thng

3,944

Chi ph nhan cong

ong

72,483

Chi ph may thi cong

ong

28,922

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
379

TT

Cung cap, lap at ca nha ve sinh (Xuat x ai


Loan hoac tng ng)
Chi ph vat lieu xay dng

%
m2
ong

+ Ca nha

m2

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 130 -

1.00

0.10

405,703
50,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
380

TT

Cung cap va lap at o khoa

%
bo

Chi ph vat lieu xay dng

ong

+ O khoa

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

169,043
25,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
381

Lat gach thach anh 300x300 mau am (Xuat x


AK.51240
Taicera hoac tng ng)

%
m2

Chi ph vat lieu xay dng

ong

+ Gach lat 300x300mm

M2

1.01

0.50

70,690

+ Xi mang PC40

kg

6.98

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

0.50

155,626

+ Nc

M3

0.01

0.50

4,508

+ Xi mang trang

kg

0.16

0.50

2,049

Chi ph nhan cong

ong

7,810

Chi ph may thi cong

ong

1,669

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
382

Lat gach thach anh 200x300 mau am (Xuat x


AK.51230
Taicera hoac tng ng)

%
m2

Chi ph vat lieu xay dng

ong

+ Gach lat 200x300mm

M2

1.01

0.50

+ Xi mang PC40

kg

7.03

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

0.50

155,626

+ Nc

M3

0.01

0.50

4,508

+ Xi mang trang

kg

0.18

0.50

2,049

Chi ph nhan cong

ong

7,948

Chi ph may thi cong

ong

1,669

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 131 -

69,308

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


383

AK.31110

Op tng, tru, cot gach 200x250 mau am va xi


mang 75 (Xuat x Taicera hoac tng ng)

NH MC
CHNH

% PHU

GIA

%
m2

Chi ph vat lieu xay dng

ong

+ Gach op 200x250mm

M2

1.01

1.00

+ Xi mang PC40

kg

3.86

1.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

1.00

155,626

+ Nc

M3

0.00

1.00

4,508

+ Xi mang trang

kg

0.17

1.00

2,049

Chi ph nhan cong

ong

31,701

Chi ph may thi cong

ong

11,126

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

62,884

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

384

Chi ph xay dng nha tam tai hien trng


Op chan tng, vien tng, vien tru gach 120x300
AK.31210 mau am va xi mang 75 (Xuat x Taicera hoac
tng ng)
Chi ph vat lieu xay dng

%
m2
ong

+ Gach op chan tng 120x300mm

M2

1.01

0.50

+ Xi mang PC30

kg

2.50

0.50

Chi ph nhan cong

ong

27,566

Chi ph may thi cong

ong

5,563

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

144,455
1,859

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
385

AK.82110 Ba ma tt vao tng

%
m2

Chi ph vat lieu xay dng

ong

+ Mastic

kg

0.40

+ Giay nham

M2

0.02

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,562
7,889
13,783

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
386

AK.82120 Ba ma tt vao cot, dam, tran

%
m2

Chi ph vat lieu xay dng

ong

+ Mastic

kg

- 132 -

0.40

2,562

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Giay nham

M2

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

0.02

GIA
7,889
16,540

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
387

AK.84414

Sn nc vao cot, dam, tran a ba (xuat x


Nippon hoac tng ng)
Chi ph vat lieu xay dng

%
m2
ong

+ Sn lot ICI Dulux Sealer-2000, chong kiem

Kg

0.13

1.00

51,851

+ Sn ICI Dulux Weather Shield cao cap ngoai nha

Kg

0.18

1.00

66,593

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,814

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
388

Sn nc vao cot, dam tran a ba (xuat x


AK.84412
Nippon hoac tng ng)
Chi ph vat lieu xay dng

%
m2
ong

+ Sn lot ICI Dulux Sealer-2000, chong kiem


+ Sn ICI Dulux Supreme cao cap trong nha

Kg

0.13

1.00

51,851

Kg

0.16

1.00

29,418

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,558

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
389

AK.26414 Trat Granito tng day 1cm va xi mang M.75


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

3.83

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

155,626

+ Nc

M3

0.00

4,508

+ a trang nho

kg

16.62

966

+ Bot a

kg

9.57

429

+ Xi mang trang

kg

8.02

2,049

kg

0.11

14,343

+ Bot mau
Chi ph nhan cong

ong

- 133 -

48,241

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
390

Lap at ong nha PVC D=89mm noi bang pp dan


BB.19107
keo ong dai 6m
Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D 89, L=6m

Met

101.00

0.01

43,500

+ Con cong nghiep

kg

0.29

0.01

9,016

+ Nha dan

kg

0.09

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

502,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
391

Lap at ong nha PVC D=20mm noi bang pp dan


BB.19101
keo ong dai 6m
Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D 20, L=6m


+ Con cong nghiep
+ Nha dan

Met

101.00

0.01

5,522

kg

0.11

0.01

9,016

kg

0.02

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

55,221
198,265

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


392

BB.29105

Chi ph xay dng nha tam tai hien trng


Lap at con, cut nha K=89mm noi bang pp dan
keo
Chi ph vat lieu xay dng
+ Con nha mieng bat K 89 mm
+ Con cong nghiep
+ Keo dan ong PVC

%
cai
ong
cai

1.00

0.10

43,388

kg

0.04

0.10

9,016

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 134 -

2,263

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
393

TT

Bat sat lam ai gi ong

%
cai

Chi ph vat lieu xay dng

ong

+ Bat sat

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

16,904
2,500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
394

TT

Qua cau chan rac

%
cai

Chi ph vat lieu xay dng

ong

+ Qua cau chan rac

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

28,174
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
395

TT

Pheu ton ng qua cau

%
cai

Chi ph vat lieu xay dng

ong

+ Pheu ton ng qua cau

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

101,426
25,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
396

Lap at chau x bet thung nc lien (Xuat x


BB.41201
thien thanh loai A, Ruby)
Chi ph vat lieu xay dng

%
bo
ong

+ Chau x bet

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 135 -

1.00

0.01

512,763
67,899

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
397

Lap at chau ra (Lavabo) 1 voi (Xuat x thien


BB.41101
thanh loai A Ruby)
Chi ph vat lieu xay dng

%
bo
ong

+ Chau ra loai 1 voi

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.01

462,050
22,633

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
398

BB.42401 Lap at gng soi

%
bo

Chi ph vat lieu xay dng

ong

+ Gng soi

cai

1.00

0.10

107,060

Chi ph nhan cong

ong

5,885

Chi ph may thi cong

ong

946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
399

BB.42402 Lap at ke knh

%
bo

Chi ph vat lieu xay dng

ong

+ Ke knh

cai

1.00

0.10

95,791

Chi ph nhan cong

ong

5,885

Chi ph may thi cong

ong

946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
400

BB.42404 Lap at hop ng giay ve sinh


Chi ph vat lieu xay dng

%
Cai
ong

+ Hop ng

Cai

Chi ph nhan cong

ong

- 136 -

1.00

0.10

11,270
4,074

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

GIA
473

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
401

BB.42404 Lap at hop ng sa bong

%
bo

Chi ph vat lieu xay dng

ong

+ Hop ng

Cai

1.00

0.10

11,270

Chi ph nhan cong

ong

4,074

Chi ph may thi cong

ong

473

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
402

BB.42202 Lap at pheu thu 100mm

%
bo

Chi ph vat lieu xay dng

ong

+ Pheu thu K 100

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.01

28,174
8,601

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
403

Lap at ong nha PVC D=20mm noi bang pp dan


BB.19101
keo ong dai 6m
Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D 20, L=6m

Met

101.00

0.01

5,522

+ Con cong nghiep

kg

0.11

0.01

9,016

+ Nha dan

kg

0.02

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 137 -

198,265

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

404

BB.19107

Lap at ong nha PVC D=89mm noi bang pp dan


keo ong dai 6m
Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

100m
ong

+ Ong nha mieng bat D 89, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.29

0.01

9,016

+ Nha dan

kg

0.09

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

43,500

502,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
405

Lap at ong nha PVC D=40mm noi bang pp dan


BB.19104
keo ong dai 6m
Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D 40, L=6m

Met

101.00

0.01

24,117

+ Con cong nghiep

kg

0.18

0.01

9,016

+ Nha dan

kg

0.05

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

348,096

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
406

Lap at ong nha PVC D=100mm noi bang pp dan


BB.19108
keo ong dai 6m
Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D100, L=6m

Met

101.00

0.01

61,193

+ Con cong nghiep

kg

0.39

0.01

9,016

+ Nha dan

kg

0.13

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

611,544

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


407

BB.29101

Chi ph xay dng nha tam tai hien trng


Lap at con, cut nha K=32mm noi bang pp dan
keo
Chi ph vat lieu xay dng
+ Con nha mieng bat K 32 mm

- 138 -

%
cai
ong
cai

1.00

0.10

26,033

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


408

Chi ph xay dng nha tam tai hien trng


Lap at con, cut nha K=40mm noi bang pp dan
BB.29102
keo
Chi ph vat lieu xay dng
+ Con nha mieng bat K 40 mm

%
cai
ong
cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

16,453

1,584

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


409

BB.29105

Chi ph xay dng nha tam tai hien trng


Lap at con, cut nha K=89mm noi bang pp dan
keo
Chi ph vat lieu xay dng
+ Con nha mieng bat K 89 mm

%
cai
ong
cai

1.00

0.10

+ Con cong nghiep

kg

0.04

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

43,388

2,263

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


410

BB.29106

Chi ph xay dng nha tam tai hien trng


Lap at con, cut nha K=100mm noi bang pp
dan keo
Chi ph vat lieu xay dng
+ Con nha mieng bat K100 mm

%
cai
ong
cai

1.00

0.10

+ Con cong nghiep

kg

0.05

0.10

9,016

+ Keo dan ong PVC

kg

0.02

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

- 139 -

49,586

2,716

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
411

BB.29101 Lap at te nha K=20mm noi bang pp dan keo


Chi ph vat lieu xay dng

%
cai
ong

+ Con nha mieng bat K 32 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

26,033

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
412

BB.29102 Lap te nha K=42mm noi bang pp dan keo


Chi ph vat lieu xay dng

%
cai
ong

+ Con nha mieng bat K 40 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

16,453

1,584

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
413

BB.29105 Lap at te nha K=80mm

%
cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 89 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.04

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 140 -

43,388

2,263

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

414

BB.29106 Lap at te nha K=100mm noi bang pp dan keo


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

cai
ong

+ Con nha mieng bat K100 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.05

0.10

9,016

+ Keo dan ong PVC

kg

0.02

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

49,586

2,716

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
415

AB.11421 ao at mong

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

42,869

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
416

AB.13113 Lap at (tan dung at ao e ap)

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

27,530

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


417

AC.11121

Chi ph xay dng nha tam tai hien trng


ong coc tram tieu chuan 25cay/m2 c dai
4,5m/cay
Chi ph vat lieu xay dng
+ Coc tram

%
100m
ong
m

+ Cay chong go
+ Go van khuon

105.00

5.00

2,844

Cay

1.65

5.00

8,196

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 141 -

107,872

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
418

AB.13411 ap cat vang au c tram

%
m3

Chi ph vat lieu xay dng

ong

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.22

2.00

83,717
17,698

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
419

AF.11111 Be tong lot mong a 4x6 M100


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
420

AF.11213 Be tong mong a 1x2 M.200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
421

4,508

Chi ph nhan cong

AF.12213 Be tong cot a 1x2 M200

%
m3

Chi ph vat lieu xay dng

ong

- 142 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

kg

0.05

1.00

10,757

cai

0.35

1.00

+ inh cac loai


+ inh a

1,690

Chi ph nhan cong

ong

191,867

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
422

AF.12313 Be tong xa dam, a kieng 1x2 M.200

m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
423

AF.12513 Be tong lanh to, se no, ovang a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

162,021

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
424

AF.61110 Cot thep mong D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

- 143 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

N
GIA

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
425

AF.61120 Cot thep mong D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.64

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
426

AF.61411 Cot thep cot, D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

634,439

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
427

AF.61421 Cot thep cot, D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

9,630

Chi ph nhan cong

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 144 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

N
GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
428

AF.61511 Cot thep a kieng D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

690,719

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
429

AF.61521 Cot thep a kieng D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

428,075

Chi ph may thi cong

ong

140,558

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
430

AF.61611 Cot thep seno D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

926,076

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
431

AF.61621 Cot thep seno D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

- 145 -

1,020.00

14,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.62

9,630

Chi ph nhan cong

ong

879,601

Chi ph may thi cong

ong

139,487

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
432

AF.61611 Cot thep lanh to D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

926,076

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
433

AF.61621 Cot thep lanh to D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.62

9,630

Chi ph nhan cong

ong

879,601

Chi ph may thi cong

ong

139,487

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
434

AE.63114 Xay tng gach ong day 20cm va xi mang M75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach ong 8x8x19

vien

682.00

6.00

696

+ Xi mang PC40

kg

41.99

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.19

6.00

155,626

+ Nc

M3

0.04

6.00

4,508

Chi ph nhan cong

ong

83,142

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

- 146 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
435

AE.52114 Xay tng gach the 4x8x19, va xi mang M.75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach the 4x8x19

1,315.00

6.00

717

+ Xi mang PC40

vien
kg

49.40

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.22

6.00

155,626

+ Nc

M3

0.05

6.00

4,508

Chi ph nhan cong

ong

115,120

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


436

Chi ph xay dng nha tam tai hien trng


Trat tng day 1.5cm va xi mang M.75 (tng
AK.21124
ngoai)
Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

11,945

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
437

AK.22124 Trat cot day 1.5cm, va xi mang M.75

m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 147 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


438

AK.25114 Trat Seno, mai hat, lam ngang, va xi mang M.75


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

%
m2
ong

+ Xi mang PC40

kg

2.96

1.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

1.50

155,626

M3

0.00

1.50

+ Nc
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,508
11,963

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
439

AK.42214 Lang seno, mai hat, mang nc M.100 day 2cm


Chi ph vat lieu xay dng

%
M2
ong

+ Xi mang PC40

kg

6.48

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

0.50

155,626

M3

0.01

0.50

4,508

+ Nc
Chi ph nhan cong

ong

6,524

Chi ph may thi cong

ong

177

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
440

AK.92111 Quet Flinkote chong tham (3 nc)


Chi ph vat lieu xay dng

%
m2
ong

+ Flinkote

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

0.75

10.00

20,490
1,180

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
441

Cung cap, lap at ca khung sat, knh 5mm ( knh


AI.11541
Viet Nhat, tng ng )
Chi ph vat lieu xay dng

%
M2
ong

+ Thep hnh

kg

8.50

0.50

8,823

+ Thep k <=18 mm

kg

13.50

0.50

14,000

+ Li thep B40

M2

0.70

0.50

20,063

+ Que han VN

kg

0.95

0.50

9,630

- 148 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Oxy (chai 6m3)


+ at en
+ Ban le thng

NH MC
CHNH

% PHU

GIA

chai

0.01

0.50

54,094

kg

0.05

0.50

11,270

cai

1.50

0.50

3,944

Chi ph nhan cong

ong

72,483

Chi ph may thi cong

ong

28,922

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
442

Lat gach thach anh 300x300 mau am (Xuat x


AK.51240
Taicera hoac tng ng)

%
m2

Chi ph vat lieu xay dng

ong

+ Gach lat 300x300mm

M2

1.01

0.50

+ Xi mang PC40

kg

6.98

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

0.50

155,626

+ Nc

M3

0.01

0.50

4,508

+ Xi mang trang

kg

0.16

0.50

2,049

Chi ph nhan cong

ong

7,810

Chi ph may thi cong

ong

1,669

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

70,690

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
443

AK.64110 ong tran thach cao khung nhom


Chi ph vat lieu xay dng

%
M2
ong

+ Go xe nhom 5-7

M3

0.02

3.00

5,122,507

+ Thep goc cac loai

kg

2.50

3.00

8,823

+ Thep tron

kg

2.00

3.00

7,974

tam

4.00

3.00

15,496

+ Tam tran thach cao 50x50


Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

55,133

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
444

AK.11110 Lp mai ngoi 22v/m2

%
100m2

Chi ph vat lieu xay dng

ong

+ Lito 3 x 3

M3

+ Ngoi 22 vien /m2

vien

- 149 -

0.43

9,732,763

2,260.00

6,301

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Ngoi bo

vien

27.00

5,894

+ Gach ch 6,5x10,5x22

vien

62.00

733

+ inh 6 cm

kg

5.30

10,757

+ Day thep

kg

2.55

9,552

+ Xi mang PC40

kg

73.61

1,859

+ Cat mn, ML = 1,5-2

M3

0.25

155,626

M3

0.06

+ Nc

4,508

Chi ph nhan cong

ong

488,466

Chi ph may thi cong

ong

2,063

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
445

AK.82110 Ba ma tt vao tng

%
m2

Chi ph vat lieu xay dng

ong

+ Mastic

kg

0.40

+ Giay nham

M2

0.02

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,562
7,889
13,783

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
446

AK.82120 Ba ma tt vao cot, se no

%
m2

Chi ph vat lieu xay dng

ong

+ Mastic

kg

0.40

+ Giay nham

M2

0.02

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,562
7,889
16,540

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
447

AK.84114 Sn silicat vao cac ket cau a bavao tng


Chi ph vat lieu xay dng

%
m2
ong

+ Sn lot Super ATa

kg

0.13

1.00

21,925

+ Sn phu Super Ata mn ngoai nha

kg

0.12

1.00

36,520

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 150 -

2,814

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
448

AK.84112 Sn silicat vao cac ket cau a ba vai cot


Chi ph vat lieu xay dng

%
m2
ong

+ Sn lot Super ATa

kg

0.13

1.00

21,925

+ Sn phu Super Ata mn trong nha

kg

0.12

1.00

19,954

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,558

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


449

Chi ph xay dng nha tam tai hien trng


San xuat, lap dng xa go thep hnh, ke ca sn 3
AI.11221
nc
Chi ph vat lieu xay dng
+ Thep hnh

%
tan
ong
kg

+ Oxy (chai 6m3)


+ at en

1,025.00

1.00

8,823

chai

0.23

1.00

54,094

kg

1.60

1.00

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

11,270
299,312

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
450

BB.19107 Ong PVC d90 thoat nc mai

%
100m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 89, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.29

0.01

9,016

+ Nha dan

kg

0.09

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 151 -

43,500

502,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

451

TT

Chi ph xay dng nha tam tai hien trng


Bat sat lam ai gi ong

NH MC
CHNH

% PHU

N
GIA

%
cai

Chi ph vat lieu xay dng

ong

+ Bat sat

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

16,904
2,500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
452

TT

Qua cau chan rac

%
cai

Chi ph vat lieu xay dng

ong

+ Qua cau chan rac

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

28,174
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
453

TT

Pheu ton ng qua cau

%
cai

Chi ph vat lieu xay dng

ong

+ Pheu ton ng qua cau

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

101,426
25,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
454

AB.11441 ao at mong

%
m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 152 -

27,924

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


455

% PHU

GIA

AB.13113 Lap at (tan dung at ao e ap)

m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

27,530

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
456

AC.11121 ong coc tram chieu dai coc ngap at >2,5m


Chi ph vat lieu xay dng

%
100m
ong

+ Coc tram

105.00

5.00

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,844

107,872

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
457

AB.13411 Cat vang em au c

%
m3

Chi ph vat lieu xay dng

ong

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.22

2.00

83,717
17,698

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
458

AF.11111 Be tong lot a 4x6, M100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

- 153 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
459

AF.11212 Be tong a1x2 M200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
460

AF.11213 Be tong mong a 1x2 M.200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
461

AF.12313 Be tong xa dam giang a 1x2 M.200

m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

M3

0.19

1.00

+ Nc

4,508

Chi ph nhan cong

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 154 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
462

AF.61411 Cot thep mong + giang D<=10mm


Chi ph vat lieu xay dng

%
tan
ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

634,439

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
463

AF.61421 Cot thep mong + giang D<=18mm


Chi ph vat lieu xay dng

%
tan
ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

9,630

Chi ph nhan cong

ong

427,223

Chi ph may thi cong

ong

143,450

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
464

AE.52114 Xay tng gach the day 100, va xi mang M75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach the 4x8x19

1,315.00

6.00

717

+ Xi mang PC40

vien
kg

49.40

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.22

6.00

155,626

+ Nc

M3

0.05

6.00

ong

115,120

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


465

AK.21124

4,508

Chi ph nhan cong

Chi ph xay dng nha tam tai hien trng


Trat tng day 1.5cm va xi mang M.75 (tng
ngoai)
Chi ph vat lieu xay dng

- 155 -

%
m2
ong

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

11,945

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
466

AK.41115 Lang nen san day 2cm va xi mang M.100


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

8.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

155,626

+ Nc

M3

0.01

4,508

Chi ph nhan cong

ong

3,124

Chi ph may thi cong

ong

177

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
467

AK.12222 Mai lp ton ma mau 0.5mm

%
100m2

Chi ph vat lieu xay dng

ong

+ Ton mui chieu dai bat ky

M2

118.50

+ inh vt

cai

450.00

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

28,889
56
191,867

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
468

TT

Lan bu sac (lam nham mat nen)

%
m2

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 156 -

25,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
469

TT

Bulong neo M20 L3600

%
cai

Chi ph vat lieu xay dng

ong

+ Bulong 20 - L3600

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

28,174
5,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
470

Lap dng cot thep ong D83 day 5,5mm, D121 day
AI.61111
5,5mm, ke ca sn 3 nc
Chi ph vat lieu xay dng

%
tan
ong

+ Bu long M20x80

cai

12.00

5.00

2,029

+ inh tan K 22

cai

20.00

5.00

169

+ Que han VN

kg

6.00

5.00

9,630

+ Day thep D6-D8

kg

0.24

5.00

9,552

+ Thep hnh

kg

1.00

5.00

8,823

+ Go chen

M3

0.03

5.00

5,942,108

Kg

1,000.00

0.10

+ Thep coc

12,783

Chi ph nhan cong

ong

414,091

Chi ph may thi cong

ong

704,180

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
471

AI.61121 Lap dng v keo thep, ke ca sn 3 nc


Chi ph vat lieu xay dng

%
tan
ong

+ Bu long M20x80

cai

15.00

5.00

+ inh tan K 22

cai

10.00

5.00

169

+ Que han VN

kg

7.00

5.00

9,630

+ Day thep D6-D8

kg

0.50

5.00

9,552

+ Thep hnh

kg

1.00

5.00

8,823

+ Go chen

M3

0.04

5.00

5,942,108

Kg

1,000.00

0.10

+ Thep coc

2,029

12,783

Chi ph nhan cong

ong

221,712

Chi ph may thi cong

ong

616,815

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 157 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
472

AB.25111 ao mong bang

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

186,813

Chi ph may thi cong

ong

378,846

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
473

AB.65130 Lap at (Tan dung at ao e ap)

100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

467,710

Chi ph may thi cong

ong

263,540

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
474

AB.42121 Van chuyen at tha o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

318,636

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
475

AC.11121 ong coc tram chieu dai coc ngap at >2,5m


Chi ph vat lieu xay dng

%
100m
ong

+ Coc tram

105.00

5.00

+ Cay chong go

Cay

1.65

5.00

8,196

+ Go van khuon

M3

0.01

5.00

5,122,507

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 158 -

2,844

107,872

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
476

AB.13411 Cat vang em au c

%
m3

Chi ph vat lieu xay dng

ong

+ Cat nen

M3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.22

2.00

83,717
17,698

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
477

AF.11111 Be tong a 4x6 M.100

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC30

kg

200.85

1,859

+ Cat o be tong

M3

0.53

155,626

+ a dam 4 x 6

M3

0.94

243,636

+ Nc

M3

0.17

4,508

Chi ph nhan cong

ong

55,847

Chi ph may thi cong

ong

12,394

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
478

AF.11212 Be tong chen M150 a 1x2

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

238.83

1.00

1,859

+ Cat o be tong

M3

0.52

1.00

155,626

+ a dam 1 x 2

M3

0.93

1.00

262,955

+ Nc

M3

0.19

1.00

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
479

4,508

Chi ph nhan cong

AF.11213 Be tong mong a 1x2 M.200

%
m3

- 159 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

12,596

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
480

AF.12213 Be tong cot a 1x2 M.200

%
m3

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

+ Go van cau cong tac

M3

0.02

1.00

5,122,507

+ inh cac loai

kg

0.05

1.00

10,757

cai

0.35

1.00

+ inh a

1,690

Chi ph nhan cong

ong

191,867

Chi ph may thi cong

ong

17,514

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
481

AF.12313 Be tong xa dam a 1x2 M.200


Chi ph vat lieu xay dng

%
m3
ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

M3

0.19

1.00

+ Nc

ong

151,788

Chi ph may thi cong

ong

32,825

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
482

4,508

Chi ph nhan cong

AF.12513 Be tong lanh to se no a 1x2 M.200

- 160 -

%
m3

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

Chi ph nhan cong

ong

162,021

Chi ph may thi cong

ong

27,907

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
483

AF.61110 Cot thep mong D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm
+ Day thep

kg

1,005.00

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

482,651

Chi ph may thi cong

ong

23,990

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
484

AF.61120 Cot thep mong D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

kg

4.64

+ Que han VN

9,630

Chi ph nhan cong

ong

355,593

Chi ph may thi cong

ong

139,166

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
485

AF.61512 Cot thep a kieng D<=10

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

706,495

Chi ph may thi cong

ong

30,149

Trc tiep ph khac

- 161 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

N
GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
486

AF.61522 Cot thep a kieng D<=18

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

443,851

Chi ph may thi cong

ong

149,048

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
487

AF.61412 Cot thep cot D<=10mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

650,641

Chi ph may thi cong

ong

30,149

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
488

AF.61422 Cot thep cot D<=18mm

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.82

9,630

Chi ph nhan cong

ong

434,471

Chi ph may thi cong

ong

151,998

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 162 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

489

AF.61612 Cot thep se no D<=10

NH MC
CHNH

% PHU

GIA

tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

+ Day thep

kg

21.42

14,000
9,552

Chi ph nhan cong

ong

942,704

Chi ph may thi cong

ong

30,149

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
490

AF.61512 Cot thep dam mai D<=10

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=10 mm

kg

1,005.00

14,000

+ Day thep

kg

21.42

9,552

Chi ph nhan cong

ong

706,495

Chi ph may thi cong

ong

30,149

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
491

AF.61522 Cot thep dam mai D<=18

%
tan

Chi ph vat lieu xay dng

ong

+ Thep k <=18 mm

kg

1,020.00

14,000

+ Day thep

kg

14.28

9,552

+ Que han VN

kg

4.70

9,630

Chi ph nhan cong

ong

443,851

Chi ph may thi cong

ong

149,048

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
492

AE.63214 Xay tng gach ong va xi mang M75


Chi ph vat lieu xay dng

%
m3
ong

+ Gach ong 8x8x19

vien

649.00

5.00

696

+ Xi mang PC40

kg

51.87

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.24

5.00

155,626

+ Nc

M3

0.05

5.00

4,508

Chi ph nhan cong

ong

72,483

Chi ph may thi cong

ong

1,769

- 163 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
493

AE.52114 Xay tng gach the va xi mang M75

m3

Chi ph vat lieu xay dng

ong

+ Gach the 4x8x19

1,315.00

6.00

717

+ Xi mang PC40

vien
kg

49.40

6.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.22

6.00

155,626

+ Nc

M3

0.05

6.00

4,508

Chi ph nhan cong

ong

115,120

Chi ph may thi cong

ong

1,179

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
494

AE.52214 Xay tng gach the va xi mang M75

m3

Chi ph vat lieu xay dng

ong

+ Gach the 4x8x19

1,110.00

5.00

717

+ Xi mang PC40

vien
kg

80.28

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.36

5.00

155,626

+ Nc

M3

0.08

5.00

4,508

Chi ph nhan cong

ong

102,329

Chi ph may thi cong

ong

1,946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


495

AE.54114

Chi ph xay dng nha tam tai hien trng


Xay cac ket cau phc tap bang gach the, va xi
mang M75
Chi ph vat lieu xay dng
+ Gach the 4x8x19

%
m3
ong
vien

1,087.00

5.00

717

+ Xi mang PC40

kg

81.02

5.00

1,859

+ Cat mn, ML = 1,5-2

M3

0.37

5.00

155,626

M3

0.09

5.00

+ Nc

4,508

Chi ph nhan cong

ong

199,541

Chi ph may thi cong

ong

1,769

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 164 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


496

AK.21124

Chi ph xay dng nha tam tai hien trng


Trat tng va xi mang M.75 (tng ngoai) day
15mm
Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

4.20

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

11,945

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
497

AK.22124 Trat cot va xi mang day 15mm


Chi ph vat lieu xay dng

%
M2
ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

M3

0.00

0.50

+ Nc

4,508

Chi ph nhan cong

ong

23,891

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


498

Chi ph xay dng nha tam tai hien trng

AK.23114 Trat xa dam va xi mang M.75 day 15mm

m2

Chi ph vat lieu xay dng

ong

+ Xi mang PC40

kg

4.45

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.02

0.50

155,626

+ Nc

M3

0.00

0.50

ong

16,080

Chi ph may thi cong

ong

186

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
499

4,508

Chi ph nhan cong

AK.25114 Trat lanh to, Seno va xi mang day 15mm

- 165 -

%
m2

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Xi mang PC40

kg

2.96

1.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

1.50

155,626

+ Nc

M3

0.00

1.50

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,508
11,963

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
500

AK.42114 Lang VXM day 20mm,va xi mang M100


Chi ph vat lieu xay dng

%
m2
ong

+ Xi mang PC40

kg

3.21

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.01

0.50

155,626

M3

0.00

0.50

4,508

+ Nc
Chi ph nhan cong

ong

5,421

Chi ph may thi cong

ong

177

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


501

TT

Chi ph xay dng nha tam tai hien trng


Ngam nc ximang nguyen chat chong tham
seno
Chi ph vat lieu xay dng

%
kg
ong

+ Xi mang PC40

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

1,859

0.75

10.00

20,490

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
502

AK.92111 Quet Flinkote chong tham (3 nc)


Chi ph vat lieu xay dng

%
m2
ong

+ Flinkote

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 166 -

1,180

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
503

TT

Con ln giang mai bang va XMM100


Chi ph vat lieu xay dng

%
m3
ong

+ Va ximang M100

m3

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

394,433
150,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
504

TT

Ton day 2mm doc theo con lng


Chi ph vat lieu xay dng

%
kg
ong

+ Ton day 2mm

kg

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

8,050
25,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
505

AK.12222 Mai lp ton gia ngoi day 0.5mm


Chi ph vat lieu xay dng

%
m2
ong

+ Ton mui chieu dai bat ky

M2

1.19

+ inh vt

cai

4.50

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

28,889
56
1,919

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
506

TT

Thep hop xa go KT 60x40x2 day 8mm


Chi ph vat lieu xay dng

%
m
ong

+ Thep hop

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 167 -

1.00

0.10

56,348

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
507

AI.61131 Lap dng xa go thep

%
tan

Chi ph vat lieu xay dng

ong

+ Bu long M20x80

cai

48.00

5.00

2,029

+ Que han VN

kg

6.00

5.00

9,630

+ Thep hnh

kg

0.15

5.00

8,823

Chi ph nhan cong

ong

116,399

Chi ph may thi cong

ong

611,859

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
508

AK.83422 Sn sat thep cac loai 3 nc

%
m2

Chi ph vat lieu xay dng

ong

+ Sn tong hp

kg

0.23

1.00

38,020

+ Xang

kg

0.12

1.00

14,162

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

5,330

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
509

AI.11541

Cung cap, lap at ca khung sat, knh 5mm ( knh


Viet Nhat, tng ng )
Chi ph vat lieu xay dng

%
M2
ong

+ Thep hnh

kg

8.50

0.50

8,823

+ Thep k <=18 mm

kg

13.50

0.50

14,000

+ Li thep B40

M2

0.70

0.50

20,063

+ Que han VN

kg

0.95

0.50

9,630

chai

0.01

0.50

54,094

kg

0.05

0.50

11,270

cai

1.50

0.50

+ Oxy (chai 6m3)


+ at en
+ Ban le thng

3,944

Chi ph nhan cong

ong

72,483

Chi ph may thi cong

ong

28,922

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 168 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
510

TT

O khoa chm

%
cai

Chi ph vat lieu xay dng

ong

+ O khoa

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

169,043
25,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
511

Lat gach thach anh 200x300 mau am (Xuat x


AK.51240
Taicera hoac tng ng)

%
m2

Chi ph vat lieu xay dng

ong

+ Gach lat 300x300mm

M2

1.01

0.50

70,690

+ Xi mang PC40

kg

6.98

0.50

1,859

+ Cat mn, ML = 1,5-2

M3

0.03

0.50

155,626

+ Nc

M3

0.01

0.50

4,508

+ Xi mang trang

kg

0.16

0.50

2,049

Chi ph nhan cong

ong

7,810

Chi ph may thi cong

ong

1,669

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
512

AK.82110 Ba ma tt vao tng

%
m2

Chi ph vat lieu xay dng

ong

+ Mastic
+ Giay nham

kg

0.40

M2

0.02

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
513

AK.82120 Ba ma tt vao cot, dam, tran

%
m2

- 169 -

2,562
7,889
13,783

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Mastic
+ Giay nham

kg

0.40

M2

0.02

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,562
7,889
16,540

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


514

AK.84414

Chi ph xay dng nha tam tai hien trng


Sn silicat vao cac ket cau a ba vao cot, dam,
tran
Chi ph vat lieu xay dng

%
m2
ong

+ Sn lot ICI Dulux Sealer-2000, chong kiem

Kg

0.13

1.00

51,851

+ Sn ICI Dulux Weather Shield cao cap ngoai nha

Kg

0.18

1.00

66,593

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,814

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


515

AK.84412

Chi ph xay dng nha tam tai hien trng


Sn dam, tran cot, tng trong nha, tng ngoai
nha
Chi ph vat lieu xay dng

%
m2
ong

+ Sn lot ICI Dulux Sealer-2000, chong kiem

Kg

0.13

1.00

51,851

+ Sn ICI Dulux Supreme cao cap trong nha

Kg

0.16

1.00

29,418

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,558

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
516

TT

Bat sat lam ai gi ong

%
cai

Chi ph vat lieu xay dng

ong

+ Bat sat

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 170 -

1.00

16,904
2,500

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
517

TT

Qua cau chan rac

%
cai

Chi ph vat lieu xay dng

ong

+ Qua cau chan rac

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

28,174
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
518

TT

Pheu ton ng qua cau

%
cai

Chi ph vat lieu xay dng

ong

+ Pheu ton ng qua cau

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

101,426
25,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


519

BB.19107

Chi ph xay dng nha tam tai hien trng


Lap at ong nh mieng bat noi bang phng
phap dan keo
Chi ph vat lieu xay dng
+ Ong nha mieng bat D 89, L=6m

%
100m
ong
101.00

0.01

+ Con cong nghiep

Met
kg

0.29

0.01

9,016

+ Nha dan

kg

0.09

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

43,500

502,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
520

BB.29125 Lap at co PVC 90

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K 89 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.04

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

- 171 -

43,162

2,263

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
521

Bo en huynh quang 1x40W (Xuat x ien Quang


BA.13301
hoac tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ en ong 40W
+ Hop en ong 1,2m va phu kien, loai 1 bong

Bo

1.00

2.00

76,633

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

15,390

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


522

BA.11101

Chi ph xay dng nha tam tai hien trng


Quat tran 100W (Xuat x Blue Star Thailand hoac
tng ng)
Chi ph vat lieu xay dng

%
cai
ong

+ Quat tran

cai

1.00

1.00

282,865

+ Hop so quat tran

cai

1.00

1.00

24,793

Chi ph nhan cong

ong

11,317

Chi ph may thi cong

ong

7,094

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


523

BA.18102

Chi ph xay dng nha tam tai hien trng


Cong tac oi, lap chm (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 2 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 172 -

1.00

0.50

11,270
4,979

SO

MA HIEU

TEN

TT

NH MC
CONG TAC XAY LAP
o cam oi 2 chau (Xuat x Clipsal hoac tng
524
BA.18202
ng)
Chi ph vat lieu xay dng
+ O cam ien loai oi

% PHU

GIA

cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

1.00

0.50

37,753
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
525

Lap at aptomat mot pha MCB 15A (Xuat x Clipsal


BA.19202
hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
526

BA.16109

Lap day dan ien CV 1x2.5mm2 (Xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
m
ong

+ Day ien 1 ruot 1x2,5mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

5,466
1,358

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


527

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 173 -

1.02

3.00

2,400
1,132

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
528

BA.14402

Lap at ong luon day cap am tng D20 Xuat


x Clipsal hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D20

met

1.02

15.00

3,944

Chi ph nhan cong

ong

11,769

Chi ph may thi cong

ong

473

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
529

Lap en huynh quang 1x40W (Xuat x ien Quang


BA.13301
hoac tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ en ong 40W
+ Hop en ong 1,2m va phu kien, loai 1 bong

Bo

1.00

2.00

76,633

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

15,390

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
530

BA.11101 Quat tran (Xuat x lifan hoac tng ng)


Chi ph vat lieu xay dng

%
cai
ong

+ Quat tran

cai

1.00

1.00

282,865

+ Hop so quat tran

cai

1.00

1.00

24,793

Chi ph nhan cong

ong

11,317

Chi ph may thi cong

ong

7,094

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


531

BA.18102

Chi ph xay dng nha tam tai hien trng


Cong tac oi, lap chm (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 2 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 174 -

1.00

0.50

11,270
4,979

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


532

BA.18202

Chi ph xay dng nha tam tai hien trng


o cam oi 2 chau (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ O cam ien loai oi

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

37,753
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
533

BA.19202

Lap at aptomat mot pha MCB 15A (Xuat x Clipsal


hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
534

BA.15401 Hop lap Aptomat (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Hop
ong

+ Hop noi va phan day

Cai

1.00

5.00

22,539

Chi ph nhan cong

ong

17,201

Chi ph may thi cong

ong

946

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


535

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap day ien 1x1mm2 Xuat x Cadivi hoac tng
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
m
ong
Met

- 175 -

1.02

3.00

2,400

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
536

BA.16109

Lap day dan ien CV 1x2.5mm2 Xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
m
ong

+ Day ien 1 ruot 1x2,5mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

5,466
1,358

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
537

Lap at ong luon day cap am tng D20 Xuat


BA.14402
x Clipsal hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D20

met

1.02

15.00

3,944

Chi ph nhan cong

ong

11,769

Chi ph may thi cong

ong

473

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
538

BA.12201

Cung cap, lap at may ieu hoa loai 2 khoi, treo


tng (Xuat x Panasonic hoac tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ Gia may ieu hoa

cai

1.00

+ May ieu hoa

cai

1.00

Chi ph nhan cong

ong

54,319

Chi ph may thi cong

ong

14,189

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

- 176 -

5.00

163,408
3,944,330

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


539

BA.18102

Chi ph xay dng nha tam tai hien trng


Cong tac oi, lap chm (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 2 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

11,270
4,979

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


540

BA.18202

Chi ph xay dng nha tam tai hien trng


o cam oi 2 chau (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ O cam ien loai oi

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

37,753
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


541

BA.16109

Chi ph xay dng nha tam tai hien trng


Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac
tng ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x2,5mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

5,466
1,358

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


542

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap day ien 1x1mm2 Xuat x Cadivi hoac tng
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 177 -

1.02

3.00

2,400
1,132

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
543

BA.19202

Lap at aptomat mot pha MCB 15A (Xuat x Clipsal


hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
544

Lap at ong luon day cap am tng D20 Xuat


BA.14402
x Clipsal hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D20

met

1.02

15.00

3,944

Chi ph nhan cong

ong

11,769

Chi ph may thi cong

ong

473

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
545

BA.12201

Cung cap, lap at may ieu hoa loai 2 khoi, treo


tng (Xuat x Panasonic hoac tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ Gia may ieu hoa

cai

1.00

+ May ieu hoa

cai

1.00

Chi ph nhan cong

ong

54,319

Chi ph may thi cong

ong

14,189

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

5.00

163,408
3,944,330

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
546

BA.13301

Lap en huynh quang 1x40W (Xuat x ien Quang


hoac tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ en ong 40W

Bo

1.00

2.00

76,633

+ Hop en ong 1,2m va phu kien, loai 1 bong

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

- 178 -

15,390

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
547

Lap en huynh quang 1x20W (Xuat x ien Quang


BA.13301
hoac tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ en ong 20W
+ Hop en ong 1,2m va phu kien, loai 1 bong

Bo

1.00

2.00

54,094

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

15,390

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
548

Lap en Womfram 60W (Xuat x ien Quang hoac


BA.13301
tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ en Womfram 60W

Bo

1.00

2.00

189,328

+ Hop en ong 1,2m va phu kien, loai 1 bong

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

15,390

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


549

BA.18103

Chi ph xay dng nha tam tai hien trng


Cong tac ba,lap chm (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 3 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 179 -

1.00

0.50

16,904
5,432

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

550

BA.18102

Chi ph xay dng nha tam tai hien trng


Cong tac oi, lap chm(Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 2 hat

% PHU

GIA

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

1.00

0.50

11,270
4,979

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


551

BA.18101

Chi ph xay dng nha tam tai hien trng


Lap cong n, lap chm (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 1 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

5,635
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


552

BA.18202

Chi ph xay dng nha tam tai hien trng


o cam oi 2 chau (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ O cam ien loai oi

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

37,753
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


553

BA.16109

Chi ph xay dng nha tam tai hien trng


Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac
tng ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x2,5mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 180 -

1.02

3.00

5,466
1,358

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


554

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

2,400
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
555

Lap at aptomat mot pha MCB 15A (Xuat x Clipsal


BA.19202
hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
556

BA.14402

Lap at ong luon day cap am tng D20 Xuat


x Clipsal hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D27

met

1.02

15.00

3,944

Chi ph nhan cong

ong

11,769

Chi ph may thi cong

ong

473

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


557

BA.13301

Chi ph xay dng nha tam tai hien trng


en Wonfram 60W (Xuat x ien Quang hoac tng
ng)
Chi ph vat lieu xay dng
+ en Wonfram 60W
+ Hop en ong 1,2m va phu kien, loai 1 bong

%
Bo
ong
Bo

1.00

2.00

189,328

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 181 -

15,390

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


558

BA.18102

Chi ph xay dng nha tam tai hien trng


Cong tac oi, lap chm (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 2 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

11,270
4,979

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


559

BA.18101

Chi ph xay dng nha tam tai hien trng


Lap cong tac n, lap chm (Xuat x Clipsal hoac
tng ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 1 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

5,635
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


560

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap day ien 1x1mm2(Xuat x Cadivi hoac tng
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

2,400
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
561

BA.14402

Lap at ong luon day cap am tng D20 Xuat


x Clipsal hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D20


Chi ph nhan cong

met
ong

- 182 -

1.02

15.00

3,944
11,769

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

GIA
473

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

562

TT

Lap tru en sat trang kem D78 cao 9m day 4mm,


can en n bang thep trang kem D60 dai 0.95m
vn xa 0.84m, choa, bong en Sodium 220V/150W
Osram IP66 (Ke ca mong BT, e tru en, coc, day
dan tiep a) (Xuat x Hapulico hoac tng ng)

cot

Chi ph vat lieu xay dng

ong

+ Tru en chieu sang

cot

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

2,817,379
350,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
563

BA.16204

Cap Cu 2x1.5mm2 XLPE/DSTA/PVC (Xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

+ Day ien 2 ruot 2x1,5mm2 XLPE/DSTA

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

102.00

3.00

20,781
144,900

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
564

Luon day Cu 2x1.5 mm2 PVC/PVC (Xuat x Cadivi


BA.16204
hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

+ Day ien 2 ruot 2x1,5mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 183 -

102.00

3.00

10,221
144,900

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
565

BA.14304 Lap ong nha bao ho day dan D42

Met

Chi ph vat lieu xay dng

ong

+ Ong nha bao ho day dan D42

Met

1.02

5.00

8,114

Chi ph nhan cong

ong

2,942

Chi ph may thi cong

ong

620

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
566

BA.11102 Lap gia tu ien chieu sang ngoai nha


Chi ph vat lieu xay dng

%
g/
ong

+ Gia tu ien

cai

1.00

1.00

135,234

Chi ph nhan cong

ong

9,053

Chi ph may thi cong

ong

4,428

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
567

BA.15413

Lap at tu ien ieu khien chieu sang (xuat x


SINO hoac tng ng)
Chi ph vat lieu xay dng

%
tu
ong

+ Tu ien chieu sang

Cai

1.00

5.00

642,362

Chi ph nhan cong

ong

29,423

Chi ph may thi cong

ong

886

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
568

Lap at Automat 3 pha cng o dong ien 30A


BA.19302
(Xuat x LG hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha30A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

- 184 -

1.00

2.00

338,085
22,633

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
569

BA.19202 Lap CB 2P 1pha 20A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 20A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

72,125
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
570

BA.19201 Lap MCB 1P 5A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 5A

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

31,555
8,601

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
571

BA.19501 Timer 24h (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Bo
ong

+ Timer 24h

cai

1.00

2.00

140,869

Chi ph nhan cong

ong

10,411

Chi ph may thi cong

ong

6,641

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
572

BA.19501 Khi ong t 9A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Bo
ong

+ Khi ong t 9A

cai

1.00

2.00

253,564

Chi ph nhan cong

ong

10,411

Chi ph may thi cong

ong

6,641

Trc tiep ph khac

- 185 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
573

BA.18201 Domino 4P 30A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ omino

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

28,174
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
574

BA.16409

Cap Cu 4x4mm2 XLPE/DSTA/PVC (Xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

+ Day ien 4 ruot 4x4mm2 XLPE/DSTA

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

102.00

2.00

55,108
190,100

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
575

AB.11612 ao mng cap

%
M3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

56,281

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
576

AB.13121 ap at mng cap ng ong K=0.95

%
M3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 186 -

23,597

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
577

TT

Lap bang nha bakelit

%
cai

Chi ph vat lieu xay dng

ong

+ Bang nha bakelit

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

135,234

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
578

BA.13301

Lap en huynh quang 220v/40w (Xuat x ien


Quang hoac tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ en ong 40W

Bo

1.00

2.00

76,633

+ Hop en ong 1,2m va phu kien, loai 1 bong

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

15,390

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
579

Cung cap, lap at may ieu hoa loai 2 khoi, treo


BA.12201
tng (Xuat x Panasonic hoac tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ Gia may ieu hoa

cai

1.00

5.00

163,408

+ May ieu hoa

cai

1.00

5.00

3,944,330

Chi ph nhan cong

ong

54,319

Chi ph may thi cong

ong

13,283

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


580

Chi ph xay dng nha tam tai hien trng


Cong tac oi, lap chm (Xuat x Clipsal hoac tng
BA.18102
ng)

- 187 -

%
cai

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Cong tac ien loai co 2 hat

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

11,270
4,979

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


581

Chi ph xay dng nha tam tai hien trng


o cam oi 2 chau (Xuat x Clipsal hoac tng
BA.18202
ng)
Chi ph vat lieu xay dng
+ O cam ien loai oi

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

37,753
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
582

BA.19202 Lap MCB 15A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
583

BA.15401 Hop lap Aptomat (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
hop
ong

+ Hop lap aptomat

Cai

1.00

5.00

22,539

Chi ph nhan cong

ong

17,201

Chi ph may thi cong

ong

886

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 188 -

SO

MA HIEU

TEN

TT

NH MC
CONG TAC XAY LAP
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng
584
BA.16106
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

% PHU

GIA

m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

1.02

3.00

2,400
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


585

BA.16109

Chi ph xay dng nha tam tai hien trng


Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac
tng ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x2,5mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

5,466
1,358

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
586

BA.14402

Lap at ong luon day cap am tng D20 Xuat


x Clipsal hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D20

met

1.02

15.00

3,944

Chi ph nhan cong

ong

11,769

Chi ph may thi cong

ong

473

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
587

Lap en huynh quang 220v/40w (Xuat x ien


BA.13301
Quang hoac tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ en ong 40W

Bo

1.00

2.00

76,633

+ Hop en ong 1,2m va phu kien, loai 1 bong

Hop

1.00

2.00

50,713

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 189 -

15,390

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


588

BA.18102

Chi ph xay dng nha tam tai hien trng


Cong tac oi, lap chm (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Cong tac ien loai co 2 hat

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

11,270
4,979

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


589

BA.18202

Chi ph xay dng nha tam tai hien trng


o cam oi 2 chau (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ O cam ien loai oi

%
cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

37,753
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
590

BA.19202 Lap MCB 15A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
591

BA.15401 Hop lap Aptomat (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
hop
ong

+ Hop lap aptomat

Cai

1.00

5.00

22,539

Chi ph nhan cong

ong

17,201

Chi ph may thi cong

ong

886

Trc tiep ph khac

Cong trc tiep ph

ong

- 190 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


592

Chi ph xay dng nha tam tai hien trng


Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng
BA.16106
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
m
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

2,400
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
593

Lap at ong luon day cap am tng D20 Xuat


BA.14402
x Clipsal hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D20

met

1.02

15.00

3,944

Chi ph nhan cong

ong

11,769

Chi ph may thi cong

ong

473

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
594

TT

Cung cap, Lap at tu ien chieu sang trongnha


400x350x250 (Xuat x Sino hoac tng ng)
Chi ph vat lieu xay dng

%
Tu
ong

+ Tu ien 400x350x250

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

1,352,342
150,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


595

BA.19302

Chi ph xay dng nha tam tai hien trng


Lap at Automat 3 pha 50A (Xuat x LG hoac tng
ng)
Chi ph vat lieu xay dng
+ Automat 3 pha 50A

%
cai
ong
Cai

Chi ph nhan cong

ong

- 191 -

1.00

2.00

450,781
22,633

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
596

BA.19202 Lap CB 2P 1pha 30A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 30A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

83,394
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
597

BA.19202 Lap CB 1P 1pha 20A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 20A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

72,125
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
598

BA.19202 Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
599

BA.19101 Lap at ong ho von ke 500V


Chi ph vat lieu xay dng

%
cai
ong

+ Von ke

cai

- 192 -

1.00

1.00

146,504

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA
8,601

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
600

BA.19102 Lap at ong ho Ampe ke

%
cai

Chi ph vat lieu xay dng

ong

+ Ampe ke

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

174,677
9,053

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
601

BA.19401 Lap at cuon bien dong CT 50/5A


Chi ph vat lieu xay dng

%
bo
ong

+ May bien dong 50/5A

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.50

563,476
15,843

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
602

BA.18101 Lap cau ch 5A

%
Cai

Chi ph vat lieu xay dng

ong

+ Cong tac ien loai co 1 hat

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
603

Lap at day n PVC 1x6mm2 (xuat x Cadivi hoac


BA.16112
tng ng)

- 193 -

%
m

1.00

0.50

5,635
4,527

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Day ien 1 ruot 1x6mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

12,735
1,630

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
604

BA.14403

Lap ong long day cap am tng D32 (Xuat x


Clipsal hoac tng ng)m
Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D34

Met

1.02

15.00

5,860

Chi ph nhan cong

ong

13,127

Chi ph may thi cong

ong

531

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


605

BA.20101

Chi ph xay dng nha tam tai hien trng


ong coc tiep at bang thep D16 dai 2.5m va
ong noi
Chi ph vat lieu xay dng

%
Coc
ong

+ Coc tiep at

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

140,869
28,518

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
606

BA.20301

Lap at day ong tiep at D50mm2(Xuat x


Cadivi hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Day ong D 50mm2 (chong set)

Kg

0.43

36.00

220,882

+ Que han ong

kg

0.02

36.00

61,982

+ Que han

kg

0.02

36.00

10,245

Chi ph nhan cong

ong

5,613

Chi ph may thi cong

ong

2,647

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 194 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
607

TT

Lap tru bat giac bang sat trang kem dai 12m
day 4mm bang may
Chi ph vat lieu xay dng

%
cot
ong

+ Tru giac sat trang kem

cot

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

1,690,427
500,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
608

Day tiep at Cu 4x2.5mm2 (XLPE/DSTA/PVC) ((Xuat


BA.16407
x Cadivi hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Day ien 4 ruot 4x2,5mm2 XLPE/DSTA

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

2.00

38,091
1,811

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
609

BA.14304 Lap ong nha day tiep at D49


Chi ph vat lieu xay dng

%
Met
ong

+ Ong nha bao ho day dan D49

Met

1.02

5.00

10,368

Chi ph nhan cong

ong

2,942

Chi ph may thi cong

ong

620

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
610

AF.11213 Be tong mong a 1x2 mac 200


Chi ph vat lieu xay dng

%
M3
ong

+ Xi mang PC40

kg

288.03

1.00

1,859

+ Cat o be tong

M3

0.51

1.00

155,626

+ a dam 1 x 2

M3

0.91

1.00

262,955

+ Nc

M3

0.19

1.00

4,508

- 195 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Chi ph nhan cong

ong

64,500

Chi ph may thi cong

ong

17,644

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
611

AB.11412 ao mong cot

%
M3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

46,802

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
612

AB.13113 ap at mong cot K=0,95

%
M3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

27,530

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
613

AB.41421 Van chuyen at tha i o ung ni qui nh

%
100m3

Chi ph vat lieu xay dng

ong

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

631,343

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
614

TT

Cung cap, Lap at tu ien 2100x2000x400 (Xuat


x Sino hoac tng ng)
Chi ph vat lieu xay dng

%
Tu
ong

+ Tu ien 2100x2000x400

cai

Chi ph nhan cong

ong

- 196 -

1.00

1.00

2,817,379
350,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


615

BA.19306

Chi ph xay dng nha tam tai hien trng


Lap at Aptomat 3 pha 300A (Xuat x LG hoac tng
ng)
Chi ph vat lieu xay dng
+ Automat 3 pha 300A

%
Cai
ong
cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

788,866
90,532

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
616

BA.19302

Lap at Aptomat 3 pha 380V/50A (Xuat x LG hoac


tng ng
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha 50A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

450,781
22,633

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


617

BA.19302

Chi ph xay dng nha tam tai hien trng


Lap at MCB 3P 380V/50A (Xuat x LG hoac tng
ng)
Chi ph vat lieu xay dng
+ Automat 3 pha 50A MCB

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
618

BA.19302

Lap at MCB 3P 3pha 380V/30A (Xuat x LG hoac


tng ng)

- 197 -

%
Cai

1.00

2.00

676,171
22,633

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Automat 3 pha 30A MCB

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

450,781
22,633

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
619

BA.19302

Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac


tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha 30A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

338,085
22,633

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
620

Lap at Aptomat 3 pha 380V/15A (Xuat x LG hoac


BA.19302
tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

225,390
22,633

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
621

BA.19302

Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac


tng ng )
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha 15A MCB

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 198 -

1.00

2.00

394,433
22,633

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


622

BA.19301

Chi ph xay dng nha tam tai hien trng


Lap at MCB 3P 380V/10A (Xuat x LG hoac tng
ng
Chi ph vat lieu xay dng
+ Automat 3 pha 10A

%
Cai
ong
cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

4.00

169,043
13,580

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


623

BA.19201

Chi ph xay dng nha tam tai hien trng


Lap at MCB 3P 380V/10A (Xuat x LG hoac tng
ng
Chi ph vat lieu xay dng
+ Automat 1 pha 10A MCB

%
Cai
ong
cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

245,675
8,601

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


624

Chi ph xay dng nha tam tai hien trng


Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac
BA.19202
tng ng)
Chi ph vat lieu xay dng
+ Automat 1 pha 15A

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


625

BA.19104

Chi ph xay dng nha tam tai hien trng


Lap at R le ap 380V (Xuat x LG hoac tng
ng)
Chi ph vat lieu xay dng
+ R le ap

%
Cai
ong
cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 199 -

1.00

2.00

180,312
16,296

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
626

BA.19101 Lap at ong ho Voltage 500V

%
Cai

Chi ph vat lieu xay dng

ong

+ Von ke

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

146,504
8,601

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
627

BA.19102 Lap at ong ho Ampe ke 250/5A


Chi ph vat lieu xay dng

%
Cai
ong

+ Ampe ke

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

174,677
9,053

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
628

BA.19401 Lap at cuon bien dong CT200/5A


Chi ph vat lieu xay dng

%
Bo
ong

+ May bien dong 200/5A

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.50

563,476
15,843

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
629

Lap at Rle trung gian 14 chan 5A (Xuat x LG


BA.19104
hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ R le trung gian

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 200 -

1.00

2.00

67,617
16,296

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
630

BA.15401 Lap at mang i day 65x65

%
m

Chi ph vat lieu xay dng

ong

+ Mang i day 65x65

1.00

5.00

78,887

Chi ph nhan cong

ong

17,201

Chi ph may thi cong

ong

886

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


631

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap at day n 1x1.0mm2 (Xuat x cadivi hoac
tng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

2,400
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


632

BA.16113

Chi ph xay dng nha tam tai hien trng


Lap at day n 1x8mm2 (Xuat x cadivi hoac
tng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x8mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

16,566
1,720

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


633

BA.19202

Chi ph xay dng nha tam tai hien trng


Lap at Contactor-32A (Xuat x LG hoac tng
ng)
Chi ph vat lieu xay dng
+ Contactor 32A

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 201 -

1.00

3.00

297,515
11,317

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


634

BA.19202

Chi ph xay dng nha tam tai hien trng


LLap at Contactor 22A (Xuat x LG hoac tng
ng)
Chi ph vat lieu xay dng
+ Contactor 22A

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

218,629
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
635

BA.19202 Lap at Contactor 9A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Contactor 9A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

184,820
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


636

BA.19104

Chi ph xay dng nha tam tai hien trng


Lap at Rle nhiet GH-40 (Xuat x LG hoac tng
ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ R le nhiet 40A

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

293,007
16,296

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


637

BA.19104

Chi ph xay dng nha tam tai hien trng


Lap at Rle nhiet GTH-22A (Xuat x LG hoac
tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ R le nhiet 22A

cai

Chi ph nhan cong

ong

- 202 -

1.00

2.00

214,121
16,296

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


638

BA.18103

Chi ph xay dng nha tam tai hien trng


Lap at cong tac 3 hat (xuat x Clipsal hoac tng
ng)c
Chi ph vat lieu xay dng
+ Cong tac ien loai co 3 hat

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

16,904
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
639

BA.18101 Lap cau ch 5A

%
bo

Chi ph vat lieu xay dng

ong

+ Cau ch 5A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

5,635
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


640

BA.18101

Chi ph xay dng nha tam tai hien trng


Lap nut an khan D22 (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Nut nhan khan

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

39,443
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


641

Chi ph xay dng nha tam tai hien trng


Lap nut nhan D22 (Xuat x Clipsal hoac tng
BA.18101
ng)
Chi ph vat lieu xay dng
+ Nut nhan

%
Cai
ong
Cai

- 203 -

1.00

0.50

39,443

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
642

BA.11201 Quat thong gio D90 (Xuat x lifan hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Quat thong gio D90

cai

1.00

1.00

90,156

Chi ph nhan cong

ong

11,317

Chi ph may thi cong

ong

2,214

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
643

BA.18101 Lap at bang ten may (mica)

%
Cai

Chi ph vat lieu xay dng

ong

+ Bang ten may mica

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

16,904
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


644

BA.18106

Chi ph xay dng nha tam tai hien trng


Lap at bo en bao D22 (Xuat x Clipsal hoac
tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ en bao D22

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
645

BA.18104 Lap at cau au day 10P-30A

%
Cai

Chi ph vat lieu xay dng

ong

- 204 -

1.00

0.50

33,809
7,695

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Cau au day

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
1.00

% PHU
0.50

GIA
22,539
5,885

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
646

BA.18504

Cung cap lap at bao hanh tron bo PLC (Xuat x


cua Simens hoac tng ng)
Chi ph vat lieu xay dng

%
Bo
ong

+ Bo PLC - simens

Bo

1.00

0.50

31,554,642

Chi ph nhan cong

ong

2,000,000

Chi ph may thi cong

ong

300,000

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
647

BA.18106 Lap at thanh cai dep 30x4

%
10m

Chi ph vat lieu xay dng

ong

+ Thanh cai dep 30x4

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10.00

5.00

33,809
76,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
648

BA.18101 au cosse 2mm2

%
10cai

Chi ph vat lieu xay dng

ong

+ au coss 2mm2

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 205 -

10.00

5.00

563
45,270

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

649

BA.18102 au cosse 8mm2

NH MC
CHNH

% PHU

GIA

10cai

Chi ph vat lieu xay dng

ong

+ au coss 8mm2

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10.00

50.00

1,127
49,790

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
650

BA.18106 Lap at thanh gai thiet b

%
m

Chi ph vat lieu xay dng

ong

+ Thanh nhom tu dien

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

33,809
7,695

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
651

TT

Cung cap, Lap at tu ien 550x350x250 (Xuat x


Sino hoac tng ng)
Chi ph vat lieu xay dng

%
Tu
ong

+ Tu ien 550x350x250

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

1,352,342
350,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
652

Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac


BA.19302
tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha 30A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 206 -

1.00

2.00

338,085
22,633

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
653

BA.19302

Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac


tng ng )
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha 15A MCB

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

394,433
22,633

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


654

BA.19202

Chi ph xay dng nha tam tai hien trng


Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac
tng ng)
Chi ph vat lieu xay dng
+ Automat 1 pha 15A

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
655

BA.19202 Lap at Contactor 9A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Contactor 9A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

184,820
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


656

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap at day n 1x1.0mm2 (Xuat x cadivi hoac
tng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 207 -

1.02

3.00

2,400
1,132

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
657

BA.18104 Lap at cau au day 10P-30A

%
Cai

Chi ph vat lieu xay dng

ong

+ Cau au day

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

22,539
5,885

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
658

BA.18101 Lap cau ch 5A

%
bo

Chi ph vat lieu xay dng

ong

+ Cau ch 5A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

5,635
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


659

BA.19104

Chi ph xay dng nha tam tai hien trng


Lap at Rle nhiet GTH-22A (Xuat x LG hoac
tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ R le nhiet 22A

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

214,121
16,296

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


660

BA.18103

Chi ph xay dng nha tam tai hien trng


Lap at cong tac 2 hat (xuat x Clipsal hoac tng
ng)c
Chi ph vat lieu xay dng
+ Cong tac ien loai co 3 hat

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

- 208 -

1.00

0.50

16,904
5,432

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


661

Chi ph xay dng nha tam tai hien trng


Lap at bo en bao D22 (Xuat x Clipsal hoac
BA.18106
tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ en bao D22

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

33,809
7,695

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


662

BA.18101

Chi ph xay dng nha tam tai hien trng


Lap nut an khan D22 (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Nut nhan khan

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

39,443
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
663

TT

Cung cap, Lap at tu ien 550x350x250 (Xuat x


Sino hoac tng ng)
Chi ph vat lieu xay dng

%
Tu
ong

+ Tu ien 550x350x250

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

1,352,342
350,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


664

BA.19202

Chi ph xay dng nha tam tai hien trng


Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac
tng ng)
Chi ph vat lieu xay dng
+ Automat 1 pha 15A

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 209 -

1.00

3.00

60,855
11,317

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
665

BA.18101 Lap cau ch 5A

%
bo

Chi ph vat lieu xay dng

ong

+ Cau ch 5A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

5,635
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


666

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap at day n 1x1.0mm2 (Xuat x cadivi hoac
tng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

2,400
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


667

BA.18103

Chi ph xay dng nha tam tai hien trng


Lap at cong tac 3 hat (xuat x Clipsal hoac tng
ng)c
Chi ph vat lieu xay dng
+ Cong tac ien loai co 3 hat

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

16,904
5,432

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


668

BA.18106

Chi ph xay dng nha tam tai hien trng


Lap at bo en bao D22 (Xuat x Clipsal hoac
tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ en bao D22

Cai

Chi ph nhan cong

ong

- 210 -

1.00

0.50

33,809
7,695

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


669

BA.18101

Chi ph xay dng nha tam tai hien trng


Lap nut an khan D22 (Xuat x Clipsal hoac tng
ng)
Chi ph vat lieu xay dng
+ Nut nhan khan

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

39,443
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
670

BB.35201 Lap at solenoid (van ien t)

%
Cai

Chi ph vat lieu xay dng

ong

+ Van ien t

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.01

845,214
41,359

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
671

BA.19501 Timer 24h (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Timer 24h

cai

140,869

ong

10,411

Chi ph may thi cong

ong

6,641

Trc tiep ph khac

Cong trc tiep ph

ong
%

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
BA.19104

2.00

Chi ph nhan cong

Chi ph chung

672

1.00

Lap at Rle trung gian 14 chan 5A (Xuat x LG


hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

- 211 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ R le trung gian

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
1.00

% PHU
2.00

GIA
67,617
16,296

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
673

BA.18104 Lap at cau au day 10P-30A

%
Cai

Chi ph vat lieu xay dng

ong

+ Cau au day

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

22,539
5,885

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
674

TT

Cung cap, Lap at tu ien 550x350x250 (Xuat x


Sino hoac tng ng)
Chi ph vat lieu xay dng

%
Tu
ong

+ Tu ien 550x350x250

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

1,352,342
350,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


675

BA.19202

Chi ph xay dng nha tam tai hien trng


Lap at Aptomat 1pha 2P 10A (Xuat x LG hoac
tng ng)
Chi ph vat lieu xay dng
+ Automat 1 pha 10A

%
Cai
ong
Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 212 -

1.00

3.00

38,316
11,317

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

676

BA.19202 Lap CB 1P 1pha 10A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

Cai
ong

+ Automat 1 pha 10A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

38,316
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
677

BA.19202 Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 1 pha 15A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

3.00

60,855
11,317

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


678

BA.18106

Chi ph xay dng nha tam tai hien trng


Lap at bo en bao D22 (Xuat x Clipsal hoac
tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ en bao D22

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

33,809
7,695

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


679

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap at day n 1x1.0mm2 (Xuat x cadivi hoac
tng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 213 -

1.02

3.00

2,400
1,132

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


680

BA.19104

Lap at Rle trung gian 14 chan 5A (Xuat x LG


hoac tng ng)
Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

%
Cai
ong

+ R le trung gian

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

67,617
16,296

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
681

BA.18101 Lap cau ch 5A

%
Cai

Chi ph vat lieu xay dng

ong

+ Cau ch 5A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

5,635
4,527

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
682

BA.11201 Quat thong gio D90 (Xuat x lifan hoac tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ Quat thong gio D90

cai

1.00

1.00

90,156

Chi ph nhan cong

ong

11,317

Chi ph may thi cong

ong

2,214

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
683

BA.18104 Lap at cau au day 10P-30A

%
Cai

Chi ph vat lieu xay dng

ong

+ Cau au day

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 214 -

1.00

0.50

22,539
5,885

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
684

TT

Cung cap, Lap at tu ien 350x450x180 (Xuat x


Sino hoac tng ng)
Chi ph vat lieu xay dng

%
Tu
ong

+ Tu ien 550x350x250

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

1.00

1,352,342
350,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


685

BA.16109

Chi ph xay dng nha tam tai hien trng


Lap at day n 2,5mm2 (xuat x Cadivi hoac tng
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x2,5mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

5,466
1,358

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


686

BA.16106

Chi ph xay dng nha tam tai hien trng


Lap at day n 1x1.0mm2 (Xuat x cadivi hoac
tng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 1x1,0mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

2,400
1,132

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
687

Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac


BA.19302
tng ng )
Chi ph vat lieu xay dng

%
Cai
ong

+ Automat 3 pha 15A MCB

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

- 215 -

1.00

2.00

394,433
22,633

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


688

Chi ph xay dng nha tam tai hien trng


Lap at Rle nhiet GTH-22A (Xuat x LG hoac
BA.19104
tng ng)
Chi ph vat lieu xay dng

%
Cai
ong

+ R le nhiet 22A

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

2.00

214,121
16,296

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
689

BB.35201 Lap at cong tac hanh trnh

%
Cai

Chi ph vat lieu xay dng

ong

+ Van ien t

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.01

845,214
41,359

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


690

Chi ph xay dng nha tam tai hien trng


Lap at bo en bao D22 (Xuat x Clipsal hoac
BA.18106
tng ng)
Chi ph vat lieu xay dng

%
bo
ong

+ en bao D22

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.50

33,809
7,695

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
691

BA.19202 Lap at Contactor 9A (Xuat x LG hoac tng ng)


Chi ph vat lieu xay dng

%
Cai
ong

+ Contactor 9A

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 216 -

1.00

3.00

184,820
11,317

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
692

BB.35201 Motor truyen ong

%
Cai

Chi ph vat lieu xay dng

ong

+ Van ien t

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.01

845,214
41,359

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
693

BA.16409

Lap at Cap ngam 3x120+1x95mm2 (xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

+ Cap ngam 3x120+1x95mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

102.00

2.00

934,694
190,100

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
694

Cap Cu/XLPE/DSTA/PVC 3x8+1x6mm2(xuat x Cadivi


BA.16409
hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

+ Cap Cu/XLPE/DSTA/PVC 3x8+1x6mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
695

BA.16409

Cap Cu/XLPE/DSTA/PVC 3x6+1x4mm2 (xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

- 217 -

102.00

2.00

87,226
190,100

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Cap Cu/XLPE/DSTA/PVC 3x6+1x4mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
102.00

% PHU
2.00

GIA
68,406
190,100

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
696

BA.16404

Cap Cu/XLPE/DSTA/PVC 4x1.5mm2 (xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

+ Cap Cu/XLPE/DSTA/PVC 4x1.5mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

102.00

2.00

28,061
163,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
697

Cap Cu/XLPE/DSTA/PVC 4x6mm2(xuat x Cadivi


BA.16409
hoac tng ng)
Chi ph vat lieu xay dng

%
100m
ong

+ Cap Cu/XLPE/DSTA/PVC 4x6mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

102.00

2.00

72,125
190,100

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
698

BA.16303

Day dan Cu/PVC/PVC 3x1mm2 (xuat x Cadivi hoac


tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Day ien 3 ruot 3x1,0mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

- 218 -

1.02

2.50

10,289
1,449

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
699

BA.16304

Day dan Cu/PVC/PVC 3x1.5mm2 (xuat x Cadivi


hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Day ien 3 ruot 3x1,5mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

2.50

13,242
1,584

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
700

Lap day n Cu/PVC/PVC 1x4mm2 (xuat x Cadivi


BA.16111
hoac tng ng)
Chi ph vat lieu xay dng

%
Met
ong

+ Day ien 1 ruot 1x4mm2

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

8,452
1,584

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


701

BA.16211

Chi ph xay dng nha tam tai hien trng


Lap day n 1x50mm2 (xuat x Cadivi hoac tng
ng)
Chi ph vat lieu xay dng
+ Day ien 1 ruot 2x50mm2

%
Met
ong
Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.02

3.00

238,914
2,625

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
702

BA.19501 lap at cong tac mc nc(que tham)


Chi ph vat lieu xay dng

%
Bo
ong

+ Cong tac mc nc que tham

cai

1.00

2.00

140,869

Chi ph nhan cong

ong

10,411

Chi ph may thi cong

ong

6,641

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 219 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
703

TT

Lap at ong gen an hoi D32

%
m

Chi ph vat lieu xay dng

ong

+ Ong gen dan hoi

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

84,521
10,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
704

TT

Lap at ong gen cng D32

Chi ph vat lieu xay dng

ong

+ Ong gen cng

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

56,348
10,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
705

TT

Lap at ong gen cng D25

Chi ph vat lieu xay dng

ong

+ Ong gen cng D25

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

56,348
10,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
706

BB.19108 Lap at ong nha PVC100

%
m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D100, L=6m

Met

1.01

0.01

+ Con cong nghiep

kg

0.00

0.01

9,016

+ Nha dan

kg

0.00

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 220 -

61,193

6,115

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
707

BB.19105 Lap at ong nha PVC D49

%
m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 50, L=6m


+ Con cong nghiep
+ Nha dan

Met

1.01

0.01

27,836

kg

0.00

0.01

9,016

kg

0.00

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,355

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
708

BB.19104 Lap at ong nha PVC D42

%
m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 40, L=6m

Met

1.01

0.01

+ Con cong nghiep

kg

0.00

0.01

9,016

+ Nha dan

kg

0.00

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

24,117

3,481

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
709

BA.15409 Lap hop noi cap 200x200x150mm


Chi ph vat lieu xay dng

%
Hop
ong

+ Hop noi va phan day 200x200

Cai

1.00

5.00

27,047

Chi ph nhan cong

ong

24,444

Chi ph may thi cong

ong

886

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 221 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

710

BA.15406 Lap at hop nut an 80x80x50mm


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

Hop
ong

+ Hop noi va phan day 100x100mm

Cai

1.00

5.00

22,539

Chi ph nhan cong

ong

19,012

Chi ph may thi cong

ong

886

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
711

BA.18102 au cosse 120mm2

%
10 au

Chi ph vat lieu xay dng

ong

+ au coss 8mm2

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10.00

5.00

1,127
49,790

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
712

TT

Tray 100x200 (Sat trang kem)va phu kien


Chi ph vat lieu xay dng

%
m
ong

+ Mang i day 100x200

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

169,043

1.00

5.00

3,944

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
713

TT

Bulong mong M 4x20

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M4x20 cm

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 222 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


714

100M

Chi ph vat lieu xay dng

ong

+ Que han khong r

% PHU

GIA

BB.14210 ong thep khong r D100, day 3.05mm

+ Ong thep khong r D 100mm, L=6m

NH MC
CHNH

met
Kg

100.50

0.01

1.67

0.01

857,610
16,904

Chi ph nhan cong

ong

2,459,754

Chi ph may thi cong

ong

47,021

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
715

BB.25140 Cut SS D100

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 100mm


+ Que han khong r

cai

1.00

0.01

100,073

Kg

0.21

0.01

16,904

Chi ph nhan cong

ong

20,822

Chi ph may thi cong

ong

5,734

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
716

BB.36104 Lap at van 1 chieu D=100mm

%
cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 100 1 chieu

cai

1.00

0.01

16,707,056

+ Bu long M16

Cai

8.00

0.01

3,944

M2

0.07

0.01

101,426

+ Cao su tam
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

29,195

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
717

BB.36104 Lap at van 2 chieu D100

%
cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 100

cai

1.00

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

- 223 -

14,453,153

29,195

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
718

BB.33303 Moi noi mem gang deo D100

%
cai

Chi ph vat lieu xay dng

ong

+ Moi noi mem K 100

Cai

1.00

0.01

287,373

+ Bu long M16-M20

Bo

8.00

0.01

5,303

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

20,822

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
719

BB.37104 Bch SS D100 day 8mm

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 100mm

Cai

1.00

0.01

231,025

kg

0.40

0.01

10,245

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

+ Que han

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
720

BB.14214 ong SS D250,day 3,7mm

%
100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 250mm, L=6m


+ Que han khong r

met

100.50

0.01

Kg

10.16

0.01

1,690,427
16,904

Chi ph nhan cong

ong

3,847,610

Chi ph may thi cong

ong

291,300

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 224 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


721

BB.25144 Cut thep k/r D250

NH MC
CHNH

% PHU

GIA

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 250mm


+ Que han khong r

cai

1.00

0.01

567,984

Kg

1.27

0.01

16,904

Chi ph nhan cong

ong

44,813

Chi ph may thi cong

ong

35,552

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
722

BB.37107 Bch SS D250 day 8mm

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 250mm
+ Que han

Cai

1.00

0.01

586,015

kg

1.44

0.01

10,245

+ Oxy (chai 6m3)

chai

0.02

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

12.00

0.01

3,944

+ Cao su tam

M2

0.26

0.01

101,426

Chi ph nhan cong

ong

36,665

Chi ph may thi cong

ong

36,699

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
723

BB.37107 Bch ac SS D250

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 250mm

Cai

1.00

0.01

586,015

kg

1.44

0.01

10,245

+ Oxy (chai 6m3)

chai

0.02

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

12.00

0.01

3,944

+ Cao su tam

M2

0.26

0.01

101,426

+ Que han

Chi ph nhan cong

ong

36,665

Chi ph may thi cong

ong

36,699

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 225 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

724

BB.36201 Lap at van xa kh D20

NH MC
CHNH

% PHU

GIA

Cai

Chi ph vat lieu xay dng

ong

+ Van xa kh K 20

Cai

1.00

0.01

185,947

+ Cao su tam

M2

0.02

0.01

101,426

+ Bu long M16

Cai

4.00

0.01

3,944

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

6,812

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
725

BB.14206 ong trt SS D50

%
100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

0.69

0.01

321,181
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
726

BB.14201 Xch keo bm D10

%
m

Chi ph vat lieu xay dng

ong

+ Xch keo bm D10mm

Met

1.05

0.01

180,312

Kg

0.00

0.01

16,904

+ Que han khong r


Chi ph nhan cong

ong

5,000

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
727

BB.14202 ong thep khong r D20, day 2.11mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 20mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

0.24

0.01

100,299
16,904

Chi ph nhan cong

ong

1,056,056

Chi ph may thi cong

ong

6,881

Trc tiep ph khac

Cong trc tiep ph

ong

- 226 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
728

BB.36101 Lap at van SS D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 20

Cai

1.00

0.01

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.01

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

87,902

17,030

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
729

BB.25102 Te inox D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 20mm


+ Que han khong r

cai

1.00

0.01

49,811

Kg

0.04

0.01

16,904

Chi ph nhan cong

ong

8,148

Chi ph may thi cong

ong

1,262

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
730

BB.25132 Cut inox D20

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 20mm


+ Que han khong r

cai

1.00

0.01

49,811

Kg

0.04

0.01

16,904

Chi ph nhan cong

ong

8,148

Chi ph may thi cong

ong

1,262

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
731

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

- 227 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

NH MC
CHNH

% PHU

GIA

100.50

0.01

1,352,342

8.19

0.01

16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
732

BB.25113 Cut inox D200

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 200mm


+ Que han khong r

cai

1.00

0.01

486,843

Kg

1.02

0.01

16,904

Chi ph nhan cong

ong

34,402

Chi ph may thi cong

ong

26,378

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
733

BB.36106 Lap at van 2 chieu D=200mm

%
cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 200

cai

1.00

0.01

+ Bu long M16-M20

Bo

8.00

0.01

5,303

+ Cao su tam

M2

0.18

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

18,989,133

46,712

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
734

BB.37106 Bch SS D200

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 200mm

Cai

1.00

0.01

444,019

kg

0.78

0.01

10,245

+ Oxy (chai 6m3)

chai

0.02

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.18

0.01

101,426

+ Que han

Chi ph nhan cong

ong

31,234

Chi ph may thi cong

ong

19,496

- 228 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
735

TT

Bu long SS M18x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M18-60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
736

TT

Bat ong SS D200

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D200

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

191,582
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
737

TT

Bat ong SS D100

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D100

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

169,043
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
738

BB.14209 ong thep khong r D80, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 80mm, L=6m


+ Que han khong r

Met
Kg

- 229 -

100.50

0.01

527,413

1.15

0.01

16,904

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Chi ph nhan cong

ong

2,064,130

Chi ph may thi cong

ong

32,112

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
739

BB.37104 Bch SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 100mm

Cai

1.00

0.01

231,025

kg

0.40

0.01

10,245

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

+ Que han

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
740

TT

Bu long SS M14x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M14x60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
741

BB.36104 Lap at van 1 chieu D80

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 80 1 chieu

cai

1.00

0.01

15,580,104

+ Bu long M16

Cai

8.00

0.01

3,944

M2

0.07

0.01

101,426

+ Cao su tam
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 230 -

29,195

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
742

BB.36104 Lap at van 2 chieu D80

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 80

cai

1.00

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

13,326,201

29,195

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
743

BB.14206 ong inox D50 day 2,7mm

%
100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

0.69

0.01

321,181
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
744

BB.25106 Cut inox D50,day 3mm

%
Cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 50mm


+ Que han khong r

cai

1.00

0.01

63,560

Kg

0.09

0.01

16,904

Chi ph nhan cong

ong

14,485

Chi ph may thi cong

ong

2,523

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
745

BB.36102 Lap at van cong D50

%
cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 50

Cai

1.00

0.01

7,984,451

+ Bu long M16

Cai

4.00

0.01

3,944

- 231 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Cao su tam

M2

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
0.02

% PHU
0.01

GIA
101,426
19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
746

BB.37102 Bch inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm

Cai

2.00

0.01

182,566

kg

0.18

0.01

10,245

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

+ Que han

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
747

TT

Bu long SS M14x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M14x60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
748

BB.14210 ong thep khong r D100, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 100mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

1.67

0.01

857,610
16,904

Chi ph nhan cong

ong

2,459,754

Chi ph may thi cong

ong

47,021

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 232 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
749

BB.25110 Te SS D100

%
Cai

Chi ph vat lieu xay dng

ong

+ Te SS D 100mm
+ Que han khong r

cai

1.00

0.01

291,655

Kg

0.21

0.01

16,904

Chi ph nhan cong

ong

20,822

Chi ph may thi cong

ong

5,734

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
750

BB.25140 Cut SS D100

%
cai

Chi ph vat lieu xay dng

ong

+ Cut SS D 100mm
+ Que han khong r

cai

1.00

0.01

100,073

Kg

0.21

0.01

16,904

Chi ph nhan cong

ong

20,822

Chi ph may thi cong

ong

5,734

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
751

TT

Bat ong SS D80

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D80

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

112,695
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
752

TT

Bat ong SS D100

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D100

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

- 233 -

1.00

5.00

169,043
50,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
753

BB.14201 Xch keo bm D10

%
m

Chi ph vat lieu xay dng

ong

+ Xch keo bm D10mm

Met

1.05

0.01

180,312

Kg

0.00

0.01

16,904

+ Que han khong r


Chi ph nhan cong

ong

5,000

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
754

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

8.19

0.01

1,352,342
16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
755

BB.25113 Cut inox D200

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 200mm


+ Que han khong r

cai

1.00

0.01

486,843

Kg

1.02

0.01

16,904

Chi ph nhan cong

ong

34,402

Chi ph may thi cong

ong

26,378

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
756

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

- 234 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

NH MC
CHNH

% PHU

GIA

100.50

0.01

1,352,342

8.19

0.01

16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
757

BB.25113 Cut inox D200

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 200mm


+ Que han khong r

cai

1.00

0.01

486,843

Kg

1.02

0.01

16,904

Chi ph nhan cong

ong

34,402

Chi ph may thi cong

ong

26,378

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
758

BB.33305 Moi noi mem gang deo D200

%
cai

Chi ph vat lieu xay dng

ong

+ Moi noi mem K 200

Cai

1.00

0.01

+ Bu long M16-M20

Bo

8.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

354,990
5,303
31,686

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
759

BB.37106 Bch SS D200

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 200mm
+ Que han

Cai

2.00

0.01

444,019

kg

0.78

0.01

10,245

+ Oxy (chai 6m3)

chai

0.02

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.18

0.01

101,426

Chi ph nhan cong

ong

31,234

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

- 235 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
760

TT

Bu long SS M18x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M18-60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
761

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

8.19

0.01

1,352,342
16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
762

BB.25113 Cut inox D200

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 200mm


+ Que han khong r

cai

1.00

0.01

486,843

Kg

1.02

0.01

16,904

Chi ph nhan cong

ong

34,402

Chi ph may thi cong

ong

26,378

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
763

BB.25114 Con thep k/r D250/200

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 250mm

- 236 -

cai

1.00

0.01

567,984

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Que han khong r

Kg

NH MC
CHNH
1.27

% PHU
0.01

GIA
16,904

Chi ph nhan cong

ong

44,813

Chi ph may thi cong

ong

35,552

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
764

TT

Bat ong SS D200

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D200

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

191,582
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
765

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

1,352,342

8.19

0.01

16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
766

BB.25113 Cut inox D200

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 200mm


+ Que han khong r

cai

1.00

0.01

486,843

Kg

1.02

0.01

16,904

Chi ph nhan cong

ong

34,402

Chi ph may thi cong

ong

26,378

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 237 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


767

BB.25113 Te SS D200

NH MC
CHNH

% PHU

GIA

%
cai

Chi ph vat lieu xay dng

ong

+ Te SS 200mm
+ Que han khong r

cai

1.00

0.01

486,843

Kg

1.02

0.01

16,904

Chi ph nhan cong

ong

34,402

Chi ph may thi cong

ong

26,378

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
768

BB.36106 Lap at van bm 2 chieu D=200mm

cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 200 bm

cai

1.00

0.01

+ Bu long M16-M20

Bo

8.00

0.01

5,303

+ Cao su tam

M2

0.18

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

15,608,278

46,712

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
769

BB.37106 Bch SS D200

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 200mm
+ Que han

Cai

1.00

0.01

444,019

kg

0.78

0.01

10,245

+ Oxy (chai 6m3)

chai

0.02

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.18

0.01

101,426

Chi ph nhan cong

ong

31,234

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
770

TT

Ty ren M10, L=350

%
cai

Chi ph vat lieu xay dng

ong

+ Ty ren M10, L = 350

cai

- 238 -

1.00

5.00

28,174

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA
15,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
771

TT

Bat ong SS D200

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D200

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

191,582
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
772

BB.14210 ong thep khong r D100, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 100mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

1.67

0.01

857,610
16,904

Chi ph nhan cong

ong

2,459,754

Chi ph may thi cong

ong

47,021

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
773

BB.14308 ong sat trang kem D100 day 3mm


Chi ph vat lieu xay dng

%
100m
ong

+ Ong thep trang kem D100mm, L=8m

Met

100.50

0.01

+ Mang song thep trang kem D100mm

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 239 -

258,072
112,695
1,969,071

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

774

BB.14307 ong sat trang kem D80 day 3mm


Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

100M
ong

+ Ong thep trang kem D 80mm, L=8m

met

100.50

0.01

+ Mang song thep trang kem D 89mm

Cai

12.00

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

160,027
101,426
1,864,959

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
775

BB.26110 Cut 45o STK D100

%
cai

Chi ph vat lieu xay dng

ong

+ Cut STK D100mm

Cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

0.10

57,475
10,411

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
776

BB.24110 Cut STK D80

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut thep D 100mm


+ Que han

cai

1.00

0.01

64,236

kg

0.35

0.01

10,245

Chi ph nhan cong

ong

16,296

Chi ph may thi cong

ong

11,469

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
777

BB.38210 Nut bt STK D100

%
cai

Chi ph vat lieu xay dng

ong

+ Nut bt thep trang kem D100

Cai

1.00

0.01

32,005

+ Mang song thep trang kem D100mm

Cai

1.00

0.01

112,695

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 240 -

7,695

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
778

BB.36104 Lap at van cong 2 chieu D100

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 100

cai

1.00

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

14,453,153

29,195

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
779

BB.36103 Lap at van bm 2 chieu D80

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 80 bm

Cai

1.00

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

107,060

24,329

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
780

BB.37104 Bch STK D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch STK D 80mm

Cai

1.00

0.01

118,330

kg

0.40

0.01

10,245

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

+ Que han

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 241 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

781

TT

Bat ong SS D100

NH MC
CHNH

% PHU

GIA

cai

Chi ph vat lieu xay dng

ong

+ Bat ong D100

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

169,043
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
782

TT

Bu long SS M14x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M14x60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
783

BB.25114 Con thep k/r D250/200

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 250mm


+ Que han khong r

cai

1.00

0.01

567,984

Kg

1.27

0.01

16,904

Chi ph nhan cong

ong

44,813

Chi ph may thi cong

ong

35,552

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
784

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

8.19

0.01

1,352,342
16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 242 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
785

BB.25113 Cut inox D200

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 200mm


+ Que han khong r

cai

1.00

0.01

486,843

Kg

1.02

0.01

16,904

Chi ph nhan cong

ong

34,402

Chi ph may thi cong

ong

26,378

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
786

TT

Bat ong SS D200

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D200

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

191,582
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
787

BB.14206 ong inox D50 day 2,7mm

%
100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

0.69

0.01

321,181
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
788

BB.25103 Cut inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 25mm


+ Que han khong r

cai

1.00

0.01

50,487

Kg

0.05

0.01

16,904

Chi ph nhan cong

ong

10,411

Chi ph may thi cong

ong

1,376

- 243 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
789

TT

Bt inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Nut bt inox D 50

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

39,105
2,500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
790

TT

Bat ong SS D50

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D50

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

112,695
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
791

BB.14209 ong thep khong r D80, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 80mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

527,413

1.15

0.01

16,904

Chi ph nhan cong

ong

2,064,130

Chi ph may thi cong

ong

32,112

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
792

BB.25109 Cut SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 80mm

- 244 -

cai

1.00

0.01

69,871

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Que han khong r

Kg

NH MC
CHNH
0.14

% PHU
0.01

GIA
16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
793

TT

Bat ong SS D80

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D50

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

112,695
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
794

BB.36102 Lap at van D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 50

Cai

1.00

0.01

7,984,451

+ Bu long M16

Cai

4.00

0.01

3,944

M2

0.02

0.01

101,426

+ Cao su tam
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
795

BB.37102 Bch inox D50

%
Cap

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm

Cai

2.00

0.01

182,566

kg

0.18

0.01

10,245

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

+ Que han

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 245 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
796

BB.14212 ong thep khong r D150, day 3,4mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 150mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

2.80

0.01

938,751
16,904

Chi ph nhan cong

ong

3,091,668

Chi ph may thi cong

ong

80,280

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
797

BB.14210 ong thep khong r D100, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 100mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

1.67

0.01

857,610
16,904

Chi ph nhan cong

ong

2,459,754

Chi ph may thi cong

ong

47,021

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
798

BB.14206 ong thep khong r D50, day 2,77mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

321,181

0.69

0.01

16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
799

BB.14202 ong thep khong r D20, day 2.11mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 20mm, L=6m


+ Que han khong r

Met
Kg

- 246 -

100.50

0.01

100,299

0.24

0.01

16,904

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Chi ph nhan cong

ong

1,056,056

Chi ph may thi cong

ong

6,881

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
800

BB.37105 Bt inox D150

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 150mm

Cai

1.00

0.01

270,468

kg

0.60

0.01

10,245

+ Oxy (chai 6m3)

chai

0.01

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.14

0.01

101,426

+ Que han

Chi ph nhan cong

ong

24,444

Chi ph may thi cong

ong

14,909

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
801

BB.37104 Bt inox D100

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 100mm


+ Que han
+ Bu long M16
+ Cao su tam

Cai

1.00

0.01

231,025

kg

0.40

0.01

10,245

Cai

8.00

0.01

3,944

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
802

BB.37102 Bt inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm


+ Que han
+ Bu long M16
+ Cao su tam
Chi ph nhan cong

Cai

1.00

0.01

182,566

kg

0.18

0.01

10,245

Cai

4.00

0.01

3,944

M2

0.02

0.01

101,426

ong

- 247 -

13,580

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

GIA
4,587

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
803

BB.25140 Cut SS D100

%
cai

Chi ph vat lieu xay dng

ong

+ Cut SS D 100mm
+ Que han khong r

cai

1.00

0.01

100,073

Kg

0.21

0.01

16,904

Chi ph nhan cong

ong

20,822

Chi ph may thi cong

ong

5,734

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
804

BB.25103 Cut inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 25mm


+ Que han khong r

cai

1.00

0.01

50,487

Kg

0.05

0.01

16,904

Chi ph nhan cong

ong

10,411

Chi ph may thi cong

ong

1,376

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
805

BB.25132 Cut inox D20

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 20mm


+ Que han khong r

cai

1.00

0.01

49,811

Kg

0.04

0.01

16,904

Chi ph nhan cong

ong

8,148

Chi ph may thi cong

ong

1,262

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 248 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

806

BB.36601 Lap at van bi D20

NH MC
CHNH

% PHU

GIA

Cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 20mm

Cai

1.00

0.01

40,570

+ Bang tan

Met

0.48

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

4,866

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
807

BB.36102 Lap at van bm 2 chieu D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 50 bm

Cai

1.00

0.01

6,857,500

+ Bu long M16

Cai

4.00

0.01

3,944

M2

0.02

0.01

101,426

+ Cao su tam
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
808

TT

Bu long SS M14x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M14x60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
809

TT

Ren trong inox D20

%
bo

Chi ph vat lieu xay dng

ong

+ Ren trong inox D20

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 249 -

1.00

5.00

39,443
25,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
810

BB.37105 Bch inox D150, 8 lo

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 150mm

Cai

2.00

0.01

270,468

kg

0.60

0.01

10,245

+ Oxy (chai 6m3)

chai

0.01

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.14

0.01

101,426

+ Que han

Chi ph nhan cong

ong

24,444

Chi ph may thi cong

ong

14,909

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
811

TT

Bu long SS M14x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M14-60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
812

TT

Bat ong SS D150

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D150

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
813

TT

Bat ong SS D100

%
bo

Chi ph vat lieu xay dng

ong

- 250 -

1.00

5.00

169,043
50,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Bat ong D100

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
1.00

% PHU
5.00

GIA
169,043
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
814

TT

Bat ong SS 20

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D20

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

56,348
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
815

TT

Bat ong SS D50

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D50

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

112,695
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
816

TT

Khp noi mem Cao su D150

cai

Chi ph vat lieu xay dng

ong

+ Khp noi cao su D150

cai

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
817

TT

Bat ong SS D150

%
bo

- 251 -

1.00

5.00

507,128
25,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Bat ong D150

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

169,043
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
818

BB.25112 Con SS D150/100

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 150mm


+ Que han khong r

cai

1.00

0.01

270,468

Kg

0.35

0.01

16,904

Chi ph nhan cong

ong

27,612

Chi ph may thi cong

ong

9,175

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
819

BB.14212 ong thep khong r D150, day 3,4mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 150mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

2.80

0.01

938,751
16,904

Chi ph nhan cong

ong

3,091,668

Chi ph may thi cong

ong

80,280

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
820

BB.14211 ong thep khong r D125, day 3,4mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 125mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

1.82

0.01

893,673
16,904

Chi ph nhan cong

ong

2,775,711

Chi ph may thi cong

ong

63,077

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 252 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
821

BB.14206 ong inox D50 day 2,7mm

%
100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

0.69

0.01

321,181
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
822

BB.14202 ong thep khong r D20, day 2.11mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 20mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

0.24

0.01

100,299
16,904

Chi ph nhan cong

ong

1,056,056

Chi ph may thi cong

ong

6,881

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
823

BB.37105 Bt inox D125

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 125mm

Cai

1.00

0.01

270,468

kg

0.60

0.01

10,245

+ Oxy (chai 6m3)

chai

0.01

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.14

0.01

101,426

+ Que han

Chi ph nhan cong

ong

24,444

Chi ph may thi cong

ong

14,909

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
824

BB.37105 Bt inox D150

%
cai

- 253 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Bch inox D 150mm


+ Que han

Cai

1.00

0.01

270,468

kg

0.60

0.01

10,245

+ Oxy (chai 6m3)

chai

0.01

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.14

0.01

101,426

Chi ph nhan cong

ong

24,444

Chi ph may thi cong

ong

14,909

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
825

BB.37102 Bt inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Bt inox D 50mm

Cai

1.00

0.01

69,871

kg

0.18

0.01

10,245

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

+ Que han

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
826

BB.25111 Cut SS D125

%
cai

Chi ph vat lieu xay dng

ong

+ Cut SS D 125mm
+ Que han khong r

cai

1.00

0.01

136,136

Kg

0.28

0.01

16,904

Chi ph nhan cong

ong

22,633

Chi ph may thi cong

ong

7,455

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
827

BB.25136 Cut inox D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 50mm


+ Que han khong r

- 254 -

cai

1.00

0.01

63,560

Kg

0.09

0.01

16,904

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Chi ph nhan cong

ong

14,485

Chi ph may thi cong

ong

2,523

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
828

BB.25132 Cut inox D20

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 20mm


+ Que han khong r

cai

1.00

0.01

49,811

Kg

0.04

0.01

16,904

Chi ph nhan cong

ong

8,148

Chi ph may thi cong

ong

1,262

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
829

BB.36102 Lap at van bm 2 chieu D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 50 bm

Cai

1.00

0.01

6,857,500

+ Bu long M16

Cai

4.00

0.01

3,944

M2

0.02

0.01

101,426

+ Cao su tam
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
830

BB.36601 Lap at van bi D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 25mm

Cai

1.00

0.01

50,938

+ Bang tan

Met

0.48

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 255 -

4,866

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
831

BB.37102 Bch inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm

Cai

1.00

0.01

182,566

kg

0.18

0.01

10,245

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

+ Que han

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
832

TT

Bu long SS M8x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M18-60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
833

TT

Ren trong inox D20

%
bo

Chi ph vat lieu xay dng

ong

+ Ren trong inox D20

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

39,443
25,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
834

BB.37105 Bch inox D150

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 150mm

Cai

2.00

0.01

270,468

kg

0.60

0.01

10,245

+ Oxy (chai 6m3)

chai

0.01

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Que han

- 256 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.14

0.01

101,426

Chi ph nhan cong

ong

24,444

Chi ph may thi cong

ong

14,909

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
835

TT

Bu long SS M18x60

%
bo

Chi ph vat lieu xay dng

ong

+ Bu long M18-60

Bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

5,409
500

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
836

TT

Bat ong SS D150

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D150

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

169,043
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
837

TT

Bat ong SS D150

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D150

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 257 -

1.00

5.00

169,043
50,000

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

838

TT

Bat ong SS 20

NH MC
CHNH

% PHU

GIA

bo

Chi ph vat lieu xay dng

ong

+ Bat ong D20

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

56,348
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
839

TT

Bat ong SS D50

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D50

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

112,695
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
840

TT

Khp noi mem Cao su D150

cai

Chi ph vat lieu xay dng

ong

+ Khp noi cao su D150

cai

1.00

5.00

507,128

cai

1.00

0.01

270,468

Kg

0.35

0.01

16,904

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
841

BB.25112 Con SS D150/125

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 150mm


+ Que han khong r
Chi ph nhan cong

ong

27,612

Chi ph may thi cong

ong

9,175

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 258 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
842

BB.19108 ong uPVC uc lo D100, loai day


Chi ph vat lieu xay dng

%
100m
ong

+ Ong nha mieng bat D100, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.39

0.01

9,016

+ Nha dan

kg

0.13

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

61,193

611,544

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
843

BB.19108 ong uPVC D100, loai day

%
100m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D100, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.39

0.01

9,016

+ Nha dan

kg

0.13

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

61,193

611,544

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
844

BB.29106 Te uPVC D100

%
Cai

Chi ph vat lieu xay dng

ong

+ Te nha mieng bat K100 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.05

0.10

9,016

+ Keo dan ong PVC

kg

0.02

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

39,443

2,716

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
845

BB.29106 Ch thap uPVC D10

%
Cai

Chi ph vat lieu xay dng

ong

+ Ch thap nha mieng bat K100 mm

- 259 -

cai

1.00

0.10

28,174

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Con cong nghiep

kg

0.05

0.10

9,016

+ Keo dan ong PVC

kg

0.02

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

2,716

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
846

BB.29106 Cut 90 uPVC D100

%
cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K100 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.05

0.10

9,016

+ Keo dan ong PVC

kg

0.02

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

50,713

2,716

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
847

BB.29106 Cut 45o uPVC D100

%
cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K100 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.05

0.10

9,016

+ Keo dan ong PVC

kg

0.02

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

50,713

2,716

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
848

BB.38110 Nut bt nha D100

%
cai

Chi ph vat lieu xay dng

ong

+ Nut bt nha D100mm

Cai

1.00

0.01

+ Con cong nghiep

kg

0.01

0.01

9,016

+ Nha dan

kg

0.02

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

- 260 -

4,733

4,527

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
849

BB.14202 ong thep khong r D20, day 2.11mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 20mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

0.24

0.01

100,299
16,904

Chi ph nhan cong

ong

1,056,056

Chi ph may thi cong

ong

6,881

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
850

BB.14209 ong thep khong r D80, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 80mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

1.15

0.01

527,413
16,904

Chi ph nhan cong

ong

2,064,130

Chi ph may thi cong

ong

32,112

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
851

BB.37104 Lap bch thep, ng knh ong 100mm

cai

Chi ph vat lieu xay dng

ong

+ Bch thep D 100mm

Cai

1.00

0.01

118,330

kg

0.40

0.01

10,245

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

+ Que han

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
852

BB.14212 ong thep khong r D150, day 3,4mm

- 261 -

%
100m

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Ong thep khong r D 150mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

2.80

0.01

938,751
16,904

Chi ph nhan cong

ong

3,091,668

Chi ph may thi cong

ong

80,280

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
853

BB.25132 Cut inox D20

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 20mm


+ Que han khong r

cai

1.00

0.01

49,811

Kg

0.04

0.01

16,904

Chi ph nhan cong

ong

8,148

Chi ph may thi cong

ong

1,262

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
854

BB.25109 Te SS D80

%
Cai

Chi ph vat lieu xay dng

ong

+ Te SS D 80mm
+ Que han khong r

cai

1.00

0.01

160,027

Kg

0.14

0.01

16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
855

BB.37104 Bch SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 100mm

Cai

1.00

0.01

231,025

kg

0.40

0.01

10,245

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

+ Que han

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

- 262 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
856

BB.37105 Bch inox D150

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 150mm

Cai

1.00

0.01

270,468

kg

0.60

0.01

10,245

+ Oxy (chai 6m3)

chai

0.01

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.14

0.01

101,426

+ Que han

Chi ph nhan cong

ong

24,444

Chi ph may thi cong

ong

14,909

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
857

BB.25112 Con thep k/r D150/80

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 150mm


+ Que han khong r

cai

1.00

0.01

270,468

Kg

0.35

0.01

16,904

Chi ph nhan cong

ong

27,612

Chi ph may thi cong

ong

9,175

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
858

BB.36601 Lap at van bi D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Van bi ng knh 20mm

Cai

1.00

0.01

40,570

+ Bang tan

Met

0.48

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 263 -

4,866

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


859

BB.36104 Lap at van cong D80, noi bch

NH MC
CHNH

% PHU

GIA

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 80

cai

1.00

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

13,326,201

29,195

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
860

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

8.19

0.01

1,352,342
16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
861

BB.14212 ong thep khong r D150, day 3,4mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 150mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

2.80

0.01

938,751
16,904

Chi ph nhan cong

ong

3,091,668

Chi ph may thi cong

ong

80,280

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
862

BB.14209 ong thep khong r D80, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 80mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

1.15

0.01

527,413
16,904

Chi ph nhan cong

ong

2,064,130

Chi ph may thi cong

ong

32,112

Trc tiep ph khac

- 264 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
863

BB.14206 ong thep khong r D50, day 2,77mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

0.69

0.01

321,181
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
864

BB.37106 Bt inox D200

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 200mm

Cai

1.00

0.01

444,019

kg

0.78

0.01

10,245

+ Oxy (chai 6m3)

chai

0.02

0.01

54,094

+ Acetylen

Chai

0.01

0.01

54,094

+ Bu long M16

Cai

8.00

0.01

3,944

M2

0.18

0.01

101,426

+ Que han

+ Cao su tam
Chi ph nhan cong

ong

31,234

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
865

BB.25112 Cut thep k/r D150

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 150mm


+ Que han khong r

cai

1.00

0.01

270,468

Kg

0.35

0.01

16,904

Chi ph nhan cong

ong

27,612

Chi ph may thi cong

ong

9,175

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue

- 265 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thue gia tr gia tang au ra

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
866

BB.36104 Lap at van cong D80, noi bch

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 80

cai

1.00

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

13,326,201

29,195

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
867

BB.25110 Con SS D80/50

%
Cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 80mm


+ Que han khong r

cai

1.00

0.01

69,871

Kg

0.21

0.01

16,904

Chi ph nhan cong

ong

20,822

Chi ph may thi cong

ong

5,734

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
868

BB.37104 Bch SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 80mm
+ Que han

Cai

1.00

0.01

231,025
10,245

kg

0.40

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
869

BB.36102 Lap at van 1 chieu D50, noi bch


Chi ph vat lieu xay dng

%
Cai
ong

+ Van mat bch D 50, 1 chieu

Cai

- 266 -

1.00

0.01

10,238,354

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
870

BB.37102 Bch inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm

Cai

1.00

0.01

182,566

kg

0.18

0.01

10,245

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

+ Que han

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
871

TT

Bat ong SS D150

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D200

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

191,582
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
872

BB.14209 ong thep khong r D80, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 80mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

1.15

0.01

527,413
16,904

Chi ph nhan cong

ong

2,064,130

Chi ph may thi cong

ong

32,112

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng

- 267 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Thu nhap chu thue tnh trc

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
873

BB.14206 ong thep khong r D50, day 2,77mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

0.69

0.01

321,181
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
874

BB.25109 Cut SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Cut SS D 80mm
+ Que han khong r

cai

1.00

0.01

69,871

Kg

0.14

0.01

16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
875

BB.25109 Cut SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 80mm


+ Que han khong r

cai

1.00

0.01

69,871

Kg

0.14

0.01

16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
876

BB.36104 Lap at van cong D80, noi bch

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 80

cai

1.00

0.01

13,326,201

+ Bu long M16

Cai

8.00

0.01

3,944

- 268 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Cao su tam

M2

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
0.07

% PHU
0.01

GIA
101,426
29,195

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
877

BB.36102 Lap at van 1 chieu D50, noi bch


Chi ph vat lieu xay dng

%
Cai
ong

+ Van mat bch D 50, 1 chieu

Cai

1.00

0.01

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10,238,354

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
878

BB.37104 Bch SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 100mm

Cai

1.00

0.01

231,025

kg

0.40

0.01

10,245

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

+ Que han

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
879

BB.37102 Bch inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm

Cai

1.00

0.01

182,566

kg

0.18

0.01

10,245

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

+ Que han

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

- 269 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
880

TT

Bat ong SS D80

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D200

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

191,582
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
881

BB.14213 ong thep khong r D200, day 3,76mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 200mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

8.19

0.01

1,352,342
16,904

Chi ph nhan cong

ong

3,368,696

Chi ph may thi cong

ong

233,958

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
882

BB.14209 ong thep khong r D80, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 80mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

527,413

1.15

0.01

16,904

Chi ph nhan cong

ong

2,064,130

Chi ph may thi cong

ong

32,112

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
883

BB.14206 ong thep khong r D50, day 2,77mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m

- 270 -

met

100.50

0.01

321,181

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Que han khong r

Kg

NH MC
CHNH
0.69

% PHU
0.01

GIA
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
884

BB.25109 Cut SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 80mm


+ Que han khong r

cai

1.00

0.01

69,871

Kg

0.14

0.01

16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
885

BB.37104 Bch SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 80mm
+ Que han

Cai

1.00

0.01

231,025
10,245

kg

0.40

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
886

BB.37104 Bt inox D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 80mm

Cai

1.00

0.01

231,025

kg

0.40

0.01

10,245

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

+ Que han

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

- 271 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
887

BB.36104 Lap at van bm D80, noi bch


Chi ph vat lieu xay dng

%
cai
ong

+ Van mat bch D 80 bm

Cai

1.00

0.01

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

107,060

29,195

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
888

BB.36102 Lap at van 1 chieu D50, noi bch


Chi ph vat lieu xay dng

%
cai
ong

+ Van mat bch D 50, 1 chieu

Cai

1.00

0.01

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

10,238,354

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
889

BB.25136 Cut Inox D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 50mm


+ Que han khong r

cai

1.00

0.01

63,560

Kg

0.09

0.01

16,904

Chi ph nhan cong

ong

14,485

Chi ph may thi cong

ong

2,523

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
890

BB.37102 Bt inox D50

%
cai

- 272 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph vat lieu xay dng

NH MC
CHNH

% PHU

GIA

ong

+ Bch inox D 50mm


+ Que han

Cai

1.00

0.01

182,566
10,245

kg

0.18

0.01

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
891

BB.37102 Bt inox D50

%
cai

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm


+ Que han

Cai

1.00

0.01

182,566
10,245

kg

0.18

0.01

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
892

TT

Bat ong SS D80

%
bo

Chi ph vat lieu xay dng

ong

+ Bat ong D200

bo

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1.00

5.00

191,582
50,000

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
893

BB.25109 Con SS D80/50

%
Cai

Chi ph vat lieu xay dng

ong

+ Con SS D 80mm
+ Que han khong r

cai

1.00

0.01

160,027

Kg

0.14

0.01

16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

- 273 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Cong trc tiep ph

NH MC
CHNH

% PHU

GIA

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
894

BB.19105 ong uPVC D50, loai day

%
100m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 50, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.23

0.01

9,016

+ Nha dan

kg

0.06

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

27,836

435,459

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
895

BB.19101 ong uPVC D20, loai day

%
100m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 20, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.11

0.01

9,016

+ Nha dan

kg

0.02

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

5,522

198,265

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
896

BB.19101 ong nha mem D10

%
m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 20, L=6m

Met

1.01

0.01

+ Con cong nghiep

kg

0.11

0.01

9,016

+ Nha dan

kg

0.02

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue

- 274 -

5,522

1,982

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph xay dng nha tam tai hien trng


897

BB.29103 Cut uPVC D50

NH MC
CHNH

% PHU

GIA

%
cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K 50 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.03

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

40,007

1,675

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
898

BB.29101 Cut uPVC D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

14,876

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
899

BB.36602 Van nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Van nha ng knh 32mm

Cai

1.00

0.01

47,332

+ Bang tan

Met

0.60

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

6,812

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
900

BB.29101 Rac co nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Racco nha mieng bat K 20 mm


+ Con cong nghiep
+ Keo dan ong PVC
Chi ph nhan cong

cai

1.00

0.10

26,145

kg

0.02

0.10

9,016

kg

0.00

0.10

55,221

ong

- 275 -

1,267

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
901

BB.38106 Bch nha D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Bt nha D 50mm

cai

1.00

0.01

+ Con cong nghiep

kg

0.01

0.01

9,016

+ Nha dan

kg

0.01

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

3,155

2,490

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
902

BB.29103 Con uPVC D50/20

%
Cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 50 mm


+ Con cong nghiep
+ Keo dan ong PVC

cai

1.00

0.10

28,512

kg

0.03

0.10

9,016

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,675

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
903

BB.29101 Ren trong nha uPVC D20

%
bo

Chi ph vat lieu xay dng

ong

+ Ren nha mieng bat K 20 mm


+ Con cong nghiep
+ Keo dan ong PVC

cai

1.00

0.10

26,145

kg

0.02

0.10

9,016

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 276 -

1,267

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
904

BB.29101 Te uPVC D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Te nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

14,876

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
905

BB.14209 ong thep khong r D80, day 3.05mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 80mm, L=6m


+ Que han khong r

Met
Kg

100.50

0.01

1.15

0.01

527,413
16,904

Chi ph nhan cong

ong

2,064,130

Chi ph may thi cong

ong

32,112

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
906

BB.25109 Cut SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Con thep khong r D 80mm


+ Que han khong r

cai

1.00

0.01

69,871

Kg

0.14

0.01

16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
907

BB.37104 Bch SS D80

%
cai

Chi ph vat lieu xay dng

ong

+ Bch SS D 80mm
+ Que han

- 277 -

Cai

1.00

0.01

231,025

kg

0.40

0.01

10,245

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

+ Bu long M16

Cai

8.00

0.01

3,944

+ Cao su tam

M2

0.07

0.01

101,426

Chi ph nhan cong

ong

20,370

Chi ph may thi cong

ong

10,322

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
908

BB.25109 Te SS D80

%
Cai

Chi ph vat lieu xay dng

ong

+ Te SS D 80mm
+ Que han khong r

cai

1.00

0.01

160,027

Kg

0.14

0.01

16,904

Chi ph nhan cong

ong

17,654

Chi ph may thi cong

ong

4,014

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
909

BB.14206 ong thep khong r D50, day 2,77mm

100m

Chi ph vat lieu xay dng

ong

+ Ong thep khong r D 50mm, L=6m


+ Que han khong r

met
Kg

100.50

0.01

0.69

0.01

321,181
16,904

Chi ph nhan cong

ong

1,735,951

Chi ph may thi cong

ong

19,496

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
910

BB.25136 Cut Inox 50

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut thep khong r D 50mm


+ Que han khong r

cai

1.00

0.01

63,560

Kg

0.09

0.01

16,904

Chi ph nhan cong

ong

14,485

Chi ph may thi cong

ong

2,523

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 278 -

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
911

BB.25106 Te inox D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Te thep khong r D 50mm


+ Que han khong r

cai

1.00

0.01

142,447

Kg

0.09

0.01

16,904

Chi ph nhan cong

ong

14,485

Chi ph may thi cong

ong

2,523

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
912

BB.36102 Lap at van bm D50, noi bch


Chi ph vat lieu xay dng

%
Cai
ong

+ Van mat bch D 50 bm

Cai

1.00

0.01

+ Bu long M16

Cai

4.00

0.01

3,944

+ Cao su tam

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

6,857,500

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
913

BB.36102 Lap at van 1 chieu D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Van mat bch D 50 1 chieu

Cai

1.00

0.01

10,238,354

+ Bu long M16

Cai

4.00

0.01

3,944

M2

0.02

0.01

101,426

+ Cao su tam
Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

19,950

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
914

BB.37102 Bch inox D50

%
Cap

Chi ph vat lieu xay dng

ong

+ Bch inox D 50mm

Cai

- 279 -

2.00

0.01

182,566

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Que han
+ Bu long M16
+ Cao su tam

NH MC
CHNH

% PHU

GIA

kg

0.18

0.01

10,245

Cai

4.00

0.01

3,944

M2

0.02

0.01

101,426

Chi ph nhan cong

ong

13,580

Chi ph may thi cong

ong

4,587

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
915

BB.19101 ong uPVC D20, loai day 1,6mm

%
100m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 20, L=6m

101.00

0.01

+ Con cong nghiep

Met
kg

0.11

0.01

9,016

+ Nha dan

kg

0.02

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

5,522

198,265

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
916

BB.29101 Cut uPVC D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

14,876

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
917

BB.36602 Van nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Van nha D20

Cai

1.00

0.01

47,332

+ Bang tan

Met

0.60

0.01

2,254

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

- 280 -

6,812

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph chung

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
918

BB.29101 Rac co nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Racco nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

26,145

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
919

BB.29101 Ren trong nha D20

%
bo

Chi ph vat lieu xay dng

ong

+ Ren nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

26,145

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
920

BB.38102 Bch nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Bch nha D 20mm

cai

1.00

0.01

+ Con cong nghiep

kg

0.00

0.01

9,016

+ Nha dan

kg

0.01

0.03

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

- 281 -

1,240

1,403

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

921

BB.29101 Te uPVC D20

NH MC
CHNH

% PHU

GIA

Cai

Chi ph vat lieu xay dng

ong

+ Te nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

14,876

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
922

BB.19105 ong uPVC D50, loai day 2mm

%
100m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 50, L=6m

Met

101.00

0.01

27,836

+ Con cong nghiep

kg

0.23

0.01

9,016

+ Nha dan

kg

0.06

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

435,459

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
923

BB.19101 ong uPVC D20, loai day 1,6mm

%
100m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 20, L=6m

Met

101.00

0.01

5,522

+ Con cong nghiep

kg

0.11

0.01

9,016

+ Nha dan

kg

0.02

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

198,265

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
924

BB.19101 ong nha mem D10

%
m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 20, L=6m


+ Con cong nghiep
+ Nha dan
Chi ph nhan cong

Met

1.00

0.01

5,522

kg

0.11

0.01

9,016

kg

0.02

0.01

55,221

ong

- 282 -

1,982

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

Chi ph may thi cong

NH MC
CHNH

% PHU

GIA

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
925

BB.19101 ong nha mem D10

%
m

Chi ph vat lieu xay dng

ong

+ Ong nha mieng bat D 20, L=6m

Met

1.00

0.01

+ Con cong nghiep

kg

0.11

0.01

9,016

+ Nha dan

kg

0.02

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

5,522

1,982

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
926

BB.29103 Cut uPVC D50

%
cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K 50 mm


+ Con cong nghiep
+ Keo dan ong PVC

cai

1.00

0.10

40,007

kg

0.03

0.10

9,016

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

1,675

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
927

BB.29101 Cut uPVC D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K 20 mm


+ Con cong nghiep
+ Keo dan ong PVC

cai

1.00

0.10

14,876

kg

0.02

0.10

9,016

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

- 283 -

1,267

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
928

BB.29103 Cut uPVC D50

%
cai

Chi ph vat lieu xay dng

ong

+ Cut nha mieng bat K 50 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.03

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

40,007

1,675

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
929

BB.29101 Te uPVC D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Te nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

14,876

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
930

BB.36604 Van nha D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 50mm


+ Bang tan

Cai

1.00

0.01

Met

0.93

0.01

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

105,595
2,254
10,218

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
931

BB.36602 Van nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Van ren ng knh 32mm

Cai

- 284 -

1.00

0.01

68,857

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

+ Bang tan

Met

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

NH MC
CHNH
0.60

% PHU
0.01

GIA
2,254
6,812

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
932

BB.38106 Bch nha D50

%
Cai

Chi ph vat lieu xay dng

ong

+ Bch nha D 50mm

cai

1.00

0.01

+ Con cong nghiep

kg

0.01

0.01

9,016

+ Nha dan

kg

0.01

0.01

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

3,155

2,490

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
933

BB.29101 Rac co nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Racco nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

26,145

1,267

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
934

BB.29101 Ren trong nha D20

%
Cai

Chi ph vat lieu xay dng

ong

+ Ren nha mieng bat K 20 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.02

0.10

9,016

+ Keo dan ong PVC

kg

0.00

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

- 285 -

26,145

1,267

SO

MA HIEU

TEN

TT

NH MC

CONG TAC XAY LAP

NH MC
CHNH

% PHU

GIA

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
935

BB.29103 Con uPVC D50/20

%
Cai

Chi ph vat lieu xay dng

ong

+ Con nha mieng bat K 50 mm

cai

1.00

0.10

+ Con cong nghiep

kg

0.03

0.10

9,016

+ Keo dan ong PVC

kg

0.01

0.10

55,221

Chi ph nhan cong

ong

Chi ph may thi cong

ong

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

28,512

1,675

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng
936

BB.14210 Mang bao ve ong, thep khong r 100x50x1.5mm

Chi ph vat lieu xay dng


+ Mang bao ve ong thep khong r
100x50x1.5mm
+ Que han khong r

ong
met

1.01

0.01

101,426

Kg

0.02

0.01

16,904

Chi ph nhan cong

ong

24,598

Chi ph may thi cong

ong

470

Trc tiep ph khac

Cong trc tiep ph

ong

Chi ph chung

Gia thanh d toan xay dng


Thu nhap chu thue tnh trc

Gia tr d toan xay dng trc thue


Thue gia tr gia tang au ra

Gia tr d toan xay dng sau thue


Chi ph xay dng nha tam tai hien trng

TRUE

- 286 -

FALSE

NG PHAN TCH N GIA

ONG NHAT KHOI LNG THC HIEN

ONG NHAT KHOI LNG THC HIEN

ONG NHAT KHOI LNG THC HIEN


CACH TNH

THANH

HOAC TY LE

TIEN
40,503,645
28,304,711

VL

28,304,711

NC *1,857

551,072

MTC *1,197

3,723,780

1.50

488,693
33,068,256

4.50

1,488,072
34,556,328

5.50

1,900,598
36,456,926

10.00

3,645,693
40,102,619

1.00

401,026
269,950
131,632

VL

110,505

VL

21,127

NC *1,857

65,695

MTC *1,197

19,810

1.50

3,257
220,394

4.50

9,918
230,312

5.50

12,667
242,979

10.00

24,298
267,277

1.00

2,673
541,390
0

NC *1,857

435,474

MTC *1,197

1.50

6,532
442,006

4.50

19,890
461,896

5.50

25,404
487,300

10.00

48,730
536,030

1.00

5,360
642,418
0

NC *1,857

87,641

MTC *1,197

429,095

1.50

7,751

- 287 -

CACH TNH

THANH

HOAC TY LE

TIEN
524,487

4.50

23,602
548,089

5.50

30,145
578,234

10.00

57,823
636,057

1.00

6,361
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
977,282
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

86,180

MTC *1,197

14,836

1.50

11,791
797,879

4.50

35,905
833,784

5.50

45,858
879,642

10.00

87,964
967,606

1.00

9,676
1,473,981
1,026,659

VL

629,480

- 288 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,887,976
1,215,780

VL

635,713

VL

77,290

VL

242,197

VL

872

VL

256,023

VL

2,183

VL

1,502

NC *1,857

281,870

MTC *1,197

20,964

1.50

22,779
1,541,393

4.50

69,363
1,610,756

5.50

88,592
1,699,348

10.00

169,935
1,869,283

1.00

18,693
1,776,012
1,051,295

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

103,475

VL

521

VL

601

NC *1,857

356,297

MTC *1,197

20,964

1.50

21,428
1,449,984

4.50

65,249
1,515,233

5.50

83,338
1,598,571

- 289 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

159,857
1,758,428

1.00

17,584
1,576,232
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

19,018
1,286,878

4.50

57,910
1,344,788

5.50

73,963
1,418,751

10.00

141,875
1,560,626

1.00

15,606
1,462,604
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

196,359

MTC *1,197

33,405

1.50

17,647
1,194,109

4.50

53,735
1,247,844

5.50

68,631
1,316,475

10.00

131,648
1,448,123

1.00

14,481
1,503,946
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

229,612

MTC *1,197

33,405

1.50

18,146
1,227,861

4.50

55,254
1,283,115

5.50

70,571
1,353,686

10.00

135,369
1,489,055

1.00

14,891

- 290 -

CACH TNH

THANH

HOAC TY LE

TIEN
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,123,873
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,079,181

MTC *1,197

28,716

1.50

230,738
15,613,240

4.50

702,596
16,315,836

5.50

897,371
17,213,207

10.00

1,721,321
18,934,528

1.00

189,345
19,246,917
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,178,153

MTC *1,197

28,716

1.50

232,222
15,713,696

- 291 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

707,116
16,420,812

5.50

903,145
17,323,957

10.00

1,732,396
19,056,353

1.00

190,564
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,566,829
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,435,478

MTC *1,197

28,716

1.50

236,082
15,974,881

4.50

718,870
16,693,751

5.50

918,156
17,611,907

10.00

1,761,191
19,373,098

1.00

193,731
236,582

- 292 -

CACH TNH

THANH

HOAC TY LE

TIEN
162,443

VL

162,443

NC *1,857

27,855

MTC *1,197

1.50

2,854
193,152

4.50

8,692
201,844

5.50

11,101
212,945

10.00

21,295
234,240

1.00

2,342
24,318
14,018

VL

12,373

VL

518

VL

1,127

NC *1,857

5,543

MTC *1,197

1.50

293
19,854

4.50

893
20,747

5.50

1,141
21,888

10.00

2,189
24,077

1.00

241
1,538,424
1,051,383

VL

834,287

VL

157,090

VL

59,605

VL

401

NC *1,857

186,066

MTC *1,197

1.50

18,562
1,256,011

4.50

56,520
1,312,531

5.50

72,189
1,384,720

10.00

138,472
1,523,192

1.00

15,232
9,158,283
5,217,180

VL

4,757,338

VL

459,842

NC *1,857

2,149,388

MTC *1,197

1.50

110,499

- 293 -

CACH TNH

THANH

HOAC TY LE

TIEN
7,477,067

4.50

336,468
7,813,535

5.50

429,744
8,243,279

10.00

824,328
9,067,607

1.00

90,676
40,503,645
28,304,711

VL

28,304,711

NC *1,857

551,072

MTC *1,197

3,723,780

1.50

488,693
33,068,256

4.50

1,488,072
34,556,328

5.50

1,900,598
36,456,926

10.00

3,645,693
40,102,619

1.00

401,026
269,950
131,632

VL

110,505

VL

21,127

NC *1,857

65,695

MTC *1,197

19,810

1.50

3,257
220,394

4.50

9,918
230,312

5.50

12,667
242,979

10.00

24,298
267,277

1.00

2,673
541,390
0

NC *1,857

435,474

MTC *1,197

1.50

6,532
442,006

4.50

19,890
461,896

5.50

25,404
487,300

10.00

48,730
536,030

1.00

5,360
642,418
0

NC *1,857

87,641

MTC *1,197

429,095

- 294 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

7,751
524,487

4.50

23,602
548,089

5.50

30,145
578,234

10.00

57,823
636,057

1.00

6,361
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
977,282
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

86,180

MTC *1,197

14,836

1.50

11,791
797,879

4.50

35,905
833,784

5.50

45,858
879,642

10.00

87,964
967,606

1.00

9,676
1,473,981
1,026,659

- 295 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,887,976
1,215,780

VL

635,713

VL

77,290

VL

242,197

VL

872

VL

256,023

VL

2,183

VL

1,502

NC *1,857

281,870

MTC *1,197

20,964

1.50

22,779
1,541,393

4.50

69,363
1,610,756

5.50

88,592
1,699,348

10.00

169,935
1,869,283

1.00

18,693
1,776,012
1,051,295

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

103,475

VL

521

VL

601

NC *1,857

356,297

MTC *1,197

20,964

1.50

21,428
1,449,984

4.50

65,249
1,515,233

5.50

83,338

- 296 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,598,571

10.00

159,857
1,758,428

1.00

17,584
1,576,232
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

19,018
1,286,878

4.50

57,910
1,344,788

5.50

73,963
1,418,751

10.00

141,875
1,560,626

1.00

15,606
1,462,604
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

196,359

MTC *1,197

33,405

1.50

17,647
1,194,109

4.50

53,735
1,247,844

5.50

68,631
1,316,475

10.00

131,648
1,448,123

1.00

14,481
1,503,946
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

229,612

MTC *1,197

33,405

1.50

18,146
1,227,861

4.50

55,254
1,283,115

5.50

70,571
1,353,686

10.00

135,369
1,489,055

- 297 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

14,891
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,123,873
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,079,181

MTC *1,197

28,716

1.50

230,738
15,613,240

4.50

702,596
16,315,836

5.50

897,371
17,213,207

10.00

1,721,321
18,934,528

1.00

189,345
19,284,958
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

884,406

MTC *1,197

166,582

- 298 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

232,681
15,744,754

4.50

708,514
16,453,268

5.50

904,930
17,358,198

10.00

1,735,820
19,094,018

1.00

190,940
19,246,917
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,178,153

MTC *1,197

28,716

1.50

232,222
15,713,696

4.50

707,116
16,420,812

5.50

903,145
17,323,957

10.00

1,732,396
19,056,353

1.00

190,564
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
19,376,849
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850

- 299 -

CACH TNH

THANH

HOAC TY LE

TIEN
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,223,021
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,158,358

MTC *1,197

29,291

1.50

231,934
15,694,188

4.50

706,238
16,400,426

5.50

902,023
17,302,449

10.00

1,730,245
19,032,694

1.00

190,327
19,272,171
14,460,864

VL

14,280,000

VL

136,403

VL

44,461

NC *1,857

863,821

MTC *1,197

177,102

1.50

232,527
15,734,314

4.50

708,044
16,442,358

5.50

904,330
17,346,688

10.00

1,734,669
19,081,357

1.00

190,814
19,566,829
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,435,478

MTC *1,197

28,716

1.50

236,082

- 300 -

CACH TNH

THANH

HOAC TY LE

TIEN
15,974,881

4.50

718,870
16,693,751

5.50

918,156
17,611,907

10.00

1,761,191
19,373,098

1.00

193,731
236,582
162,443

VL

162,443

NC *1,857

27,855

MTC *1,197

1.50

2,854
193,152

4.50

8,692
201,844

5.50

11,101
212,945

10.00

21,295
234,240

1.00

2,342
1,538,424
1,051,383

VL

834,287

VL

157,090

VL

59,605

VL

401

NC *1,857

186,066

MTC *1,197

1.50

18,562
1,256,011

4.50

56,520
1,312,531

5.50

72,189
1,384,720

10.00

138,472
1,523,192

1.00

15,232
34,958
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

17,064

MTC *1,197

215

1.50

422
28,541

4.50

1,284
29,825

5.50

1,640
31,465

10.00

3,147
34,612

1.00

346

- 301 -

CACH TNH

THANH

HOAC TY LE

TIEN
31,290
19,155

VL

14,877

VL

4,249

VL

29

NC *1,857

5,801

MTC *1,197

212

1.50

378
25,546

4.50

1,150
26,696

5.50

1,468
28,164

10.00

2,816
30,980

1.00

310
69,716
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

1.00

690
51,685
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

29,861

MTC *1,197

223

1.50

624
42,197

4.50

1,899
44,096

5.50

2,425
46,521

10.00

4,652
51,173

1.00

512
59,493
12,570

VL

12,570

NC *1,857

35,283

MTC *1,197

1.50

718

- 302 -

CACH TNH

THANH

HOAC TY LE

TIEN
48,571

4.50

2,186
50,757

5.50

2,792
53,549

10.00

5,355
58,904

1.00

589
24,318
14,018

VL

12,373

VL

518

VL

1,127

NC *1,857

5,543

MTC *1,197

1.50

293
19,854

4.50

893
20,747

5.50

1,141
21,888

10.00

2,189
24,077

1.00

241
9,158,283
5,217,180

VL

4,757,338

VL

459,842

NC *1,857

2,149,388

MTC *1,197

1.50

110,499
7,477,067

4.50

336,468
7,813,535

5.50

429,744
8,243,279

10.00

824,328
9,067,607

1.00

90,676
40,503,645
28,304,711

VL

28,304,711

NC *1,857

551,072

MTC *1,197

3,723,780

1.50

488,693
33,068,256

4.50

1,488,072
34,556,328

5.50

1,900,598
36,456,926

10.00

3,645,693
40,102,619

1.00

401,026

- 303 -

CACH TNH

THANH

HOAC TY LE

TIEN
269,950
131,632

VL

110,505

VL

21,127

NC *1,857

65,695

MTC *1,197

19,810

1.50

3,257
220,394

4.50

9,918
230,312

5.50

12,667
242,979

10.00

24,298
267,277

1.00

2,673
541,390
0

NC *1,857

435,474

MTC *1,197

1.50

6,532
442,006

4.50

19,890
461,896

5.50

25,404
487,300

10.00

48,730
536,030

1.00

5,360
704,989
0

NC *1,857

135,113

MTC *1,197

431,953

1.50

8,506
575,572

4.50

25,901
601,473

5.50

33,081
634,554

10.00

63,455
698,009

1.00

6,980
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

- 304 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
977,282
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

86,180

MTC *1,197

14,836

1.50

11,791
797,879

4.50

35,905
833,784

5.50

45,858
879,642

10.00

87,964
967,606

1.00

9,676
1,311,431
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

176,012

MTC *1,197

15,077

1.50

15,823
1,070,687

4.50

48,181
1,118,868

5.50

61,538
1,180,406

10.00

118,041
1,298,447

1.00

12,984
1,263,496
857,353

VL

448,529

VL

82,175

VL

245,825

VL

863

- 305 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

15,245
1,031,552

4.50

46,420
1,077,972

5.50

59,288
1,137,260

10.00

113,726
1,250,986

1.00

12,510
1,473,981
1,026,659

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,887,976
1,215,780

VL

635,713

VL

77,290

VL

242,197

VL

872

VL

256,023

VL

2,183

VL

1,502

NC *1,857

281,870

MTC *1,197

20,964

1.50

22,779
1,541,393

4.50

69,363
1,610,756

5.50

88,592
1,699,348

10.00

169,935
1,869,283

1.00

18,693

- 306 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,576,232
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

19,018
1,286,878

4.50

57,910
1,344,788

5.50

73,963
1,418,751

10.00

141,875
1,560,626

1.00

15,606
1,503,946
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

229,612

MTC *1,197

33,405

1.50

18,146
1,227,861

4.50

55,254
1,283,115

5.50

70,571
1,353,686

10.00

135,369
1,489,055

1.00

14,891
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

- 307 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,123,873
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,079,181

MTC *1,197

28,716

1.50

230,738
15,613,240

4.50

702,596
16,315,836

5.50

897,371
17,213,207

10.00

1,721,321
18,934,528

1.00

189,345
19,284,958
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

884,406

MTC *1,197

166,582

1.50

232,681
15,744,754

4.50

708,514
16,453,268

5.50

904,930
17,358,198

10.00

1,735,820
19,094,018

1.00

190,940
19,566,829
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,435,478

MTC *1,197

28,716

1.50

236,082
15,974,881

4.50

718,870
16,693,751

5.50

918,156
17,611,907

- 308 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

1,761,191
19,373,098

1.00

193,731
19,376,849
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
236,582
162,443

VL

162,443

NC *1,857

27,855

MTC *1,197

1.50

2,854
193,152

4.50

8,692
201,844

5.50

11,101
212,945

10.00

21,295
234,240

1.00

2,342
18,487,465
11,570,728

VL

5,456,083

VL

5,831,000

VL

235,930

VL

25,965

- 309 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

21,750

NC *1,857

2,344,825

MTC *1,197

955,048

1.50

223,059
15,093,660

4.50

679,215
15,772,875

5.50

867,508
16,640,383

10.00

1,664,038
18,304,421

1.00

183,044
9,158,283
5,217,180

VL

4,757,338

VL

459,842

NC *1,857

2,149,388

MTC *1,197

1.50

110,499
7,477,067

4.50

336,468
7,813,535

5.50

429,744
8,243,279

10.00

824,328
9,067,607

1.00

90,676
6,845,394
3,677,047

VL

3,284,829

VL

392,218

NC *1,857

1,829,123

MTC *1,197

1.50

82,593
5,588,763

4.50

251,494
5,840,257

5.50

321,214
6,161,471

10.00

616,147
6,777,618

1.00

67,776
605,669
0

NC *1,857

79,608

MTC *1,197

407,568

1.50

7,308
494,484

4.50

22,252
516,736

5.50

28,420
545,156

10.00

54,516

- 310 -

CACH TNH

THANH

HOAC TY LE

TIEN
599,672

1.00

5,997
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946
651,155

10.00

65,116
716,271

1.00

7,163
70,823
0

NC *1,857

56,967

MTC *1,197

1.50

855
57,822

4.50

2,602
60,424

5.50

3,323
63,747

10.00

6,375
70,122

1.00

701
4,903,546
3,935,866

VL

3,935,866

NC *1,857

8,357

MTC *1,197

1.50

59,163
4,003,386

4.50

180,152
4,183,538

5.50

230,095
4,413,633

- 311 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

441,363
4,854,996

1.00

48,550
977,282
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

86,180

MTC *1,197

14,836

1.50

11,791
797,879

4.50

35,905
833,784

5.50

45,858
879,642

10.00

87,964
967,606

1.00

9,676
1,303,071
851,122

VL

533,000

VL

78,265

VL

239,006

VL

851

NC *1,857

187,698

MTC *1,197

9,320

1.50

15,722
1,063,862

4.50

47,874
1,111,736

5.50

61,145
1,172,881

10.00

117,288
1,290,169

1.00

12,902
19,465,442
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,353,926

MTC *1,197

28,716

1.50

234,859
15,892,106

4.50

715,145
16,607,251

5.50

913,399
17,520,650

10.00

1,752,065
19,272,715

1.00

192,727
170,374
104,177

- 312 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
977,282
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

86,180

MTC *1,197

14,836

1.50

11,791
797,879

4.50

35,905
833,784

5.50

45,858
879,642

10.00

87,964
967,606

1.00

9,676
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
1,241,517
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

14,979

- 313 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,013,608

4.50

45,612
1,059,220

5.50

58,257
1,117,477

10.00

111,748
1,229,225

1.00

12,292
40,503,645
28,304,711

VL

28,304,711

NC *1,857

551,072

MTC *1,197

3,723,780

1.50

488,693
33,068,256

4.50

1,488,072
34,556,328

5.50

1,900,598
36,456,926

10.00

3,645,693
40,102,619

1.00

401,026
14,881,373
0

NC *1,857

MTC *1,197

11,970,000

1.50

179,550
12,149,550

4.50

546,730
12,696,280

5.50

698,295
13,394,575

10.00

1,339,458
14,734,033

1.00

147,340
269,950
131,632

VL

110,505

VL

21,127

NC *1,857

65,695

MTC *1,197

19,810

1.50

3,257
220,394

4.50

9,918
230,312

5.50

12,667
242,979

10.00

24,298
267,277

1.00

2,673
541,390
0

NC *1,857

435,474

MTC *1,197

- 314 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

6,532
442,006

4.50

19,890
461,896

5.50

25,404
487,300

10.00

48,730
536,030

1.00

5,360
704,989
0

NC *1,857

135,113

MTC *1,197

431,953

1.50

8,506
575,572

4.50

25,901
601,473

5.50

33,081
634,554

10.00

63,455
698,009

1.00

6,980
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
977,282
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

86,180

- 315 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

14,836

1.50

11,791
797,879

4.50

35,905
833,784

5.50

45,858
879,642

10.00

87,964
967,606

1.00

9,676
1,473,981
1,026,659

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,887,976
1,215,780

VL

635,713

VL

77,290

VL

242,197

VL

872

VL

256,023

VL

2,183

VL

1,502

NC *1,857

281,870

MTC *1,197

20,964

1.50

22,779
1,541,393

4.50

69,363
1,610,756

5.50

88,592
1,699,348

10.00

169,935
1,869,283

1.00

18,693
1,576,232
946,698

VL

629,480

VL

76,532

- 316 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

239,823

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

19,018
1,286,878

4.50

57,910
1,344,788

5.50

73,963
1,418,751

10.00

141,875
1,560,626

1.00

15,606
1,462,604
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

196,359

MTC *1,197

33,405

1.50

17,647
1,194,109

4.50

53,735
1,247,844

5.50

68,631
1,316,475

10.00

131,648
1,448,123

1.00

14,481
1,592,540
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

300,873

MTC *1,197

33,405

1.50

19,215
1,300,191

4.50

58,509
1,358,700

5.50

74,729
1,433,429

10.00

143,343
1,576,772

1.00

15,768
1,503,946
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

229,612

- 317 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

33,405

1.50

18,146
1,227,861

4.50

55,254
1,283,115

5.50

70,571
1,353,686

10.00

135,369
1,489,055

1.00

14,891
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,123,873
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,079,181

MTC *1,197

28,716

1.50

230,738
15,613,240

4.50

702,596
16,315,836

5.50

897,371
17,213,207

10.00

1,721,321
18,934,528

- 318 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

189,345
19,284,958
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

884,406

MTC *1,197

166,582

1.50

232,681
15,744,754

4.50

708,514
16,453,268

5.50

904,930
17,358,198

10.00

1,735,820
19,094,018

1.00

190,940
19,272,171
14,460,864

VL

14,280,000

VL

136,403

VL

44,461

NC *1,857

863,821

MTC *1,197

177,102

1.50

232,527
15,734,314

4.50

708,044
16,442,358

5.50

904,330
17,346,688

10.00

1,734,669
19,081,357

1.00

190,814
19,376,849
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

- 319 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,566,829
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,435,478

MTC *1,197

28,716

1.50

236,082
15,974,881

4.50

718,870
16,693,751

5.50

918,156
17,611,907

10.00

1,761,191
19,373,098

1.00

193,731
236,582
162,443

VL

162,443

NC *1,857

27,855

MTC *1,197

1.50

2,854
193,152

4.50

8,692
201,844

5.50

11,101
212,945

10.00

21,295
234,240

1.00

2,342
34,958
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

17,064

MTC *1,197

215

1.50

422
28,541

4.50

1,284
29,825

5.50

1,640
31,465

10.00

3,147
34,612

1.00

346

- 320 -

CACH TNH

THANH

HOAC TY LE

TIEN
51,685
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

29,861

MTC *1,197

223

1.50

624
42,197

4.50

1,899
44,096

5.50

2,425
46,521

10.00

4,652
51,173

1.00

512
69,716
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

1.00

690
31,290
19,155

VL

14,877

VL

4,249

VL

29

NC *1,857

5,801

MTC *1,197

212

1.50

378
25,546

4.50

1,150
26,696

5.50

1,468
28,164

10.00

2,816
30,980

1.00

310
18,487,465
11,570,728

VL

5,456,083

VL

5,831,000

VL

235,930

VL

25,965

- 321 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

21,750

NC *1,857

2,344,825

MTC *1,197

955,048

1.50

223,059
15,093,660

4.50

679,215
15,772,875

5.50

867,508
16,640,383

10.00

1,664,038
18,304,421

1.00

183,044
9,158,283
5,217,180

VL

4,757,338

VL

459,842

NC *1,857

2,149,388

MTC *1,197

1.50

110,499
7,477,067

4.50

336,468
7,813,535

5.50

429,744
8,243,279

10.00

824,328
9,067,607

1.00

90,676
6,845,394
3,677,047

VL

3,284,829

VL

392,218

NC *1,857

1,829,123

MTC *1,197

1.50

82,593
5,588,763

4.50

251,494
5,840,257

5.50

321,214
6,161,471

10.00

616,147
6,777,618

1.00

67,776
642,418
0

NC *1,857

87,641

MTC *1,197

429,095

1.50

7,751
524,487

4.50

23,602
548,089

5.50

30,145
578,234

10.00

57,823

- 322 -

CACH TNH

THANH

HOAC TY LE

TIEN
636,057

1.00

6,361
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946
651,155

10.00

65,116
716,271

1.00

7,163
2,808,726
2,173,720

VL

2,173,720

NC *1,857

85,511

MTC *1,197

1.50

33,888
2,293,119

4.50

103,190
2,396,309

5.50

131,797
2,528,106

- 323 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

252,811
2,780,917

1.00

27,809
13,258,747
10,213,440

VL

10,213,440

NC *1,857

315,506

MTC *1,197

135,876

1.50

159,972
10,824,794

4.50

487,116
11,311,910

5.50

622,155
11,934,065

10.00

1,193,407
13,127,472

1.00

131,275
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
977,282
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

86,180

MTC *1,197

14,836

1.50

11,791
797,879

4.50

35,905
833,784

5.50

45,858
879,642

10.00

87,964
967,606

1.00

9,676
1,241,517
863,775

VL

540,930

- 324 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

79,424

VL

242,558

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

14,979
1,013,608

4.50

45,612
1,059,220

5.50

58,257
1,117,477

10.00

111,748
1,229,225

1.00

12,292
1,473,981
1,026,659

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,887,976
1,215,780

VL

635,713

VL

77,290

VL

242,197

VL

872

VL

256,023

VL

2,183

VL

1,502

NC *1,857

281,870

MTC *1,197

20,964

1.50

22,779
1,541,393

4.50

69,363
1,610,756

5.50

88,592
1,699,348

10.00

169,935
1,869,283

1.00

18,693

- 325 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,303,071
851,122

VL

533,000

VL

78,265

VL

239,006

VL

851

NC *1,857

187,698

MTC *1,197

9,320

1.50

15,722
1,063,862

4.50

47,874
1,111,736

5.50

61,145
1,172,881

10.00

117,288
1,290,169

1.00

12,902
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,123,873
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,079,181

MTC *1,197

28,716

- 326 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

230,738
15,613,240

4.50

702,596
16,315,836

5.50

897,371
17,213,207

10.00

1,721,321
18,934,528

1.00

189,345
19,223,021
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,158,358

MTC *1,197

29,291

1.50

231,934
15,694,188

4.50

706,238
16,400,426

5.50

902,023
17,302,449

10.00

1,730,245
19,032,694

1.00

190,327
19,465,442
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,353,926

MTC *1,197

28,716

1.50

234,859
15,892,106

4.50

715,145
16,607,251

5.50

913,399
17,520,650

10.00

1,752,065
19,272,715

1.00

192,727
30,859
3,491

VL

2,526

VL

959

VL

NC *1,857

21,330

MTC *1,197

1.50

372
25,193

4.50

1,134
26,327

5.50

1,448
27,775

10.00

2,778
30,553

1.00

306

- 327 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,546,992
1,051,987

VL

835,362

VL

156,745

VL

59,480

VL

400

NC *1,857

190,025

MTC *1,197

2,329

1.50

18,665
1,263,006

4.50

56,835
1,319,841

5.50

72,591
1,392,432

10.00

139,243
1,531,675

1.00

15,317
34,958
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

17,064

MTC *1,197

215

1.50

422
28,541

4.50

1,284
29,825

5.50

1,640
31,465

10.00

3,147
34,612

1.00

346
8,077,628
0

NC *1,857

1,834,337

MTC *1,197

4,662,993

1.50

97,460
6,594,790

4.50

296,766
6,891,556

5.50

379,036
7,270,592

10.00

727,059
7,997,651

1.00

79,977
9,011,521
0

NC *1,857

610,025

MTC *1,197

6,638,493

1.50

108,728
7,357,246

4.50

331,076
7,688,322

- 328 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

422,858
8,111,180

10.00

811,118
8,922,298

1.00

89,223
24,084,653
16,211,354

VL

16,000,428

VL

94,844

VL

66,383

VL

49,699

NC *1,857

2,517,691

MTC *1,197

643,717

1.50

290,591
19,663,353

4.50

884,851
20,548,204

5.50

1,130,151
21,678,355

10.00

2,167,836
23,846,191

1.00

238,462
639,826
0

NC *1,857

514,651

MTC *1,197

1.50

7,720
522,371

4.50

23,507
545,878

5.50

30,023
575,901

10.00

57,590
633,491

1.00

6,335
1,627,857
1,016,715

VL

709,403

VL

72,556

VL

233,905

VL

851

NC *1,857

273,878

MTC *1,197

18,792

1.50

19,641
1,329,026

4.50

59,806
1,388,832

5.50

76,386
1,465,218

10.00

146,522
1,611,740

1.00

16,117
14,881,373

- 329 -

CACH TNH

THANH

HOAC TY LE

TIEN
0

NC *1,857

MTC *1,197

11,970,000

1.50

179,550
12,149,550

4.50

546,730
12,696,280

5.50

698,295
13,394,575

10.00

1,339,458
14,734,033

1.00

147,340
269,950
131,632

VL

110,505

VL

21,127

NC *1,857

65,695

MTC *1,197

19,810

1.50

3,257
220,394

4.50

9,918
230,312

5.50

12,667
242,979

10.00

24,298
267,277

1.00

2,673
541,390
0

NC *1,857

435,474

MTC *1,197

1.50

6,532
442,006

4.50

19,890
461,896

5.50

25,404
487,300

10.00

48,730
536,030

1.00

5,360
704,989
0

NC *1,857

135,113

MTC *1,197

431,953

1.50

8,506
575,572

4.50

25,901
601,473

5.50

33,081
634,554

10.00

63,455
698,009

1.00

6,980
50,846

- 330 -

CACH TNH

THANH

HOAC TY LE

TIEN
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
1,473,981
1,026,659

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784

- 331 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,887,976
1,215,780

VL

635,713

VL

77,290

VL

242,197

VL

872

VL

256,023

VL

2,183

VL

1,502

NC *1,857

281,870

MTC *1,197

20,964

1.50

22,779
1,541,393

4.50

69,363
1,610,756

5.50

88,592
1,699,348

10.00

169,935
1,869,283

1.00

18,693
1,776,012
1,051,295

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

103,475

VL

521

VL

601

NC *1,857

356,297

MTC *1,197

20,964

1.50

21,428
1,449,984

4.50

65,249
1,515,233

5.50

83,338
1,598,571

10.00

159,857
1,758,428

1.00

17,584
1,576,232
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

- 332 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

281,870

MTC *1,197

39,292

1.50

19,018
1,286,878

4.50

57,910
1,344,788

5.50

73,963
1,418,751

10.00

141,875
1,560,626

1.00

15,606
1,462,604
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

196,359

MTC *1,197

33,405

1.50

17,647
1,194,109

4.50

53,735
1,247,844

5.50

68,631
1,316,475

10.00

131,648
1,448,123

1.00

14,481
1,592,540
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

300,873

MTC *1,197

33,405

1.50

19,215
1,300,191

4.50

58,509
1,358,700

5.50

74,729
1,433,429

10.00

143,343
1,576,772

1.00

15,768
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242

- 333 -

CACH TNH

THANH

HOAC TY LE

TIEN
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,284,958
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

884,406

MTC *1,197

166,582

1.50

232,681
15,744,754

4.50

708,514
16,453,268

5.50

904,930
17,358,198

10.00

1,735,820
19,094,018

1.00

190,940
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
19,376,849

- 334 -

CACH TNH

THANH

HOAC TY LE

TIEN
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,223,021
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,158,358

MTC *1,197

29,291

1.50

231,934
15,694,188

4.50

706,238
16,400,426

5.50

902,023
17,302,449

10.00

1,730,245
19,032,694

1.00

190,327
19,272,171
14,460,864

VL

14,280,000

VL

136,403

VL

44,461

NC *1,857

863,821

MTC *1,197

177,102

1.50

232,527
15,734,314

- 335 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

708,044
16,442,358

5.50

904,330
17,346,688

10.00

1,734,669
19,081,357

1.00

190,814
34,958
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

17,064

MTC *1,197

215

1.50

422
28,541

4.50

1,284
29,825

5.50

1,640
31,465

10.00

3,147
34,612

1.00

346
69,716
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

1.00

690
51,685
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

29,861

MTC *1,197

223

1.50

624
42,197

4.50

1,899
44,096

5.50

2,425
46,521

10.00

4,652
51,173

1.00

512

- 336 -

CACH TNH

THANH

HOAC TY LE

TIEN
37,225
7,726

VL

5,595

VL

2,117

VL

14

NC *1,857

22,215

MTC *1,197

1.50

449
30,390

4.50

1,368
31,758

5.50

1,747
33,505

10.00

3,351
36,856

1.00

369
31,290
19,155

VL

14,877

VL

4,249

VL

29

NC *1,857

5,801

MTC *1,197

212

1.50

378
25,546

4.50

1,150
26,696

5.50

1,468
28,164

10.00

2,816
30,980

1.00

310
1,546,992
1,051,987

VL

835,362

VL

156,745

VL

59,480

VL

400

NC *1,857

190,025

MTC *1,197

2,329

1.50

18,665
1,263,006

4.50

56,835
1,319,841

5.50

72,591
1,392,432

10.00

139,243
1,531,675

1.00

15,317
1,121,963
902,463

VL

902,463

NC *1,857

MTC *1,197

- 337 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

13,537
916,000

4.50

41,220
957,220

5.50

52,647
1,009,867

10.00

100,987
1,110,854

1.00

11,109
236,582
162,443

VL

162,443

NC *1,857

27,855

MTC *1,197

1.50

2,854
193,152

4.50

8,692
201,844

5.50

11,101
212,945

10.00

21,295
234,240

1.00

2,342
24,318
14,018

VL

12,373

VL

518

VL

1,127

NC *1,857

5,543

MTC *1,197

1.50

293
19,854

4.50

893
20,747

5.50

1,141
21,888

10.00

2,189
24,077

1.00

241
17,385
13,983

VL

13,983

NC *1,857

MTC *1,197

1.50

210
14,193

4.50

639
14,832

5.50

816
15,648

10.00

1,565
17,213

1.00

172
40,503,645

- 338 -

CACH TNH

THANH

HOAC TY LE

TIEN
28,304,711

VL

28,304,711

NC *1,857

551,072

MTC *1,197

3,723,780

1.50

488,693
33,068,256

4.50

1,488,072
34,556,328

5.50

1,900,598
36,456,926

10.00

3,645,693
40,102,619

1.00

401,026
14,881,373
0

NC *1,857

MTC *1,197

11,970,000

1.50

179,550
12,149,550

4.50

546,730
12,696,280

5.50

698,295
13,394,575

10.00

1,339,458
14,734,033

1.00

147,340
269,950
131,632

VL

110,505

VL

21,127

NC *1,857

65,695

MTC *1,197

19,810

1.50

3,257
220,394

4.50

9,918
230,312

5.50

12,667
242,979

10.00

24,298
267,277

1.00

2,673
541,390
0

NC *1,857

435,474

MTC *1,197

1.50

6,532
442,006

4.50

19,890
461,896

5.50

25,404
487,300

10.00

48,730
536,030

1.00

5,360
704,989

- 339 -

CACH TNH

THANH

HOAC TY LE

TIEN
0

NC *1,857

135,113

MTC *1,197

431,953

1.50

8,506
575,572

4.50

25,901
601,473

5.50

33,081
634,554

10.00

63,455
698,009

1.00

6,980
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
1,473,981
1,026,659

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,887,976
1,215,780

VL

635,713

VL

77,290

VL

242,197

- 340 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

872

VL

256,023

VL

2,183

VL

1,502

NC *1,857

281,870

MTC *1,197

20,964

1.50

22,779
1,541,393

4.50

69,363
1,610,756

5.50

88,592
1,699,348

10.00

169,935
1,869,283

1.00

18,693
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,123,873
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,079,181

MTC *1,197

28,716

1.50

230,738
15,613,240

- 341 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

702,596
16,315,836

5.50

897,371
17,213,207

10.00

1,721,321
18,934,528

1.00

189,345
19,284,958
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

884,406

MTC *1,197

166,582

1.50

232,681
15,744,754

4.50

708,514
16,453,268

5.50

904,930
17,358,198

10.00

1,735,820
19,094,018

1.00

190,940
34,958
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

17,064

MTC *1,197

215

1.50

422
28,541

4.50

1,284
29,825

5.50

1,640
31,465

10.00

3,147
34,612

1.00

346
31,290
19,155

VL

14,877

VL

4,249

VL

29

NC *1,857

5,801

MTC *1,197

212

1.50

378
25,546

4.50

1,150
26,696

5.50

1,468
28,164

10.00

2,816
30,980

1.00

310

- 342 -

CACH TNH

THANH

HOAC TY LE

TIEN
236,582
162,443

VL

162,443

NC *1,857

27,855

MTC *1,197

1.50

2,854
193,152

4.50

8,692
201,844

5.50

11,101
212,945

10.00

21,295
234,240

1.00

2,342
93,513
0

NC *1,857

75,218

MTC *1,197

1.50

1,128
76,346

4.50

3,436
79,782

5.50

4,388
84,170

10.00

8,417
92,587

1.00

926
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
182,179
104,177

- 343 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

104,177

NC *1,857

42,360

MTC *1,197

1.50

2,198
148,735

4.50

6,693
155,428

5.50

8,549
163,977

10.00

16,398
180,375

1.00

1,804
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
1,489,447
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

300,873

MTC *1,197

33,405

1.50

17,971
1,216,024

4.50

54,721
1,270,745

5.50

69,891
1,340,636

10.00

134,064
1,474,700

1.00

14,747
18,524
2,102

VL

1,516

VL

582

VL

NC *1,857

12,798

MTC *1,197

1.50

224

- 344 -

CACH TNH

THANH

HOAC TY LE

TIEN
15,124

4.50

681
15,805

5.50

869
16,674

10.00

1,667
18,341

1.00

183
19,465,442
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,353,926

MTC *1,197

28,716

1.50

234,859
15,892,106

4.50

715,145
16,607,251

5.50

913,399
17,520,650

10.00

1,752,065
19,272,715

1.00

192,727
16,111,586
10,202,036

VL

9,831,239

VL

184,757

VL

168,894

VL

17,146

NC *1,857

2,249,262

MTC *1,197

508,237

1.50

194,393
13,153,928

4.50

591,927
13,745,855

5.50

756,022
14,501,877

10.00

1,450,188
15,952,065

1.00

159,521
1,546,992
1,051,987

VL

835,362

VL

156,745

VL

59,480

VL

400

NC *1,857

190,025

MTC *1,197

2,329

1.50

18,665
1,263,006

4.50

56,835
1,319,841

5.50

72,591
1,392,432

- 345 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

139,243
1,531,675

1.00

15,317
704,989
0

NC *1,857

135,113

MTC *1,197

431,953

1.50

8,506
575,572

4.50

25,901
601,473

5.50

33,081
634,554

10.00

63,455
698,009

1.00

6,980
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946
651,155

10.00

65,116
716,271

1.00

7,163
170,374
104,177

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

- 346 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
999,074
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,473,981
1,026,659

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

77,606

VL

1,325

VL

1,030

NC *1,857

143,877

MTC *1,197

15,077

1.50

17,784
1,203,397

4.50

54,153
1,257,550

5.50

69,165
1,326,715

10.00

132,672
1,459,387

1.00

14,594
1,776,012
1,051,295

VL

629,480

VL

76,532

VL

239,823

VL

863

VL

103,475

VL

521

VL

601

NC *1,857

356,297

MTC *1,197

20,964

1.50

21,428

- 347 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,449,984

4.50

65,249
1,515,233

5.50

83,338
1,598,571

10.00

159,857
1,758,428

1.00

17,584
1,576,232
946,698

VL

629,480

VL

76,532

VL

239,823

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

19,018
1,286,878

4.50

57,910
1,344,788

5.50

73,963
1,418,751

10.00

141,875
1,560,626

1.00

15,606
1,568,432
1,031,822

VL

719,956

VL

73,624

VL

237,379

VL

863

NC *1,857

196,359

MTC *1,197

33,405

1.50

18,924
1,280,510

4.50

57,623
1,338,133

5.50

73,597
1,411,730

10.00

141,173
1,552,903

1.00

15,529
1,682,061
1,031,822

VL

719,956

VL

73,624

VL

237,379

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

20,295
1,373,279

4.50

61,798
1,435,077

- 348 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

78,929
1,514,006

10.00

151,401
1,665,407

1.00

16,654
1,864,477
1,147,672

VL

727,084

VL

74,353

VL

239,730

VL

872

VL

104,499

VL

527

VL

607

NC *1,857

312,749

MTC *1,197

39,292

1.50

22,496
1,522,209

4.50

68,499
1,590,708

5.50

87,489
1,678,197

10.00

167,820
1,846,017

1.00

18,460
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

- 349 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

1,710,746
18,818,207

1.00

188,182
19,376,849
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,246,917
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,178,153

MTC *1,197

28,716

1.50

232,222
15,713,696

4.50

707,116
16,420,812

5.50

903,145
17,323,957

10.00

1,732,396
19,056,353

1.00

190,564
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

- 350 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
19,181,270
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,117,977

MTC *1,197

36,088

1.50

231,430
15,660,100

4.50

704,705
16,364,805

5.50

900,064
17,264,869

10.00

1,726,487
18,991,356

1.00

189,914
19,398,937
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

965,958

MTC *1,197

176,711

1.50

234,056
15,837,810

4.50

712,701
16,550,511

5.50

910,278
17,460,789

10.00

1,746,079
19,206,868

1.00

192,069
18,487,465
11,570,728

VL

5,456,083

VL

5,831,000

VL

235,930

VL

25,965

VL

21,750

NC *1,857

2,344,825

MTC *1,197

955,048

1.50

223,059
15,093,660

- 351 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

679,215
15,772,875

5.50

867,508
16,640,383

10.00

1,664,038
18,304,421

1.00

183,044
15,981,105
9,224,099

VL

5,517,755

VL

2,543,741

VL

859,600

VL

218,211

VL

42,193

VL

42,599

NC *1,857

2,912,443

MTC *1,197

718,040

1.50

192,819
13,047,401

4.50

587,133
13,634,534

5.50

749,899
14,384,433

10.00

1,438,443
15,822,876

1.00

158,229
12,106,949
7,267,028

VL

6,739,562

VL

527,466

NC *1,857

2,471,333

MTC *1,197

1.50

146,075
9,884,436

4.50

444,800
10,329,236

5.50

568,108
10,897,344

10.00

1,089,734
11,987,078

1.00

119,871
9,158,283
5,217,180

VL

4,757,338

VL

459,842

NC *1,857

2,149,388

MTC *1,197

1.50

110,499
7,477,067

4.50

336,468
7,813,535

- 352 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

429,744
8,243,279

10.00

824,328
9,067,607

1.00

90,676
69,716
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

1.00

690
51,685
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

29,861

MTC *1,197

223

1.50

624
42,197

4.50

1,899
44,096

5.50

2,425
46,521

10.00

4,652
51,173

1.00

512
41,330
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

22,182

MTC *1,197

223

1.50

499
33,744

4.50

1,518
35,262

5.50

1,939
37,201

10.00

3,720
40,921

1.00

409
34,958

- 353 -

CACH TNH

THANH

HOAC TY LE

TIEN
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

17,064

MTC *1,197

215

1.50

422
28,541

4.50

1,284
29,825

5.50

1,640
31,465

10.00

3,147
34,612

1.00

346
4,520
393

VL

374

VL

19

NC *1,857

3,242

MTC *1,197

1.50

55
3,690

4.50

166
3,856

5.50

212
4,068

10.00

407
4,475

1.00

45
3,506,130
2,820,196

VL

2,820,196

NC *1,857

MTC *1,197

1.50

42,303
2,862,499

4.50

128,812
2,991,311

5.50

164,522
3,155,833

10.00

315,583
3,471,416

1.00

34,714
956,317
0

NC *1,857

284,102

MTC *1,197

485,124

1.50

11,538
780,764

4.50

35,134
815,898

5.50

44,874
860,772

- 354 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

86,077
946,849

1.00

9,468
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
61,335,466
47,550,936

VL

47,550,936

NC *1,857

332,741

MTC *1,197

1,452,196

1.50

740,038
50,075,911

4.50

2,253,416
52,329,327

5.50

2,878,113
55,207,440

10.00

5,520,744
60,728,184

1.00

607,282
1,235,401
764,178

VL

463,382

VL

300,796

NC *1,857

24,862

MTC *1,197

204,668

1.50

14,906
1,008,614

4.50

45,388
1,054,002

5.50

57,970
1,111,972

- 355 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

111,197
1,223,169

1.00

12,232
24,466,568
19,256,068

VL

19,256,068

NC *1,857

155,279

MTC *1,197

268,614

1.50

295,199
19,975,160

4.50

898,882
20,874,042

5.50

1,148,072
22,022,114

10.00

2,202,211
24,224,325

1.00

242,243
709,084
340,830

VL

190,432

VL

150,398

NC *1,857

24,862

MTC *1,197

204,668

1.50

8,555
578,915

4.50

26,051
604,966

5.50

33,273
638,239

10.00

63,824
702,063

1.00

7,021
25,167,194
19,811,875

VL

19,811,875

NC *1,857

157,838

MTC *1,197

273,802

1.50

303,653
20,547,168

4.50

924,623
21,471,791

5.50

1,180,949
22,652,740

10.00

2,265,274
24,918,014

1.00

249,180
1,240,997
867,980

VL

543,568

VL

79,817

VL

243,727

VL

868

NC *1,857

115,394

MTC *1,197

14,836

- 356 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

14,973
1,013,183

4.50

45,593
1,058,776

5.50

58,233
1,117,009

10.00

111,701
1,228,710

1.00

12,287
999,074
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,676,897
1,133,642

VL

999,065

VL

97,377

VL

36,952

VL

248

NC *1,857

213,778

MTC *1,197

1,411

1.50

20,232
1,369,063

4.50

61,608
1,430,671

5.50

78,687
1,509,358

10.00

150,936
1,660,294

1.00

16,603
33,123
7,649

VL

5,539

VL

2,096

VL

14

NC *1,857

18,771

MTC *1,197

223

1.50

400
27,043

4.50

1,217
28,260

- 357 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

1,554
29,814

10.00

2,981
32,795

1.00

328
20,191
12,599

VL

6,546

VL

6,053

NC *1,857

3,642

MTC *1,197

1.50

244
16,485

4.50

742
17,227

5.50

947
18,174

10.00

1,817
19,991

1.00

200
108,951
73,984

VL

73,984

NC *1,857

13,651

MTC *1,197

1.50

1,315
88,950

4.50

4,003
92,953

5.50

5,112
98,065

10.00

9,807
107,872

1.00

1,079
759,041
0

NC *1,857

610,543

MTC *1,197

1.50

9,158
619,701

4.50

27,887
647,588

5.50

35,617
683,205

10.00

68,321
751,526

1.00

7,515
766,615
338,085

VL

338,085

NC *1,857

278,550

MTC *1,197

1.50

9,250

- 358 -

CACH TNH

THANH

HOAC TY LE

TIEN
625,885

4.50

28,165
654,050

5.50

35,973
690,023

10.00

69,002
759,025

1.00

7,590
2,447,876
1,690,427

VL

1,690,427

NC *1,857

278,550

MTC *1,197

1.50

29,535
1,998,512

4.50

89,933
2,088,445

5.50

114,864
2,203,309

10.00

220,331
2,423,640

1.00

24,236
4,549,454
3,380,855

VL

3,380,855

NC *1,857

278,550

MTC *1,197

1.50

54,891
3,714,296

4.50

167,143
3,881,439

5.50

213,479
4,094,918

10.00

409,492
4,504,410

1.00

45,044
351,305,719
282,019,613

VL

282,019,613

NC *1,857

557,100

MTC *1,197

1.50

4,238,651
286,815,364

4.50

12,906,691
299,722,055

5.50

16,484,713
316,206,768

10.00

31,620,677
347,827,445

1.00

3,478,274
13,186,629
10,142,564

- 359 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

10,142,564

NC *1,857

464,250

MTC *1,197

1.50

159,102
10,765,916

4.50

484,466
11,250,382

5.50

618,771
11,869,153

10.00

1,186,915
13,056,068

1.00

130,561
13,218,229
7,967,547

VL

7,967,547

NC *1,857

378,811

MTC *1,197

2,285,873

1.50

159,483
10,791,714

4.50

485,627
11,277,341

5.50

620,254
11,897,595

10.00

1,189,760
13,087,355

1.00

130,874
4,035,161
0

NC *1,857

226,946

MTC *1,197

3,018,781

1.50

48,686
3,294,413

4.50

148,249
3,442,662

5.50

189,346
3,632,008

10.00

363,201
3,995,209

1.00

39,952
2,181,921
182,302

VL

4,169

VL

56,798

VL

121,335

NC *1,857

810,521

MTC *1,197

762,229

1.50

26,326
1,781,378

4.50

80,162
1,861,540

5.50

102,385
1,963,925

10.00

196,393
2,160,318

- 360 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

21,603
1,069,551
0

NC *1,857

408,260

MTC *1,197

452,045

1.50

12,905
873,210

4.50

39,294
912,504

5.50

50,188
962,692

10.00

96,269
1,058,961

1.00

10,590
67,189
0

NC *1,857

54,044

MTC *1,197

1.50

811
54,855

4.50

2,468
57,323

5.50

3,153
60,476

10.00

6,048
66,524

1.00

665
339,136
0

NC *1,857

MTC *1,197

272,787

1.50

4,092
276,879

4.50

12,460
289,339

5.50

15,914
305,253

10.00

30,525
335,778

1.00

3,358
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946
651,155

10.00

65,116
716,271

- 361 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

7,163
170,374
104,177

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
999,074
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
1,423,456
961,773

VL

543,607

VL

79,818

VL

243,759

- 362 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

868

VL

72,791

VL

20,930

NC *1,857

155,279

MTC *1,197

27,920

1.50

17,175
1,162,147

4.50

52,297
1,214,444

5.50

66,794
1,281,238

10.00

128,124
1,409,362

1.00

14,094
1,303,071
851,122

VL

533,000

VL

78,265

VL

239,006

VL

851

NC *1,857

187,698

MTC *1,197

9,320

1.50

15,722
1,063,862

4.50

47,874
1,111,736

5.50

61,145
1,172,881

10.00

117,288
1,290,169

1.00

12,902
18,524
2,102

VL

1,516

VL

582

VL

NC *1,857

12,798

MTC *1,197

1.50

224
15,124

4.50

681
15,805

5.50

869
16,674

10.00

1,667
18,341

1.00

183
19,465,442
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,353,926

MTC *1,197

28,716

1.50

234,859

- 363 -

CACH TNH

THANH

HOAC TY LE

TIEN
15,892,106

4.50

715,145
16,607,251

5.50

913,399
17,520,650

10.00

1,752,065
19,272,715

1.00

192,727
14,726,041
9,304,286

VL

6,814,973

VL

1,979,859

VL

13,794

VL

151,733

VL

173,803

VL

170,124

NC *1,857

1,767,938

MTC *1,197

772,833

1.50

177,676
12,022,733

4.50

541,023
12,563,756

5.50

691,007
13,254,763

10.00

1,325,476
14,580,239

1.00

145,802
1,546,992
1,051,987

VL

835,362

VL

156,745

VL

59,480

VL

400

NC *1,857

190,025

MTC *1,197

2,329

1.50

18,665
1,263,006

4.50

56,835
1,319,841

5.50

72,591
1,392,432

10.00

139,243
1,531,675

1.00

15,317
53,959,719
33,418,659

VL

32,609,669

VL

441,898

VL

43,317

VL

4,143

VL

243,085

VL

76,031

VL

516

NC *1,857

7,972,992

- 364 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

2,011,456

1.50

651,047
44,054,154

4.50

1,982,437
46,036,591

5.50

2,532,013
48,568,604

10.00

4,856,860
53,425,464

1.00

534,255
55,398,608
39,669,151

VL

37,625,178

VL

2,032,322

VL

11,651

NC *1,857

3,791,060

MTC *1,197

1,100,284

1.50

668,407
45,228,902

4.50

2,035,301
47,264,203

5.50

2,599,531
49,863,734

10.00

4,986,373
54,850,107

1.00

548,501
61,992,264
44,149,055

VL

41,754,911

VL

2,380,360

VL

13,784

NC *1,857

4,614,836

MTC *1,197

1,100,284

1.50

747,963
50,612,138

4.50

2,277,546
52,889,684

5.50

2,908,933
55,798,617

10.00

5,579,862
61,378,479

1.00

613,785
103,903,732
74,162,926

VL

70,354,165

VL

3,786,936

VL

21,825

NC *1,857

8,312,927

MTC *1,197

1,100,284

1.50

1,253,642
84,829,779

4.50

3,817,340
88,647,119

5.50

4,875,592

- 365 -

CACH TNH

THANH

HOAC TY LE

TIEN
93,522,711

10.00

9,352,271
102,874,982

1.00

1,028,750
455,486
319,762

VL

64,030

VL

254,091

VL

1,641

NC *1,857

29,420

MTC *1,197

17,193

1.50

5,496
371,871

4.50

16,734
388,605

5.50

21,373
409,978

10.00

40,998
450,976

1.00

4,510
854,051
600,418

VL

124,002

VL

473,462

VL

2,954

NC *1,857

65,058

MTC *1,197

21,490

1.50

10,304
697,270

4.50

31,377
728,647

5.50

40,076
768,723

10.00

76,872
845,595

1.00

8,456
64,467
0

NC *1,857

51,855

MTC *1,197

1.50

778
52,633

4.50

2,368
55,001

5.50

3,025
58,026

10.00

5,803
63,829

1.00

638
50,846
0

NC *1,857

40,899

MTC *1,197

1.50

613

- 366 -

CACH TNH

THANH

HOAC TY LE

TIEN
41,512

4.50

1,868
43,380

5.50

2,386
45,766

10.00

4,577
50,343

1.00

503
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946
651,155

10.00

65,116
716,271

1.00

7,163
170,374
104,177

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
999,074
685,072

VL

373,475

VL

82,715

- 367 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,241,517
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

14,979
1,013,608

4.50

45,612
1,059,220

5.50

58,257
1,117,477

10.00

111,748
1,229,225

1.00

12,292
1,672,921
968,372

VL

540,930

VL

79,424

VL

242,558

VL

863

VL

103,475

VL

521

VL

601

NC *1,857

356,297

MTC *1,197

20,964

1.50

20,184
1,365,817

4.50

61,462
1,427,279

5.50

78,500
1,505,779

10.00

150,578
1,656,357

1.00

16,564
1,473,141
863,775

VL

540,930

VL

79,424

- 368 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

242,558

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

17,774
1,202,711

4.50

54,122
1,256,833

5.50

69,126
1,325,959

10.00

132,596
1,458,555

1.00

14,586
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,376,849
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

- 369 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,246,917
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,178,153

MTC *1,197

28,716

1.50

232,222
15,713,696

4.50

707,116
16,420,812

5.50

903,145
17,323,957

10.00

1,732,396
19,056,353

1.00

190,564
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
961,855
617,873

- 370 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

503,482

VL

82,771

VL

31,409

VL

211

NC *1,857

154,395

MTC *1,197

1,411

1.50

11,605
785,284

4.50

35,338
820,622

5.50

45,134
865,756

10.00

86,576
952,332

1.00

9,523
934,020
614,572

VL

474,600

VL

101,281

VL

38,433

VL

258

NC *1,857

134,601

MTC *1,197

2,117

1.50

11,269
762,559

4.50

34,315
796,874

5.50

43,828
840,702

10.00

84,070
924,772

1.00

9,248
1,676,897
1,133,642

VL

999,065

VL

97,377

VL

36,952

VL

248

NC *1,857

213,778

MTC *1,197

1,411

1.50

20,232
1,369,063

4.50

61,608
1,430,671

5.50

78,687
1,509,358

10.00

150,936
1,660,294

1.00

16,603
34,958
10,840

VL

7,848

VL

2,972

VL

20

- 371 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

17,064

MTC *1,197

215

1.50

422
28,541

4.50

1,284
29,825

5.50

1,640
31,465

10.00

3,147
34,612

1.00

346
69,716
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

1.00

690
51,685
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

29,861

MTC *1,197

223

1.50

624
42,197

4.50

1,899
44,096

5.50

2,425
46,521

10.00

4,652
51,173

1.00

512
485,215
234,983

VL

203,158

VL

16,478

VL

6,253

VL

42

VL

735

VL

8,317

NC *1,857

136,993

MTC *1,197

18,313

1.50

5,854

- 372 -

CACH TNH

THANH

HOAC TY LE

TIEN
396,143

4.50

17,826
413,969

5.50

22,768
436,737

10.00

43,674
480,411

1.00

4,804
982,908
710,190

VL

626,037

VL

77,425

VL

6,728

NC *1,857

62,943

MTC *1,197

17,480

1.50

11,859
802,472

4.50

36,111
838,583

5.50

46,122
884,705

10.00

88,471
973,176

1.00

9,732
33,292
1,183

VL

1,025

VL

158

NC *1,857

25,595

MTC *1,197

1.50

402
27,180

4.50

1,223
28,403

5.50

1,562
29,965

10.00

2,997
32,962

1.00

330
39,656
1,183

VL

1,025

VL

158

NC *1,857

30,715

MTC *1,197

1.50

478
32,376

4.50

1,457
33,833

5.50

1,861
35,694

10.00

3,569
39,263

1.00

393
29,687

- 373 -

CACH TNH

THANH

HOAC TY LE

TIEN
18,653

VL

6,546

VL

12,107

NC *1,857

5,226

MTC *1,197

1.50

358
24,237

4.50

1,091
25,328

5.50

1,393
26,721

10.00

2,672
29,393

1.00

294
4,870
675

VL

301

VL

355

VL

19

NC *1,857

3,242

MTC *1,197

1.50

59
3,976

4.50

179
4,155

5.50

229
4,384

10.00

438
4,822

1.00

48
577,906
295,623

VL

75,370

VL

189,945

VL

14,114

VL

9,194

VL

544

VL

510

VL

5,946

NC *1,857

134,601

MTC *1,197

34,620

1.50

6,973
471,817

4.50

21,232
493,049

5.50

27,118
520,167

10.00

52,017
572,184

1.00

5,722
529,215
283,835

VL

44,335

- 374 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

232,155

VL

6,291

VL

544

VL

510

NC *1,857

118,766

MTC *1,197

23,079

1.50

6,385
432,065

4.50

19,443
451,508

5.50

24,833
476,341

10.00

47,634
523,975

1.00

5,240
7,459,064
5,071,282

VL

5,071,282

NC *1,857

928,500

MTC *1,197

1.50

89,997
6,089,779

4.50

274,040
6,363,819

5.50

350,010
6,713,829

10.00

671,383
7,385,212

1.00

73,852
255,538
112,695

VL

112,695

NC *1,857

92,850

MTC *1,197

1.50

3,083
208,628

4.50

9,388
218,016

5.50

11,991
230,007

10.00

23,001
253,008

1.00

2,530
16,319,179
11,269,515

VL

11,269,515

NC *1,857

1,857,000

MTC *1,197

1.50

196,898
13,323,413

4.50

599,554
13,922,967

5.50

765,763

- 375 -

CACH TNH

THANH

HOAC TY LE

TIEN
14,688,730

10.00

1,468,873
16,157,603

1.00

161,576
17,482
9,419

VL

9,419

NC *1,857

4,643

MTC *1,197

1.50

211
14,273

4.50

642
14,915

5.50

820
15,735

10.00

1,574
17,309

1.00

173
19,874
13,199

VL

13,199

NC *1,857

2,786

MTC *1,197

1.50

240
16,225

4.50

730
16,955

5.50

933
17,888

10.00

1,789
19,677

1.00

197
202,923
135,369

VL

135,369

NC *1,857

27,855

MTC *1,197

1.50

2,448
165,672

4.50

7,455
173,127

5.50

9,522
182,649

10.00

18,265
200,914

1.00

2,009
1,153,784
559,881

VL

557,784

VL

992

VL

1,105

NC *1,857

368,178

MTC *1,197

1.50

13,921

- 376 -

CACH TNH

THANH

HOAC TY LE

TIEN
941,980

4.50

42,389
984,369

5.50

54,140
1,038,509

10.00

103,851
1,142,360

1.00

11,424
2,020,645
1,107,525

VL

1,104,185

VL

1,352

VL

1,988

NC *1,857

517,804

MTC *1,197

1.50

24,380
1,649,709

4.50

74,237
1,723,946

5.50

94,817
1,818,763

10.00

181,876
2,000,639

1.00

20,006
3,837,280
2,440,145

VL

2,436,037

VL

1,623

VL

2,485

NC *1,857

646,414

MTC *1,197

1.50

46,298
3,132,857

4.50

140,979
3,273,836

5.50

180,061
3,453,897

10.00

345,390
3,799,287

1.00

37,993
4,507,580
2,817,075

VL

2,811,687

VL

2,074

VL

3,314

NC *1,857

808,647

MTC *1,197

1.50

54,386
3,680,108

4.50

165,605
3,845,713

5.50

211,514
4,057,227

10.00

405,723
4,462,950

- 377 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

44,630
4,602,274
2,819,272

VL

2,811,687

VL

2,615

VL

4,970

NC *1,857

882,619

MTC *1,197

1.50

55,528
3,757,419

4.50

169,084
3,926,503

5.50

215,958
4,142,461

10.00

414,246
4,556,707

1.00

45,567
75,913
52,025

VL

50,943

VL

1,082

NC *1,857

9,036

MTC *1,197

1.50

916
61,977

4.50

2,789
64,766

5.50

3,562
68,328

10.00

6,833
75,161

1.00

752
103,021
70,216

VL

68,864

VL

1,352

NC *1,857

12,650

MTC *1,197

1.50

1,243
84,109

4.50

3,785
87,894

5.50

4,834
92,728

10.00

9,273
102,001

1.00

1,020
119,281
80,585

VL

78,894

VL

1,691

NC *1,857

15,361

MTC *1,197

1.50

1,439

- 378 -

CACH TNH

THANH

HOAC TY LE

TIEN
97,385

4.50

4,382
101,767

5.50

5,597
107,364

10.00

10,736
118,100

1.00

1,181
157,487
107,702

VL

105,606

VL

2,096

NC *1,857

18,975

MTC *1,197

1.50

1,900
128,577

4.50

5,786
134,363

5.50

7,390
141,753

10.00

14,175
155,928

1.00

1,559
207,522
144,332

VL

141,559

VL

2,773

NC *1,857

22,590

MTC *1,197

1.50

2,504
169,426

4.50

7,624
177,050

5.50

9,738
186,788

10.00

18,679
205,467

1.00

2,055
75,913
52,025

VL

50,943

VL

1,082

NC *1,857

9,036

MTC *1,197

1.50

916
61,977

4.50

2,789
64,766

5.50

3,562
68,328

10.00

6,833
75,161

1.00

752
75,913
52,025

- 379 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

50,943

VL

1,082

NC *1,857

9,036

MTC *1,197

1.50

916
61,977

4.50

2,789
64,766

5.50

3,562
68,328

10.00

6,833
75,161

1.00

752
4,585,590
3,628,835

VL

3,606,605

VL

1,014

VL

21,216

NC *1,857

59,636

MTC *1,197

1.50

55,327
3,743,798

4.50

168,471
3,912,269

5.50

215,175
4,127,444

10.00

412,744
4,540,188

1.00

45,402
35,832
26,470

VL

26,059

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

432
29,255

4.50

1,316
30,571

5.50

1,681
32,252

10.00

3,225
35,477

1.00

355
35,832
26,470

VL

26,059

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

432
29,255

- 380 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

1,316
30,571

5.50

1,681
32,252

10.00

3,225
35,477

1.00

355
24,776
16,988

VL

16,470

VL

208

VL

310

NC *1,857

2,941

MTC *1,197

1.50

299
20,228

4.50

910
21,138

5.50

1,163
22,301

10.00

2,230
24,531

1.00

245
40,233
29,253

VL

28,540

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

485
32,848

4.50

1,478
34,326

5.50

1,888
36,214

10.00

3,621
39,835

1.00

398
42,251
30,707

VL

29,894

VL

316

VL

497

NC *1,857

3,278

MTC *1,197

1.50

510
34,495

4.50

1,552
36,047

5.50

1,983
38,030

10.00

3,803
41,833

1.00

418

- 381 -

CACH TNH

THANH

HOAC TY LE

TIEN
35,832
26,470

VL

26,059

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

432
29,255

4.50

1,316
30,571

5.50

1,681
32,252

10.00

3,225
35,477

1.00

355
24,776
16,988

VL

16,470

VL

208

VL

310

NC *1,857

2,941

MTC *1,197

1.50

299
20,228

4.50

910
21,138

5.50

1,163
22,301

10.00

2,230
24,531

1.00

245
40,233
29,253

VL

28,540

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

485
32,848

4.50

1,478
34,326

5.50

1,888
36,214

10.00

3,621
39,835

1.00

398
42,251
30,707

VL

29,894

VL

316

VL

497

NC *1,857

3,278

- 382 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

510
34,495

4.50

1,552
36,047

5.50

1,983
38,030

10.00

3,803
41,833

1.00

418
42,251
30,707

VL

29,894

VL

316

VL

497

NC *1,857

3,278

MTC *1,197

1.50

510
34,495

4.50

1,552
36,047

5.50

1,983
38,030

10.00

3,803
41,833

1.00

418
42,251
30,707

VL

29,894

VL

316

VL

497

NC *1,857

3,278

MTC *1,197

1.50

510
34,495

4.50

1,552
36,047

5.50

1,983
38,030

10.00

3,803
41,833

1.00

418
40,233
29,253

VL

28,540

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

485
32,848

4.50

1,478
34,326

5.50

1,888

- 383 -

CACH TNH

THANH

HOAC TY LE

TIEN
36,214

10.00

3,621
39,835

1.00

398
42,251
30,707

VL

29,894

VL

316

VL

497

NC *1,857

3,278

MTC *1,197

1.50

510
34,495

4.50

1,552
36,047

5.50

1,983
38,030

10.00

3,803
41,833

1.00

418
42,251
30,707

VL

29,894

VL

316

VL

497

NC *1,857

3,278

MTC *1,197

1.50

510
34,495

4.50

1,552
36,047

5.50

1,983
38,030

10.00

3,803
41,833

1.00

418
64,467
0

NC *1,857

51,855

MTC *1,197

1.50

778
52,633

4.50

2,368
55,001

5.50

3,025
58,026

10.00

5,803
63,829

1.00

638
63,557
0

NC *1,857

51,123

MTC *1,197

1.50

767

- 384 -

CACH TNH

THANH

HOAC TY LE

TIEN
51,890

4.50

2,335
54,225

5.50

2,982
57,207

10.00

5,721
62,928

1.00

629
474,174
0

NC *1,857

MTC *1,197

381,407

1.50

5,721
387,128

4.50

17,421
404,549

5.50

22,250
426,799

10.00

42,680
469,479

1.00

4,695
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946
651,155

10.00

65,116
716,271

1.00

7,163
170,374
104,177

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
999,074
685,072

VL

373,475

VL

82,715

- 385 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
1,241,517
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

14,979
1,013,608

4.50

45,612
1,059,220

5.50

58,257
1,117,477

10.00

111,748
1,229,225

1.00

12,292
1,727,204
968,372

VL

540,930

VL

79,424

VL

242,558

VL

863

VL

103,475

- 386 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

521

VL

601

NC *1,857

381,632

MTC *1,197

39,292

1.50

20,839
1,410,135

4.50

63,456
1,473,591

5.50

81,048
1,554,639

10.00

155,464
1,710,103

1.00

17,101
1,473,141
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

17,774
1,202,711

4.50

54,122
1,256,833

5.50

69,126
1,325,959

10.00

132,596
1,458,555

1.00

14,586
1,489,447
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

300,873

MTC *1,197

33,405

1.50

17,971
1,216,024

4.50

54,721
1,270,745

5.50

69,891
1,340,636

10.00

134,064
1,474,700

1.00

14,747
1,303,071
851,122

VL

533,000

VL

78,265

VL

239,006

VL

851

NC *1,857

187,698

- 387 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

9,320

1.50

15,722
1,063,862

4.50

47,874
1,111,736

5.50

61,145
1,172,881

10.00

117,288
1,290,169

1.00

12,902
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,376,849
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

- 388 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,246,917
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,178,153

MTC *1,197

28,716

1.50

232,222
15,713,696

4.50

707,116
16,420,812

5.50

903,145
17,323,957

10.00

1,732,396
19,056,353

1.00

190,564
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
19,920,209
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,719,723

MTC *1,197

28,716

- 389 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

240,346
16,263,390

4.50

731,853
16,995,243

5.50

934,738
17,929,981

10.00

1,792,998
19,722,979

1.00

197,230
19,920,209
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,719,723

MTC *1,197

28,716

1.50

240,346
16,263,390

4.50

731,853
16,995,243

5.50

934,738
17,929,981

10.00

1,792,998
19,722,979

1.00

197,230
19,920,209
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,719,723

MTC *1,197

28,716

1.50

240,346
16,263,390

4.50

731,853
16,995,243

5.50

934,738
17,929,981

10.00

1,792,998
19,722,979

1.00

197,230
19,920,209
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,719,723

MTC *1,197

28,716

1.50

240,346
16,263,390

4.50

731,853
16,995,243

5.50

934,738
17,929,981

10.00

1,792,998
19,722,979

1.00

197,230
19,376,849

- 390 -

CACH TNH

THANH

HOAC TY LE

TIEN
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
18,524
2,102

VL

1,516

VL

582

VL

NC *1,857

12,798

MTC *1,197

1.50

224
15,124

4.50

681
15,805

5.50

869
16,674

10.00

1,667
18,341

1.00

183
145,114
14,342

VL

14,342

NC *1,857

102,382

MTC *1,197

1.50

1,751
118,475

4.50

5,331

- 391 -

CACH TNH

THANH

HOAC TY LE

TIEN
123,806

5.50

6,809
130,615

10.00

13,062
143,677

1.00

1,437
961,855
617,873

VL

503,482

VL

82,771

VL

31,409

VL

211

NC *1,857

154,395

MTC *1,197

1,411

1.50

11,605
785,284

4.50

35,338
820,622

5.50

45,134
865,756

10.00

86,576
952,332

1.00

9,523
934,020
614,572

VL

474,600

VL

101,281

VL

38,433

VL

258

NC *1,857

134,601

MTC *1,197

2,117

1.50

11,269
762,559

4.50

34,315
796,874

5.50

43,828
840,702

10.00

84,070
924,772

1.00

9,248
1,676,897
1,133,642

VL

999,065

VL

97,377

VL

36,952

VL

248

NC *1,857

213,778

MTC *1,197

1,411

1.50

20,232
1,369,063

4.50

61,608
1,430,671

5.50

78,687
1,509,358

- 392 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

150,936
1,660,294

1.00

16,603
1,546,992
1,051,987

VL

835,362

VL

156,745

VL

59,480

VL

400

NC *1,857

190,025

MTC *1,197

2,329

1.50

18,665
1,263,006

4.50

56,835
1,319,841

5.50

72,591
1,392,432

10.00

139,243
1,531,675

1.00

15,317
1,752,135
1,036,685

VL

818,053

VL

158,192

VL

60,036

VL

404

NC *1,857

370,548

MTC *1,197

2,117

1.50

21,140
1,430,490

4.50

64,372
1,494,862

5.50

82,217
1,577,079

10.00

157,708
1,734,787

1.00

17,348
41,330
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

22,182

MTC *1,197

223

1.50

499
33,744

4.50

1,518
35,262

5.50

1,939
37,201

10.00

3,720
40,921

1.00

409
69,716

- 393 -

CACH TNH

THANH

HOAC TY LE

TIEN
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

1.00

690
51,685
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

29,861

MTC *1,197

223

1.50

624
42,197

4.50

1,899
44,096

5.50

2,425
46,521

10.00

4,652
51,173

1.00

512
37,225
7,726

VL

5,595

VL

2,117

VL

14

NC *1,857

22,215

MTC *1,197

1.50

449
30,390

4.50

1,368
31,758

5.50

1,747
33,505

10.00

3,351
36,856

1.00

369
16,198
1,738

VL

1,258

VL

477

VL

NC *1,857

11,292

MTC *1,197

- 394 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

195
13,225

4.50

595
13,820

5.50

760
14,580

10.00

1,458
16,038

1.00

160
2,314
1,861

VL

1,861

NC *1,857

MTC *1,197

1.50

28
1,889

4.50

85
1,974

5.50

109
2,083

10.00

208
2,291

1.00

23
23,739
16,904

VL

16,904

NC *1,857

2,191

MTC *1,197

1.50

286
19,381

4.50

872
20,253

5.50

1,114
21,367

10.00

2,137
23,504

1.00

235
24,803,541
18,848,011

VL

4,146,157

VL

14,239,776

VL

159,137

VL

45,416

VL

136,870

VL

39,016

VL

270

VL

57,011

VL

24,358

NC *1,857

1,000,565

MTC *1,197

102,432

1.50

299,265
20,250,273

4.50

911,262
21,161,535

- 395 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

1,163,884
22,325,419

10.00

2,232,542
24,557,961

1.00

245,580
386,510
208,512

VL

105,524

VL

22,719

VL

16,427

VL

63,842

NC *1,857

102,382

MTC *1,197

1.50

4,663
315,557

4.50

14,200
329,757

5.50

18,137
347,894

10.00

34,789
382,683

1.00

3,827
577,906
295,623

VL

75,370

VL

189,945

VL

14,114

VL

9,194

VL

544

VL

510

VL

5,946

NC *1,857

134,601

MTC *1,197

34,620

1.50

6,973
471,817

4.50

21,232
493,049

5.50

27,118
520,167

10.00

52,017
572,184

1.00

5,722
620,316
406,108

VL

406,108

NC *1,857

92,850

MTC *1,197

1.50

7,484
506,442

4.50

22,790
529,232

5.50

29,108

- 396 -

CACH TNH

THANH

HOAC TY LE

TIEN
558,340

10.00

55,834
614,174

1.00

6,142
268,085
169,212

VL

169,212

NC *1,857

46,425

MTC *1,197

1.50

3,235
218,872

4.50

9,849
228,721

5.50

12,580
241,301

10.00

24,130
265,431

1.00

2,654
131,376
89,172

VL

71,399

VL

13,036

VL

4,379

VL

29

VL

329

NC *1,857

14,503

MTC *1,197

1,998

1.50

1,585
107,258

4.50

4,827
112,085

5.50

6,165
118,250

10.00

11,825
130,075

1.00

1,301
130,124
87,910

VL

70,002

VL

13,129

VL

4,379

VL

29

VL

371

NC *1,857

14,759

MTC *1,197

1,998

1.50

1,570
106,237

4.50

4,781
111,018

5.50

6,106
117,124

10.00

11,712
128,836

- 397 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

1,288
181,424
73,744

VL

63,830

VL

7,252

VL

2,295

VL

15

VL

352

NC *1,857

58,869

MTC *1,197

13,318

1.50

2,189
148,120

4.50

6,665
154,785

5.50

8,513
163,298

10.00

16,330
179,628

1.00

1,796
259,118
150,575

VL

145,903

VL

4,672

NC *1,857

51,190

MTC *1,197

6,659

1.50

3,126
211,550

4.50

9,520
221,070

5.50

12,159
233,229

10.00

23,323
256,552

1.00

2,566
33,292
1,183

VL

1,025

VL

158

NC *1,857

25,595

MTC *1,197

1.50

402
27,180

4.50

1,223
28,403

5.50

1,562
29,965

10.00

2,997
32,962

1.00

330
39,656
1,183

VL

1,025

- 398 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

158

NC *1,857

30,715

MTC *1,197

1.50

478
32,376

4.50

1,457
33,833

5.50

1,861
35,694

10.00

3,569
39,263

1.00

393
29,687
18,653

VL

6,546

VL

12,107

NC *1,857

5,226

MTC *1,197

1.50

358
24,237

4.50

1,091
25,328

5.50

1,393
26,721

10.00

2,672
29,393

1.00

294
19,954
11,300

VL

6,546

VL

4,754

NC *1,857

4,750

MTC *1,197

1.50

241
16,291

4.50

733
17,024

5.50

936
17,960

10.00

1,796
19,756

1.00

198
171,085
48,030

VL

7,120

VL

2,708

VL

18

VL

16,052

VL

4,109

VL

16,431

VL

1,592

NC *1,857

89,584

- 399 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

2,064
139,678

4.50

6,286
145,964

5.50

8,028
153,992

10.00

15,399
169,391

1.00

1,694
6,631,065
4,401,557

VL

4,393,972

VL

2,615

VL

4,970

NC *1,857

932,214

MTC *1,197

1.50

80,007
5,413,778

4.50

243,620
5,657,398

5.50

311,157
5,968,555

10.00

596,856
6,565,411

1.00

65,654
1,153,784
559,881

VL

557,784

VL

992

VL

1,105

NC *1,857

368,178

MTC *1,197

1.50

13,921
941,980

4.50

42,389
984,369

5.50

54,140
1,038,509

10.00

103,851
1,142,360

1.00

11,424
60,354
44,345

VL

43,431

VL

361

VL

553

NC *1,857

4,202

MTC *1,197

1.50

728
49,275

4.50

2,217

- 400 -

CACH TNH

THANH

HOAC TY LE

TIEN
51,492

5.50

2,832
54,324

10.00

5,432
59,756

1.00

598
26,787
16,904

VL

16,904

NC *1,857

4,643

MTC *1,197

1.50

323
21,870

4.50

984
22,854

5.50

1,257
24,111

10.00

2,411
26,522

1.00

265
69,657
28,174

VL

28,174

NC *1,857

27,855

MTC *1,197

1.50

840
56,869

4.50

2,559
59,428

5.50

3,269
62,697

10.00

6,270
68,967

1.00

690
183,812
101,426

VL

101,426

NC *1,857

46,425

MTC *1,197

1.50

2,218
150,069

4.50

6,753
156,822

5.50

8,625
165,447

10.00

16,545
181,992

1.00

1,820
794,298
512,814

VL

512,814

NC *1,857

126,088

MTC *1,197

1.50

9,584

- 401 -

CACH TNH

THANH

HOAC TY LE

TIEN
648,486

4.50

29,182
677,668

5.50

37,272
714,940

10.00

71,494
786,434

1.00

7,864
626,739
462,096

VL

462,096

NC *1,857

42,029

MTC *1,197

1.50

7,562
511,687

4.50

23,026
534,713

5.50

29,409
564,122

10.00

56,412
620,534

1.00

6,205
148,226
107,167

VL

107,167

NC *1,857

10,928

MTC *1,197

1,132

1.50

1,788
121,015

4.50

5,446
126,461

5.50

6,955
133,416

10.00

13,342
146,758

1.00

1,468
134,201
95,887

VL

95,887

NC *1,857

10,928

MTC *1,197

1,132

1.50

1,619
109,566

4.50

4,930
114,496

5.50

6,297
120,793

10.00

12,079
132,872

1.00

1,329
24,133
11,281

VL

11,281

NC *1,857

7,565

- 402 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

566

1.50

291
19,703

4.50

887
20,590

5.50

1,132
21,722

10.00

2,172
23,894

1.00

239
24,133
11,281

VL

11,281

NC *1,857

7,565

MTC *1,197

566

1.50

291
19,703

4.50

887
20,590

5.50

1,132
21,722

10.00

2,172
23,894

1.00

239
54,885
28,177

VL

28,177

NC *1,857

15,972

MTC *1,197

1.50

662
44,811

4.50

2,016
46,827

5.50

2,575
49,402

10.00

4,940
54,342

1.00

543
1,153,784
559,881

VL

557,784

VL

992

VL

1,105

NC *1,857

368,178

MTC *1,197

1.50

13,921
941,980

4.50

42,389
984,369

5.50

54,140
1,038,509

10.00

103,851
1,142,360

1.00

11,424

- 403 -

CACH TNH

THANH

HOAC TY LE

TIEN
6,631,065
4,401,557

VL

4,393,972

VL

2,615

VL

4,970

NC *1,857

932,214

MTC *1,197

1.50

80,007
5,413,778

4.50

243,620
5,657,398

5.50

311,157
5,968,555

10.00

596,856
6,565,411

1.00

65,654
3,837,280
2,440,145

VL

2,436,037

VL

1,623

VL

2,485

NC *1,857

646,414

MTC *1,197

1.50

46,298
3,132,857

4.50

140,979
3,273,836

5.50

180,061
3,453,897

10.00

345,390
3,799,287

1.00

37,993
9,109,700
6,191,853

VL

6,181,158

VL

3,516

VL

7,179

NC *1,857

1,135,637

MTC *1,197

1.50

109,912
7,437,402

4.50

334,683
7,772,085

5.50

427,465
8,199,550

10.00

819,955
9,019,505

1.00

90,195
35,832
26,470

VL

26,059

- 404 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

432
29,255

4.50

1,316
30,571

5.50

1,681
32,252

10.00

3,225
35,477

1.00

355
24,776
16,988

VL

16,470

VL

208

VL

310

NC *1,857

2,941

MTC *1,197

1.50

299
20,228

4.50

910
21,138

5.50

1,163
22,301

10.00

2,230
24,531

1.00

245
60,354
44,345

VL

43,431

VL

361

VL

553

NC *1,857

4,202

MTC *1,197

1.50

728
49,275

4.50

2,217
51,492

5.50

2,832
54,324

10.00

5,432
59,756

1.00

598
69,777
51,081

VL

49,635

VL

451

VL

995

NC *1,857

5,044

MTC *1,197

1.50

842
56,967

- 405 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

2,564
59,531

5.50

3,274
62,805

10.00

6,281
69,086

1.00

691
35,832
26,470

VL

26,059

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

432
29,255

4.50

1,316
30,571

5.50

1,681
32,252

10.00

3,225
35,477

1.00

355
24,776
16,988

VL

16,470

VL

208

VL

310

NC *1,857

2,941

MTC *1,197

1.50

299
20,228

4.50

910
21,138

5.50

1,163
22,301

10.00

2,230
24,531

1.00

245
60,354
44,345

VL

43,431

VL

361

VL

553

NC *1,857

4,202

MTC *1,197

1.50

728
49,275

4.50

2,217
51,492

5.50

2,832
54,324

10.00

5,432
59,756

1.00

598

- 406 -

CACH TNH

THANH

HOAC TY LE

TIEN
69,777
51,081

VL

49,635

VL

451

VL

995

NC *1,857

5,044

MTC *1,197

1.50

842
56,967

4.50

2,564
59,531

5.50

3,274
62,805

10.00

6,281
69,086

1.00

691
98,970
0

NC *1,857

79,608

MTC *1,197

1.50

1,194
80,802

4.50

3,636
84,438

5.50

4,644
89,082

10.00

8,908
97,990

1.00

980
63,557
0

NC *1,857

51,123

MTC *1,197

1.50

767
51,890

4.50

2,335
54,225

5.50

2,982
57,207

10.00

5,721
62,928

1.00

629
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946

- 407 -

CACH TNH

THANH

HOAC TY LE

TIEN
651,155

10.00

65,116
716,271

1.00

7,163
170,374
104,177

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
999,074
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,241,517
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

14,979
1,013,608

4.50

45,612
1,059,220

5.50

58,257
1,117,477

10.00

111,748
1,229,225

1.00

12,292
1,672,921
968,372

- 408 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

540,930

VL

79,424

VL

242,558

VL

863

VL

103,475

VL

521

VL

601

NC *1,857

356,297

MTC *1,197

20,964

1.50

20,184
1,365,817

4.50

61,462
1,427,279

5.50

78,500
1,505,779

10.00

150,578
1,656,357

1.00

16,564
1,473,141
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

17,774
1,202,711

4.50

54,122
1,256,833

5.50

69,126
1,325,959

10.00

132,596
1,458,555

1.00

14,586
1,489,447
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

300,873

MTC *1,197

33,405

1.50

17,971
1,216,024

4.50

54,721
1,270,745

5.50

69,891
1,340,636

10.00

134,064
1,474,700

1.00

14,747
18,896,489
14,274,605

- 409 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,246,917
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,178,153

MTC *1,197

28,716

1.50

232,222
15,713,696

4.50

707,116
16,420,812

5.50

903,145
17,323,957

10.00

1,732,396
19,056,353

1.00

190,564
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669

- 410 -

CACH TNH

THANH

HOAC TY LE

TIEN
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
19,376,849
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,282,665

MTC *1,197

28,716

1.50

233,790
15,819,776

4.50

711,890
16,531,666

5.50

909,242
17,440,908

10.00

1,744,091
19,184,999

1.00

191,850
19,176,515
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

794,935

MTC *1,197

168,248

1.50

231,373
15,656,219

4.50

704,530
16,360,749

5.50

899,841
17,260,590

10.00

1,726,059
18,986,649

1.00

189,866
19,920,209
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,719,723

MTC *1,197

28,716

1.50

240,346
16,263,390

4.50

731,853
16,995,243

5.50

934,738
17,929,981

10.00

1,792,998
19,722,979

1.00

197,230
20,216,352
14,460,864

VL

14,280,000

- 411 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

136,403

VL

44,461

NC *1,857

1,633,419

MTC *1,197

166,966

1.50

243,919
16,505,168

4.50

742,733
17,247,901

5.50

948,635
18,196,536

10.00

1,819,654
20,016,190

1.00

200,162
19,920,209
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,719,723

MTC *1,197

28,716

1.50

240,346
16,263,390

4.50

731,853
16,995,243

5.50

934,738
17,929,981

10.00

1,792,998
19,722,979

1.00

197,230
20,216,352
14,460,864

VL

14,280,000

VL

136,403

VL

44,461

NC *1,857

1,633,419

MTC *1,197

166,966

1.50

243,919
16,505,168

4.50

742,733
17,247,901

5.50

948,635
18,196,536

10.00

1,819,654
20,016,190

1.00

200,162
961,855
617,873

VL

503,482

VL

82,771

VL

31,409

VL

211

NC *1,857

154,395

MTC *1,197

1,411

1.50

11,605
785,284

- 412 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

35,338
820,622

5.50

45,134
865,756

10.00

86,576
952,332

1.00

9,523
1,676,897
1,133,642

VL

999,065

VL

97,377

VL

36,952

VL

248

NC *1,857

213,778

MTC *1,197

1,411

1.50

20,232
1,369,063

4.50

61,608
1,430,671

5.50

78,687
1,509,358

10.00

150,936
1,660,294

1.00

16,603
41,330
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

22,182

MTC *1,197

223

1.50

499
33,744

4.50

1,518
35,262

5.50

1,939
37,201

10.00

3,720
40,921

1.00

409
69,716
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

- 413 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

690
37,225
7,726

VL

5,595

VL

2,117

VL

14

NC *1,857

22,215

MTC *1,197

1.50

449
30,390

4.50

1,368
31,758

5.50

1,747
33,505

10.00

3,351
36,856

1.00

369
35,858
16,515

VL

12,107

VL

4,379

VL

29

NC *1,857

12,115

MTC *1,197

212

1.50

433
29,275

4.50

1,317
30,592

5.50

1,683
32,275

10.00

3,228
35,503

1.00

355
23,739
16,904

VL

16,904

NC *1,857

2,191

MTC *1,197

1.50

286
19,381

4.50

872
20,253

5.50

1,114
21,367

10.00

2,137
23,504

1.00

235
577,906
295,623

VL

75,370

VL

189,945

VL

14,114

VL

9,194

- 414 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

544

VL

510

VL

5,946

NC *1,857

134,601

MTC *1,197

34,620

1.50

6,973
471,817

4.50

21,232
493,049

5.50

27,118
520,167

10.00

52,017
572,184

1.00

5,722
131,376
89,172

VL

71,399

VL

13,036

VL

4,379

VL

29

VL

329

NC *1,857

14,503

MTC *1,197

1,998

1.50

1,585
107,258

4.50

4,827
112,085

5.50

6,165
118,250

10.00

11,825
130,075

1.00

1,301
386,510
208,512

VL

105,524

VL

22,719

VL

16,427

VL

63,842

NC *1,857

102,382

MTC *1,197

1.50

4,663
315,557

4.50

14,200
329,757

5.50

18,137
347,894

10.00

34,789
382,683

1.00

3,827
24,563,043
18,848,011

VL

4,146,157

VL

14,239,776

- 415 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

159,137

VL

45,416

VL

57,011

VL

24,358

VL

136,870

VL

39,016

VL

270

NC *1,857

907,081

MTC *1,197

2,469

1.50

296,363
20,053,924

4.50

902,427
20,956,351

5.50

1,152,599
22,108,950

10.00

2,210,895
24,319,845

1.00

243,198
33,292
1,183

VL

1,025

VL

158

NC *1,857

25,595

MTC *1,197

1.50

402
27,180

4.50

1,223
28,403

5.50

1,562
29,965

10.00

2,997
32,962

1.00

330
39,656
1,183

VL

1,025

VL

158

NC *1,857

30,715

MTC *1,197

1.50

478
32,376

4.50

1,457
33,833

5.50

1,861
35,694

10.00

3,569
39,263

1.00

393
15,533
7,268

VL

2,768

VL

4,500

NC *1,857

5,226

MTC *1,197

- 416 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

187
12,681

4.50

571
13,252

5.50

729
13,981

10.00

1,398
15,379

1.00

154
12,278
5,126

VL

2,768

VL

2,358

NC *1,857

4,750

MTC *1,197

1.50

148
10,024

4.50

451
10,475

5.50

576
11,051

10.00

1,105
12,156

1.00

122
12,084,892
9,164,798

VL

9,133,911

VL

12,675

VL

18,212

NC *1,857

555,822

MTC *1,197

1.50

145,809
9,866,429

4.50

443,989
10,310,418

5.50

567,073
10,877,491

10.00

1,087,749
11,965,240

1.00

119,652
6,631,065
4,401,557

VL

4,393,972

VL

2,615

VL

4,970

NC *1,857

932,214

MTC *1,197

1.50

80,007
5,413,778

4.50

243,620
5,657,398

5.50

311,157
5,968,555

10.00

596,856
6,565,411

- 417 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

65,654
26,787
16,904

VL

16,904

NC *1,857

4,643

MTC *1,197

1.50

323
21,870

4.50

984
22,854

5.50

1,257
24,111

10.00

2,411
26,522

1.00

265
69,657
28,174

VL

28,174

NC *1,857

27,855

MTC *1,197

1.50

840
56,869

4.50

2,559
59,428

5.50

3,269
62,697

10.00

6,270
68,967

1.00

690
183,812
101,426

VL

101,426

NC *1,857

46,425

MTC *1,197

1.50

2,218
150,069

4.50

6,753
156,822

5.50

8,625
165,447

10.00

16,545
181,992

1.00

1,820
64,467
0

NC *1,857

51,855

MTC *1,197

1.50

778
52,633

4.50

2,368
55,001

5.50

3,025
58,026

10.00

5,803
63,829

- 418 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

638
63,557
0

NC *1,857

51,123

MTC *1,197

1.50

767
51,890

4.50

2,335
54,225

5.50

2,982
57,207

10.00

5,721
62,928

1.00

629
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

5.50

33,946
651,155

10.00

65,116
716,271

1.00

7,163
170,374
104,177

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
999,074
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

- 419 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
1,241,517
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

14,979
1,013,608

4.50

45,612
1,059,220

5.50

58,257
1,117,477

10.00

111,748
1,229,225

1.00

12,292
1,473,141
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

17,774
1,202,711

4.50

54,122
1,256,833

5.50

69,126

- 420 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,325,959

10.00

132,596
1,458,555

1.00

14,586
19,246,917
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,178,153

MTC *1,197

28,716

1.50

232,222
15,713,696

4.50

707,116
16,420,812

5.50

903,145
17,323,957

10.00

1,732,396
19,056,353

1.00

190,564
19,180,290
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

793,353

MTC *1,197

171,710

1.50

231,418
15,659,300

4.50

704,669
16,363,969

5.50

900,018
17,263,987

10.00

1,726,399
18,990,386

1.00

189,904
1,676,897
1,133,642

VL

999,065

VL

97,377

VL

36,952

VL

248

NC *1,857

213,778

MTC *1,197

1,411

1.50

20,232
1,369,063

4.50

61,608
1,430,671

5.50

78,687
1,509,358

10.00

150,936
1,660,294

1.00

16,603
41,330
10,840

- 421 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

7,848

VL

2,972

VL

20

NC *1,857

22,182

MTC *1,197

223

1.50

499
33,744

4.50

1,518
35,262

5.50

1,939
37,201

10.00

3,720
40,921

1.00

409
31,290
19,155

VL

14,877

VL

4,249

VL

29

NC *1,857

5,801

MTC *1,197

212

1.50

378
25,546

4.50

1,150
26,696

5.50

1,468
28,164

10.00

2,816
30,980

1.00

310
4,730,522
3,448,750

VL

3,423,394

VL

25,356

NC *1,857

356,297

MTC *1,197

1.50

57,076
3,862,123

4.50

173,796
4,035,919

5.50

221,976
4,257,895

10.00

425,790
4,683,685

1.00

46,837
57,715
0

NC *1,857

46,425

MTC *1,197

1.50

696
47,121

4.50

2,120
49,241

5.50

2,708

- 422 -

CACH TNH

THANH

HOAC TY LE

TIEN
51,949

10.00

5,195
57,144

1.00

571
46,604
28,202

VL

28,202

NC *1,857

9,285

MTC *1,197

1.50

562
38,049

4.50

1,712
39,761

5.50

2,187
41,948

10.00

4,195
46,143

1.00

461
18,270,755
13,084,418

VL

25,559

VL

3,550

VL

60,668

VL

2,407

VL

9,264

VL

187,176

VL

12,795,794

NC *1,857

768,967

MTC *1,197

842,903

1.50

220,444
14,916,732

4.50

671,253
15,587,985

5.50

857,339
16,445,324

10.00

1,644,532
18,089,856

1.00

180,899
17,795,726
13,164,145

VL

31,949

VL

1,775

VL

70,779

VL

5,015

VL

9,264

VL

249,569

VL

12,795,794

NC *1,857

411,719

MTC *1,197

738,328

1.50

214,713
14,528,905

4.50

653,801
15,182,706

- 423 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

835,049
16,017,755

10.00

1,601,776
17,619,531

1.00

176,195
995,065
0

NC *1,857

346,912

MTC *1,197

453,479

1.50

12,006
812,397

4.50

36,558
848,955

5.50

46,693
895,648

10.00

89,565
985,213

1.00

9,852
1,471,968
0

NC *1,857

868,537

MTC *1,197

315,457

1.50

17,760
1,201,754

4.50

54,079
1,255,833

5.50

69,071
1,324,904

10.00

132,490
1,457,394

1.00

14,574
474,174
0

NC *1,857

MTC *1,197

381,407

1.50

5,721
387,128

4.50

17,421
404,549

5.50

22,250
426,799

10.00

42,680
469,479

1.00

4,695
723,434
381,584

VL

313,598

VL

14,200

VL

53,786

NC *1,857

200,318

MTC *1,197

1.50

8,729
590,631

4.50

26,578
617,209

- 424 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

33,946
651,155

10.00

65,116
716,271

1.00

7,163
170,374
104,177

VL

104,177

NC *1,857

32,865

MTC *1,197

1.50

2,056
139,098

4.50

6,259
145,357

5.50

7,995
153,352

10.00

15,335
168,687

1.00

1,687
999,074
685,072

VL

373,475

VL

82,715

VL

228,116

VL

766

NC *1,857

103,708

MTC *1,197

14,836

1.50

12,054
815,670

4.50

36,705
852,375

5.50

46,881
899,256

10.00

89,926
989,182

1.00

9,892
1,134,126
777,392

VL

448,529

VL

82,175

VL

245,825

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

13,684
925,930

4.50

41,667
967,597

5.50

53,218
1,020,815

10.00

102,082
1,122,897

1.00

11,229
1,241,517

- 425 -

CACH TNH

THANH

HOAC TY LE

TIEN
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

119,777

MTC *1,197

15,077

1.50

14,979
1,013,608

4.50

45,612
1,059,220

5.50

58,257
1,117,477

10.00

111,748
1,229,225

1.00

12,292
1,672,921
968,372

VL

540,930

VL

79,424

VL

242,558

VL

863

VL

103,475

VL

521

VL

601

NC *1,857

356,297

MTC *1,197

20,964

1.50

20,184
1,365,817

4.50

61,462
1,427,279

5.50

78,500
1,505,779

10.00

150,578
1,656,357

1.00

16,564
1,473,141
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

281,870

MTC *1,197

39,292

1.50

17,774
1,202,711

4.50

54,122
1,256,833

5.50

69,126
1,325,959

10.00

132,596
1,458,555

1.00

14,586
1,489,447

- 426 -

CACH TNH

THANH

HOAC TY LE

TIEN
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

NC *1,857

300,873

MTC *1,197

33,405

1.50

17,971
1,216,024

4.50

54,721
1,270,745

5.50

69,891
1,340,636

10.00

134,064
1,474,700

1.00

14,747
18,896,489
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

896,283

MTC *1,197

28,716

1.50

227,994
15,427,598

4.50

694,242
16,121,840

5.50

886,701
17,008,541

10.00

1,700,854
18,709,395

1.00

187,094
19,006,389
14,461,085

VL

14,280,000

VL

136,403

VL

44,682

NC *1,857

660,336

MTC *1,197

166,582

1.50

229,320
15,517,323

4.50

698,280
16,215,603

5.50

891,858
17,107,461

10.00

1,710,746
18,818,207

1.00

188,182
19,422,435
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,311,961

MTC *1,197

36,088

1.50

234,340

- 427 -

CACH TNH

THANH

HOAC TY LE

TIEN
15,856,994

4.50

713,565
16,570,559

5.50

911,381
17,481,940

10.00

1,748,194
19,230,134

1.00

192,301
19,225,570
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

824,231

MTC *1,197

178,410

1.50

231,965
15,696,269

4.50

706,332
16,402,601

5.50

902,143
17,304,744

10.00

1,730,474
19,035,218

1.00

190,352
19,293,486
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,208,240

MTC *1,197

36,088

1.50

232,784
15,751,717

4.50

708,827
16,460,544

5.50

905,330
17,365,874

10.00

1,736,587
19,102,461

1.00

191,025
19,209,744
14,462,819

VL

14,280,000

VL

136,403

VL

46,416

NC *1,857

806,813

MTC *1,197

181,942

1.50

231,774
15,683,348

4.50

705,751
16,389,099

5.50

901,400
17,290,499

10.00

1,729,050
19,019,549

1.00

190,195

- 428 -

CACH TNH

THANH

HOAC TY LE

TIEN
19,967,762
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,750,601

MTC *1,197

36,088

1.50

240,919
16,302,213

4.50

733,600
17,035,813

5.50

936,970
17,972,783

10.00

1,797,278
19,770,061

1.00

197,701
19,422,435
14,274,605

VL

14,070,000

VL

204,605

NC *1,857

1,311,961

MTC *1,197

36,088

1.50

234,340
15,856,994

4.50

713,565
16,570,559

5.50

911,381
17,481,940

10.00

1,748,194
19,230,134

1.00

192,301
19,225,570
14,461,663

VL

14,280,000

VL

136,403

VL

45,260

NC *1,857

824,231

MTC *1,197

178,410

1.50

231,965
15,696,269

4.50

706,332
16,402,601

5.50

902,143
17,304,744

10.00

1,730,474
19,035,218

1.00

190,352
934,020
614,572

VL

474,600

VL

101,281

VL

38,433

VL

258

NC *1,857

134,601

MTC *1,197

2,117

- 429 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

11,269
762,559

4.50

34,315
796,874

5.50

43,828
840,702

10.00

84,070
924,772

1.00

9,248
1,676,897
1,133,642

VL

999,065

VL

97,377

VL

36,952

VL

248

NC *1,857

213,778

MTC *1,197

1,411

1.50

20,232
1,369,063

4.50

61,608
1,430,671

5.50

78,687
1,509,358

10.00

150,936
1,660,294

1.00

16,603
1,546,992
1,051,987

VL

835,362

VL

156,745

VL

59,480

VL

400

NC *1,857

190,025

MTC *1,197

2,329

1.50

18,665
1,263,006

4.50

56,835
1,319,841

5.50

72,591
1,392,432

10.00

139,243
1,531,675

1.00

15,317
1,752,135
1,036,685

VL

818,053

VL

158,192

VL

60,036

VL

404

NC *1,857

370,548

MTC *1,197

2,117

1.50

21,140
1,430,490

4.50

64,372

- 430 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,494,862

5.50

82,217
1,577,079

10.00

157,708
1,734,787

1.00

17,348
41,330
10,840

VL

7,848

VL

2,972

VL

20

NC *1,857

22,182

MTC *1,197

223

1.50

499
33,744

4.50

1,518
35,262

5.50

1,939
37,201

10.00

3,720
40,921

1.00

409
69,716
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

44,366

MTC *1,197

223

1.50

841
56,919

4.50

2,561
59,480

5.50

3,271
62,751

10.00

6,275
69,026

1.00

690
51,685
11,489

VL

8,309

VL

3,159

VL

21

NC *1,857

29,861

MTC *1,197

223

1.50

624
42,197

4.50

1,899
44,096

5.50

2,425
46,521

10.00

4,652
51,173

1.00

512
37,225

- 431 -

CACH TNH

THANH

HOAC TY LE

TIEN
7,726

VL

5,595

VL

2,117

VL

14

NC *1,857

22,215

MTC *1,197

1.50

449
30,390

4.50

1,368
31,758

5.50

1,747
33,505

10.00

3,351
36,856

1.00

369
23,099
8,300

VL

6,001

VL

2,284

VL

15

NC *1,857

10,067

MTC *1,197

212

1.50

279
18,858

4.50

849
19,707

5.50

1,084
20,791

10.00

2,079
22,870

1.00

229
2,314
1,861

VL

1,861

NC *1,857

MTC *1,197

1.50

28
1,889

4.50

85
1,974

5.50

109
2,083

10.00

208
2,291

1.00

23
23,739
16,904

VL

16,904

NC *1,857

2,191

MTC *1,197

1.50

286
19,381

4.50

872
20,253

- 432 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

1,114
21,367

10.00

2,137
23,504

1.00

235
837,159
394,827

VL

394,827

NC *1,857

278,550

MTC *1,197

1.50

10,101
683,478

4.50

30,757
714,235

5.50

39,283
753,518

10.00

75,352
828,870

1.00

8,289
67,735
8,058

VL

8,058

NC *1,857

46,425

MTC *1,197

1.50

817
55,300

4.50

2,489
57,789

5.50

3,178
60,967

10.00

6,097
67,064

1.00

671
47,306
34,488

VL

34,234

VL

254

NC *1,857

3,563

MTC *1,197

1.50

571
38,622

4.50

1,738
40,360

5.50

2,220
42,580

10.00

4,258
46,838

1.00

468
70,122
56,404

VL

56,404

NC *1,857

MTC *1,197

1.50

846

- 433 -

CACH TNH

THANH

HOAC TY LE

TIEN
57,250

4.50

2,576
59,826

5.50

3,290
63,116

10.00

6,312
69,428

1.00

694
1,383,512
164,295

VL

102,237

VL

60,668

VL

1,390

NC *1,857

216,153

MTC *1,197

732,395

1.50

16,693
1,129,536

4.50

50,829
1,180,365

5.50

64,920
1,245,285

10.00

124,529
1,369,814

1.00

13,698
25,145
10,328

VL

8,640

VL

1,688

NC *1,857

9,898

MTC *1,197

1.50

303
20,529

4.50

924
21,453

5.50

1,180
22,633

10.00

2,263
24,896

1.00

249
577,906
295,623

VL

75,370

VL

189,945

VL

14,114

VL

9,194

VL

544

VL

510

VL

5,946

NC *1,857

134,601

MTC *1,197

34,620

1.50

6,973
471,817

4.50

21,232

- 434 -

CACH TNH

THANH

HOAC TY LE

TIEN
493,049

5.50

27,118
520,167

10.00

52,017
572,184

1.00

5,722
268,085
169,212

VL

169,212

NC *1,857

46,425

MTC *1,197

1.50

3,235
218,872

4.50

9,849
228,721

5.50

12,580
241,301

10.00

24,130
265,431

1.00

2,654
131,376
89,172

VL

71,399

VL

13,036

VL

4,379

VL

29

VL

329

NC *1,857

14,503

MTC *1,197

1,998

1.50

1,585
107,258

4.50

4,827
112,085

5.50

6,165
118,250

10.00

11,825
130,075

1.00

1,301
33,292
1,183

VL

1,025

VL

158

NC *1,857

25,595

MTC *1,197

1.50

402
27,180

4.50

1,223
28,403

5.50

1,562
29,965

10.00

2,997
32,962

1.00

330
39,656

- 435 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,183

VL

1,025

VL

158

NC *1,857

30,715

MTC *1,197

1.50

478
32,376

4.50

1,457
33,833

5.50

1,861
35,694

10.00

3,569
39,263

1.00

393
29,687
18,653

VL

6,546

VL

12,107

NC *1,857

5,226

MTC *1,197

1.50

358
24,237

4.50

1,091
25,328

5.50

1,393
26,721

10.00

2,672
29,393

1.00

294
19,954
11,300

VL

6,546

VL

4,754

NC *1,857

4,750

MTC *1,197

1.50

241
16,291

4.50

733
17,024

5.50

936
17,960

10.00

1,796
19,756

1.00

198
26,787
16,904

VL

16,904

NC *1,857

4,643

MTC *1,197

1.50

323
21,870

4.50

984
22,854

5.50

1,257

- 436 -

CACH TNH

THANH

HOAC TY LE

TIEN
24,111

10.00

2,411
26,522

1.00

265
69,657
28,174

VL

28,174

NC *1,857

27,855

MTC *1,197

1.50

840
56,869

4.50

2,559
59,428

5.50

3,269
62,697

10.00

6,270
68,967

1.00

690
183,812
101,426

VL

101,426

NC *1,857

46,425

MTC *1,197

1.50

2,218
150,069

4.50

6,753
156,822

5.50

8,625
165,447

10.00

16,545
181,992

1.00

1,820
6,631,065
4,401,557

VL

4,393,972

VL

2,615

VL

4,970

NC *1,857

932,214

MTC *1,197

1.50

80,007
5,413,778

4.50

243,620
5,657,398

5.50

311,157
5,968,555

10.00

596,856
6,565,411

1.00

65,654
60,074
44,119

VL

43,205

VL

361

VL

553

NC *1,857

4,202

- 437 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

725
49,046

4.50

2,207
51,253

5.50

2,819
54,072

10.00

5,407
59,479

1.00

595
197,015
129,892

VL

78,165

VL

51,727

NC *1,857

28,579

MTC *1,197

1.50

2,377
160,848

4.50

7,238
168,086

5.50

9,245
177,331

10.00

17,733
195,064

1.00

1,951
422,998
310,734

VL

285,693

VL

25,041

NC *1,857

21,016

MTC *1,197

8,492

1.50

5,104
345,346

4.50

15,541
360,887

5.50

19,849
380,736

10.00

38,074
418,810

1.00

4,188
25,576
11,326

VL

11,326

NC *1,857

9,246

MTC *1,197

1.50

309
20,881

4.50

940
21,821

5.50

1,200
23,021

10.00

2,302
25,323

1.00

253

- 438 -

CACH TNH

THANH

HOAC TY LE

TIEN
59,711
37,942

VL

37,942

NC *1,857

10,087

MTC *1,197

1.50

720
48,749

4.50

2,194
50,943

5.50

2,802
53,745

10.00

5,375
59,120

1.00

591
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
10,274
5,742

VL

5,742

NC *1,857

2,522

MTC *1,197

1.50

124
8,388

4.50

377
8,765

5.50

482
9,247

10.00

925
10,172

1.00

102
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

- 439 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

517
5,691

1.00

57
33,627
4,627

VL

4,627

NC *1,857

21,855

MTC *1,197

566

1.50

406
27,454

4.50

1,235
28,689

5.50

1,578
30,267

10.00

3,027
33,294

1.00

333
197,015
129,892

VL

78,165

VL

51,727

NC *1,857

28,579

MTC *1,197

1.50

2,377
160,848

4.50

7,238
168,086

5.50

9,245
177,331

10.00

17,733
195,064

1.00

1,951
422,998
310,734

VL

285,693

VL

25,041

NC *1,857

21,016

MTC *1,197

8,492

1.50

5,104
345,346

4.50

15,541
360,887

5.50

19,849
380,736

10.00

38,074
418,810

1.00

4,188
25,576
11,326

VL

11,326

NC *1,857

9,246

MTC *1,197

- 440 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

309
20,881

4.50

940
21,821

5.50

1,200
23,021

10.00

2,302
25,323

1.00

253
59,711
37,942

VL

37,942

NC *1,857

10,087

MTC *1,197

1.50

720
48,749

4.50

2,194
50,943

5.50

2,802
53,745

10.00

5,375
59,120

1.00

591
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
70,540
23,666

VL

23,666

NC *1,857

31,942

MTC *1,197

1,132

1.50

851
57,591

4.50

2,592
60,183

5.50

3,310
63,493

10.00

6,349
69,842

1.00

698
5,748
2,522

VL

2,522

- 441 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
10,274
5,742

VL

5,742

NC *1,857

2,522

MTC *1,197

1.50

124
8,388

4.50

377
8,765

5.50

482
9,247

10.00

925
10,172

1.00

102
33,627
4,627

VL

4,627

NC *1,857

21,855

MTC *1,197

566

1.50

406
27,454

4.50

1,235
28,689

5.50

1,578
30,267

10.00

3,027
33,294

1.00

333
5,263,507
4,115,908

VL

171,578

VL

3,944,330

NC *1,857

100,870

MTC *1,197

16,984

1.50

63,506
4,297,268

4.50

193,377
4,490,645

5.50

246,985
4,737,630

10.00

473,763

- 442 -

CACH TNH

THANH

HOAC TY LE

TIEN
5,211,393

1.00

52,114
25,576
11,326

VL

11,326

NC *1,857

9,246

MTC *1,197

1.50

309
20,881

4.50

940
21,821

5.50

1,200
23,021

10.00

2,302
25,323

1.00

253
59,711
37,942

VL

37,942

NC *1,857

10,087

MTC *1,197

1.50

720
48,749

4.50

2,194
50,943

5.50

2,802
53,745

10.00

5,375
59,120

1.00

591
10,274
5,742

VL

5,742

NC *1,857

2,522

MTC *1,197

1.50

124
8,388

4.50

377
8,765

5.50

482
9,247

10.00

925
10,172

1.00

102
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

- 443 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

517
5,691

1.00

57
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
33,627
4,627

VL

4,627

NC *1,857

21,855

MTC *1,197

566

1.50

406
27,454

4.50

1,235
28,689

5.50

1,578
30,267

10.00

3,027
33,294

1.00

333
5,263,507
4,115,908

VL

171,578

VL

3,944,330

NC *1,857

100,870

MTC *1,197

16,984

1.50

63,506
4,297,268

4.50

193,377
4,490,645

5.50

246,985
4,737,630

10.00

473,763
5,211,393

1.00

52,114
197,015
129,892

VL

78,165

VL

51,727

NC *1,857

28,579

- 444 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

2,377
160,848

4.50

7,238
168,086

5.50

9,245
177,331

10.00

17,733
195,064

1.00

1,951
168,435
106,903

VL

55,176

VL

51,727

NC *1,857

28,579

MTC *1,197

1.50

2,032
137,514

4.50

6,188
143,702

5.50

7,904
151,606

10.00

15,161
166,767

1.00

1,668
339,921
244,841

VL

193,114

VL

51,727

NC *1,857

28,579

MTC *1,197

1.50

4,101
277,521

4.50

12,488
290,009

5.50

15,950
305,959

10.00

30,596
336,555

1.00

3,366
33,662
16,989

VL

16,989

NC *1,857

10,087

MTC *1,197

1.50

406
27,482

4.50

1,237
28,719

5.50

1,580
30,299

10.00

3,030
33,329

- 445 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

333
25,576
11,326

VL

11,326

NC *1,857

9,246

MTC *1,197

1.50

309
20,881

4.50

940
21,821

5.50

1,200
23,021

10.00

2,302
25,323

1.00

253
17,493
5,663

VL

5,663

NC *1,857

8,407

MTC *1,197

1.50

211
14,281

4.50

643
14,924

5.50

821
15,745

10.00

1,575
17,320

1.00

173
59,711
37,942

VL

37,942

NC *1,857

10,087

MTC *1,197

1.50

720
48,749

4.50

2,194
50,943

5.50

2,802
53,745

10.00

5,375
59,120

1.00

591
10,274
5,742

VL

5,742

NC *1,857

2,522

MTC *1,197

1.50

124
8,388

4.50

377
8,765

5.50

482
9,247

- 446 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

925
10,172

1.00

102
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
33,627
4,627

VL

4,627

NC *1,857

21,855

MTC *1,197

566

1.50

406
27,454

4.50

1,235
28,689

5.50

1,578
30,267

10.00

3,027
33,294

1.00

333
339,921
244,841

VL

193,114

VL

51,727

NC *1,857

28,579

MTC *1,197

1.50

4,101

- 447 -

CACH TNH

THANH

HOAC TY LE

TIEN
277,521

4.50

12,488
290,009

5.50

15,950
305,959

10.00

30,596
336,555

1.00

3,366
25,576
11,326

VL

11,326

NC *1,857

9,246

MTC *1,197

1.50

309
20,881

4.50

940
21,821

5.50

1,200
23,021

10.00

2,302
25,323

1.00

253
17,493
5,663

VL

5,663

NC *1,857

8,407

MTC *1,197

1.50

211
14,281

4.50

643
14,924

5.50

821
15,745

10.00

1,575
17,320

1.00

173
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
33,627
4,627

VL

4,627

NC *1,857

21,855

- 448 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

566

1.50

406
27,454

4.50

1,235
28,689

5.50

1,578
30,267

10.00

3,027
33,294

1.00

333

4,345,689

2,845,553
VL

2,845,553

NC *1,857

649,950

MTC *1,197

1.50

52,433
3,547,936

4.50

159,657
3,707,593

5.50

203,918
3,911,511

10.00

391,151
4,302,662

1.00

43,027
3,048,791
2,183,250

VL

2,183,250

NC *1,857

269,079

MTC *1,197

1.50

36,785
2,489,114

4.50

112,010
2,601,124

5.50

143,062
2,744,186

10.00

274,419
3,018,605

1.00

30,186
1,669,579
1,073,866

VL

1,073,866

NC *1,857

269,079

MTC *1,197

1.50

20,144
1,363,089

4.50

61,339
1,424,428

5.50

78,344
1,502,772

- 449 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

150,277
1,653,049

1.00

16,530
18,517
8,690

VL

8,690

NC *1,857

5,463

MTC *1,197

742

1.50

223
15,118

4.50

680
15,798

5.50

869
16,667

10.00

1,667
18,334

1.00

183
197,297
136,587

VL

136,587

NC *1,857

16,811

MTC *1,197

5,300

1.50

2,380
161,078

4.50

7,249
168,327

5.50

9,258
177,585

10.00

17,759
195,344

1.00

1,953
907,777
674,480

VL

674,480

NC *1,857

54,639

MTC *1,197

1,061

1.50

10,953
741,133

4.50

33,351
774,484

5.50

42,597
817,081

10.00

81,708
898,789

1.00

8,988
480,973
344,847

VL

344,847

NC *1,857

42,029

MTC *1,197

1.50

5,803
392,679

- 450 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

17,671
410,350

5.50

22,569
432,919

10.00

43,292
476,211

1.00

4,762
118,486
74,289

VL

74,289

NC *1,857

21,016

MTC *1,197

1.50

1,430
96,735

4.50

4,353
101,088

5.50

5,560
106,648

10.00

10,665
117,313

1.00

1,173
61,048
33,132

VL

33,132

NC *1,857

15,972

MTC *1,197

1.50

737
49,841

4.50

2,243
52,084

5.50

2,865
54,949

10.00

5,495
60,444

1.00

604
212,552
143,686

VL

143,686

NC *1,857

19,333

MTC *1,197

7,949

1.50

2,565
173,533

4.50

7,809
181,342

5.50

9,974
191,316

10.00

19,132
210,448

1.00

2,104
355,459
258,635

VL

258,635

NC *1,857

19,333

MTC *1,197

7,949

1.50

4,289

- 451 -

CACH TNH

THANH

HOAC TY LE

TIEN
290,206

4.50

13,059
303,265

5.50

16,680
319,945

10.00

31,995
351,940

1.00

3,519
45,653
28,315

VL

28,315

NC *1,857

8,407

MTC *1,197

1.50

551
37,273

4.50

1,677
38,950

5.50

2,142
41,092

10.00

4,109
45,201

1.00

452
7,566,806
5,733,429

VL

5,733,429

NC *1,857

353,016

MTC *1,197

1.50

91,297
6,177,742

4.50

277,998
6,455,740

5.50

355,066
6,810,806

10.00

681,081
7,491,887

1.00

74,919
129,934
0

NC *1,857

104,514

MTC *1,197

1.50

1,568
106,082

4.50

4,774
110,856

5.50

6,097
116,953

10.00

11,695
128,648

1.00

1,286
54,476
0

NC *1,857

43,820

MTC *1,197

1.50

657

- 452 -

CACH TNH

THANH

HOAC TY LE

TIEN
44,477

4.50

2,001
46,478

5.50

2,556
49,034

10.00

4,903
53,937

1.00

539
169,808
136,587

VL

136,587

NC *1,857

MTC *1,197

1.50

2,049
138,636

4.50

6,239
144,875

5.50

7,968
152,843

10.00

15,284
168,127

1.00

1,681
197,015
129,892

VL

78,165

VL

51,727

NC *1,857

28,579

MTC *1,197

1.50

2,377
160,848

4.50

7,238
168,086

5.50

9,245
177,331

10.00

17,733
195,064

1.00

1,951
5,507,344
4,313,125

VL

171,578

VL

4,141,547

NC *1,857

100,870

MTC *1,197

15,900

1.50

66,448
4,496,343

4.50

202,335
4,698,678

5.50

258,427
4,957,105

10.00

495,711
5,452,816

1.00

54,528
25,576

- 453 -

CACH TNH

THANH

HOAC TY LE

TIEN
11,326

VL

11,326

NC *1,857

9,246

MTC *1,197

1.50

309
20,881

4.50

940
21,821

5.50

1,200
23,021

10.00

2,302
25,323

1.00

253
59,711
37,942

VL

37,942

NC *1,857

10,087

MTC *1,197

1.50

720
48,749

4.50

2,194
50,943

5.50

2,802
53,745

10.00

5,375
59,120

1.00

591
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
70,452
23,666

VL

23,666

NC *1,857

31,942

MTC *1,197

1,061

1.50

850
57,519

4.50

2,588
60,107

5.50

3,306
63,413

10.00

6,341
69,754

1.00

698

- 454 -

CACH TNH

THANH

HOAC TY LE

TIEN
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
10,274
5,742

VL

5,742

NC *1,857

2,522

MTC *1,197

1.50

124
8,388

4.50

377
8,765

5.50

482
9,247

10.00

925
10,172

1.00

102
33,627
4,627

VL

4,627

NC *1,857

21,855

MTC *1,197

566

1.50

406
27,454

4.50

1,235
28,689

5.50

1,578
30,267

10.00

3,027
33,294

1.00

333
197,015
129,892

VL

78,165

VL

51,727

NC *1,857

28,579

MTC *1,197

1.50

2,377
160,848

4.50

7,238
168,086

- 455 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

9,245
177,331

10.00

17,733
195,064

1.00

1,951
25,576
11,326

VL

11,326

NC *1,857

9,246

MTC *1,197

1.50

309
20,881

4.50

940
21,821

5.50

1,200
23,021

10.00

2,302
25,323

1.00

253
59,711
37,942

VL

37,942

NC *1,857

10,087

MTC *1,197

1.50

720
48,749

4.50

2,194
50,943

5.50

2,802
53,745

10.00

5,375
59,120

1.00

591
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
70,452
23,666

VL

23,666

NC *1,857

31,942

MTC *1,197

1,061

1.50

850
57,519

- 456 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

2,588
60,107

5.50

3,306
63,413

10.00

6,341
69,754

1.00

698
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
33,627
4,627

VL

4,627

NC *1,857

21,855

MTC *1,197

566

1.50

406
27,454

4.50

1,235
28,689

5.50

1,578
30,267

10.00

3,027
33,294

1.00

333
2,044,373
1,365,865

VL

1,365,865

NC *1,857

278,550

MTC *1,197

1.50

24,666
1,669,081

4.50

75,109
1,744,190

5.50

95,930
1,840,120

10.00

184,012
2,024,132

1.00

20,241
623,880
459,796

VL

459,796

NC *1,857

42,029

- 457 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

7,527
509,352

4.50

22,921
532,273

5.50

29,275
561,548

10.00

56,155
617,703

1.00

6,177
132,916
85,896

VL

85,896

NC *1,857

21,016

MTC *1,197

1.50

1,604
108,516

4.50

4,883
113,399

5.50

6,237
119,636

10.00

11,964
131,600

1.00

1,316
118,486
74,289

VL

74,289

NC *1,857

21,016

MTC *1,197

1.50

1,430
96,735

4.50

4,353
101,088

5.50

5,560
106,648

10.00

10,665
117,313

1.00

1,173
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
203,815
147,969

VL

147,969

- 458 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

15,972

MTC *1,197

1.50

2,459
166,400

4.50

7,488
173,888

5.50

9,564
183,452

10.00

18,345
201,797

1.00

2,018
240,235
176,424

VL

176,424

NC *1,857

16,811

MTC *1,197

1.50

2,899
196,134

4.50

8,826
204,960

5.50

11,273
216,233

10.00

21,623
237,856

1.00

2,379
747,610
571,928

VL

571,928

NC *1,857

29,420

MTC *1,197

1.50

9,020
610,368

4.50

27,467
637,835

5.50

35,081
672,916

10.00

67,292
740,208

1.00

7,402
17,493
5,663

VL

5,663

NC *1,857

8,407

MTC *1,197

1.50

211
14,281

4.50

643
14,924

5.50

821
15,745

10.00

1,575
17,320

1.00

173
20,396

- 459 -

CACH TNH

THANH

HOAC TY LE

TIEN
13,379

VL

13,379

NC *1,857

3,027

MTC *1,197

1.50

246
16,652

4.50

749
17,401

5.50

957
18,358

10.00

1,836
20,194

1.00

202
39,641
6,874

VL

6,874

NC *1,857

24,377

MTC *1,197

636

1.50

478
32,365

4.50

1,456
33,821

5.50

1,860
35,681

10.00

3,568
39,249

1.00

392
249,727
147,912

VL

147,912

NC *1,857

52,958

MTC *1,197

1.50

3,013
203,883

4.50

9,175
213,058

5.50

11,718
224,776

10.00

22,478
247,254

1.00

2,473
179,928
131,137

VL

129,172

VL

1,686

VL

279

NC *1,857

10,423

MTC *1,197

3,168

1.50

2,171
146,899

4.50

6,610
153,509

- 460 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

8,443
161,952

10.00

16,195
178,147

1.00

1,781
3,360,988
1,774,949

VL

1,774,949

NC *1,857

928,500

MTC *1,197

1.50

40,552
2,744,001

4.50

123,480
2,867,481

5.50

157,711
3,025,192

10.00

302,519
3,327,711

1.00

33,277
53,450
39,630

VL

39,630

NC *1,857

3,363

MTC *1,197

1.50

645
43,638

4.50

1,964
45,602

5.50

2,508
48,110

10.00

4,811
52,921

1.00

529
21,520
11,104

VL

11,104

NC *1,857

5,463

MTC *1,197

742

1.50

260
17,569

4.50

791
18,360

5.50

1,010
19,370

10.00

1,937
21,307

1.00

213
1,249,031
863,775

VL

540,930

VL

79,424

VL

242,558

VL

863

- 461 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

119,777

MTC *1,197

21,120

1.50

15,070
1,019,742

4.50

45,888
1,065,630

5.50

58,610
1,124,240

10.00

112,424
1,236,664

1.00

12,367
108,051
0

NC *1,857

86,911

MTC *1,197

1.50

1,304
88,215

4.50

3,970
92,185

5.50

5,070
97,255

10.00

9,726
106,981

1.00

1,070
63,557
0

NC *1,857

51,123

MTC *1,197

1.50

767
51,890

4.50

2,335
54,225

5.50

2,982
57,207

10.00

5,721
62,928

1.00

629
939,525
0

NC *1,857

MTC *1,197

755,718

1.50

11,336
767,054

4.50

34,517
801,571

5.50

44,086
845,657

10.00

84,566
930,223

1.00

9,302
4,345,689
2,845,553

VL

2,845,553

NC *1,857

649,950

- 462 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

52,433
3,547,936

4.50

159,657
3,707,593

5.50

203,918
3,911,511

10.00

391,151
4,302,662

1.00

43,027
1,194,647
792,810

VL

792,810

NC *1,857

168,118

MTC *1,197

1.50

14,414
975,342

4.50

43,890
1,019,232

5.50

56,058
1,075,290

10.00

107,529
1,182,819

1.00

11,828
623,880
459,796

VL

459,796

NC *1,857

42,029

MTC *1,197

1.50

7,527
509,352

4.50

22,921
532,273

5.50

29,275
561,548

10.00

56,155
617,703

1.00

6,177
909,695
689,694

VL

689,694

NC *1,857

42,029

MTC *1,197

1.50

10,976
742,699

4.50

33,421
776,120

5.50

42,687
818,807

10.00

81,881
900,688

1.00

9,007
623,880

- 463 -

CACH TNH

THANH

HOAC TY LE

TIEN
459,796

VL

459,796

NC *1,857

42,029

MTC *1,197

1.50

7,527
509,352

4.50

22,921
532,273

5.50

29,275
561,548

10.00

56,155
617,703

1.00

6,177
480,973
344,847

VL

344,847

NC *1,857

42,029

MTC *1,197

1.50

5,803
392,679

4.50

17,671
410,350

5.50

22,569
432,919

10.00

43,292
476,211

1.00

4,762
338,065
229,898

VL

229,898

NC *1,857

42,029

MTC *1,197

1.50

4,079
276,006

4.50

12,420
288,426

5.50

15,863
304,289

10.00

30,429
334,718

1.00

3,347
552,427
402,322

VL

402,322

NC *1,857

42,029

MTC *1,197

1.50

6,665
451,016

4.50

20,296
471,312

5.50

25,922
497,234

- 464 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

49,723
546,957

1.00

5,470
249,915
175,804

VL

175,804

NC *1,857

25,218

MTC *1,197

1.50

3,015
204,037

4.50

9,182
213,219

5.50

11,727
224,946

10.00

22,495
247,441

1.00

2,474
340,557
257,959

VL

257,959

NC *1,857

15,972

MTC *1,197

1.50

4,109
278,040

4.50

12,512
290,552

5.50

15,980
306,532

10.00

30,653
337,185

1.00

3,372
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
266,274
183,918

VL

183,918

NC *1,857

30,262

MTC *1,197

1.50

3,213
217,393

4.50

9,783
227,176

- 465 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

12,495
239,671

10.00

23,967
263,638

1.00

2,636
203,815
147,969

VL

147,969

NC *1,857

15,972

MTC *1,197

1.50

2,459
166,400

4.50

7,488
173,888

5.50

9,564
183,452

10.00

18,345
201,797

1.00

2,018
240,235
176,424

VL

176,424

NC *1,857

16,811

MTC *1,197

1.50

2,899
196,134

4.50

8,826
204,960

5.50

11,273
216,233

10.00

21,623
237,856

1.00

2,379
747,610
571,928

VL

571,928

NC *1,857

29,420

MTC *1,197

1.50

9,020
610,368

4.50

27,467
637,835

5.50

35,081
672,916

10.00

67,292
740,208

1.00

7,402
123,365
68,969

VL

68,969

NC *1,857

30,262

MTC *1,197

1.50

1,488

- 466 -

CACH TNH

THANH

HOAC TY LE

TIEN
100,719

4.50

4,532
105,251

5.50

5,789
111,040

10.00

11,104
122,144

1.00

1,221
144,008
82,831

VL

82,831

NC *1,857

31,942

MTC *1,197

1,061

1.50

1,738
117,572

4.50

5,291
122,863

5.50

6,757
129,620

10.00

12,962
142,582

1.00

1,426
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
25,609
17,404

VL

17,404

NC *1,857

3,194

MTC *1,197

1.50

309
20,907

4.50

941
21,848

5.50

1,202
23,050

10.00

2,305
25,355

1.00

254
407,103
306,441

VL

306,441

NC *1,857

21,016

MTC *1,197

- 467 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

4,912
332,369

4.50

14,957
347,326

5.50

19,103
366,429

10.00

36,643
403,072

1.00

4,031
306,085
225,187

VL

225,187

NC *1,857

21,016

MTC *1,197

1.50

3,693
249,896

4.50

11,245
261,141

5.50

14,363
275,504

10.00

27,550
303,054

1.00

3,031
262,794
190,365

VL

190,365

NC *1,857

21,016

MTC *1,197

1.50

3,171
214,552

4.50

9,655
224,207

5.50

12,331
236,538

10.00

23,654
260,192

1.00

2,602
409,182
298,868

VL

298,868

NC *1,857

30,262

MTC *1,197

1.50

4,937
334,067

4.50

15,033
349,100

5.50

19,201
368,301

10.00

36,830
405,131

1.00

4,051
309,146
218,403

VL

218,403

NC *1,857

30,262

- 468 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

3,730
252,395

4.50

11,358
263,753

5.50

14,506
278,259

10.00

27,826
306,085

1.00

3,061
33,662
16,989

VL

16,989

NC *1,857

10,087

MTC *1,197

1.50

406
27,482

4.50

1,237
28,719

5.50

1,580
30,299

10.00

3,030
33,329

1.00

333
17,493
5,663

VL

5,663

NC *1,857

8,407

MTC *1,197

1.50

211
14,281

4.50

643
14,924

5.50

821
15,745

10.00

1,575
17,320

1.00

173
59,735
39,641

VL

39,641

NC *1,857

8,407

MTC *1,197

1.50

721
48,769

4.50

2,195
50,964

5.50

2,803
53,767

10.00

5,377
59,144

1.00

591
59,735
39,641

VL

39,641

- 469 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

8,407

MTC *1,197

1.50

721
48,769

4.50

2,195
50,964

5.50

2,803
53,767

10.00

5,377
59,144

1.00

591
142,628
91,058

VL

91,058

NC *1,857

21,016

MTC *1,197

2,650

1.50

1,721
116,445

4.50

5,240
121,685

5.50

6,693
128,378

10.00

12,838
141,216

1.00

1,412
31,574
16,989

VL

16,989

NC *1,857

8,407

MTC *1,197

1.50

381
25,777

4.50

1,160
26,937

5.50

1,482
28,419

10.00

2,842
31,261

1.00

313
60,008
33,978

VL

33,978

NC *1,857

14,290

MTC *1,197

1.50

724
48,992

4.50

2,205
51,197

5.50

2,816
54,013

10.00

5,401
59,414

1.00

594
41,748
22,652

- 470 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

22,652

NC *1,857

10,928

MTC *1,197

1.50

504
34,084

4.50

1,534
35,618

5.50

1,959
37,577

10.00

3,758
41,335

1.00

413
44,489,357
31,712,415

VL

31,712,415

NC *1,857

3,714,000

MTC *1,197

359,100

1.50

536,783
36,322,298

4.50

1,634,503
37,956,801

5.50

2,087,624
40,044,425

10.00

4,004,443
44,048,868

1.00

440,489
618,983
354,990

VL

354,990

NC *1,857

142,896

MTC *1,197

1.50

7,468
505,354

4.50

22,741
528,095

5.50

29,045
557,140

10.00

55,714
612,854

1.00

6,129
111,868
5,916

VL

5,916

NC *1,857

84,066

MTC *1,197

1.50

1,350
91,332

4.50

4,110
95,442

5.50

5,249
100,691

10.00

10,069
110,760

1.00

1,108

- 471 -

CACH TNH

THANH

HOAC TY LE

TIEN
135,963
16,904

VL

16,904

NC *1,857

92,460

MTC *1,197

1.50

1,640
111,004

4.50

4,995
115,999

5.50

6,380
122,379

10.00

12,238
134,617

1.00

1,346
60,008
33,978

VL

33,978

NC *1,857

14,290

MTC *1,197

1.50

724
48,992

4.50

2,205
51,197

5.50

2,816
54,013

10.00

5,401
59,414

1.00

594
2,506,106
1,365,865

VL

1,365,865

NC *1,857

649,950

MTC *1,197

1.50

30,237
2,046,052

4.50

92,072
2,138,124

5.50

117,597
2,255,721

10.00

225,572
2,481,293

1.00

24,813
480,973
344,847

VL

344,847

NC *1,857

42,029

MTC *1,197

1.50

5,803
392,679

4.50

17,671
410,350

5.50

22,569
432,919

- 472 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

43,292
476,211

1.00

4,762
552,427
402,322

VL

402,322

NC *1,857

42,029

MTC *1,197

1.50

6,665
451,016

4.50

20,296
471,312

5.50

25,922
497,234

10.00

49,723
546,957

1.00

5,470
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
262,794
190,365

VL

190,365

NC *1,857

21,016

MTC *1,197

1.50

3,171
214,552

4.50

9,655
224,207

5.50

12,331
236,538

10.00

23,654
260,192

1.00

2,602
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211

- 473 -

CACH TNH

THANH

HOAC TY LE

TIEN
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
41,748
22,652

VL

22,652

NC *1,857

10,928

MTC *1,197

1.50

504
34,084

4.50

1,534
35,618

5.50

1,959
37,577

10.00

3,758
41,335

1.00

413
17,493
5,663

VL

5,663

NC *1,857

8,407

MTC *1,197

1.50

211
14,281

4.50

643
14,924

5.50

821
15,745

10.00

1,575
17,320

1.00

173
309,146
218,403

VL

218,403

NC *1,857

30,262

MTC *1,197

1.50

3,730
252,395

4.50

11,358
263,753

5.50

14,506
278,259

10.00

27,826
306,085

1.00

3,061
33,662
16,989

VL

16,989

NC *1,857

10,087

MTC *1,197

1.50

406
27,482

- 474 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

1,237
28,719

5.50

1,580
30,299

10.00

3,030
33,329

1.00

333
60,008
33,978

VL

33,978

NC *1,857

14,290

MTC *1,197

1.50

724
48,992

4.50

2,205
51,197

5.50

2,816
54,013

10.00

5,401
59,414

1.00

594
59,735
39,641

VL

39,641

NC *1,857

8,407

MTC *1,197

1.50

721
48,769

4.50

2,195
50,964

5.50

2,803
53,767

10.00

5,377
59,144

1.00

591
2,506,106
1,365,865

VL

1,365,865

NC *1,857

649,950

MTC *1,197

1.50

30,237
2,046,052

4.50

92,072
2,138,124

5.50

117,597
2,255,721

10.00

225,572
2,481,293

1.00

24,813
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

- 475 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
17,493
5,663

VL

5,663

NC *1,857

8,407

MTC *1,197

1.50

211
14,281

4.50

643
14,924

5.50

821
15,745

10.00

1,575
17,320

1.00

173
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
33,662
16,989

VL

16,989

NC *1,857

10,087

MTC *1,197

1.50

406
27,482

4.50

1,237
28,719

5.50

1,580
30,299

10.00

3,030
33,329

1.00

333
60,008
33,978

VL

33,978

NC *1,857

14,290

- 476 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

724
48,992

4.50

2,205
51,197

5.50

2,816
54,013

10.00

5,401
59,414

1.00

594
59,735
39,641

VL

39,641

NC *1,857

8,407

MTC *1,197

1.50

721
48,769

4.50

2,195
50,964

5.50

2,803
53,767

10.00

5,377
59,144

1.00

591
1,146,378
845,298

VL

845,298

NC *1,857

76,804

MTC *1,197

1.50

13,832
935,934

4.50

42,117
978,051

5.50

53,793
1,031,844

10.00

103,184
1,135,028

1.00

11,350
212,552
143,686

VL

143,686

NC *1,857

19,333

MTC *1,197

7,949

1.50

2,565
173,533

4.50

7,809
181,342

5.50

9,974
191,316

10.00

19,132
210,448

1.00

2,104
123,365
68,969

- 477 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

68,969

NC *1,857

30,262

MTC *1,197

1.50

1,488
100,719

4.50

4,532
105,251

5.50

5,789
111,040

10.00

11,104
122,144

1.00

1,221
41,748
22,652

VL

22,652

NC *1,857

10,928

MTC *1,197

1.50

504
34,084

4.50

1,534
35,618

5.50

1,959
37,577

10.00

3,758
41,335

1.00

413
2,506,106
1,365,865

VL

1,365,865

NC *1,857

649,950

MTC *1,197

1.50

30,237
2,046,052

4.50

92,072
2,138,124

5.50

117,597
2,255,721

10.00

225,572
2,481,293

1.00

24,813
75,192
39,466

VL

39,466

NC *1,857

21,016

MTC *1,197

1.50

907
61,389

4.50

2,763
64,152

5.50

3,528
67,680

10.00

6,768
74,448

1.00

744

- 478 -

CACH TNH

THANH

HOAC TY LE

TIEN
75,192
39,466

VL

39,466

NC *1,857

21,016

MTC *1,197

1.50

907
61,389

4.50

2,763
64,152

5.50

3,528
67,680

10.00

6,768
74,448

1.00

744
104,054
62,681

VL

62,681

NC *1,857

21,016

MTC *1,197

1.50

1,255
84,952

4.50

3,823
88,775

5.50

4,883
93,658

10.00

9,366
103,024

1.00

1,030
60,008
33,978

VL

33,978

NC *1,857

14,290

MTC *1,197

1.50

724
48,992

4.50

2,205
51,197

5.50

2,816
54,013

10.00

5,401
59,414

1.00

594
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

- 479 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

57
123,365
68,969

VL

68,969

NC *1,857

30,262

MTC *1,197

1.50

1,488
100,719

4.50

4,532
105,251

5.50

5,789
111,040

10.00

11,104
122,144

1.00

1,221
17,493
5,663

VL

5,663

NC *1,857

8,407

MTC *1,197

1.50

211
14,281

4.50

643
14,924

5.50

821
15,745

10.00

1,575
17,320

1.00

173
142,628
91,058

VL

91,058

NC *1,857

21,016

MTC *1,197

2,650

1.50

1,721
116,445

4.50

5,240
121,685

5.50

6,693
128,378

10.00

12,838
141,216

1.00

1,412
41,748
22,652

VL

22,652

NC *1,857

10,928

MTC *1,197

1.50

504
34,084

4.50

1,534
35,618

5.50

1,959

- 480 -

CACH TNH

THANH

HOAC TY LE

TIEN
37,577

10.00

3,758
41,335

1.00

413
2,506,106
1,365,865

VL

1,365,865

NC *1,857

649,950

MTC *1,197

1.50

30,237
2,046,052

4.50

92,072
2,138,124

5.50

117,597
2,255,721

10.00

225,572
2,481,293

1.00

24,813
10,274
5,742

VL

5,742

NC *1,857

2,522

MTC *1,197

1.50

124
8,388

4.50

377
8,765

5.50

482
9,247

10.00

925
10,172

1.00

102
5,748
2,522

VL

2,522

NC *1,857

2,102

MTC *1,197

1.50

69
4,693

4.50

211
4,904

5.50

270
5,174

10.00

517
5,691

1.00

57
552,427
402,322

VL

402,322

NC *1,857

42,029

MTC *1,197

1.50

6,665
451,016

- 481 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

20,296
471,312

5.50

25,922
497,234

10.00

49,723
546,957

1.00

5,470
309,146
218,403

VL

218,403

NC *1,857

30,262

MTC *1,197

1.50

3,730
252,395

4.50

11,358
263,753

5.50

14,506
278,259

10.00

27,826
306,085

1.00

3,061
1,146,378
845,298

VL

845,298

NC *1,857

76,804

MTC *1,197

1.50

13,832
935,934

4.50

42,117
978,051

5.50

53,793
1,031,844

10.00

103,184
1,135,028

1.00

11,350
60,008
33,978

VL

33,978

NC *1,857

14,290

MTC *1,197

1.50

724
48,992

4.50

2,205
51,197

5.50

2,816
54,013

10.00

5,401
59,414

1.00

594
262,794
190,365

VL

190,365

NC *1,857

21,016

MTC *1,197

1.50

3,171

- 482 -

CACH TNH

THANH

HOAC TY LE

TIEN
214,552

4.50

9,655
224,207

5.50

12,331
236,538

10.00

23,654
260,192

1.00

2,602
1,146,378
845,298

VL

845,298

NC *1,857

76,804

MTC *1,197

1.50

13,832
935,934

4.50

42,117
978,051

5.50

53,793
1,031,844

10.00

103,184
1,135,028

1.00

11,350
121,336,691
97,245,519

VL

97,245,519

NC *1,857

353,016

MTC *1,197

1.50

1,463,978
99,062,513

4.50

4,457,813
103,520,326

5.50

5,693,618
109,213,944

10.00

10,921,394
120,135,338

1.00

1,201,353
11,721,119
9,074,998

VL

9,074,998

NC *1,857

353,016

MTC *1,197

1.50

141,420
9,569,434

4.50

430,625
10,000,059

5.50

550,003
10,550,062

10.00

1,055,006
11,605,068

1.00

116,051
9,286,838
7,116,956

- 483 -

11800

CACH TNH

THANH

HOAC TY LE

TIEN

VL

7,116,956

NC *1,857

353,016

MTC *1,197

1.50

112,050
7,582,022

4.50

341,191
7,923,213

5.50

435,777
8,358,990

10.00

835,899
9,194,889

1.00

91,949
4,005,872
2,919,476

VL

2,919,476

NC *1,857

302,691

MTC *1,197

1.50

48,333
3,270,500

4.50

147,173
3,417,673

5.50

187,972
3,605,645

10.00

360,565
3,966,210

1.00

39,662
9,767,860
7,503,874

VL

7,503,874

NC *1,857

353,016

MTC *1,197

1.50

117,853
7,974,743

4.50

358,863
8,333,606

5.50

458,348
8,791,954

10.00

879,195
9,671,149

1.00

96,711
16,720
10,757

VL

10,757

NC *1,857

2,691

MTC *1,197

1.50

202
13,650

4.50

614
14,264

5.50

785
15,049

10.00

1,505

- 484 -

CACH TNH

THANH

HOAC TY LE

TIEN
16,554

1.00

166
20,868
13,844

VL

13,844

NC *1,857

2,941

MTC *1,197

1.50

252
17,037

4.50

767
17,804

5.50

979
18,783

10.00

1,878
20,661

1.00

207
14,697
8,880

VL

8,880

NC *1,857

2,941

MTC *1,197

1.50

177
11,998

4.50

540
12,538

5.50

690
13,228

10.00

1,323
14,551

1.00

146
318,113
251,003

VL

251,003

NC *1,857

4,875

MTC *1,197

1.50

3,838
259,716

4.50

11,687
271,403

5.50

14,927
286,330

10.00

28,633
314,963

1.00

3,150
212,552
143,686

VL

143,686

NC *1,857

19,333

MTC *1,197

7,949

1.50

2,565
173,533

4.50

7,809
181,342

- 485 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

9,974
191,316

10.00

19,132
210,448

1.00

2,104
133,420
88,747

VL

88,747

NC *1,857

18,570

MTC *1,197

1.50

1,610
108,927

4.50

4,902
113,829

5.50

6,261
120,090

10.00

12,009
132,099

1.00

1,321
96,643
59,165

VL

59,165

NC *1,857

18,570

MTC *1,197

1.50

1,166
78,901

4.50

3,551
82,452

5.50

4,535
86,987

10.00

8,699
95,686

1.00

957
96,643
59,165

VL

59,165

NC *1,857

18,570

MTC *1,197

1.50

1,166
78,901

4.50

3,551
82,452

5.50

4,535
86,987

10.00

8,699
95,686

1.00

957
91,098
61,919

VL

61,812

VL

35

VL

72

NC *1,857

11,356

MTC *1,197

- 486 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

1,099
74,374

4.50

3,347
77,721

5.50

4,275
81,996

10.00

8,200
90,196

1.00

902
45,075
28,171

VL

28,117

VL

21

VL

33

NC *1,857

8,086

MTC *1,197

1.50

544
36,801

4.50

1,656
38,457

5.50

2,115
40,572

10.00

4,057
44,629

1.00

446
38,373
24,401

VL

24,360

VL

16

VL

25

NC *1,857

6,464

MTC *1,197

1.50

463
31,328

4.50

1,410
32,738

5.50

1,801
34,539

10.00

3,454
37,993

1.00

380
93,059
28,399

VL

28,399

NC *1,857

45,393

MTC *1,197

1,061

1.50

1,123
75,976

4.50

3,419
79,395

5.50

4,367
83,762

10.00

8,376
92,138

1.00

921

- 487 -

CACH TNH

THANH

HOAC TY LE

TIEN
74,633
23,666

VL

23,666

NC *1,857

35,305

MTC *1,197

1,061

1.50

900
60,932

4.50

2,742
63,674

5.50

3,502
67,176

10.00

6,718
73,894

1.00

739
129,660
11,833

VL

11,833

NC *1,857

92,460

MTC *1,197

1.50

1,564
105,857

4.50

4,764
110,621

5.50

6,084
116,705

10.00

11,671
128,376

1.00

1,284
220,666
177,495

VL

177,495

NC *1,857

MTC *1,197

1.50

2,662
180,157

4.50

8,107
188,264

5.50

10,355
198,619

10.00

19,862
218,481

1.00

2,185
5,150
4,142

VL

4,142

NC *1,857

MTC *1,197

1.50

62
4,204

4.50

189
4,393

5.50

242
4,635

10.00

464
5,099

- 488 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

51
112,947,648
86,226,666

VL

86,198,433

VL

28,233

NC *1,857

4,567,763

MTC *1,197

56,284

1.50

1,362,761
92,213,474

4.50

4,149,606
96,363,080

5.50

5,299,969
101,663,049

10.00

10,166,305
111,829,354

1.00

1,118,294
185,443
103,633

VL

100,083

VL

3,550

NC *1,857

38,666

MTC *1,197

6,864

1.50

2,237
151,400

4.50

6,813
158,213

5.50

8,702
166,915

10.00

16,692
183,607

1.00

1,836
20,888,128
16,747,386

VL

16,708,727

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

252,024
17,053,625

4.50

767,413
17,821,038

5.50

980,157
18,801,195

10.00

1,880,120
20,681,315

1.00

206,813
18,085,745
14,493,257

VL

14,454,598

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

- 489 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

218,212
14,765,684

4.50

664,456
15,430,140

5.50

848,658
16,278,798

10.00

1,627,880
17,906,678

1.00

179,067
458,125
329,833

VL

287,401

VL

42,432

NC *1,857

38,666

MTC *1,197

1.50

5,527
374,026

4.50

16,831
390,857

5.50

21,497
412,354

10.00

41,235
453,589

1.00

4,536
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
220,759,500
170,076,692

VL

169,904,927

VL

171,765

NC *1,857

7,145,012

MTC *1,197

348,686

1.50

2,663,556
180,233,946

4.50

8,110,528
188,344,474

5.50

10,358,946
198,703,420

10.00

19,870,342
218,573,762

- 490 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

2,185,738
889,259
589,511

VL

568,040

VL

21,471

NC *1,857

83,218

MTC *1,197

42,556

1.50

10,729
726,014

4.50

32,671
758,685

5.50

41,728
800,413

10.00

80,041
880,454

1.00

8,805
979,744
676,052

VL

586,073

VL

14,754

VL

1,082

VL

433

VL

47,337

VL

26,373

NC *1,857

68,087

MTC *1,197

43,929

1.50

11,821
799,889

4.50

35,995
835,884

5.50

45,974
881,858

10.00

88,186
970,044

1.00

9,700
979,744
676,052

VL

586,073

VL

14,754

VL

1,082

VL

433

VL

47,337

VL

26,373

NC *1,857

68,087

MTC *1,197

43,929

1.50

11,821
799,889

4.50

35,995
835,884

5.50

45,974
881,858

10.00

88,186
970,044

1.00

9,700

- 491 -

CACH TNH

THANH

HOAC TY LE

TIEN
269,063
203,774

VL

185,966

VL

2,029

VL

15,779

NC *1,857

12,650

MTC *1,197

1.50

3,246
219,670

4.50

9,885
229,555

5.50

12,626
242,181

10.00

24,218
266,399

1.00

2,664
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
253,808
189,377

VL

189,347

VL

30

NC *1,857

9,285

MTC *1,197

5,491

1.50

3,062
207,215

4.50

9,325
216,540

5.50

11,910
228,450

10.00

22,845
251,295

1.00

2,513
14,986,320
10,085,083

VL

10,081,026

VL

4,057

NC *1,857

1,961,096

MTC *1,197

8,237

1.50

180,816
12,235,232

- 492 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

550,585
12,785,817

5.50

703,220
13,489,037

10.00

1,348,904
14,837,941

1.00

148,379
169,487
104,704

VL

87,911

VL

15,779

VL

1,014

NC *1,857

31,625

MTC *1,197

1.50

2,045
138,374

4.50

6,227
144,601

5.50

7,953
152,554

10.00

15,255
167,809

1.00

1,678
83,461
50,492

VL

49,816

VL

676

NC *1,857

15,131

MTC *1,197

1,511

1.50

1,007
68,141

4.50

3,066
71,207

5.50

3,916
75,123

10.00

7,512
82,635

1.00

826
83,461
50,492

VL

49,816

VL

676

NC *1,857

15,131

MTC *1,197

1,511

1.50

1,007
68,141

4.50

3,066
71,207

5.50

3,916
75,123

10.00

7,512
82,635

1.00

826
177,281,184
136,062,402

- 493 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
745,432
504,136

VL

486,892

VL

17,244

NC *1,857

63,885

MTC *1,197

31,574

1.50

8,994
608,589

4.50

27,387
635,976

5.50

34,979
670,955

10.00

67,096
738,051

1.00

7,381
23,793,371
19,051,722

VL

18,991,032

VL

42,432

VL

18,258

NC *1,857

86,744

MTC *1,197

1.50

287,077
19,425,543

4.50

874,149
20,299,692

5.50

1,116,483
21,416,175

10.00

2,141,618
23,557,793

1.00

235,578
726,540
503,062

VL

444,063

VL

7,992

VL

866

VL

325

VL

31,558

VL

18,258

NC *1,857

58,002

MTC *1,197

23,337

- 494 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

8,766
593,167

4.50

26,693
619,860

5.50

34,092
653,952

10.00

65,395
719,347

1.00

7,193
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
365,521
201,161

VL

201,161

NC *1,857

92,850

MTC *1,197

1.50

4,410
298,421

4.50

13,429
311,850

5.50

17,152
329,002

10.00

32,900
361,902

1.00

3,619
336,099
177,495

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328
70,740,983
53,029,779

VL

53,010,337

VL

19,442

- 495 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

3,833,089

MTC *1,197

38,438

1.50

853,520
57,754,826

4.50

2,598,967
60,353,793

5.50

3,319,459
63,673,252

10.00

6,367,325
70,040,577

1.00

700,406
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
19,486,935
15,620,321

VL

15,581,662

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

235,118
15,909,654

4.50

715,934
16,625,588

5.50

914,407

- 496 -

CACH TNH

THANH

HOAC TY LE

TIEN
17,539,995

10.00

1,754,000
19,293,995

1.00

192,940
16,684,553
13,366,193

VL

13,327,534

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

201,306
13,621,714

4.50

612,977
14,234,691

5.50

782,908
15,017,599

10.00

1,501,760
16,519,359

1.00

165,194
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
118,113
65,088

VL

63,566

VL

1,522

NC *1,857

26,899

MTC *1,197

3,020

1.50

1,425
96,432

4.50

4,339
100,771

5.50

5,542
106,313

10.00

10,631
116,944

1.00

1,169
9,995,641
8,003,058

VL

7,985,250

VL

15,779

- 497 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

120,602
8,160,707

4.50

367,232
8,527,939

5.50

469,037
8,996,976

10.00

899,698
9,896,674

1.00

98,967
516,596
384,821

VL

365,169

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

6,233
421,763

4.50

18,979
440,742

5.50

24,241
464,983

10.00

46,498
511,481

1.00

5,115
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
112,947,648
86,226,666

VL

86,198,433

VL

28,233

NC *1,857

4,567,763

MTC *1,197

56,284

1.50

1,362,761
92,213,474

4.50

4,149,606
96,363,080

5.50

5,299,969

- 498 -

CACH TNH

THANH

HOAC TY LE

TIEN
101,663,049

10.00

10,166,305
111,829,354

1.00

1,118,294
423,645
295,234

VL

291,684

VL

3,550

NC *1,857

38,666

MTC *1,197

6,864

1.50

5,111
345,875

4.50

15,564
361,439

5.50

19,879
381,318

10.00

38,132
419,450

1.00

4,195
185,443
103,633

VL

100,083

VL

3,550

NC *1,857

38,666

MTC *1,197

6,864

1.50

2,237
151,400

4.50

6,813
158,213

5.50

8,702
166,915

10.00

16,692
183,607

1.00

1,836
262,544
118,330

VL

118,330

NC *1,857

92,850

MTC *1,197

1.50

3,168
214,348

4.50

9,646
223,994

5.50

12,320
236,314

10.00

23,631
259,945

1.00

2,599
336,099
177,495

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055

- 499 -

CACH TNH

THANH

HOAC TY LE

TIEN
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328
253,808
189,377

VL

189,347

VL

30

NC *1,857

9,285

MTC *1,197

5,491

1.50

3,062
207,215

4.50

9,325
216,540

5.50

11,910
228,450

10.00

22,845
251,295

1.00

2,513
177,281,184
136,062,402

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
745,432
504,136

VL

486,892

VL

17,244

NC *1,857

63,885

MTC *1,197

31,574

1.50

8,994
608,589

4.50

27,387
635,976

5.50

34,979
670,955

10.00

67,096
738,051

1.00

7,381
177,281,184
136,062,402

- 500 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
745,432
504,136

VL

486,892

VL

17,244

NC *1,857

63,885

MTC *1,197

31,574

1.50

8,994
608,589

4.50

27,387
635,976

5.50

34,979
670,955

10.00

67,096
738,051

1.00

7,381
567,279
397,457

VL

355,025

VL

42,432

NC *1,857

58,841

MTC *1,197

1.50

6,844
463,142

4.50

20,841
483,983

5.50

26,619
510,602

10.00

51,060
561,662

1.00

5,617
1,278,612
947,126

VL

888,127

VL

7,992

VL

866

VL

325

VL

31,558

VL

18,258

NC *1,857

58,002

MTC *1,197

23,337

1.50

15,427

- 501 -

CACH TNH

THANH

HOAC TY LE

TIEN
1,043,892

4.50

46,975
1,090,867

5.50

59,998
1,150,865

10.00

115,087
1,265,952

1.00

12,660
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
177,281,184
136,062,402

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
745,432
504,136

VL

486,892

VL

17,244

NC *1,857

63,885

MTC *1,197

31,574

1.50

8,994
608,589

4.50

27,387
635,976

5.50

34,979
670,955

10.00

67,096
738,051

1.00

7,381
889,259
589,511

VL

568,040

- 502 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

21,471

NC *1,857

83,218

MTC *1,197

42,556

1.50

10,729
726,014

4.50

32,671
758,685

5.50

41,728
800,413

10.00

80,041
880,454

1.00

8,805
365,521
201,161

VL

201,161

NC *1,857

92,850

MTC *1,197

1.50

4,410
298,421

4.50

13,429
311,850

5.50

17,152
329,002

10.00

32,900
361,902

1.00

3,619
177,281,184
136,062,402

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
745,432
504,136

VL

486,892

VL

17,244

NC *1,857

63,885

MTC *1,197

31,574

1.50

8,994
608,589

4.50

27,387
635,976

5.50

34,979
670,955

10.00

67,096
738,051

- 503 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

7,381
745,432
504,136

VL

486,892

VL

17,244

NC *1,857

63,885

MTC *1,197

31,574

1.50

8,994
608,589

4.50

27,387
635,976

5.50

34,979
670,955

10.00

67,096
738,051

1.00

7,381
19,589,795
15,670,529

VL

15,609,839

VL

42,432

VL

18,258

NC *1,857

86,744

MTC *1,197

1.50

236,359
15,993,632

4.50

719,713
16,713,345

5.50

919,234
17,632,579

10.00

1,763,258
19,395,837

1.00

193,958
726,540
503,062

VL

444,063

VL

7,992

VL

866

VL

325

VL

31,558

VL

18,258

NC *1,857

58,002

MTC *1,197

23,337

1.50

8,766
593,167

4.50

26,693
619,860

5.50

34,092
653,952

10.00

65,395
719,347

1.00

7,193
71,407
29,582

VL

29,582

- 504 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

27,855

MTC *1,197

1.50

862
58,299

4.50

2,623
60,922

5.50

3,351
64,273

10.00

6,427
70,700

1.00

707
365,521
201,161

VL

201,161

NC *1,857

92,850

MTC *1,197

1.50

4,410
298,421

4.50

13,429
311,850

5.50

17,152
329,002

10.00

32,900
361,902

1.00

3,619
112,947,648
86,226,666

VL

86,198,433

VL

28,233

NC *1,857

4,567,763

MTC *1,197

56,284

1.50

1,362,761
92,213,474

4.50

4,149,606
96,363,080

5.50

5,299,969
101,663,049

10.00

10,166,305
111,829,354

1.00

1,118,294
38,475,076
27,291,296

VL

25,938,819

VL

1,352,477

NC *1,857

3,656,565

MTC *1,197

1.50

464,218
31,412,079

4.50

1,413,544
32,825,623

5.50

1,805,409
34,631,032

10.00

3,463,103
38,094,135

1.00

380,941

- 505 -

CACH TNH

THANH

HOAC TY LE

TIEN
25,815,255
17,301,562

VL

16,084,333

VL

1,217,229

NC *1,857

3,463,229

MTC *1,197

1.50

311,472
21,076,263

4.50

948,432
22,024,695

5.50

1,211,358
23,236,053

10.00

2,323,605
25,559,658

1.00

255,597
95,560
57,532

VL

57,532

NC *1,857

19,333

MTC *1,197

1.50

1,153
78,018

4.50

3,511
81,529

5.50

4,484
86,013

10.00

8,601
94,614

1.00

946
139,015
67,829

VL

64,243

VL

3,586

NC *1,857

30,262

MTC *1,197

13,728

1.50

1,677
113,496

4.50

5,107
118,603

5.50

6,523
125,126

10.00

12,513
137,639

1.00

1,376
197,679
144,715

VL

32,009

VL

112,706

NC *1,857

14,290

MTC *1,197

1.50

2,385
161,390

4.50

7,263
168,653

- 506 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

9,276
177,929

10.00

17,793
195,722

1.00

1,957
18,085,745
14,493,257

VL

14,454,598

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

218,212
14,765,684

4.50

664,456
15,430,140

5.50

848,658
16,278,798

10.00

1,627,880
17,906,678

1.00

179,067
231,541
141,063

VL

107,071

VL

31,558

VL

2,434

NC *1,857

45,179

MTC *1,197

1.50

2,794
189,036

4.50

8,507
197,543

5.50

10,865
208,408

10.00

20,841
229,249

1.00

2,292
262,670
161,099

VL

118,342

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

3,169
214,450

4.50

9,650
224,100

5.50

12,326
236,426

10.00

23,643
260,069

1.00

2,601

- 507 -

CACH TNH

THANH

HOAC TY LE

TIEN
336,099
177,495

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
889,259
589,511

VL

568,040

VL

21,471

NC *1,857

83,218

MTC *1,197

42,556

1.50

10,729
726,014

4.50

32,671
758,685

5.50

41,728
800,413

10.00

80,041
880,454

1.00

8,805
177,281,184
136,062,402

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764

- 508 -

CACH TNH

THANH

HOAC TY LE

TIEN
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
745,432
504,136

VL

486,892

VL

17,244

NC *1,857

63,885

MTC *1,197

31,574

1.50

8,994
608,589

4.50

27,387
635,976

5.50

34,979
670,955

10.00

67,096
738,051

1.00

7,381
365,521
201,161

VL

201,161

NC *1,857

92,850

MTC *1,197

1.50

4,410
298,421

4.50

13,429
311,850

5.50

17,152
329,002

10.00

32,900
361,902

1.00

3,619
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
89,906
51,337

VL

50,492

VL

845

NC *1,857

19,333

MTC *1,197

1,647

- 509 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.50

1,085
73,402

4.50

3,303
76,705

5.50

4,219
80,924

10.00

8,092
89,016

1.00

890
56,820
41,060

VL

41,060

NC *1,857

4,643

MTC *1,197

1.50

686
46,389

4.50

2,088
48,477

5.50

2,666
51,143

10.00

5,114
56,257

1.00

563
262,544
118,330

VL

118,330

NC *1,857

92,850

MTC *1,197

1.50

3,168
214,348

4.50

9,646
223,994

5.50

12,320
236,314

10.00

23,631
259,945

1.00

2,599
70,740,983
53,029,779

VL

53,010,337

VL

19,442

NC *1,857

3,833,089

MTC *1,197

38,438

1.50

853,520
57,754,826

4.50

2,598,967
60,353,793

5.50

3,319,459
63,673,252

10.00

6,367,325
70,040,577

1.00

700,406
136,546
72,245

VL

69,878

- 510 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

1,647
111,480

4.50

5,017
116,497

5.50

6,407
122,904

10.00

12,290
135,194

1.00

1,352
262,544
118,330

VL

118,330

NC *1,857

92,850

MTC *1,197

1.50

3,168
214,348

4.50

9,646
223,994

5.50

12,320
236,314

10.00

23,631
259,945

1.00

2,599
9,995,641
8,003,058

VL

7,985,250

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

120,602
8,160,707

4.50

367,232
8,527,939

5.50

469,037
8,996,976

10.00

899,698
9,896,674

1.00

98,967
516,596
384,821

VL

365,169

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

6,233
421,763

4.50

18,979
440,742

- 511 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

24,241
464,983

10.00

46,498
511,481

1.00

5,115
124,618,792
94,401,207

VL

94,353,870

VL

47,337

NC *1,857

5,741,227

MTC *1,197

96,095

1.50

1,503,578
101,742,107

4.50

4,578,395
106,320,502

5.50

5,847,628
112,168,130

10.00

11,216,813
123,384,943

1.00

1,233,849
112,947,648
86,226,666

VL

86,198,433

VL

28,233

NC *1,857

4,567,763

MTC *1,197

56,284

1.50

1,362,761
92,213,474

4.50

4,149,606
96,363,080

5.50

5,299,969
101,663,049

10.00

10,166,305
111,829,354

1.00

1,118,294
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
14,986,320
10,085,083

VL

10,081,026

VL

4,057

- 512 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

1,961,096

MTC *1,197

8,237

1.50

180,816
12,235,232

4.50

550,585
12,785,817

5.50

703,220
13,489,037

10.00

1,348,904
14,837,941

1.00

148,379
480,580
323,321

VL

270,495

VL

6,148

VL

649

VL

270

VL

31,558

VL

14,201

NC *1,857

45,393

MTC *1,197

17,846

1.50

5,798
392,358

4.50

17,656
410,014

5.50

22,551
432,565

10.00

43,257
475,822

1.00

4,758
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
289,602
202,236

VL

182,584

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

- 513 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

5,491

1.50

3,494
236,439

4.50

10,640
247,079

5.50

13,589
260,668

10.00

26,067
286,735

1.00

2,867
185,443
103,633

VL

100,083

VL

3,550

NC *1,857

38,666

MTC *1,197

6,864

1.50

2,237
151,400

4.50

6,813
158,213

5.50

8,702
166,915

10.00

16,692
183,607

1.00

1,836
89,906
51,337

VL

50,492

VL

845

NC *1,857

19,333

MTC *1,197

1,647

1.50

1,085
73,402

4.50

3,303
76,705

5.50

4,219
80,924

10.00

8,092
89,016

1.00

890
83,461
50,492

VL

49,816

VL

676

NC *1,857

15,131

MTC *1,197

1,511

1.50

1,007
68,141

4.50

3,066
71,207

5.50

3,916
75,123

10.00

7,512
82,635

1.00

826

- 514 -

CACH TNH

THANH

HOAC TY LE

TIEN
63,020
41,656

VL

40,574

VL

1,082

NC *1,857

9,036

MTC *1,197

1.50

760
51,452

4.50

2,315
53,767

5.50

2,957
56,724

10.00

5,672
62,396

1.00

624
8,594,449
6,875,994

VL

6,858,186

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

103,696
7,016,737

4.50

315,753
7,332,490

5.50

403,287
7,735,777

10.00

773,578
8,509,355

1.00

85,094
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
109,204
41,415

VL

41,415

NC *1,857

46,425

MTC *1,197

1.50

1,318
89,158

4.50

4,012
93,170

- 515 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

5,124
98,294

10.00

9,829
108,123

1.00

1,081
816,867
593,817

VL

540,991

VL

6,148

VL

649

VL

270

VL

31,558

VL

14,201

NC *1,857

45,393

MTC *1,197

17,846

1.50

9,856
666,912

4.50

30,011
696,923

5.50

38,331
735,254

10.00

73,525
808,779

1.00

8,088
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
336,099
177,495

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328
336,099
177,495

- 516 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328
188,988
59,165

VL

59,165

NC *1,857

92,850

MTC *1,197

1.50

2,280
154,295

4.50

6,943
161,238

5.50

8,868
170,106

10.00

17,011
187,117

1.00

1,871
262,544
118,330

VL

118,330

NC *1,857

92,850

MTC *1,197

1.50

3,168
214,348

4.50

9,646
223,994

5.50

12,320
236,314

10.00

23,631
259,945

1.00

2,599
719,715
532,485

VL

532,485

NC *1,857

46,425

MTC *1,197

1.50

8,684
587,594

4.50

26,442
614,036

5.50

33,772
647,808

10.00

64,781
712,589

1.00

7,126
336,099

- 517 -

CACH TNH

THANH

HOAC TY LE

TIEN
177,495

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328
421,042
276,412

VL

270,495

VL

5,917

NC *1,857

51,275

MTC *1,197

10,982

1.50

5,080
343,749

4.50

15,469
359,218

5.50

19,757
378,975

10.00

37,898
416,873

1.00

4,169
124,618,792
94,401,207

VL

94,353,870

VL

47,337

NC *1,857

5,741,227

MTC *1,197

96,095

1.50

1,503,578
101,742,107

4.50

4,578,395
106,320,502

5.50

5,847,628
112,168,130

10.00

11,216,813
123,384,943

1.00

1,233,849
118,210,366
89,853,841

VL

89,823,072

VL

30,769

NC *1,857

5,154,495

MTC *1,197

75,503

1.50

1,426,258
96,510,097

4.50

4,342,954
100,853,051

5.50

5,546,918

- 518 -

CACH TNH

THANH

HOAC TY LE

TIEN
106,399,969

10.00

10,639,997
117,039,966

1.00

1,170,400
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
14,986,320
10,085,083

VL

10,081,026

VL

4,057

NC *1,857

1,961,096

MTC *1,197

8,237

1.50

180,816
12,235,232

4.50

550,585
12,785,817

5.50

703,220
13,489,037

10.00

1,348,904
14,837,941

1.00

148,379
480,580
323,321

VL

270,495

VL

6,148

VL

649

VL

270

VL

31,558

VL

14,201

NC *1,857

45,393

MTC *1,197

17,846

1.50

5,798
392,358

4.50

17,656
410,014

5.50

22,551
432,565

10.00

43,257
475,822

1.00

4,758
480,580

- 519 -

CACH TNH

THANH

HOAC TY LE

TIEN
323,321

VL

270,495

VL

6,148

VL

649

VL

270

VL

31,558

VL

14,201

NC *1,857

45,393

MTC *1,197

17,846

1.50

5,798
392,358

4.50

17,656
410,014

5.50

22,551
432,565

10.00

43,257
475,822

1.00

4,758
149,484
89,530

VL

69,878

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

1,804
122,043

4.50

5,492
127,535

5.50

7,014
134,549

10.00

13,455
148,004

1.00

1,480
238,495
140,883

VL

136,149

VL

4,734

NC *1,857

42,029

MTC *1,197

8,924

1.50

2,878
194,714

4.50

8,762
203,476

5.50

11,191
214,667

10.00

21,467
236,134

1.00

2,361
118,113
65,088

VL

63,566

VL

1,522

- 520 -

CACH TNH

THANH

HOAC TY LE

TIEN

NC *1,857

26,899

MTC *1,197

3,020

1.50

1,425
96,432

4.50

4,339
100,771

5.50

5,542
106,313

10.00

10,631
116,944

1.00

1,169
83,461
50,492

VL

49,816

VL

676

NC *1,857

15,131

MTC *1,197

1,511

1.50

1,007
68,141

4.50

3,066
71,207

5.50

3,916
75,123

10.00

7,512
82,635

1.00

826
8,594,449
6,875,994

VL

6,858,186

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

103,696
7,016,737

4.50

315,753
7,332,490

5.50

403,287
7,735,777

10.00

773,578
8,509,355

1.00

85,094
75,913
52,025

VL

50,943

VL

1,082

NC *1,857

9,036

MTC *1,197

1.50

916
61,977

4.50

2,789
64,766

5.50

3,562
68,328

- 521 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

6,833
75,161

1.00

752
289,602
202,236

VL

182,584

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

3,494
236,439

4.50

10,640
247,079

5.50

13,589
260,668

10.00

26,067
286,735

1.00

2,867
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
109,204
41,415

VL

41,415

NC *1,857

46,425

MTC *1,197

1.50

1,318
89,158

4.50

4,012
93,170

5.50

5,124
98,294

10.00

9,829
108,123

1.00

1,081
816,867
593,817

VL

540,991

VL

6,148

VL

649

VL

270

- 522 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

31,558

VL

14,201

NC *1,857

45,393

MTC *1,197

17,846

1.50

9,856
666,912

4.50

30,011
696,923

5.50

38,331
735,254

10.00

73,525
808,779

1.00

8,088
8,217
5,680

VL

5,680

NC *1,857

929

MTC *1,197

1.50

99
6,708

4.50

302
7,010

5.50

386
7,396

10.00

740
8,136

1.00

81
336,099
177,495

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328
336,099
177,495

VL

177,495

NC *1,857

92,850

MTC *1,197

1.50

4,055
274,400

4.50

12,348
286,748

5.50

15,771
302,519

10.00

30,252
332,771

1.00

3,328

- 523 -

CACH TNH

THANH

HOAC TY LE

TIEN
188,988
59,165

VL

59,165

NC *1,857

92,850

MTC *1,197

1.50

2,280
154,295

4.50

6,943
161,238

5.50

8,868
170,106

10.00

17,011
187,117

1.00

1,871
262,544
118,330

VL

118,330

NC *1,857

92,850

MTC *1,197

1.50

3,168
214,348

4.50

9,646
223,994

5.50

12,320
236,314

10.00

23,631
259,945

1.00

2,599
661,997
532,485

VL

532,485

NC *1,857

MTC *1,197

1.50

7,987
540,472

4.50

24,321
564,793

5.50

31,064
595,857

10.00

59,586
655,443

1.00

6,554
421,042
276,412

VL

270,495

VL

5,917

NC *1,857

51,275

MTC *1,197

10,982

1.50

5,080
343,749

4.50

15,469
359,218

5.50

19,757
378,975

- 524 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

37,898
416,873

1.00

4,169
9,109,700
6,191,853

VL

6,181,158

VL

3,516

VL

7,179

NC *1,857

1,135,637

MTC *1,197

1.50

109,912
7,437,402

4.50

334,683
7,772,085

5.50

427,465
8,199,550

10.00

819,955
9,019,505

1.00

90,195
9,109,700
6,191,853

VL

6,181,158

VL

3,516

VL

7,179

NC *1,857

1,135,637

MTC *1,197

1.50

109,912
7,437,402

4.50

334,683
7,772,085

5.50

427,465
8,199,550

10.00

819,955
9,019,505

1.00

90,195
57,156
40,929

VL

39,483

VL

451

VL

995

NC *1,857

5,044

MTC *1,197

1.50

690
46,663

4.50

2,100
48,763

5.50

2,682
51,445

10.00

5,145
56,590

1.00

566
43,130
29,648

VL

28,202

- 525 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

451

VL

995

NC *1,857

5,044

MTC *1,197

1.50

520
35,212

4.50

1,585
36,797

5.50

2,024
38,821

10.00

3,882
42,703

1.00

427
71,180
52,210

VL

50,764

VL

451

VL

995

NC *1,857

5,044

MTC *1,197

1.50

859
58,113

4.50

2,615
60,728

5.50

3,340
64,068

10.00

6,407
70,475

1.00

705
71,180
52,210

VL

50,764

VL

451

VL

995

NC *1,857

5,044

MTC *1,197

1.50

859
58,113

4.50

2,615
60,728

5.50

3,340
64,068

10.00

6,407
70,475

1.00

705
17,478
5,652

VL

4,734

VL

90

VL

828

NC *1,857

8,407

MTC *1,197

1.50

211
14,270

- 526 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

642
14,912

5.50

820
15,732

10.00

1,573
17,305

1.00

173
14,986,320
10,085,083

VL

10,081,026

VL

4,057

NC *1,857

1,961,096

MTC *1,197

8,237

1.50

180,816
12,235,232

4.50

550,585
12,785,817

5.50

703,220
13,489,037

10.00

1,348,904
14,837,941

1.00

148,379
70,740,983
53,029,779

VL

53,010,337

VL

19,442

NC *1,857

3,833,089

MTC *1,197

38,438

1.50

853,520
57,754,826

4.50

2,598,967
60,353,793

5.50

3,319,459
63,673,252

10.00

6,367,325
70,040,577

1.00

700,406
262,670
161,099

VL

118,342

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

3,169
214,450

4.50

9,650
224,100

5.50

12,326
236,426

10.00

23,643
260,069

1.00

2,601
124,618,792

- 527 -

CACH TNH

THANH

HOAC TY LE

TIEN
94,401,207

VL

94,353,870

VL

47,337

NC *1,857

5,741,227

MTC *1,197

96,095

1.50

1,503,578
101,742,107

4.50

4,578,395
106,320,502

5.50

5,847,628
112,168,130

10.00

11,216,813
123,384,943

1.00

1,233,849
83,461
50,492

VL

49,816

VL

676

NC *1,857

15,131

MTC *1,197

1,511

1.50

1,007
68,141

4.50

3,066
71,207

5.50

3,916
75,123

10.00

7,512
82,635

1.00

826
248,642
162,410

VL

160,043

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

3,000
202,998

4.50

9,135
212,133

5.50

11,667
223,800

10.00

22,380
246,180

1.00

2,462
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

- 528 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
480,580
323,321

VL

270,495

VL

6,148

VL

649

VL

270

VL

31,558

VL

14,201

NC *1,857

45,393

MTC *1,197

17,846

1.50

5,798
392,358

4.50

17,656
410,014

5.50

22,551
432,565

10.00

43,257
475,822

1.00

4,758
421,042
276,412

VL

270,495

VL

5,917

NC *1,857

51,275

MTC *1,197

10,982

1.50

5,080
343,749

4.50

15,469
359,218

5.50

19,757
378,975

10.00

37,898
416,873

1.00

4,169
63,020
41,656

VL

40,574

VL

1,082

NC *1,857

9,036

MTC *1,197

1.50

760
51,452

4.50

2,315
53,767

5.50

2,957
56,724

10.00

5,672
62,396

- 529 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

624
16,684,553
13,366,193

VL

13,327,534

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

201,306
13,621,714

4.50

612,977
14,234,691

5.50

782,908
15,017,599

10.00

1,501,760
16,519,359

1.00

165,194
177,281,184
136,062,402

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
124,618,792
94,401,207

VL

94,353,870

VL

47,337

NC *1,857

5,741,227

MTC *1,197

96,095

1.50

1,503,578
101,742,107

4.50

4,578,395
106,320,502

5.50

5,847,628
112,168,130

10.00

11,216,813
123,384,943

1.00

1,233,849
70,740,983
53,029,779

VL

53,010,337

VL

19,442

NC *1,857

3,833,089

MTC *1,197

38,438

1.50

853,520

- 530 -

CACH TNH

THANH

HOAC TY LE

TIEN
57,754,826

4.50

2,598,967
60,353,793

5.50

3,319,459
63,673,252

10.00

6,367,325
70,040,577

1.00

700,406
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
726,540
503,062

VL

444,063

VL

7,992

VL

866

VL

325

VL

31,558

VL

18,258

NC *1,857

58,002

MTC *1,197

23,337

1.50

8,766
593,167

4.50

26,693
619,860

5.50

34,092
653,952

10.00

65,395
719,347

1.00

7,193
421,042
276,412

VL

270,495

VL

5,917

NC *1,857

51,275

MTC *1,197

10,982

1.50

5,080
343,749

4.50

15,469
359,218

5.50

19,757
378,975

- 531 -

CACH TNH

THANH

HOAC TY LE

TIEN

10.00

37,898
416,873

1.00

4,169
16,684,553
13,366,193

VL

13,327,534

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

201,306
13,621,714

4.50

612,977
14,234,691

5.50

782,908
15,017,599

10.00

1,501,760
16,519,359

1.00

165,194
147,891
73,428

VL

69,878

VL

3,550

NC *1,857

38,666

MTC *1,197

6,864

1.50

1,784
120,742

4.50

5,433
126,175

5.50

6,940
133,115

10.00

13,312
146,427

1.00

1,464
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
12,798,021
10,257,186

VL

10,239,378

- 532 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

154,413
10,448,646

4.50

470,189
10,918,835

5.50

600,536
11,519,371

10.00

1,151,937
12,671,308

1.00

126,713
289,602
202,236

VL

182,584

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

3,494
236,439

4.50

10,640
247,079

5.50

13,589
260,668

10.00

26,067
286,735

1.00

2,867
365,521
201,161

VL

201,161

NC *1,857

92,850

MTC *1,197

1.50

4,410
298,421

4.50

13,429
311,850

5.50

17,152
329,002

10.00

32,900
361,902

1.00

3,619
70,740,983
53,029,779

VL

53,010,337

VL

19,442

NC *1,857

3,833,089

MTC *1,197

38,438

1.50

853,520
57,754,826

4.50

2,598,967
60,353,793

- 533 -

CACH TNH

THANH

HOAC TY LE

TIEN

5.50

3,319,459
63,673,252

10.00

6,367,325
70,040,577

1.00

700,406
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
136,546
72,245

VL

69,878

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

1,647
111,480

4.50

5,017
116,497

5.50

6,407
122,904

10.00

12,290
135,194

1.00

1,352
136,546
72,245

VL

69,878

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

1,647
111,480

4.50

5,017
116,497

5.50

6,407
122,904

10.00

12,290
135,194

1.00

1,352
16,684,553
13,366,193

VL

13,327,534

VL

31,558

- 534 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

201,306
13,621,714

4.50

612,977
14,234,691

5.50

782,908
15,017,599

10.00

1,501,760
16,519,359

1.00

165,194
12,798,021
10,257,186

VL

10,239,378

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

154,413
10,448,646

4.50

470,189
10,918,835

5.50

600,536
11,519,371

10.00

1,151,937
12,671,308

1.00

126,713
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
289,602
202,236

VL

182,584

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

3,494

- 535 -

CACH TNH

THANH

HOAC TY LE

TIEN
236,439

4.50

10,640
247,079

5.50

13,589
260,668

10.00

26,067
286,735

1.00

2,867
365,521
201,161

VL

201,161

NC *1,857

92,850

MTC *1,197

1.50

4,410
298,421

4.50

13,429
311,850

5.50

17,152
329,002

10.00

32,900
361,902

1.00

3,619
177,281,184
136,062,402

VL

135,923,942

VL

138,460

NC *1,857

6,255,668

MTC *1,197

280,048

1.50

2,138,972
144,737,090

4.50

6,513,169
151,250,259

5.50

8,318,764
159,569,023

10.00

15,956,902
175,525,925

1.00

1,755,259
70,740,983
53,029,779

VL

53,010,337

VL

19,442

NC *1,857

3,833,089

MTC *1,197

38,438

1.50

853,520
57,754,826

4.50

2,598,967
60,353,793

5.50

3,319,459
63,673,252

10.00

6,367,325
70,040,577

1.00

700,406
44,184,871
32,293,601

VL

32,281,936

- 536 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
136,546
72,245

VL

69,878

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

1,647
111,480

4.50

5,017
116,497

5.50

6,407
122,904

10.00

12,290
135,194

1.00

1,352
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
402,788
273,805

VL

231,048

VL

4,098

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

- 537 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
248,575
145,730

VL

107,071

VL

31,558

VL

7,101

NC *1,857

54,215

MTC *1,197

1.50

2,999
202,944

4.50

9,132
212,076

5.50

11,664
223,740

10.00

22,374
246,114

1.00

2,461
12,798,021
10,257,186

VL

10,239,378

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

154,413
10,448,646

4.50

470,189
10,918,835

5.50

600,536
11,519,371

10.00

1,151,937
12,671,308

1.00

126,713
118,113
65,088

VL

63,566

VL

1,522

NC *1,857

26,899

MTC *1,197

3,020

1.50

1,425
96,432

4.50

4,339
100,771

5.50

5,542
106,313

10.00

10,631
116,944

1.00

1,169
289,602

- 538 -

CACH TNH

THANH

HOAC TY LE

TIEN
202,236

VL

182,584

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

3,494
236,439

4.50

10,640
247,079

5.50

13,589
260,668

10.00

26,067
286,735

1.00

2,867
289,602
202,236

VL

182,584

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

3,494
236,439

4.50

10,640
247,079

5.50

13,589
260,668

10.00

26,067
286,735

1.00

2,867
365,521
201,161

VL

201,161

NC *1,857

92,850

MTC *1,197

1.50

4,410
298,421

4.50

13,429
311,850

5.50

17,152
329,002

10.00

32,900
361,902

1.00

3,619
248,642
162,410

VL

160,043

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

3,000

- 539 -

CACH TNH

THANH

HOAC TY LE

TIEN
202,998

4.50

9,135
212,133

5.50

11,667
223,800

10.00

22,380
246,180

1.00

2,462
4,507,580
2,817,075

VL

2,811,687

VL

2,074

VL

3,314

NC *1,857

808,647

MTC *1,197

1.50

54,386
3,680,108

4.50

165,605
3,845,713

5.50

211,514
4,057,227

10.00

405,723
4,462,950

1.00

44,630
1,153,784
559,881

VL

557,784

VL

992

VL

1,105

NC *1,857

368,178

MTC *1,197

1.50

13,921
941,980

4.50

42,389
984,369

5.50

54,140
1,038,509

10.00

103,851
1,142,360

1.00

11,424
14,118
7,675

VL

5,578

VL

992

VL

1,105

NC *1,857

3,681

MTC *1,197

1.50

170
11,526

4.50

519
12,045

5.50

662
12,707

10.00

1,271
13,978

- 540 -

CACH TNH

THANH

HOAC TY LE

TIEN

1.00

140
54,540
40,760

VL

40,047

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

658
44,528

4.50

2,004
46,532

5.50

2,559
49,091

10.00

4,909
54,000

1.00

540
21,949
15,302

VL

14,891

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

265
17,920

4.50

806
18,726

5.50

1,030
19,756

10.00

1,976
21,732

1.00

217
76,258
48,689

VL

47,337

VL

1,352

NC *1,857

12,650

MTC *1,197

1.50

920
62,259

4.50

2,802
65,061

5.50

3,578
68,639

10.00

6,864
75,503

1.00

755
35,973
26,582

VL

26,171

VL

162

VL

249

NC *1,857

2,353

- 541 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

434
29,369

4.50

1,322
30,691

5.50

1,688
32,379

10.00

3,238
35,617

1.00

356
10,443
3,776

VL

3,156

VL

68

VL

552

NC *1,857

4,624

MTC *1,197

1.50

126
8,526

4.50

384
8,910

5.50

490
9,400

10.00

940
10,340

1.00

103
40,233
29,253

VL

28,540

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

485
32,848

4.50

1,478
34,326

5.50

1,888
36,214

10.00

3,621
39,835

1.00

398
35,973
26,582

VL

26,171

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

434
29,369

4.50

1,322
30,691

5.50

1,688

- 542 -

CACH TNH

THANH

HOAC TY LE

TIEN
32,379

10.00

3,238
35,617

1.00

356
21,949
15,302

VL

14,891

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

265
17,920

4.50

806
18,726

5.50

1,030
19,756

10.00

1,976
21,732

1.00

217
70,740,983
53,029,779

VL

53,010,337

VL

19,442

NC *1,857

3,833,089

MTC *1,197

38,438

1.50

853,520
57,754,826

4.50

2,598,967
60,353,793

5.50

3,319,459
63,673,252

10.00

6,367,325
70,040,577

1.00

700,406
136,546
72,245

VL

69,878

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

1,647
111,480

4.50

5,017
116,497

5.50

6,407
122,904

10.00

12,290
135,194

1.00

1,352
402,788
273,805

VL

231,048

VL

4,098

- 543 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

31,558

VL

7,101

NC *1,857

37,827

MTC *1,197

12,355

1.50

4,860
328,847

4.50

14,798
343,645

5.50

18,900
362,545

10.00

36,255
398,800

1.00

3,988
248,642
162,410

VL

160,043

VL

2,367

NC *1,857

32,783

MTC *1,197

4,805

1.50

3,000
202,998

4.50

9,135
212,133

5.50

11,667
223,800

10.00

22,380
246,180

1.00

2,462
44,184,871
32,293,601

VL

32,281,936

VL

11,665

NC *1,857

3,223,661

MTC *1,197

23,337

1.50

533,109
36,073,708

4.50

1,623,317
37,697,025

5.50

2,073,336
39,770,361

10.00

3,977,036
43,747,397

1.00

437,474
118,113
65,088

VL

63,566

VL

1,522

NC *1,857

26,899

MTC *1,197

3,020

1.50

1,425
96,432

4.50

4,339
100,771

5.50

5,542

- 544 -

CACH TNH

THANH

HOAC TY LE

TIEN
106,313

10.00

10,631
116,944

1.00

1,169
216,200
143,983

VL

142,461

VL

1,522

NC *1,857

26,899

MTC *1,197

3,020

1.50

2,609
176,511

4.50

7,943
184,454

5.50

10,145
194,599

10.00

19,460
214,059

1.00

2,141
8,594,449
6,875,994

VL

6,858,186

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

103,696
7,016,737

4.50

315,753
7,332,490

5.50

403,287
7,735,777

10.00

773,578
8,509,355

1.00

85,094
12,798,021
10,257,186

VL

10,239,378

VL

15,779

VL

2,029

NC *1,857

37,047

MTC *1,197

1.50

154,413
10,448,646

4.50

470,189
10,918,835

5.50

600,536
11,519,371

10.00

1,151,937
12,671,308

1.00

126,713
516,596
384,821

VL

365,169

- 545 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

1,844

VL

15,779

VL

2,029

NC *1,857

25,218

MTC *1,197

5,491

1.50

6,233
421,763

4.50

18,979
440,742

5.50

24,241
464,983

10.00

46,498
511,481

1.00

5,115
1,153,784
559,881

VL

557,784

VL

992

VL

1,105

NC *1,857

368,178

MTC *1,197

1.50

13,921
941,980

4.50

42,389
984,369

5.50

54,140
1,038,509

10.00

103,851
1,142,360

1.00

11,424
21,949
15,302

VL

14,891

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

265
17,920

4.50

806
18,726

5.50

1,030
19,756

10.00

1,976
21,732

1.00

217
76,258
48,689

VL

47,337

VL

1,352

NC *1,857

12,650

MTC *1,197

1.50

920
62,259

- 546 -

CACH TNH

THANH

HOAC TY LE

TIEN

4.50

2,802
65,061

5.50

3,578
68,639

10.00

6,864
75,503

1.00

755
35,973
26,582

VL

26,171

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

434
29,369

4.50

1,322
30,691

5.50

1,688
32,379

10.00

3,238
35,617

1.00

356
35,973
26,582

VL

26,171

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

434
29,369

4.50

1,322
30,691

5.50

1,688
32,379

10.00

3,238
35,617

1.00

356
5,156
1,543

VL

1,240

VL

27

VL

276

NC *1,857

2,605

MTC *1,197

1.50

62
4,210

4.50

189
4,399

5.50

242
4,641

10.00

464
5,105

1.00

51

- 547 -

CACH TNH

THANH

HOAC TY LE

TIEN
21,949
15,302

VL

14,891

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

265
17,920

4.50

806
18,726

5.50

1,030
19,756

10.00

1,976
21,732

1.00

217
4,507,580
2,817,075

VL

2,811,687

VL

2,074

VL

3,314

NC *1,857

808,647

MTC *1,197

1.50

54,386
3,680,108

4.50

165,605
3,845,713

5.50

211,514
4,057,227

10.00

405,723
4,462,950

1.00

44,630
1,153,784
559,881

VL

557,784

VL

992

VL

1,105

NC *1,857

368,178

MTC *1,197

1.50

13,921
941,980

4.50

42,389
984,369

5.50

54,140
1,038,509

10.00

103,851
1,142,360

1.00

11,424
14,050
7,620

VL

5,523

VL

992

VL

1,105

NC *1,857

3,681

- 548 -

CACH TNH

THANH

HOAC TY LE

TIEN

MTC *1,197

1.50

170
11,471

4.50

516
11,987

5.50

659
12,646

10.00

1,265
13,911

1.00

139
14,050
7,620

VL

5,523

VL

992

VL

1,105

NC *1,857

3,681

MTC *1,197

1.50

170
11,471

4.50

516
11,987

5.50

659
12,646

10.00

1,265
13,911

1.00

139
54,540
40,760

VL

40,047

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

658
44,528

4.50

2,004
46,532

5.50

2,559
49,091

10.00

4,909
54,000

1.00

540
21,949
15,302

VL

14,891

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

265
17,920

4.50

806
18,726

5.50

1,030

- 549 -

CACH TNH

THANH

HOAC TY LE

TIEN
19,756

10.00

1,976
21,732

1.00

217
54,540
40,760

VL

40,047

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

658
44,528

4.50

2,004
46,532

5.50

2,559
49,091

10.00

4,909
54,000

1.00

540
21,949
15,302

VL

14,891

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

265
17,920

4.50

806
18,726

5.50

1,030
19,756

10.00

1,976
21,732

1.00

217
157,487
107,702

VL

105,606

VL

2,096

NC *1,857

18,975

MTC *1,197

1.50

1,900
128,577

4.50

5,786
134,363

5.50

7,390
141,753

10.00

14,175
155,928

1.00

1,559
103,021
70,216

VL

68,864

- 550 -

CACH TNH

THANH

HOAC TY LE

TIEN

VL

1,352

NC *1,857

12,650

MTC *1,197

1.50

1,243
84,109

4.50

3,785
87,894

5.50

4,834
92,728

10.00

9,273
102,001

1.00

1,020
10,443
3,776

VL

3,156

VL

68

VL

552

NC *1,857

4,624

MTC *1,197

1.50

126
8,526

4.50

384
8,910

5.50

490
9,400

10.00

940
10,340

1.00

103
35,973
26,582

VL

26,171

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

434
29,369

4.50

1,322
30,691

5.50

1,688
32,379

10.00

3,238
35,617

1.00

356
35,973
26,582

VL

26,171

VL

162

VL

249

NC *1,857

2,353

MTC *1,197

1.50

434
29,369

4.50

1,322

- 551 -

CACH TNH

THANH

HOAC TY LE

TIEN
30,691

5.50

1,688
32,379

10.00

3,238
35,617

1.00

356
40,233
29,253

VL

28,540

VL

271

VL

442

NC *1,857

3,110

MTC *1,197

1.50

485
32,848

4.50

1,478
34,326

5.50

1,888
36,214

10.00

3,621
39,835

1.00

398
184,576
102,225

VL

101,943

VL

282

NC *1,857

45,678

MTC *1,197

563

1.50

2,227
150,693

4.50

6,781
157,474

5.50

8,661
166,135

10.00

16,614
182,749

1.00

1,827

- 552 -

BANG TONG HP NHU CAU VAT LIEU XAY DNG


BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
SO
TT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

TEN
LOAI VAT T
Vat lieu xay dng
+ Acetylen
+ Ampe ke
+ Automat 1 pha 10A
+ Automat 1 pha 10A MCB
+ Automat 1 pha 15A
+ Automat 1 pha 20A
+ Automat 1 pha 30A
+ Automat 1 pha 5A
+ Automat 3 pha 10A
+ Automat 3 pha 15A
+ Automat 3 pha 15A MCB
+ Automat 3 pha 300A
+ Automat 3 pha 30A
+ Automat 3 pha 30A MCB
+ Automat 3 pha 50A
+ Automat 3 pha 50A MCB
+ Automat 3 pha30A
+ Banh xe cong
+ Bat ong D100
+ Bat ong D150
+ Bat ong D20
+ Bat ong D200
+ Bat ong D50
+ Bat ong D80
+ Ban le thng
+ Bang nha bakelit
+ Bang ten may mica
+ Bang ten nha may bang Inox
+ Bang tan

N
V
Chai
cai
Cai
cai
Cai
Cai
Cai
cai
cai
Cai
Cai
cai
Cai
Cai
Cai
Cai
Cai
cai
bo
bo
bo
bo
bo
bo
cai
cai
Cai
bo
Met

- 553 -

N GIA
THANH TIEN
Cha co VATThue suatGia co VAT (CHA CO VAT)
#REF!
0.158
54,094
54,094
8,547
6.060
174,677
174,677
1,058,546
3.090
38,316
38,316
118,398
3.150
245,675
245,675
773,878
19.570
60,855
60,855
1,190,940
3.090
72,125
72,125
222,866
1.030
83,394
83,394
85,896
2.100
31,555
31,555
66,265
11.440
169,043
169,043
1,933,849
1.020
225,390
225,390
229,898
16.320
394,433
394,433
6,437,147
1.005
788,866
788,866
792,810
2.040
338,085
338,085
689,694
7.140
450,781
450,781
3,218,573
3.060
450,781
450,781
1,379,389
2.040
676,171
676,171
1,379,389
1.020
338,085
338,085
344,847
#REF!
135,234
135,234
#REF!
28.350
169,043
169,043
4,792,361
22.050
169,043
169,043
3,727,392
54.600
56,348
56,348
3,076,578
7.350
191,582
191,582
1,408,126
157.500
112,695
112,695
17,749,486
4.200
112,695
112,695
473,320
82.913
3,944
3,944
327,036
8.080
135,234
135,234
1,092,692
36.180
16,904
16,904
611,597
86.000 11,269,515
11,269,515
969,178,290
44.462
2,254
2,254
100,213

KHOI
LNG

SO
TT
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65

TEN
LOAI VAT T
+ Bat sat
+ Be tong nha hat mn
+ Be tong nha hat trung
+ Bitum
+ Bch inox D 50mm
+ Bch inox D 100mm
+ Bch inox D 125mm
+ Bch inox D 150mm
+ Bch inox D 200mm
+ Bch nha D 20mm
+ Bch nha D 50mm
+ Bch SS D 100mm
+ Bch SS D 200mm
+ Bch SS D 250mm
+ Bch SS D 80mm
+ Bch STK D 80mm
+ Bch thep D 100mm
+ Bt inox D 50mm
+ Bt nha D 50mm
+ Bo PLC - simens
+ Bot a
+ Bot mau
+ Bu long M14-60
+ Bu long M14x60
+ Bu long M16
+ Bu long M16-M20
+ Bu long M18-60
+ Bu long M20
+ Bu long M20x80
+ Bu long M4x20 cm
+ Bulong 20 - L3600
+ Cao su tam
+ Cap Cu/XLPE/DSTA/PVC 3x6+1x4mm2
+ Cap Cu/XLPE/DSTA/PVC 3x8+1x6mm2
+ Cap Cu/XLPE/DSTA/PVC 4x1.5mm2
+ Cap Cu/XLPE/DSTA/PVC 4x6mm2

N
V
cai
tan
tan
kg
Cai
Cai
Cai
Cai
Cai
cai
cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
cai
Bo
kg
kg
Bo
Bo
Cai
Bo
Bo
Cai
cai
bo
cai
M2
Met
Met
Met
Met

- 554 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
31.000
16,904
16,904
524,032
#REF!
1,634,643
1,634,643
#REF!
#REF!
1,622,247
1,622,247
#REF!
0.441
5,892
5,892
2,598
91.008
182,566
182,566
16,614,980
2.000
231,025
231,025
462,050
2.000
270,468
270,468
540,937
14.000
270,468
270,468
3,786,557
2.000
444,019
444,019
888,038
1.000
1,240
1,240
1,240
4.000
3,155
3,155
12,622
29.002
231,025
231,025
6,700,189
11.000
444,019
444,019
4,884,208
4.000
586,015
586,015
2,344,059
18.002
231,025
231,025
4,158,913
40.004
118,330
118,330
4,733,670
1.000
118,330
118,330
118,330
16.002
69,871
69,871
1,118,076
2.000
3,155
3,155
6,311
1.005 31,554,642
31,554,642
31,712,415
525.628
429
429
225,688
1.931
14,343
14,343
27,696
16.800
5,409
5,409
90,877
131.250
5,409
5,409
709,979
1,808.184
3,944
3,944
7,132,075
52.006
5,303
5,303
275,810
172.200
5,409
5,409
931,493
53.424
4,508
4,508
240,825
21.902
2,029
2,029
44,428
210.000
3,944
3,944
828,309
12.012
28,174
28,174
338,424
16.000
101,426
101,426
1,622,810
368.302
68,406
68,406
25,194,050
68.666
87,226
87,226
5,989,464
1,384.772
28,061
28,061
38,858,215
185.191
72,125
72,125
13,356,882

SO
TT
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101

TEN
LOAI VAT T
+ Cap ngam 3x120+1x95mm2
+ Cat o be tong
+ Cat mn, ML = 1,5-2
+ Cat nen
+ Cat vang, ML > 2
+ Cay cau vang
+ Cay chong go
+ Cay dau
+ Cay gam
+ Cay Nguyet que
+ Cay s
+ Cap phoi a dam 0,075-50mm
+ Cau ch 5A
+ Cau au day
+ Chau ra loai 1 voi
+ Chau x bet
+ Ch thap nha mieng bat K100 mm
+ Contactor 22A
+ Contactor 32A
+ Contactor 9A
+ Coc BTCT 30x30 M250
+ Coc thep hnh (thep U, I)
+ Coc tiep at
+ Coc tram
+ Con be tong D 400mm
+ Con be tong D 800mm
+ Con nha mieng bat K 32 mm
+ Con nha mieng bat K 40 mm
+ Con nha mieng bat K 50 mm
+ Con nha mieng bat K 65 mm
+ Con nha mieng bat K 89 mm
+ Con nha mieng bat K100 mm
+ Con SS D 80mm
+ Con thep khong r D 20mm
+ Con thep khong r D 25mm
+ Con thep khong r D 50mm

N
V
Met
M3
M3
M3
M3
cay
Cay
cay
cay
cum
cay
M3
Cai
Cai
bo
bo
cai
Cai
Cai
Cai
Met
Met
Cai
m
Cai
Cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai

- 555 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
72.828
934,694
934,694
68,071,864
1,018.456
155,626
155,626
158,498,608
126.373
155,626
155,626
19,666,971
378.497
83,717
83,717
31,686,527
0.029
155,626
155,626
4,513
6.000
3,380,855
3,380,855
20,285,127
1,336.666
8,196
8,196
10,955,740
39.000
338,085
338,085
13,185,333
4.004
2,817,379
2,817,379
11,280,785
8.000
3,380,855
3,380,855
27,046,836
16.000
1,690,427
1,690,427
27,046,836
#REF!
334,866
334,866
#REF!
14.070
5,635
5,635
79,281
206.025
22,539
22,539
4,643,604
2.000
462,050
462,050
924,100
2.000
512,763
512,763
1,025,526
10.010
28,174
28,174
282,020
7.210
218,629
218,629
1,576,312
2.060
297,515
297,515
612,881
28.840
184,820
184,820
5,330,210
3,086.009
276,103
276,103
852,056,706
818.100
78,887
78,887
64,537,132
4.200
140,869
140,869
591,650
85,060.523
2,844
2,844
241,948,328
67.020
64,011
64,011
4,290,007
20.006
123,965
123,965
2,480,037
42.042
26,033
26,033
1,094,462
18.018
16,453
16,453
296,459
21.021
28,512
28,512
599,348
13.013
29,864
29,864
388,623
13.013
43,388
43,388
564,603
3.003
49,586
49,586
148,906
2.000
160,027
160,027
320,054
1.000
49,811
49,811
49,811
17.002
50,487
50,487
858,387
1.000
63,560
63,560
63,560

SO
TT
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137

TEN
LOAI VAT T
+ Con thep khong r D 80mm
+ Con thep khong r D 150mm
+ Con thep khong r D 200mm
+ Con thep khong r D 250mm
+ Con thep khong r D 80mm
+ Cong tac ien loai co 1 hat
+ Cong tac ien loai co 2 hat
+ Cong tac ien loai co 3 hat
+ Cong tac mc nc que tham
+ Con cong nghiep
+ Cut nha mieng bat K 20 mm
+ Cut nha mieng bat K 50 mm
+ Cut nha mieng bat K 89 mm
+ Cut nha mieng bat K100 mm
+ Cut SS D 80mm
+ Cut SS D 100mm
+ Cut SS D 125mm
+ Cut STK D100mm
+ Cut thep D 100mm
+ Cut thep khong r D 20mm
+ Cut thep khong r D 50mm
+ Cut thep khong r D 80mm
+ Cut thep khong r D 100mm
+ Cut thep khong r D 150mm
+ Cut thep khong r D 200mm
+ Cut thep khong r D 250mm
+ Cui un
+ Ca nha
+ Day ay
+ Day ien 1 ruot 1x1,0mm2
+ Day ien 1 ruot 1x2,5mm2
+ Day ien 1 ruot 1x4mm2
+ Day ien 1 ruot 1x6mm2
+ Day ien 1 ruot 1x8mm2
+ Day ien 1 ruot 2x50mm2
+ Day ien 2 ruot 2x1,5mm2

N
V
cai
cai
cai
cai
cai
Cai
Cai
Cai
cai
kg
cai
cai
cai
cai
cai
cai
cai
Cai
cai
cai
cai
cai
cai
cai
cai
cai
kg
m2
kg
Met
Met
Met
Met
Met
Met
Met

- 556 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
7.000
69,871
69,871
489,097
6.000
270,468
270,468
1,622,810
14.000
486,843
486,843
6,815,803
2.000
567,984
567,984
1,135,967
3.000
69,871
69,871
209,613
10.050
5,635
5,635
56,629
12.060
11,270
11,270
135,910
37.185
16,904
16,904
628,585
5.100
140,869
140,869
718,432
19.572
9,016
9,016
176,454
85.085
14,876
14,876
1,265,704
8.008
40,007
40,007
320,374
4.004
43,162
43,162
172,822
3.003
50,713
50,713
152,291
6.001
69,871
69,871
419,296
5.000
100,073
100,073
500,366
2.000
136,136
136,136
272,271
2.002
57,475
57,475
115,064
20.002
64,236
64,236
1,284,853
31.003
49,811
49,811
1,544,298
31.004
63,560
63,560
1,970,616
3.000
69,871
69,871
209,613
4.000
100,073
100,073
400,293
7.001
270,468
270,468
1,893,549
14.001
486,843
486,843
6,816,290
3.000
567,984
567,984
1,703,951
602.011
563
563
339,219
2.803
405,703
405,703
1,137,184
2.353
11,270
11,270
26,517
1,828.044
2,400
2,400
4,388,049
325.686
5,466
5,466
1,780,107
187.007
8,452
8,452
1,580,609
26.265
12,735
12,735
334,473
210.120
16,566
16,566
3,480,887
75.643
238,914
238,914
18,072,150
105.060
10,221
10,221
1,073,866

SO
TT
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173

TEN
LOAI VAT T
+ Day ien 2 ruot 2x1,5mm2 XLPE/DSTA
+ Day ien 3 ruot 3x1,0mm2
+ Day ien 3 ruot 3x1,5mm2
+ Day ien 4 ruot 4x2,5mm2 XLPE/DSTA
+ Day ien 4 ruot 4x4mm2 XLPE/DSTA
+ Day ong D 50mm2 (chong set)
+ Day thep
+ Day thep D6-D8
+ Dau hoa
+ a cam thach, tiet dien<=0,16m2
+ a cat
+ a dam 1 x 2
+ a dam 4 x 6
+ a grant t nhien
+ a mai
+ a trang nho
+ at en
+ au coss 2mm2
+ au coss 8mm2
+ en bao D22
+ en ong 20W
+ en ong 40W
+ en Womfram 60W
+ en Wonfram 60W
+ inh 6 cm
+ inh cac loai
+ inh a
+ inh tan K 22
+ inh vt
+ omino
+ ong ho o lu lng, quy cach <= 50mm
+ Flinkote
+ Gach ch 6,5x10,5x22
+ Gach lat 200x300mm
+ Gach lat 300x300mm
+ Gach ong 8x8x19

N
V
Met
Met
Met
Met
Met
Kg
kg
kg
lt
M2
vien
M3
M3
M2
vien
kg
kg
Cai
Cai
Cai
Bo
Bo
Bo
Bo
kg
kg
cai
cai
cai
Cai
Cai
kg
vien
M2
M2
vien

- 557 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
262.650
20,781
20,781
5,458,126
1,600.661
10,289
10,289
16,469,309
162.053
13,242
13,242
2,145,854
15.606
38,091
38,091
594,448
10.404
55,108
55,108
573,343
17.544
220,882
220,882
3,875,162
2,004.202
9,552
9,552
19,144,220
0.250
9,552
9,552
2,388
#REF!
9,371
9,371
#REF!
8.344
197,217
197,217
1,645,575
4.939
33,809
33,809
166,980
1,593.319
262,955
262,955
418,971,157
268.570
243,636
243,636
65,433,225
8.989
619,823
619,823
5,571,592
7.123
33,809
33,809
240,818
282.872
966
966
273,197
26.561
11,270
11,270
299,330
3,150.000
563
563
1,774,949
762.600
1,127
1,127
859,413
89.445
33,809
33,809
3,024,005
5.100
54,094
54,094
275,878
19.380
76,633
76,633
1,485,142
4.080
189,328
189,328
772,458
4.080
189,328
189,328
772,458
6.386
10,757
10,757
68,693
201.430
10,757
10,757
2,166,733
934.932
1,690
1,690
1,580,435
13.094
169
169
2,213
386.550
56
56
21,781
8.040
28,174
28,174
226,517
1.000
3,606,245
3,606,245
3,606,245
59.370
20,490
20,490
1,216,505
74.710
733
733
54,726
8.787
69,308
69,308
609,005
138.818
70,690
70,690
9,813,084
54,797.807
696
696
38,164,263

SO
TT
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

TEN
LOAI VAT T
+ Gach op 200x250mm
+ Gach op chan tng 120x300mm
+ Gach the 4x8x19
+ Gach xi mang t chen 5,5 cm
+ Gia tu ien
+ Gia may ieu hoa
+ Giay nham
+ Gioang cao su D 400mm
+ Gioang cao su D 500mm
+ Gioang cao su D 800mm
+ Go chen
+ Go lam khe co dan
+ Go van cau cong tac
+ Go van khuon
+ Go xe nhom 5-7
+ Gng soi
+ Hop en ong 1,2m va phu kien, loai 1 bong
+ Hop ng
+ Hop lap aptomat
+ Hop noi va phan day
+ Hop noi va phan day 100x100mm
+ Hop noi va phan day 200x200
+ Hop so quat tran
+ Joint mach ngng
+ Keo dan a grant
+ Keo dan ong PVC
+ Ke knh
+ Khe co dan cau
+ Khp noi cao su D150
+ Khi ong t 9A
+ Lan can Inox
+ Lito 3 x 3
+ Li thep B40
+ Mastic
+ Mang bao ve ong thep khong r 100x50x1.5mm
+ Mang i day 100x200

N
V
M2
M2
vien
m2
cai
cai
M2
Cai
Cai
Cai
M3
M3
M3
M3
M3
cai
Hop
Cai
Cai
Cai
Cai
Cai
cai
md
kg
kg
cai
Met
cai
cai
md
M3
M2
kg
met
m

- 558 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
54.183
62,884
62,884
3,407,238
11.620
144,455
144,455
1,678,566
73,548.835
717
717
52,715,477
368.650
73,252
73,252
27,004,294
1.010
135,234
135,234
136,587
5.250
163,408
163,408
857,892
19.040
7,889
7,889
150,200
151.802
127,007
127,007
19,279,983
2.400
148,758
148,758
357,018
46.493
236,660
236,660
11,003,025
0.026
5,942,108
5,942,108
154,495
0.019
5,122,507
5,122,507
97,328
38.499
5,122,507
5,122,507
197,211,410
8.102
5,122,507
5,122,507
41,502,554
1.853
5,122,507
5,122,507
9,492,006
2.002
107,060
107,060
214,335
32.640
50,713
50,713
1,655,266
4.004
11,270
11,270
45,123
4.200
22,539
22,539
94,664
1.050
22,539
22,539
23,666
39.900
22,539
22,539
899,307
6.300
27,047
27,047
170,395
3.030
24,793
24,793
75,123
736.385
162,281
162,281
119,501,306
42.039
16,392
16,392
689,083
3.810
55,221
55,221
210,391
2.002
95,791
95,791
191,773
12.832
13,523
13,523
173,532
4.200
507,128
507,128
2,129,938
2.040
253,564
253,564
517,271
29.029
901,561
901,561
26,171,420
0.514
9,732,763
9,732,763
5,002,640
38.693
20,063
20,063
776,302
380.786
2,562
2,562
975,406
44.023
101,426
101,426
4,465,061
105.000
169,043
169,043
17,749,486

SO
TT
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245

TEN
LOAI VAT T
+ Mang i day 65x65
+ May bien dong 200/5A
+ May bien dong 50/5A
+ May ieu hoa
+ Mang HDPE
+ Mang song thep trang kem D 25mm
+ Mang song thep trang kem D 32mm
+ Mang song thep trang kem D 40mm
+ Mang song thep trang kem D 89mm
+ Mang song thep trang kem D100mm
+ Moteur + Remode ieu khien cong chnh
+ Moc sat
+ Moi noi mem K 100
+ Moi noi mem K 200
+ M boi trn
+ Nap tham
+ Ngoi 22 vien /m2
+ Ngoi bo
+ Nha bitum
+ Nha dan
+ Nha ng
+ Nut bt inox D 50
+ Nut bt nha D100mm
+ Nut bt thep trang kem D100
+ Nut nhan
+ Nut nhan khan
+ Nc
+ Ong be tong ly tam D 400, L=6m
+ Ong be tong ly tam D 500, L=6m
+ Ong be tong ly tam D 800, L=6m
+ Ong be tong ly tam, D 300 mm, L=2m
+ Ong gen cng
+ Ong gen cng D25
+ Ong gen dan hoi
+ Ong nha bao ho day dan D20
+ Ong nha bao ho day dan D27

N
V
Cai
cai
cai
cai
m2
Cai
Cai
Cai
Cai
Cai
bo
cai
Cai
Cai
Kg
cai
vien
vien
kg
kg
kg
cai
Cai
Cai
Cai
Cai
M3
m
m
m
Met
m
m
m
met
met

- 559 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
52.500
78,887
78,887
4,141,547
3.045
563,476
563,476
1,715,784
3.045
563,476
563,476
1,715,784
5.100
3,944,330
3,944,330
20,116,084
5,274.069
39,319
39,319
207,372,901
122.664
32,682
32,682
4,008,855
334.809
38,316
38,316
12,828,659
2.136
43,951
43,951
93,880
1.920
101,426
101,426
194,737
7.961
112,695
112,695
897,166
8.400
5,071,282
5,071,282
42,598,767
199.260
338
338
67,367
2.000
287,373
287,373
574,745
1.000
354,990
354,990
354,990
11.756
16,408
16,408
192,897
1.001
2,817,379
2,817,379
2,820,196
2,723.300
6,301
6,301
17,158,930
32.535
5,894
5,894
191,760
#REF!
5,892
5,892
#REF!
3.848
55,221
55,221
212,489
4.636
5,892
5,892
27,314
2.100
39,105
39,105
82,121
141.014
4,733
4,733
667,447
1.000
32,005
32,005
32,005
66.330
39,443
39,443
2,616,274
38.190
39,443
39,443
1,506,340
411.461
4,508
4,508
1,854,786
112.676
370,654
370,654
41,763,849
15.227
411,337
411,337
6,263,433
41.112
693,075
693,075
28,493,706
6.092
321,181
321,181
1,956,636
52.500
56,348
56,348
2,958,248
52.500
56,348
56,348
2,958,248
105.000
84,521
84,521
8,874,743
258.060
3,944
3,944
1,017,874
93.840
3,944
3,944
370,136

SO
TT
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281

TEN
LOAI VAT T
+ Ong nha bao ho day dan D34
+ Ong nha bao ho day dan D42
+ Ong nha bao ho day dan D49
+ Ong nha mieng bat D 20, L=6m
+ Ong nha mieng bat D 32, L=6m
+ Ong nha mieng bat D 40, L=6m
+ Ong nha mieng bat D 50, L=6m
+ Ong nha mieng bat D 60, L=6m
+ Ong nha mieng bat D 89, L=6m
+ Ong nha mieng bat D100, L=6m
+ Ong thep khong r D 100mm, L=6m
+ Ong thep khong r D 125mm, L=6m
+ Ong thep khong r D 150mm, L=6m
+ Ong thep khong r D 200mm, L=6m
+ Ong thep khong r D 20mm, L=6m
+ Ong thep khong r D 250mm, L=6m
+ Ong thep khong r D 50mm, L=6m
+ Ong thep khong r D 80mm, L=6m
+ Ong thep trang kem D 25mm, L=8m
+ Ong thep trang kem D 32mm, L=8m
+ Ong thep trang kem D 40mm, L=8m
+ Ong thep trang kem D 80mm, L=8m
+ Ong thep trang kem D100mm, L=8m
+ O cam ien loai oi
+ O khoa
+ O khoa cong phu
+ Oxy (chai 6m3)
+ Phen chua
+ Pheu thu K 100
+ Pheu ton ng qua cau
+ Qua cau chan rac
+ Quat thong gio D90
+ Quat tran
+ Que han
+ Que han ong
+ Que han khong r

N
V
Met
Met
Met
Met
Met
Met
Met
Met
Met
Met
met
Met
met
met
Met
met
met
Met
Met
met
met
met
Met
Cai
bo
cai
chai
kg
cai
cai
cai
cai
cai
kg
kg
Kg

- 560 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
5.865
5,860
5,860
34,370
192.780
8,114
8,114
1,564,227
14.994
10,368
10,368
155,457
523.078
5,522
5,522
2,888,469
24.242
10,931
10,931
265,000
214.141
24,117
24,117
5,164,388
171.515
27,836
27,836
4,774,240
32.323
27,836
27,836
899,733
54.143
43,500
43,500
2,355,238
850.808
61,193
61,193
52,063,891
53.874
857,610
857,610
46,202,886
29.550
893,673
893,673
26,408,024
49.651
938,751
938,751
46,609,906
74.881
1,352,342
1,352,342
101,264,706
111.566
100,299
100,299
11,189,923
39.802
1,690,427
1,690,427
67,282,385
480.237
321,181
321,181
154,243,085
181.018
527,413
527,413
95,471,301
1,027.314
32,682
32,682
33,574,259
2,804.029
47,332
47,332
132,720,197
17.891
67,054
67,054
1,199,656
16.082
160,027
160,027
2,573,556
58.296
258,072
258,072
15,044,559
15.075
37,753
37,753
569,125
6.006
169,043
169,043
1,015,271
6.000
112,695
112,695
676,171
6.258
54,094
54,094
338,518
0.181
3,073
3,073
556
2.000
28,174
28,174
56,348
20.000
101,426
101,426
2,028,513
13.000
28,174
28,174
366,259
5.050
90,156
90,156
455,288
3.030
282,865
282,865
857,080
82.821
10,245
10,245
848,511
0.816
61,982
61,982
50,578
71.308
16,904
16,904
1,205,410

SO
TT
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317

TEN
LOAI VAT T
+ Que han VN
+ Racco nha mieng bat K 20 mm
+ Ren nha mieng bat K 20 mm
+ Ren trong inox D20
+ R le ap
+ R le nhiet 22A
+ R le nhiet 40A
+ R le trung gian
+ Sat vuong ac 16x16 mm
+ Silicon cht mach
+ Sn ICI Dulux Supreme cao cap trong nha
+ Sn ICI Dulux Weather Shield cao cap ngoai nha
+ Sn lot ICI Dulux Sealer-2000, chong kiem
+ Sn lot Super ATa
+ Sn phu Super Ata mn ngoai nha
+ Sn phu Super Ata mn trong nha
+ Sn tong hp
+ Tam tran thach cao 50x50
+ Te nha mieng bat K 20 mm
+ Te nha mieng bat K100 mm
+ Te SS 200mm
+ Te SS D 80mm
+ Te SS D 80mm
+ Te SS D 100mm
+ Te thep khong r D 50mm
+ Thanh cai dep 30x4
+ Thanh nhom tu dien
+ Thep ban 750 x 60 x 6
+ Thep ban day 2mm
+ Thep coc
+ Thep k <=10 mm
+ Thep k <=18 mm
+ Thep goc 80 x 80mm
+ Thep goc cac loai
+ Thep hnh
+ Thep hop

N
V
kg
cai
cai
bo
cai
cai
cai
cai
Kg
Kg
Kg
Kg
Kg
kg
kg
kg
kg
tam
cai
cai
cai
cai
cai
cai
cai
Cai
Cai
kg
kg
Kg
kg
kg
kg
kg
kg
m

- 561 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
1,084.253
9,630
9,630
10,441,140
14.014
26,145
26,145
366,400
16.016
26,145
26,145
418,743
126.000
39,443
39,443
4,969,856
1.020
180,312
180,312
183,918
34.680
214,121
214,121
7,425,709
2.040
293,007
293,007
597,735
17.340
67,617
67,617
1,172,480
3,563.280
15,088
15,088
53,761,438
2.952
20,285
20,285
59,882
42.395
29,418
29,418
1,247,174
108.583
66,593
66,593
7,230,834
110.446
51,851
51,851
5,726,740
13.578
21,925
21,925
297,695
9.168
36,520
36,520
334,815
3.917
19,954
19,954
78,159
3.545
38,020
38,020
134,781
370.553
15,496
15,496
5,741,935
7.007
14,876
14,876
104,234
120.120
39,443
39,443
4,737,929
1.000
486,843
486,843
486,843
1.000
160,027
160,027
160,027
3.000
160,027
160,027
480,081
1.000
291,655
291,655
291,655
1.000
142,447
142,447
142,447
6.300
33,809
33,809
212,994
20.100
33,809
33,809
679,552
1.727
13,185
13,185
22,771
148.661
12,558
12,558
1,866,828
740.740
12,783
12,783
9,468,887
20,061.810
14,000
14,000
280,865,340
115,567.240
14,000
14,000
1,617,941,360
1,828.621
8,823
8,823
16,133,746
231.596
8,823
8,823
2,043,349
1,767.795
8,823
8,823
15,597,084
78.078
56,348
56,348
4,399,506

SO
TT
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353

TEN
LOAI VAT T
+ Thep khong r
+ Thep L 65 x 65 x 6
+ Thep tam
+ Thep tron
+ Timer 24h
+ Ton day 2mm
+ Ton mui chieu dai bat ky
+ Tru en chieu sang
+ Tru giac sat trang kem
+ Tu ien 2100x2000x400
+ Tu ien 400x350x250
+ Tu ien 550x350x250
+ Tu ien chieu sang
+ Ty ren M10, L = 350
+ Van bi ng knh 20mm
+ Van ien t
+ Van mat bch D 100
+ Van mat bch D 100 1 chieu
+ Van mat bch D 20
+ Van mat bch D 200
+ Van mat bch D 200 bm
+ Van mat bch D 50
+ Van mat bch D 50 1 chieu
+ Van mat bch D 50 bm
+ Van mat bch D 50, 1 chieu
+ Van mat bch D 80
+ Van mat bch D 80 1 chieu
+ Van mat bch D 80 bm
+ Van nha D20
+ Van nha ng knh 32mm
+ Van ren ng knh 20mm
+ Van ren ng knh 25mm
+ Van ren ng knh 32mm
+ Van ren ng knh 40mm
+ Van ren ng knh 50mm
+ Van ren ng knh 67mm

N
V
kg
kg
kg
kg
cai
kg
M2
cot
cot
cai
cai
cai
Cai
cai
Cai
cai
cai
cai
Cai
cai
cai
Cai
Cai
Cai
Cai
cai
cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai

- 562 -

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
60.060
13,969
13,969
838,952
95.095
9,410
9,410
894,848
1,297.758
8,050
8,050
10,446,711
185.277
7,974
7,974
1,477,456
4.080
140,869
140,869
574,745
40.911
8,050
8,050
329,326
101.792
28,889
28,889
2,940,710
8.080
2,817,379
2,817,379
22,764,420
1.050
1,690,427
1,690,427
1,774,949
1.010
2,817,379
2,817,379
2,845,553
1.010
1,352,342
1,352,342
1,365,865
4.040
1,352,342
1,352,342
5,463,461
1.050
642,362
642,362
674,480
16.800
28,174
28,174
473,320
1.000
40,570
40,570
40,570
4.000
845,214
845,214
3,380,855
3.000 14,453,153
14,453,153
43,359,459
2.000 16,707,056
16,707,056
33,414,112
2.000
87,902
87,902
175,804
1.000 18,989,133
18,989,133
18,989,133
2.000 15,608,278
15,608,278
31,216,557
3.000
7,984,451
7,984,451
23,953,354
2.000 10,238,354
10,238,354
20,476,709
28.003
6,857,500
6,857,500
192,030,569
7.000 10,238,354
10,238,354
71,668,481
8.000 13,326,201
13,326,201
106,609,612
2.000 15,580,104
15,580,104
31,160,209
22.002
107,060
107,060
2,355,543
2.000
47,332
47,332
94,664
6.001
47,332
47,332
284,039
10.001
40,570
40,570
405,743
30.003
50,938
50,938
1,528,299
21.002
68,857
68,857
1,446,129
2.000
78,887
78,887
157,773
5.000
105,595
105,595
527,977
1.000
141,545
141,545
141,545

SO
TT
354
355
356
357
358
359
360
361
362
363

TEN
LOAI VAT T
+ Van xa kh K 20
+ Vai a ky thuat
+ Voi
+ Von ke
+ Va ximang M100
+ Xang
+ Xi mang PC30
+ Xi mang PC40
+ Xi mang trang
+ Xch keo bm D10mm

N
V
Cai
M2
kg
cai
m3
kg
kg
kg
kg
Met

Tong cong

N GIA
THANH TIEN
KHOI
LNG
Cha co VATThue suatGia co VAT (CHA CO VAT)
1.000
185,947
185,947
185,947
1,143.422
19,722
19,722
22,550,170
9.496
1,127
1,127
10,702
4.040
146,504
146,504
591,875
0.390
394,433
394,433
153,829
1.859
14,162
14,162
26,328
57,640.921
1,859
1,859
107,181,562
591,796.808
1,859
1,859
1,100,428,396
172.246
2,049
2,049
352,897
29.403
180,312
180,312
5,301,721
TRUE

- 563 -

#REF!

AT LIEU XAY DNG

NG THC HIEN
NG THC HIEN
NG THC HIEN
THANH TIEN
(A CO VAT)
#REF!
8,547
1,058,543
118,396
773,876
1,190,932
222,866
85,896
66,266
1,933,852
229,898
6,437,147
792,810
689,693
3,218,576
1,379,390
1,379,389
344,847
#REF!
4,792,369
3,727,398
3,076,601
1,408,128
17,749,463
473,319
327,009
1,092,691
611,587
969,178,290
100,217

Cha co VAT
1.126951500
48,000
155,000
34,000
218,000
54,000
64,000
74,000
28,000
150,000
200,000
350,000
700,000
300,000
400,000
400,000
600,000
300,000
120,000
150,000
150,000
50,000
170,000
100,000
100,000
3,500
120,000
15,000
10,000,000
2,000

- 564 -

THANH TIEN
(A CO VAT)
524,024
#REF!
#REF!
2,598
16,614,967
462,050
540,936
3,786,552
888,038
1,240
12,620
6,700,187
4,884,209
2,344,060
4,158,912
4,733,673
118,330
1,118,076
6,310
31,712,415
225,494
27,696
90,871
709,931
7,131,478
275,788
931,430
240,835
44,439
828,240
338,426
1,622,816
25,194,067
5,989,461
38,858,087
13,356,901

Cha co VAT
15,000
1,450,500
1,439,500
5,228
162,000
205,000
240,000
240,000
394,000
1,100
2,800
205,000
394,000
520,000
205,000
105,000
105,000
62,000
2,800
28,000,000
381
12,727
4,800
4,800
3,500
4,706
4,800
4,000
1,800
3,500
25,000
90,000
60,700
77,400
24,900
64,000

- 565 -

THANH TIEN
(A CO VAT)
68,071,895
158,498,233
19,666,924
31,686,633
4,513
20,285,130
10,955,315
13,185,315
11,280,786
27,046,840
27,046,832
#REF!
79,284
4,643,597
924,100
1,025,526
282,022
1,576,315
612,881
5,330,209
852,056,343
64,537,455
591,650
241,912,127
4,290,017
2,480,044
1,094,479
296,450
599,351
388,620
564,608
148,907
320,054
49,811
858,380
63,560

Cha co VAT
829,400
138,095
138,095
74,286
138,095
3,000,000
7,273
300,000
2,500,000
3,000,000
1,500,000
297,143
5,000
20,000
410,000
455,000
25,000
194,000
264,000
164,000
245,000
70,000
125,000
2,524
56,800
110,000
23,100
14,600
25,300
26,500
38,500
44,000
142,000
44,200
44,800
56,400

- 566 -

THANH TIEN
(A CO VAT)
489,097
1,622,808
6,815,802
1,135,968
209,613
56,632
135,916
628,575
718,432
176,461
1,265,724
320,376
172,821
152,291
419,296
500,365
272,272
115,065
1,284,848
1,544,290
1,970,614
209,613
400,292
1,893,546
6,816,289
1,703,952
338,932
1,137,186
26,518
4,387,306
1,780,200
1,580,583
334,485
3,480,848
18,072,172
1,073,818

Cha co VAT
62,000
240,000
432,000
504,000
62,000
5,000
10,000
15,000
125,000
8,000
13,200
35,500
38,300
45,000
62,000
88,800
120,800
51,000
57,000
44,200
56,400
62,000
88,800
240,000
432,000
504,000
500
360,000
10,000
2,130
4,850
7,500
11,300
14,700
212,000
9,070

- 567 -

THANH TIEN
(A CO VAT)
5,458,130
16,469,201
2,145,906
594,448
573,344
3,875,154
19,144,138
2,388
#REF!
1,645,579
166,983
418,971,198
65,433,321
5,571,589
240,822
273,254
299,342
1,773,450
859,450
3,024,046
275,879
1,485,148
772,458
772,458
68,694
2,166,783
1,580,035
2,213
21,647
226,519
3,606,245
1,216,491
54,762
609,009
9,813,044
38,139,274

Cha co VAT
18,440
9,130
11,750
33,800
48,900
196,000
8,476
8,476
8,315
175,000
30,000
233,333
216,190
550,000
30,000
857
10,000
500
1,000
30,000
48,000
68,000
168,000
168,000
9,545
9,545
1,500
150
50
25,000
3,200,000
18,182
650
61,500
62,727
618

- 568 -

THANH TIEN
(A CO VAT)
3,407,244
1,678,567
52,734,515
27,004,350
136,586
857,892
150,207
19,279,917
357,019
11,003,033
154,495
97,328
197,211,397
41,502,552
9,492,005
214,334
1,655,272
45,125
94,664
23,666
899,306
170,396
75,123
119,501,294
689,103
210,392
191,774
173,527
2,129,938
517,271
26,171,414
5,002,640
776,298
975,574
4,465,077
17,749,515

Cha co VAT
55,800
128,182
636
65,000
120,000
145,000
7,000
112,700
132,000
210,000
5,272,727
4,545,455
4,545,455
4,545,455
4,545,455
95,000
45,000
10,000
20,000
20,000
20,000
24,000
22,000
144,000
14,545
49,000
85,000
12,000
450,000
225,000
800,000
8,636,364
17,803
2,273
90,000
150,000

- 569 -

THANH TIEN
(A CO VAT)
4,141,568
1,715,784
1,715,784
20,116,083
207,371,119
4,008,905
12,828,542
93,879
194,738
897,165
42,598,769
67,350
574,746
354,990
192,892
2,820,196
17,159,513
191,761
#REF!
212,490
27,315
82,121
667,419
32,005
2,616,254
1,506,328
1,854,866
41,763,810
6,263,428
28,493,699
1,956,635
2,958,270
2,958,270
8,874,705
1,017,789
370,105

Cha co VAT
70,000
500,000
500,000
3,500,000
34,890
29,000
34,000
39,000
90,000
100,000
4,500,000
300
255,000
315,000
14,560
2,500,000
5,591
5,230
5,228
49,000
5,228
34,700
4,200
28,400
35,000
35,000
4,000
328,900
365,000
615,000
285,000
50,000
50,000
75,000
3,500
3,500

- 570 -

THANH TIEN
(A CO VAT)
34,369
1,564,217
155,458
2,888,437
264,989
5,164,438
4,774,292
899,743
2,355,221
52,063,494
46,202,881
26,408,037
46,609,926
101,264,721
11,189,958
67,282,375
154,243,000
95,471,246
33,574,676
132,720,301
1,199,663
2,573,554
15,044,565
569,126
1,015,272
676,170
338,520
556
56,348
2,028,520
366,262
455,288
857,081
848,501
50,577
1,205,390

Cha co VAT
5,200
7,200
9,200
4,900
9,700
21,400
24,700
24,700
38,600
54,300
761,000
793,000
833,000
1,200,000
89,000
1,500,000
285,000
468,000
29,000
42,000
59,500
142,000
229,000
33,500
150,000
100,000
48,000
2,727
25,000
90,000
25,000
80,000
251,000
9,091
55,000
15,000

- 571 -

THANH TIEN
(A CO VAT)
10,441,356
366,396
418,738
4,969,818
183,918
7,425,716
597,734
1,172,479
53,762,769
59,881
1,247,176
7,230,868
5,726,736
297,698
334,815
78,160
134,781
5,742,089
104,236
4,737,893
486,843
160,027
480,081
291,655
142,447
212,997
679,561
22,770
1,866,885
9,468,879
280,865,340
1,617,941,360
16,133,923
2,043,372
15,597,255
4,399,539

Cha co VAT
8,545
23,200
23,200
35,000
160,000
190,000
260,000
60,000
13,388
18,000
26,104
59,091
46,010
19,455
32,406
17,706
33,737
13,750
13,200
35,000
432,000
142,000
142,000
258,800
126,400
30,000
30,000
11,700
11,143
11,343
13,000
13,000
7,829
7,829
7,829
50,000

- 572 -

THANH TIEN
(A CO VAT)
838,978
894,844
10,446,952
1,477,399
574,746
329,334
2,940,669
22,764,422
1,774,948
2,845,553
1,365,865
5,463,462
674,480
473,323
40,570
3,380,856
43,359,459
33,414,112
175,804
18,989,133
31,216,556
23,953,353
20,476,708
192,030,573
71,668,478
106,609,608
31,160,208
2,355,534
94,664
284,039
405,741
1,528,293
1,446,135
157,774
527,975
141,545

Cha co VAT
12,395
8,350
7,143
7,076
125,000
7,143
25,635
2,500,000
1,500,000
2,500,000
1,200,000
1,200,000
570,000
25,000
36,000
750,000
12,825,000
14,825,000
78,000
16,850,000
13,850,000
7,085,000
9,085,000
6,085,000
9,085,000
11,825,000
13,825,000
95,000
42,000
42,000
36,000
45,200
61,100
70,000
93,700
125,600

- 573 -

THANH TIEN
(A CO VAT)
185,947
22,550,569
10,702
591,876
153,829
26,327
107,154,472
1,100,150,266
352,932
5,301,714

Cha co VAT
165,000
17,500
1,000
130,000
350,000
12,567
1,650
1,650
1,818
160,000

#REF!

- 574 -

BANG PHAN TCH N GIA D THAU


BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
SO
TT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

TEN
CONG TAC XAY LAP
ong coc be tong cot thep 30x30
Noi coc BTCT 30x30
ap au coc L=50cm
ao at ho mong
ap at ho mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 4x6 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M.250 (phu gia chong tham)
Be tong xa dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 mac 250
Be tong cau thang a 1x2 mac 250
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Xay mong, xay bac thang bang gach the va mac 75
Lap at ong STK D34 day 1,6 mm,
ong coc BTCT30x30
Noi coc BTCT 30x30
ap au coc L=50cm
ao at ho mong
ap at ho mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 4x6 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M.250 (phu gia chong tham)
Btong dam, giang a 1x2M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)

N
V
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
md
m2
m3
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3

TRC TIEP PH
Vat lieu Nhan cong May TC TT ph khac
28,304,711
551,072 3,723,780
488,693
131,632
65,695
19,810
3,257
0
435,474
0
6,532
0
87,641
429,095
7,751
0
40,899
0
613
0
0
755,718
11,336
685,072
86,180
14,836
11,791
1,026,659
143,877
15,077
17,784
1,215,780
281,870
20,964
22,779
1,051,295
356,297
20,964
21,428
946,698
281,870
39,292
19,018
946,698
196,359
33,405
17,647
946,698
229,612
33,405
18,146
14,274,605
896,283
28,716
227,994
14,461,085
660,336
166,582
229,320
14,274,605 1,079,181
28,716
230,738
14,274,605 1,178,153
28,716
232,222
14,462,819
793,353
171,710
231,418
14,461,663
794,935
168,248
231,373
14,274,605 1,435,478
28,716
236,082
162,443
27,855
0
2,854
14,018
5,543
0
293
1,051,383
186,066
0
18,562
5,217,180 2,149,388
0
110,499
28,304,711
551,072 3,723,780
488,693
131,632
65,695
19,810
3,257
0
435,474
0
6,532
0
87,641
429,095
7,751
0
40,899
0
613
0
0
755,718
11,336
685,072
86,180
14,836
11,791
1,026,659
143,877
15,077
17,784
1,215,780
281,870
20,964
22,779
1,051,295
356,297
20,964
21,428
946,698
281,870
39,292
19,018
946,698
196,359
33,405
17,647

- 575 -

Cong TTP
33,068,256
220,394
442,006
524,487
41,512
767,054
797,879
1,203,397
1,541,393
1,449,984
1,286,878
1,194,109
1,227,861
15,427,598
15,517,323
15,613,240
15,713,696
15,659,300
15,656,219
15,974,881
193,152
19,854
1,256,011
7,477,067
33,068,256
220,394
442,006
524,487
41,512
767,054
797,879
1,203,397
1,541,393
1,449,984
1,286,878
1,194,109

Chi ph
TNCT
chung
tnh trc
1,488,072 1,900,598
9,918
12,667
19,890
25,404
23,602
30,145
1,868
2,386
34,517
44,086
35,905
45,858
54,153
69,165
69,363
88,592
65,249
83,338
57,910
73,963
53,735
68,631
55,254
70,571
694,242
886,701
698,280
891,858
702,596
897,371
707,116
903,145
704,669
900,018
704,530
899,841
718,870
918,156
8,692
11,101
893
1,141
56,520
72,189
336,468
429,744
1,488,072 1,900,598
9,918
12,667
19,890
25,404
23,602
30,145
1,868
2,386
34,517
44,086
35,905
45,858
54,153
69,165
69,363
88,592
65,249
83,338
57,910
73,963
53,735
68,631

Thue
VAT
3,645,693
24,298
48,730
57,823
4,577
84,566
87,964
132,672
169,935
159,857
141,875
131,648
135,369
1,700,854
1,710,746
1,721,321
1,732,396
1,726,399
1,726,059
1,761,191
21,295
2,189
138,472
824,328
3,645,693
24,298
48,730
57,823
4,577
84,566
87,964
132,672
169,935
159,857
141,875
131,648

37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80

BT cau thang a 1x2 M250 (phu gia chong tham)


Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=10mm
Cot thep dam <=18mm
Cot thep san mai <=10mm
Cot thep san mai <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Xay mong, xay bac thang bang gach the va mac 75
Trat tng day 1.5cm M.75
Lang nen san day 2cm M.100
Trat cot day 1,5cm. va M75
Trat xa, dam, giang M.75
Nap tham thep day 2mm
Quet nha ng nong vao tng
Lap at ong STK D34 day 1,6mm, bang phng phap noi mang
song
ong coc BTCT 30x30
Noi coc BTCT 30x30
ap au coc
ao at ho mong
ap at nen mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M.100
Be tong be may a 1x2 M.200
Be tong mong a 1x2 M.150
Be tong mong a 1x2 M.250 (phu gia chong tham)
BT tng a 1x2 M250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cau thang <=10mm
Cot thep xa,dam <=10mm
Cot thep xa,dam <=18mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
San xuat, lap at thep hnh thang sat (ke ca sn 3 nc)
Lap at ong STK D34, day 1,6mm

m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m3
m2
m2
m2
m2
kg
m2
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
md
tan
100m

946,698
14,274,605
14,461,085
14,274,605
14,461,085
14,274,605
14,462,819
14,274,605
14,461,663
14,274,605
14,460,864
14,274,605
162,443
1,051,383
10,840
19,155
11,489
11,489
12,570
14,018
5,217,180
28,304,711
131,632
0
0
0
0
685,072
863,775
857,353
1,026,659
1,215,780
946,698
946,698
14,274,605
14,461,085
14,274,605
14,461,085
14,274,605
14,274,605
14,461,663
162,443
11,570,728
5,217,180

- 576 -

229,612
896,283
660,336
1,079,181
884,406
1,178,153
793,353
1,282,665
794,935
1,158,358
863,821
1,435,478
27,855
186,066
17,064
5,801
44,366
29,861
35,283
5,543
2,149,388
551,072
65,695
435,474
135,113
40,899
0
86,180
176,012
143,877
143,877
281,870
281,870
229,612
896,283
660,336
1,079,181
884,406
1,435,478
1,282,665
794,935
27,855
2,344,825
2,149,388

33,405
28,716
166,582
28,716
166,582
28,716
171,710
28,716
168,248
29,291
177,102
28,716
0
0
215
212
223
223
0
0
0
3,723,780
19,810
0
431,953
0
755,718
14,836
15,077
15,077
15,077
20,964
39,292
33,405
28,716
166,582
28,716
166,582
28,716
28,716
168,248
0
955,048
0

18,146
227,994
229,320
230,738
232,681
232,222
231,418
233,790
231,373
231,934
232,527
236,082
2,854
18,562
422
378
841
624
718
293
110,499
488,693
3,257
6,532
8,506
613
11,336
11,791
15,823
15,245
17,784
22,779
19,018
18,146
227,994
229,320
230,738
232,681
236,082
233,790
231,373
2,854
223,059
110,499

1,227,861
15,427,598
15,517,323
15,613,240
15,744,754
15,713,696
15,659,300
15,819,776
15,656,219
15,694,188
15,734,314
15,974,881
193,152
1,256,011
28,541
25,546
56,919
42,197
48,571
19,854
7,477,067
33,068,256
220,394
442,006
575,572
41,512
767,054
797,879
1,070,687
1,031,552
1,203,397
1,541,393
1,286,878
1,227,861
15,427,598
15,517,323
15,613,240
15,744,754
15,974,881
15,819,776
15,656,219
193,152
15,093,660
7,477,067

55,254
694,242
698,280
702,596
708,514
707,116
704,669
711,890
704,530
706,238
708,044
718,870
8,692
56,520
1,284
1,150
2,561
1,899
2,186
893
336,468
1,488,072
9,918
19,890
25,901
1,868
34,517
35,905
48,181
46,420
54,153
69,363
57,910
55,254
694,242
698,280
702,596
708,514
718,870
711,890
704,530
8,692
679,215
336,468

70,571
886,701
891,858
897,371
904,930
903,145
900,018
909,242
899,841
902,023
904,330
918,156
11,101
72,189
1,640
1,468
3,271
2,425
2,792
1,141
429,744
1,900,598
12,667
25,404
33,081
2,386
44,086
45,858
61,538
59,288
69,165
88,592
73,963
70,571
886,701
891,858
897,371
904,930
918,156
909,242
899,841
11,101
867,508
429,744

135,369
1,700,854
1,710,746
1,721,321
1,735,820
1,732,396
1,726,399
1,744,091
1,726,059
1,730,245
1,734,669
1,761,191
21,295
138,472
3,147
2,816
6,275
4,652
5,355
2,189
824,328
3,645,693
24,298
48,730
63,455
4,577
84,566
87,964
118,041
113,726
132,672
169,935
141,875
135,369
1,700,854
1,710,746
1,721,321
1,735,820
1,761,191
1,744,091
1,726,059
21,295
1,664,038
824,328

81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124

Lap at ong STK D21, day 1,6mm


ao mong
Van chuyen at tha i o ung ni qui nh
ong coc tram chan khai ong 16cay/m2, c dai 4,5m/cay
ap at set mong cong trnh
Trai mang HDPE day 0,75mm
Be tong a 4x6 M100 (loi i tren thanh ho)
BT uc san tam an a 1x2 M.200
Cot thep BTS tam an
Cat vang phu au c
Be tong lot chan khai a 1x2 M100
Cot thep chan khai <=18mm
Be tong chan khai a 1x2 M.200
ong coc BTCT 30x30
Th tai tnh coc
Noi coc BTCT 30x30
ap au coc L=50cm
ao at mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni quy nh
Be tong lot monga 1x2 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tnga 1x2 M.250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)
BT san mai a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep san mai <=18mm
Cot thep xa,dam,giang <=10mm
Cot thep xa,dam,giang <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Trat tng day 1.5cm M.75
Trat xa, dam, giang M.75
Trat cau thang day 1,5cm M75
Lang nen san day 2cm M.100
SX lap at thep hnh thang sat (ke ca sn 3 lp)
Lap at ong STK 34 day 1,6mm
Lap at ong STK 21 day 1,6mm
ao mong

100m
100m3
100m3
100m
m3
100m2
m3
m3
tan
m3
m3
tan
m3
100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
md
m2
m2
m2
m2
tan
100m
100m
100m3

3,677,047
0
0
381,584
0
3,935,866
685,072
851,122
14,274,605
104,177
685,072
14,461,085
863,775
28,304,711
0
131,632
0
0
0
0
685,072
1,026,659
1,215,780
946,698
946,698
946,698
946,698
14,274,605
14,461,085
14,274,605
14,461,085
14,460,864
14,274,605
14,461,663
14,274,605
162,443
10,840
11,489
11,489
19,155
11,570,728
5,217,180
3,677,047
0

- 577 -

1,829,123
0
79,608
407,568
0
755,718
200,318
0
56,967
0
8,357
0
86,180
14,836
187,698
9,320
1,353,926
28,716
32,865
0
86,180
14,836
660,336
166,582
119,777
15,077
551,072 3,723,780
0 11,970,000
65,695
19,810
435,474
0
135,113
431,953
40,899
0
0
755,718
86,180
14,836
143,877
15,077
281,870
20,964
281,870
39,292
196,359
33,405
300,873
33,405
229,612
33,405
896,283
28,716
660,336
166,582
1,079,181
28,716
884,406
166,582
863,821
177,102
1,282,665
28,716
794,935
168,248
1,435,478
28,716
27,855
0
17,064
215
29,861
223
44,366
223
5,801
212
2,344,825
955,048
2,149,388
0
1,829,123
0
87,641
429,095

82,593
7,308
11,336
8,729
855
59,163
11,791
15,722
234,859
2,056
11,791
229,320
14,979
488,693
179,550
3,257
6,532
8,506
613
11,336
11,791
17,784
22,779
19,018
17,647
19,215
18,146
227,994
229,320
230,738
232,681
232,527
233,790
231,373
236,082
2,854
422
624
841
378
223,059
110,499
82,593
7,751

5,588,763
494,484
767,054
590,631
57,822
4,003,386
797,879
1,063,862
15,892,106
139,098
797,879
15,517,323
1,013,608
33,068,256
12,149,550
220,394
442,006
575,572
41,512
767,054
797,879
1,203,397
1,541,393
1,286,878
1,194,109
1,300,191
1,227,861
15,427,598
15,517,323
15,613,240
15,744,754
15,734,314
15,819,776
15,656,219
15,974,881
193,152
28,541
42,197
56,919
25,546
15,093,660
7,477,067
5,588,763
524,487

251,494
22,252
34,517
26,578
2,602
180,152
35,905
47,874
715,145
6,259
35,905
698,280
45,612
1,488,072
546,730
9,918
19,890
25,901
1,868
34,517
35,905
54,153
69,363
57,910
53,735
58,509
55,254
694,242
698,280
702,596
708,514
708,044
711,890
704,530
718,870
8,692
1,284
1,899
2,561
1,150
679,215
336,468
251,494
23,602

321,214
28,420
44,086
33,946
3,323
230,095
45,858
61,145
913,399
7,995
45,858
891,858
58,257
1,900,598
698,295
12,667
25,404
33,081
2,386
44,086
45,858
69,165
88,592
73,963
68,631
74,729
70,571
886,701
891,858
897,371
904,930
904,330
909,242
899,841
918,156
11,101
1,640
2,425
3,271
1,468
867,508
429,744
321,214
30,145

616,147
54,516
84,566
65,116
6,375
441,363
87,964
117,288
1,752,065
15,335
87,964
1,710,746
111,748
3,645,693
1,339,458
24,298
48,730
63,455
4,577
84,566
87,964
132,672
169,935
141,875
131,648
143,343
135,369
1,700,854
1,710,746
1,721,321
1,735,820
1,734,669
1,744,091
1,726,059
1,761,191
21,295
3,147
4,652
6,275
2,816
1,664,038
824,328
616,147
57,823

125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168

Lap at (tan dung at ao e ap)


Van chuyen at tha i o ung ni qui nh
ong coc tram dai >2,5m
Trai vai a ky thuat (loai TS65)
ap cat cong trnh bang may am coc
Be tong lot mong a 1x2 M100
Be tong a 4x6 M100
Be tong mong a 1x2 M.200 (Ho DG1)
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong tam an a 1x2 M200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep san D<=10mm
Cot thep tam an
Lap dng tam an bang thu cong
Xay tng gach the 4x8x19 (Ho HG1) va mac 75
Trat tng day 1.5cm M.75
ong coc Larsen (ke ca khuau hao luan chuyen coc)
Nho coc van thep Larsen tren can
Gia cong, Lap dng thep hnh
Thao d ket cau sat thep
ong coc BTCT 30x30 chieu dai <=24m
Th tai tnh coc
Noi coc BTCT 30x30
ap au coc L=50cm
ao ho mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong cot a 1x2 M250 (phu gia chong tham)
Be tong xa dam a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 M250 (phu gia chong tham)
Be tong mang nc a 1x2 M.250 (phu gia chong tham)
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=18mm
Cot thep cot D<=18mm
Cot thep xa,dam D<=10mm
Cot thep xa,dam D<=18mm
Cot thep san D<=10mm

m3
100m3
100m
100m2
100m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
cai
m3
m2
100m
100m
tan
tan
100m
0
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan

0
40,899
0
613
41,512
1,868
2,386
0
0
755,718
11,336
767,054
34,517
44,086
381,584
200,318
0
8,729
590,631
26,578
33,946
2,173,720
85,511
0
33,888 2,293,119
103,190
131,797
10,213,440
315,506
135,876
159,972 10,824,794
487,116
622,155
777,392
119,777
15,077
13,684
925,930
41,667
53,218
685,072
86,180
14,836
11,791
797,879
35,905
45,858
863,775
119,777
15,077
14,979 1,013,608
45,612
58,257
1,026,659
143,877
15,077
17,784 1,203,397
54,153
69,165
1,215,780
281,870
20,964
22,779 1,541,393
69,363
88,592
851,122
187,698
9,320
15,722 1,063,862
47,874
61,145
14,274,605
896,283
28,716
227,994 15,427,598
694,242
886,701
14,461,085
660,336
166,582
229,320 15,517,323
698,280
891,858
14,274,605 1,079,181
28,716
230,738 15,613,240
702,596
897,371
14,274,605 1,158,358
29,291
231,934 15,694,188
706,238
902,023
14,274,605 1,353,926
28,716
234,859 15,892,106
715,145
913,399
3,491
21,330
0
372
25,193
1,134
1,448
1,051,987
190,025
2,329
18,665 1,263,006
56,835
72,591
10,840
17,064
215
422
28,541
1,284
1,640
0 1,834,337 4,662,993
97,460 6,594,790
296,766
379,036
0
610,025 6,638,493
108,728 7,357,246
331,076
422,858
16,211,354 2,517,691
643,717
290,591 19,663,353
884,851 1,130,151
0
514,651
0
7,720
522,371
23,507
30,023
1,016,715
273,878
18,792
19,641 1,329,026
59,806
76,386
0 11,970,000 12,149,550 12,696,280 36,815,830 13,394,575 14,734,033
131,632
65,695
19,810
3,257
220,394
9,918
12,667
0
435,474
0
6,532
442,006
19,890
25,404
0
135,113
431,953
8,506
575,572
25,901
33,081
0
40,899
0
613
41,512
1,868
2,386
0
0
755,718
11,336
767,054
34,517
44,086
777,392
119,777
15,077
13,684
925,930
41,667
53,218
1,026,659
143,877
15,077
17,784 1,203,397
54,153
69,165
1,215,780
281,870
20,964
22,779 1,541,393
69,363
88,592
1,051,295
356,297
20,964
21,428 1,449,984
65,249
83,338
946,698
281,870
39,292
19,018 1,286,878
57,910
73,963
946,698
196,359
33,405
17,647 1,194,109
53,735
68,631
946,698
300,873
33,405
19,215 1,300,191
58,509
74,729
14,274,605
896,283
28,716
227,994 15,427,598
694,242
886,701
14,461,085
660,336
166,582
229,320 15,517,323
698,280
891,858
14,461,085
884,406
166,582
232,681 15,744,754
708,514
904,930
14,462,819
793,353
171,710
231,418 15,659,300
704,669
900,018
14,274,605 1,282,665
28,716
233,790 15,819,776
711,890
909,242
14,461,663
794,935
168,248
231,373 15,656,219
704,530
899,841
14,274,605 1,158,358
29,291
231,934 15,694,188
706,238
902,023

- 578 -

4,577
84,566
65,116
252,811
1,193,407
102,082
87,964
111,748
132,672
169,935
117,288
1,700,854
1,710,746
1,721,321
1,730,245
1,752,065
2,778
139,243
3,147
727,059
811,118
2,167,836
57,590
146,522
#REF!
24,298
48,730
63,455
4,577
84,566
102,082
132,672
169,935
159,857
141,875
131,648
143,343
1,700,854
1,710,746
1,735,820
1,726,399
1,744,091
1,726,059
1,730,245

169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212

Cot thep san D<=18mm


Trat tng day 1.5cm va xi mang M.75
Trat cot day 1,5cm va xi mang M75
Trat dam, giang day 1,5cm va xi mang M.75
Trat mang nc day 1,5cm va xi mang M.75
Lang day 2cm va xi mang M.100 (ay be, ay mang, san)
Xay bac cap gach the va xi mang M75
SX lan can Inox (SS304) D34
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Bac thang thep khong r D18
ong coc BTCT 30x30
Th tai tnh coc
Noi coc BTCT 30x30 bang hop noi coc ke ca sn hop noi
ap au coc L=50cm
ao at mong
Be tong lot mong a 1x2 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep tng D<=18mm
Trat tng day 1.5cm va xi mang M.75
Lang nen day 2cm va xi mang M.100
Lap joint mach ngng thi cong (Loai Water stop RX.101)
ao at at ng cap
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
ap cat mong ng ong cong trnh
Be tong mong a 1x2 M.200
Be tong an, g ke an a 1x2 M.200
Lap dng tam an
Cot thep tam an
San xuat nap an thep ke ca sn 3 nc
Xay tng gach the 4x8x19 va xi mang M75
ao mong
Lap at (tan dung at ao e ap)
ong coc tram dai >2,5m
ap cat vang em au c
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M250 (phu gia chong tham)
Be tong dam giang a 1x2 M.250 (phu gia chong tham)

tan
m2
m2
m2
m2
m2
m3
md
md
m2
kg
100m
lan
moi
m3
100m3
m3
m3
m3
tan
tan
tan
tan
m2
m2
md
m3
m3
100m3
m3
m3
m3
cai
tan
tan
m3
100m3
m3
100m
m3
m3
m3
m3
m3

14,460,864
10,840
11,489
11,489
7,726
19,155
1,051,987
902,463
162,443
14,018
13,983
28,304,711
0
131,632
0
0
777,392
1,026,659
1,215,780
14,274,605
14,461,085
14,274,605
14,461,085
10,840
19,155
162,443
0
0
0
104,177
777,392
863,775
2,102
14,274,605
10,202,036
1,051,987
0
0
381,584
104,177
685,072
1,026,659
1,051,295
946,698

- 579 -

863,821
177,102
17,064
215
44,366
223
29,861
223
22,215
0
5,801
212
190,025
2,329
0
0
27,855
0
5,543
0
0
0
551,072 3,723,780
0 11,970,000
65,695
19,810
435,474
0
135,113
431,953
119,777
15,077
143,877
15,077
281,870
20,964
896,283
28,716
660,336
166,582
1,079,181
28,716
884,406
166,582
17,064
215
5,801
212
27,855
0
75,218
0
40,899
0
0
755,718
42,360
0
119,777
15,077
300,873
33,405
12,798
0
1,353,926
28,716
2,249,262
508,237
190,025
2,329
135,113
431,953
40,899
0
200,318
0
32,865
0
103,708
14,836
143,877
15,077
356,297
20,964
281,870
39,292

232,527
422
841
624
449
378
18,665
13,537
2,854
293
210
488,693
179,550
3,257
6,532
8,506
13,684
17,784
22,779
227,994
229,320
230,738
232,681
422
378
2,854
1,128
613
11,336
2,198
13,684
17,971
224
234,859
194,393
18,665
8,506
613
8,729
2,056
12,054
17,784
21,428
19,018

15,734,314
28,541
56,919
42,197
30,390
25,546
1,263,006
916,000
193,152
19,854
14,193
33,068,256
12,149,550
220,394
442,006
575,572
925,930
1,203,397
1,541,393
15,427,598
15,517,323
15,613,240
15,744,754
28,541
25,546
193,152
76,346
41,512
767,054
148,735
925,930
1,216,024
15,124
15,892,106
13,153,928
1,263,006
575,572
41,512
590,631
139,098
815,670
1,203,397
1,449,984
1,286,878

708,044
1,284
2,561
1,899
1,368
1,150
56,835
41,220
8,692
893
639
1,488,072
546,730
9,918
19,890
25,901
41,667
54,153
69,363
694,242
698,280
702,596
708,514
1,284
1,150
8,692
3,436
1,868
34,517
6,693
41,667
54,721
681
715,145
591,927
56,835
25,901
1,868
26,578
6,259
36,705
54,153
65,249
57,910

904,330
1,640
3,271
2,425
1,747
1,468
72,591
52,647
11,101
1,141
816
1,900,598
698,295
12,667
25,404
33,081
53,218
69,165
88,592
886,701
891,858
897,371
904,930
1,640
1,468
11,101
4,388
2,386
44,086
8,549
53,218
69,891
869
913,399
756,022
72,591
33,081
2,386
33,946
7,995
46,881
69,165
83,338
73,963

1,734,669
3,147
6,275
4,652
3,351
2,816
139,243
100,987
21,295
2,189
1,565
3,645,693
1,339,458
24,298
48,730
63,455
102,082
132,672
169,935
1,700,854
1,710,746
1,721,321
1,735,820
3,147
2,816
21,295
8,417
4,577
84,566
16,398
102,082
134,064
1,667
1,752,065
1,450,188
139,243
63,455
4,577
65,116
15,335
89,926
132,672
159,857
141,875

213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253

Be tong san mai a 1x2 M300 (phu gia chong tham)


Be tong a giang a 1x2 M300
Be tong be cha thanh cong a 1x2 M.300 (phu gia )
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep xa,dam,giang D<=10mm
Cot thep xa,dam,giang D<=18mm
Cot thep tru D<=10mm
Cot thep tru D<=18mm
Cot thep ai D<=10mm
Cot thep ai D<=18mm
San xuat, lap dng thep hnh thang sat, ke ca sn 3 nc
San xuat, lap dng thep hnh lan can sat, ke ca sn 3 nc
Lap at ong STK D42 day 1,6mm
Lap at ong STK D34 day 1,6mm
Trat cot day 1,5 cm va xi mang M75
Trat xa, dam, giang day 1,5 cm va xi mang M75
Trat mat ngoai bau day 1.5cm va xi mang M.75
Trat tng trong day 1.5cm va xi mang M.75
Quet voi
Nap tham che tao san
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Be tong le ng a 1x2 M.200
Be tong lot bon hoa a 4x6 M100
Xay gach the 4x8x19 va xi mang M75
Trat tng bon hoa day 1.0cm va xi mang M.75
Sn nc bon hoa
Lat gach con sau va he day 6cm
Trong co la gng, ke ca bao dng co trong 90 ngay
Trong cay dau cao t 2 - 3m, ng knh goc 4-6cm, ke ca bao
dng cay trong 12 thang
Trong cay s, ke ca bao dng cay trong 12 thang
Trong cay nguyet que 3 cay/cum, ke ca bao dng cay trong
12 thang
Trong cay gam o tieu chuan 10cay/1m2, ke ca bao dng
cay trong 12 thang
Trong cau vang cao t 1,5-2m ng knh goc > 10cm 3 cay/cum,
ke ca bao dng cay trong 12 thang

m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
100m
100m
m2
m2
m2
m2
m2
cai
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m3
m3
m3
m2
m2
m2
100m2

1,031,822
1,031,822
1,147,672
14,274,605
14,461,085
14,274,605
14,461,663
14,274,605
14,462,819
14,274,605
14,461,085
11,570,728
9,224,099
7,267,028
5,217,180
11,489
11,489
10,840
10,840
393
2,820,196
0
0
0
47,550,936
764,178
19,256,068
340,830
19,811,875
867,980
685,072
1,133,642
7,649
12,599
73,984
0

196,359
281,870
312,749
896,283
660,336
1,282,665
794,935
1,178,153
793,353
1,117,977
965,958
2,344,825
2,912,443
2,471,333
2,149,388
44,366
29,861
22,182
17,064
3,242
0
284,102
40,899
0
332,741
24,862
155,279
24,862
157,838
115,394
103,708
213,778
18,771
3,642
13,651
610,543

33,405
39,292
39,292
28,716
166,582
28,716
168,248
28,716
171,710
36,088
176,711
955,048
718,040
0
0
223
223
223
215
0
0
485,124
0
755,718
1,452,196
204,668
268,614
204,668
273,802
14,836
14,836
1,411
223
0
0
0

18,924
20,295
22,496
227,994
229,320
233,790
231,373
232,222
231,418
231,430
234,056
223,059
192,819
146,075
110,499
841
624
499
422
55
42,303
11,538
613
11,336
740,038
14,906
295,199
8,555
303,653
14,973
12,054
20,232
400
244
1,315
9,158

1,280,510
1,373,279
1,522,209
15,427,598
15,517,323
15,819,776
15,656,219
15,713,696
15,659,300
15,660,100
15,837,810
15,093,660
13,047,401
9,884,436
7,477,067
56,919
42,197
33,744
28,541
3,690
2,862,499
780,764
41,512
767,054
50,075,911
1,008,614
19,975,160
578,915
20,547,168
1,013,183
815,670
1,369,063
27,043
16,485
88,950
619,701

57,623
61,798
68,499
694,242
698,280
711,890
704,530
707,116
704,669
704,705
712,701
679,215
587,133
444,800
336,468
2,561
1,899
1,518
1,284
166
128,812
35,134
1,868
34,517
2,253,416
45,388
898,882
26,051
924,623
45,593
36,705
61,608
1,217
742
4,003
27,887

73,597
78,929
87,489
886,701
891,858
909,242
899,841
903,145
900,018
900,064
910,278
867,508
749,899
568,108
429,744
3,271
2,425
1,939
1,640
212
164,522
44,874
2,386
44,086
2,878,113
57,970
1,148,072
33,273
1,180,949
58,233
46,881
78,687
1,554
947
5,112
35,617

141,173
151,401
167,820
1,700,854
1,710,746
1,744,091
1,726,059
1,732,396
1,726,399
1,726,487
1,746,079
1,664,038
1,438,443
1,089,734
824,328
6,275
4,652
3,720
3,147
407
315,583
86,077
4,577
84,566
5,520,744
111,197
2,202,211
63,824
2,265,274
111,701
89,926
150,936
2,981
1,817
9,807
68,321

cay

338,085

278,550

9,250

625,885

28,165

35,973

69,002

cay
Cum

1,690,427
3,380,855

278,550
278,550

0
0

29,535
54,891

1,998,512
3,714,296

89,933
167,143

114,864
213,479

220,331
409,492

100m2 282,019,613

557,100

464,250

Cum

10,142,564

- 580 -

4,238,651 286,815,364 12,906,691 16,484,713 31,620,677


159,102 10,765,916

484,466

618,771

1,186,915

254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297

ong coc thep hnh


Nho coc thep hnh
Lap dng, thao giang c thep hnh
ao mng at cong
Lap at (tan dung at ao e ap)
San at
ong coc tram dai > 2,5m
ap cat vang au c tram
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.150
Be tong mat ng a 1x2 M.200
BT tam an a 1x2 M200
Lap dng tam an
Cot thep BTS tam an
Thep L50*50*5 boc tam an g ke an, ke ca sn chong r
Xay gach the 4x8x19 va xi mang M75
Lap at cong BTCT D300 (t B07 en L01)
Lap at cong BTCT ly tam D400 H10 noi gioang cau su
Lap at cong BTCT D500 noi gioang (T L01 ra song)
Lap at cong BTCT ly tam D800 H10 noi gioang cao su
Lap dng goi cong (D300=4cai; D400=56cai; D500=7cai)
Lap dng goi cong D800
o mng
p t (tn dng t o)
Vn chuyn t ng ni qui nh
ng cc c trm mt 25 cy/m2, L=4.5m
Cc vng m u c dy 10cm
B tng lt mng 4x6 M100 dy 10cm
B tng mng 1x2 M200
B tng ct 1x2 M200
B tng dm, ging 1x2
Ct thp mng d<=10mm
Ct thp mng d<=18mm
Ct thp dm, ging d<=10mm
Ct thp dm, ging d<=18mm
Ct thp ct d<=10mm
Ct thp ct d<=18mm
Xy tng gch ng 8x8x19 va XM M75
Xy bng tn gch ng 8x8x19 va XM M75
Xy gch th, bn hoa 4x8x19 va XM M75
Trt tng dy 1,5cm va XM M75
Trt ct C1, C2 dy 1,5cm va XM M75
Trt dm, ging dy 1,5cm va XM M75
p hoa cng mu nu vo tr C2

100m
100m
tan
100m3
m3
100m3
100m
m3
m3
m3
m3
m3
cai
tan
Tan
m3
100m
100m
100m
100m
cai
cai
m3
m3
100m3
100m
m3
m3
m3
m3
m3
tn
tn
tn
tn
tn
tn
m3
m3
m3
m2
m2
m2
m2

7,967,547
0
182,302
0
0
0
381,584
104,177
685,072
777,392
961,773
851,122
2,102
14,274,605
9,304,286
1,051,987
33,418,659
39,669,151
44,149,055
74,162,926
319,762
600,418
0
0
0
381,584
104,177
685,072
863,775
968,372
863,775
14,274,605
14,461,085
14,274,605
14,461,663
14,274,605
14,462,819
617,873
614,572
1,133,642
10,840
11,489
11,489
234,983

- 581 -

378,811
226,946
810,521
408,260
54,044
0
200,318
32,865
103,708
119,777
155,279
187,698
12,798
1,353,926
1,767,938
190,025
7,972,992
3,791,060
4,614,836
8,312,927
29,420
65,058
51,855
40,899
0
200,318
32,865
103,708
119,777
356,297
281,870
896,283
660,336
1,282,665
794,935
1,178,153
793,353
154,395
134,601
213,778
17,064
44,366
29,861
136,993

2,285,873
3,018,781
762,229
452,045
0
272,787
0
0
14,836
15,077
27,920
9,320
0
28,716
772,833
2,329
2,011,456
1,100,284
1,100,284
1,100,284
17,193
21,490
0
0
755,718
0
0
14,836
15,077
20,964
39,292
28,716
166,582
28,716
168,248
28,716
171,710
1,411
2,117
1,411
215
223
223
18,313

159,483
48,686
26,326
12,905
811
4,092
8,729
2,056
12,054
13,684
17,175
15,722
224
234,859
177,676
18,665
651,047
668,407
747,963
1,253,642
5,496
10,304
778
613
11,336
8,729
2,056
12,054
14,979
20,184
17,774
227,994
229,320
233,790
231,373
232,222
231,418
11,605
11,269
20,232
422
841
624
5,854

10,791,714
3,294,413
1,781,378
873,210
54,855
276,879
590,631
139,098
815,670
925,930
1,162,147
1,063,862
15,124
15,892,106
12,022,733
1,263,006
44,054,154
45,228,902
50,612,138
84,829,779
371,871
697,270
52,633
41,512
767,054
590,631
139,098
815,670
1,013,608
1,365,817
1,202,711
15,427,598
15,517,323
15,819,776
15,656,219
15,713,696
15,659,300
785,284
762,559
1,369,063
28,541
56,919
42,197
396,143

485,627
148,249
80,162
39,294
2,468
12,460
26,578
6,259
36,705
41,667
52,297
47,874
681
715,145
541,023
56,835
1,982,437
2,035,301
2,277,546
3,817,340
16,734
31,377
2,368
1,868
34,517
26,578
6,259
36,705
45,612
61,462
54,122
694,242
698,280
711,890
704,530
707,116
704,669
35,338
34,315
61,608
1,284
2,561
1,899
17,826

620,254
189,346
102,385
50,188
3,153
15,914
33,946
7,995
46,881
53,218
66,794
61,145
869
913,399
691,007
72,591
2,532,013
2,599,531
2,908,933
4,875,592
21,373
40,076
3,025
2,386
44,086
33,946
7,995
46,881
58,257
78,500
69,126
886,701
891,858
909,242
899,841
903,145
900,018
45,134
43,828
78,687
1,640
3,271
2,425
22,768

1,189,760
363,201
196,393
96,269
6,048
30,525
65,116
15,335
89,926
102,082
128,124
117,288
1,667
1,752,065
1,325,476
139,243
4,856,860
4,986,373
5,579,862
9,352,271
40,998
76,872
5,803
4,577
84,566
65,116
15,335
89,926
111,748
150,578
132,596
1,700,854
1,710,746
1,744,091
1,726,059
1,732,396
1,726,399
86,576
84,070
150,936
3,147
6,275
4,652
43,674

298
299
300
301
302
303
304
305
306

p hoa cng mu xanh en vo bng hiu


Trt b matit vo tng
Trt b matit vo dm, ging
Sn Silicat vo kt cu trt b matit
kha cng ph
Bng tn trm bng inox SS304 dy 1mm
Cung cp, lp t thp ray L65x65x6
Cung cp, lp t thp bn 750x60x6
Cung cp, lp t bnh xe cng chy

m2
m2
m2
m2
ci
b
kg
kg
ci

710,190
1,183
1,183
18,653
675
295,623
283,835
5,071,282
112,695

62,943
25,595
30,715
5,226
3,242
134,601
118,766
928,500
92,850

17,480
0
0
0
0
34,620
23,079
0
0

307

Li ro m km chn 3 sng (1.78x2.9m)

tm

11,269,515

1,857,000

308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340

Tr ro D60x1.8mm, H=1.85m (y ph kin)


p ch vo bn hoa
#REF!
Lap at ong PVC D20 bang phng phap (pp) dan keo
Lap at ong PVC D32 bang pp dan keo thoat nc bon bong
Lap at ong PVC D40 bang pp dan keo
Lap at ong PVC D50 bang pp dan keo
Lap at ong PVC D65 bang pp dan keo
Lap at van ca ong D20
Lap at van ca ong D32
Lap at van ca ong D40
Lap at van ca ong D50
Lap at van ca ong D65
Lap at voi nc D15
Lap at voi nc ti cay D20
Lap at ong ho nc D50
Lap at co PVC D20
Lap at co PVC D32
Lap at co PVC D40
Lap at co PVC D50
Lap at co PVC D65
Lap at te PVC D32
Lap at te PVC D40
Lap at te PVC D50
Lap at te PVC D65
Lap at giam te PVC D65/50
Lap at giam te PVC D65/40
Lap at giam te PVC D50/40
Lap at giam te PVC D65/20
Lap at giam te PVC D65/32
ao mong
ap at nen mong cong trnh K=0.95
Van chuyen at tha i o ung ni qui nh

b
m2
#REF!
100m
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
m3
m3
100m3

9,419
13,199
135,369
559,881
1,107,525
2,440,145
2,817,075
2,819,272
52,025
70,216
80,585
107,702
144,332
52,025
52,025
3,628,835
26,470
26,470
16,988
29,253
30,707
26,470
16,988
29,253
30,707
30,707
30,707
29,253
30,707
30,707
0
0
0

4,643
2,786
27,855
368,178
517,804
646,414
808,647
882,619
9,036
12,650
15,361
18,975
22,590
9,036
9,036
59,636
2,353
2,353
2,941
3,110
3,278
2,353
2,941
3,110
3,278
3,278
3,278
3,110
3,278
3,278
51,855
51,123
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
381,407

- 582 -

11,859
402
478
358
59
6,973
6,385
89,997
3,083

802,472
27,180
32,376
24,237
3,976
471,817
432,065
6,089,779
208,628

36,111
1,223
1,457
1,091
179
21,232
19,443
274,040
9,388

46,122
1,562
1,861
1,393
229
27,118
24,833
350,010
11,991

88,471
2,997
3,569
2,672
438
52,017
47,634
671,383
23,001

196,898 13,323,413

599,554

765,763

1,468,873

642
730
7,455
42,389
74,237
140,979
165,605
169,084
2,789
3,785
4,382
5,786
7,624
2,789
2,789
168,471
1,316
1,316
910
1,478
1,552
1,316
910
1,478
1,552
1,552
1,552
1,478
1,552
1,552
2,368
2,335
17,421

820
933
9,522
54,140
94,817
180,061
211,514
215,958
3,562
4,834
5,597
7,390
9,738
3,562
3,562
215,175
1,681
1,681
1,163
1,888
1,983
1,681
1,163
1,888
1,983
1,983
1,983
1,888
1,983
1,983
3,025
2,982
22,250

1,574
1,789
18,265
103,851
181,876
345,390
405,723
414,246
6,833
9,273
10,736
14,175
18,679
6,833
6,833
412,744
3,225
3,225
2,230
3,621
3,803
3,225
2,230
3,621
3,803
3,803
3,803
3,621
3,803
3,803
5,803
5,721
42,680

211
240
2,448
13,921
24,380
46,298
54,386
55,528
916
1,243
1,439
1,900
2,504
916
916
55,327
432
432
299
485
510
432
299
485
510
510
510
485
510
510
778
767
5,721

14,273
16,225
165,672
941,980
1,649,709
3,132,857
3,680,108
3,757,419
61,977
84,109
97,385
128,577
169,426
61,977
61,977
3,743,798
29,255
29,255
20,228
32,848
34,495
29,255
20,228
32,848
34,495
34,495
34,495
32,848
34,495
34,495
52,633
51,890
387,128

341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383

ong coc tram tieu chuan 25cay/m2 dai 4,5m/cay


ap cat lot nen mong cong trnh
Be tong lot mong a 4x6 M.100
Be tong mong a 1x2 M.150
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M.200
Be tong xa dam giang a 1x2 M.200
Be tong san mai a 1x2 M.200
BT uc san tam an,mai hat,lanh to a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep xa,dam,giang D<=10mm
Cot thep xa,dam,giang, D<=18mm
Cot thep tru, D<=10mm
Cot thep tru, D<=18mm
Cot thep lanh to tam an, d<=10 mm
Cot thep lanh to tam an, d<=10 mm
Cot thep lanh to tam an, d<=10 mm
Cot thep lanh to tam an, d<=10 mm
Cot thep xa dam giang D<=10mm
Cot thep xa dam giang D<=18mm
Lap dng BTS bang thu cong <=50kg
Tram khe noi bang day thng
Xay tng gach ong 8x8x19, va xi mang M.75
Xay tng gach ong 8x8x19, va xi mang M.75
Xay tng gach the 4x8x19, va xi mang M.75
Xay tng gach the 4x8x19, va xi mang M.75
Xay cac K/C khac gach the 4x8x19, va xi mang M.75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Trat cot, hop gen day 1.5cm va xi mang M75
Trat xa, dam, giang va xi mang M.75
Trat Seno, mai hat, lam ngang, va xi mang M.75
Trat g, ch va xi mang M.75
Ngam nc ximang nguyen chat chong tham seno
Quet Flinkote chong tham (3 nc)
Lp mai ngoi 22v/m2
ong tran thach cao khung nhom
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
tng cap,
nglap
) at ca nha ve sinh (Xuat x ai Loan hoac
Cung
tng ng)
Cung cap va lap at o khoa
Lat gach thach anh 300x300 mau am (Xuat x Taicera hoac
tng
ng)
Lat gach
thach anh 200x300 mau am (Xuat x Taicera hoac
tng ng)
Op tng, tru, cot gach 200x250 mau am va xi mang 75
(Xuat x Taicera hoac tng ng)

100m
m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
Tan
Tan
Tan
Tan
Tan
Tan
cai
Met
m3
m3
m3
m3
m3
m2
m2
m2
m2
md
kg
m2
100m2
M2
M2
m2
bo
m2
m2
m2

381,584
104,177
685,072
777,392
863,775
968,372
863,775
863,775
851,122
14,274,605
14,461,085
14,274,605
14,461,663
14,274,605
14,462,819
14,274,605
14,274,605
14,274,605
14,274,605
14,274,605
14,461,663
2,102
14,342
617,873
614,572
1,133,642
1,051,987
1,036,685
10,840
11,489
11,489
7,726
1,738
1,861
16,904
18,848,011
208,512
295,623
406,108
169,212
89,172
87,910

200,318
32,865
103,708
119,777
119,777
381,632
281,870
300,873
187,698
896,283
660,336
1,282,665
794,935
1,178,153
793,353
1,719,723
1,719,723
1,719,723
1,719,723
1,282,665
794,935
12,798
102,382
154,395
134,601
213,778
190,025
370,548
22,182
44,366
29,861
22,215
11,292
0
2,191
1,000,565
102,382
134,601
92,850
46,425
14,503
14,759

0
0
14,836
15,077
15,077
39,292
39,292
33,405
9,320
28,716
166,582
28,716
168,248
28,716
171,710
28,716
28,716
28,716
28,716
28,716
168,248
0
0
1,411
2,117
1,411
2,329
2,117
223
223
223
0
0
0
0
102,432
0
34,620
0
0
1,998
1,998

8,729
2,056
12,054
13,684
14,979
20,839
17,774
17,971
15,722
227,994
229,320
233,790
231,373
232,222
231,418
240,346
240,346
240,346
240,346
233,790
231,373
224
1,751
11,605
11,269
20,232
18,665
21,140
499
841
624
449
195
28
286
299,265
4,663
6,973
7,484
3,235
1,585
1,570

590,631
139,098
815,670
925,930
1,013,608
1,410,135
1,202,711
1,216,024
1,063,862
15,427,598
15,517,323
15,819,776
15,656,219
15,713,696
15,659,300
16,263,390
16,263,390
16,263,390
16,263,390
15,819,776
15,656,219
15,124
118,475
785,284
762,559
1,369,063
1,263,006
1,430,490
33,744
56,919
42,197
30,390
13,225
1,889
19,381
20,250,273
315,557
471,817
506,442
218,872
107,258
106,237

26,578
6,259
36,705
41,667
45,612
63,456
54,122
54,721
47,874
694,242
698,280
711,890
704,530
707,116
704,669
731,853
731,853
731,853
731,853
711,890
704,530
681
5,331
35,338
34,315
61,608
56,835
64,372
1,518
2,561
1,899
1,368
595
85
872
911,262
14,200
21,232
22,790
9,849
4,827
4,781

33,946
7,995
46,881
53,218
58,257
81,048
69,126
69,891
61,145
886,701
891,858
909,242
899,841
903,145
900,018
934,738
934,738
934,738
934,738
909,242
899,841
869
6,809
45,134
43,828
78,687
72,591
82,217
1,939
3,271
2,425
1,747
760
109
1,114
1,163,884
18,137
27,118
29,108
12,580
6,165
6,106

65,116
15,335
89,926
102,082
111,748
155,464
132,596
134,064
117,288
1,700,854
1,710,746
1,744,091
1,726,059
1,732,396
1,726,399
1,792,998
1,792,998
1,792,998
1,792,998
1,744,091
1,726,059
1,667
13,062
86,576
84,070
150,936
139,243
157,708
3,720
6,275
4,652
3,351
1,458
208
2,137
2,232,542
34,789
52,017
55,834
24,130
11,825
11,712

73,744

58,869

13,318

2,189

148,120

6,665

8,513

16,330

- 583 -

384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426

Op chan tng, vien tng, vien tru gach 120x300 mau am


va xi mang 75 (Xuat x Taicera hoac tng ng)
Ba ma tt vao tng
Ba ma tt vao cot, dam, tran
Sn nc vao cot, dam, tran a ba (xuat x Nippon hoac
tngnc
ng)
Sn
vao cot, dam tran a ba (xuat x Nippon hoac tng
ng)
Trat Granito tng day 1cm va xi mang M.75
Lap at ong nha PVC D=89mm noi bang pp dan keo ong dai
6m at ong nha PVC D=20mm noi bang pp dan keo ong dai
Lap
6m
Lap at con, cut nha K=89mm noi bang pp dan keo
Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
Lap at chau x bet thung nc lien (Xuat x thien thanh loai
A, Ruby)
Lap
at chau ra (Lavabo) 1 voi (Xuat x thien thanh loai A
Ruby)
Lap at gng soi
Lap at ke knh
Lap at hop ng giay ve sinh
Lap at hop ng sa bong
Lap at pheu thu 100mm
Lap at ong nha PVC D=20mm noi bang pp dan keo ong dai
6m at ong nha PVC D=89mm noi bang pp dan keo ong dai
Lap
6m at ong nha PVC D=40mm noi bang pp dan keo ong dai
Lap
6m
Lap at ong nha PVC D=100mm noi bang pp dan keo ong dai
6m
Lap at con, cut nha K=32mm noi bang pp dan keo
Lap at con, cut nha K=40mm noi bang pp dan keo
Lap at con, cut nha K=89mm noi bang pp dan keo
Lap at con, cut nha K=100mm noi bang pp dan keo
Lap at te nha K=20mm noi bang pp dan keo
Lap te nha K=42mm noi bang pp dan keo
Lap at te nha K=80mm
Lap at te nha K=100mm noi bang pp dan keo
ao at mong
Lap at (tan dung at ao e ap)
ong coc tram tieu chuan 25cay/m2 c dai 4,5m/cay
ap cat vang au c tram
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M200
Be tong xa dam, a kieng 1x2 M.200
Be tong lanh to, se no, ovang a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep cot, D<=10mm

m2
m2
m2
m2
m2
m2
100m
100m
cai
cai
cai
cai
bo
bo
bo
bo
Cai
bo
bo
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
m3
m3
100m
m3
m3
m3
m3
m3
m3
tan
tan
tan

150,575

51,190

6,659

1,183
1,183
18,653
11,300
48,030
4,401,557
559,881
44,345
16,904
28,174
101,426
512,814
462,096
107,167
95,887
11,281
11,281
28,177
559,881
4,401,557
2,440,145
6,191,853
26,470
16,988
44,345
51,081
26,470
16,988
44,345
51,081
0
0
381,584
104,177
685,072
863,775
968,372
863,775
863,775
14,274,605
14,461,085
14,274,605

25,595
30,715
5,226
4,750
89,584
932,214
368,178
4,202
4,643
27,855
46,425
126,088
42,029
10,928
10,928
7,565
7,565
15,972
368,178
932,214
646,414
1,135,637
2,353
2,941
4,202
5,044
2,353
2,941
4,202
5,044
79,608
51,123
200,318
32,865
103,708
119,777
356,297
281,870
300,873
896,283
660,336
1,178,153

0
0
0
0
0
0
0
0
0
0
0
0
0
1,132
1,132
566
566
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,836
15,077
20,964
39,292
33,405
28,716
166,582
28,716

- 584 -

3,126

211,550

9,520

12,159

23,323

402
27,180
478
32,376
358
24,237
241
16,291
2,064
139,678
80,007 5,413,778
13,921
941,980
728
49,275
323
21,870
840
56,869
2,218
150,069
9,584
648,486
7,562
511,687
1,788
121,015
1,619
109,566
291
19,703
291
19,703
662
44,811
13,921
941,980
80,007 5,413,778
46,298 3,132,857
109,912 7,437,402
432
29,255
299
20,228
728
49,275
842
56,967
432
29,255
299
20,228
728
49,275
842
56,967
1,194
80,802
767
51,890
8,729
590,631
2,056
139,098
12,054
815,670
14,979 1,013,608
20,184 1,365,817
17,774 1,202,711
17,971 1,216,024
227,994 15,427,598
229,320 15,517,323
232,222 15,713,696

1,223
1,457
1,091
733
6,286
243,620
42,389
2,217
984
2,559
6,753
29,182
23,026
5,446
4,930
887
887
2,016
42,389
243,620
140,979
334,683
1,316
910
2,217
2,564
1,316
910
2,217
2,564
3,636
2,335
26,578
6,259
36,705
45,612
61,462
54,122
54,721
694,242
698,280
707,116

1,562
1,861
1,393
936
8,028
311,157
54,140
2,832
1,257
3,269
8,625
37,272
29,409
6,955
6,297
1,132
1,132
2,575
54,140
311,157
180,061
427,465
1,681
1,163
2,832
3,274
1,681
1,163
2,832
3,274
4,644
2,982
33,946
7,995
46,881
58,257
78,500
69,126
69,891
886,701
891,858
903,145

2,997
3,569
2,672
1,796
15,399
596,856
103,851
5,432
2,411
6,270
16,545
71,494
56,412
13,342
12,079
2,172
2,172
4,940
103,851
596,856
345,390
819,955
3,225
2,230
5,432
6,281
3,225
2,230
5,432
6,281
8,908
5,721
65,116
15,335
89,926
111,748
150,578
132,596
134,064
1,700,854
1,710,746
1,732,396

427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470

Cot thep cot, D<=18mm


Cot thep a kieng D<=10mm
Cot thep a kieng D<=18mm
Cot thep seno D<=10mm
Cot thep seno D<=18mm
Cot thep lanh to D<=10mm
Cot thep lanh to D<=18mm
Xay tng gach ong day 20cm va xi mang M75
Xay tng gach the 4x8x19, va xi mang M.75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Trat cot day 1.5cm, va xi mang M.75
Trat Seno, mai hat, lam ngang, va xi mang M.75
Lang seno, mai hat, mang nc M.100 day 2cm
Quet Flinkote chong tham (3 nc)
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
tnggach
ng
)
Lat
thach
anh 300x300 mau am (Xuat x Taicera hoac
tng ng)
ong tran thach cao khung nhom
Lp mai ngoi 22v/m2
Ba ma tt vao tng
Ba ma tt vao cot, se no
Sn silicat vao cac ket cau a bavao tng
Sn silicat vao cac ket cau a ba vai cot
San xuat, lap dng xa go thep hnh, ke ca sn 3 nc
Ong PVC d90 thoat nc mai
Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
ao at mong
Lap at (tan dung at ao e ap)
ong coc tram chieu dai coc ngap at >2,5m
Cat vang em au c
Be tong lot a 4x6, M100
Be tong a1x2 M200
Be tong mong a 1x2 M.200
Be tong xa dam giang a 1x2 M.200
Cot thep mong + giang D<=10mm
Cot thep mong + giang D<=18mm
Xay tng gach the day 100, va xi mang M75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Lang nen san day 2cm va xi mang M.100
Mai lp ton ma mau 0.5mm
Lan bu sac (lam nham mat nen)
Bulong neo M20 L3600
Lap dng cot thep ong D83 day 5,5mm, D121 day 5,5mm, ke
ca sn 3 nc

tan
tan
tan
tan
tan
tan
tan
m3
m3
m2
m2
m2
M2
m2
M2
m2
M2
100m2
m2
m2
m2
m2
tan
100m
cai
cai
cai
m3
m3
100m
m3
m3
m3
m3
m3
tan
tan
m3
m2
m2
100m2
m2
cai
tan

14,462,819
14,274,605
14,461,663
14,274,605
14,460,864
14,274,605
14,460,864
617,873
1,133,642
10,840
11,489
7,726
16,515
16,904
295,623
89,172
208,512
18,848,011
1,183
1,183
7,268
5,126
9,164,798
4,401,557
16,904
28,174
101,426
0
0
381,584
104,177
685,072
777,392
863,775
863,775
14,274,605
14,462,819
1,133,642
10,840
19,155
3,448,750
0
28,202
13,084,418

- 585 -

793,353
1,282,665
794,935
1,719,723
1,633,419
1,719,723
1,633,419
154,395
213,778
22,182
44,366
22,215
12,115
2,191
134,601
14,503
102,382
907,081
25,595
30,715
5,226
4,750
555,822
932,214
4,643
27,855
46,425
51,855
51,123
200,318
32,865
103,708
119,777
119,777
281,870
1,178,153
793,353
213,778
22,182
5,801
356,297
46,425
9,285
768,967

171,710
28,716
168,248
28,716
166,966
28,716
166,966
1,411
1,411
223
223
0
212
0
34,620
1,998
0
2,469
0
0
0
0
0
0
0
0
0
0
0
0
0
14,836
15,077
15,077
39,292
28,716
171,710
1,411
223
212
0
0
0
842,903

231,418
233,790
231,373
240,346
243,919
240,346
243,919
11,605
20,232
499
841
449
433
286
6,973
1,585
4,663
296,363
402
478
187
148
145,809
80,007
323
840
2,218
778
767
8,729
2,056
12,054
13,684
14,979
17,774
232,222
231,418
20,232
499
378
57,076
696
562
220,444

15,659,300
15,819,776
15,656,219
16,263,390
16,505,168
16,263,390
16,505,168
785,284
1,369,063
33,744
56,919
30,390
29,275
19,381
471,817
107,258
315,557
20,053,924
27,180
32,376
12,681
10,024
9,866,429
5,413,778
21,870
56,869
150,069
52,633
51,890
590,631
139,098
815,670
925,930
1,013,608
1,202,711
15,713,696
15,659,300
1,369,063
33,744
25,546
3,862,123
47,121
38,049
14,916,732

704,669
711,890
704,530
731,853
742,733
731,853
742,733
35,338
61,608
1,518
2,561
1,368
1,317
872
21,232
4,827
14,200
902,427
1,223
1,457
571
451
443,989
243,620
984
2,559
6,753
2,368
2,335
26,578
6,259
36,705
41,667
45,612
54,122
707,116
704,669
61,608
1,518
1,150
173,796
2,120
1,712
671,253

900,018
909,242
899,841
934,738
948,635
934,738
948,635
45,134
78,687
1,939
3,271
1,747
1,683
1,114
27,118
6,165
18,137
1,152,599
1,562
1,861
729
576
567,073
311,157
1,257
3,269
8,625
3,025
2,982
33,946
7,995
46,881
53,218
58,257
69,126
903,145
900,018
78,687
1,939
1,468
221,976
2,708
2,187
857,339

1,726,399
1,744,091
1,726,059
1,792,998
1,819,654
1,792,998
1,819,654
86,576
150,936
3,720
6,275
3,351
3,228
2,137
52,017
11,825
34,789
2,210,895
2,997
3,569
1,398
1,105
1,087,749
596,856
2,411
6,270
16,545
5,803
5,721
65,116
15,335
89,926
102,082
111,748
132,596
1,732,396
1,726,399
150,936
3,720
2,816
425,790
5,195
4,195
1,644,532

471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514

Lap dng v keo thep, ke ca sn 3 nc


ao mong bang
Lap at (Tan dung at ao e ap)
Van chuyen at tha o ung ni qui nh
ong coc tram chieu dai coc ngap at >2,5m
Cat vang em au c
Be tong a 4x6 M.100
Be tong chen M150 a 1x2
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M.200
Be tong xa dam a 1x2 M.200
Be tong lanh to se no a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep a kieng D<=10
Cot thep a kieng D<=18
Cot thep cot D<=10mm
Cot thep cot D<=18mm
Cot thep se no D<=10
Cot thep dam mai D<=10
Cot thep dam mai D<=18
Xay tng gach ong va xi mang M75
Xay tng gach the va xi mang M75
Xay tng gach the va xi mang M75
Xay cac ket cau phc tap bang gach the, va xi mang M75
Trat tng va xi mang M.75 (tng ngoai) day 15mm
Trat cot va xi mang day 15mm
Trat xa dam va xi mang M.75 day 15mm
Trat lanh to, Seno va xi mang day 15mm
Lang VXM day 20mm,va xi mang M100
Ngam nc ximang nguyen chat chong tham seno
Quet Flinkote chong tham (3 nc)
Con ln giang mai bang va XMM100
Ton day 2mm doc theo con lng
Mai lp ton gia ngoi day 0.5mm
Thep hop xa go KT 60x40x2 day 8mm
Lap dng xa go thep
Sn sat thep cac loai 3 nc
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
tng ng )
O khoa chm
Lat gach thach anh 200x300 mau am (Xuat x Taicera hoac
tng ng)
Ba ma tt vao tng
Ba ma tt vao cot, dam, tran
Sn silicat vao cac ket cau a ba vao cot, dam, tran

tan
100m3
100m3
100m3
100m
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
m3
m3
m3
m3
m2
M2
m2
m2
m2
kg
m2
m3
kg
m2
m
tan
m2
M2
cai
m2
m2
m2
m2

13,164,145
0
0
0
381,584
104,177
685,072
777,392
863,775
968,372
863,775
863,775
14,274,605
14,461,085
14,274,605
14,461,663
14,274,605
14,462,819
14,274,605
14,274,605
14,461,663
614,572
1,133,642
1,051,987
1,036,685
10,840
11,489
11,489
7,726
8,300
1,861
16,904
394,827
8,058
34,488
56,404
164,295
10,328
295,623
169,212
89,172
1,183
1,183
18,653

- 586 -

411,719
346,912
868,537
0
200,318
32,865
103,708
119,777
119,777
356,297
281,870
300,873
896,283
660,336
1,311,961
824,231
1,208,240
806,813
1,750,601
1,311,961
824,231
134,601
213,778
190,025
370,548
22,182
44,366
29,861
22,215
10,067
0
2,191
278,550
46,425
3,563
0
216,153
9,898
134,601
46,425
14,503
25,595
30,715
5,226

738,328
453,479
315,457
381,407
0
0
14,836
15,077
15,077
20,964
39,292
33,405
28,716
166,582
36,088
178,410
36,088
181,942
36,088
36,088
178,410
2,117
1,411
2,329
2,117
223
223
223
0
212
0
0
0
0
0
0
732,395
0
34,620
0
1,998
0
0
0

214,713
12,006
17,760
5,721
8,729
2,056
12,054
13,684
14,979
20,184
17,774
17,971
227,994
229,320
234,340
231,965
232,784
231,774
240,919
234,340
231,965
11,269
20,232
18,665
21,140
499
841
624
449
279
28
286
10,101
817
571
846
16,693
303
6,973
3,235
1,585
402
478
358

14,528,905
812,397
1,201,754
387,128
590,631
139,098
815,670
925,930
1,013,608
1,365,817
1,202,711
1,216,024
15,427,598
15,517,323
15,856,994
15,696,269
15,751,717
15,683,348
16,302,213
15,856,994
15,696,269
762,559
1,369,063
1,263,006
1,430,490
33,744
56,919
42,197
30,390
18,858
1,889
19,381
683,478
55,300
38,622
57,250
1,129,536
20,529
471,817
218,872
107,258
27,180
32,376
24,237

653,801
36,558
54,079
17,421
26,578
6,259
36,705
41,667
45,612
61,462
54,122
54,721
694,242
698,280
713,565
706,332
708,827
705,751
733,600
713,565
706,332
34,315
61,608
56,835
64,372
1,518
2,561
1,899
1,368
849
85
872
30,757
2,489
1,738
2,576
50,829
924
21,232
9,849
4,827
1,223
1,457
1,091

835,049
46,693
69,071
22,250
33,946
7,995
46,881
53,218
58,257
78,500
69,126
69,891
886,701
891,858
911,381
902,143
905,330
901,400
936,970
911,381
902,143
43,828
78,687
72,591
82,217
1,939
3,271
2,425
1,747
1,084
109
1,114
39,283
3,178
2,220
3,290
64,920
1,180
27,118
12,580
6,165
1,562
1,861
1,393

1,601,776
89,565
132,490
42,680
65,116
15,335
89,926
102,082
111,748
150,578
132,596
134,064
1,700,854
1,710,746
1,748,194
1,730,474
1,736,587
1,729,050
1,797,278
1,748,194
1,730,474
84,070
150,936
139,243
157,708
3,720
6,275
4,652
3,351
2,079
208
2,137
75,352
6,097
4,258
6,312
124,529
2,263
52,017
24,130
11,825
2,997
3,569
2,672

515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556

Sn dam, tran cot, tng trong nha, tng ngoai nha


Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
Lap at ong nh mieng bat noi bang phng phap dan keo
Lap at co PVC 90
Bo en huynh quang 1x40W (Xuat x ien Quang hoac tng
ng)
Quat tran 100W (Xuat x Blue Star Thailand hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Lap
day dan ien CV 1x2.5mm2 (Xuat x Cadivi hoac tng
ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac
tnghuynh
ng)quang 1x40W (Xuat x ien Quang hoac tng
Lap en
ng)
Quat tran (Xuat x lifan hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5mm2 Xuat x Cadivi hoac tng
ng)
Lap
at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
x Panasonic hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)
Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
x Panasonic hoac tng ng)
Lap en huynh quang 1x40W (Xuat x ien Quang hoac tng
ng)
Lap
en huynh quang 1x20W (Xuat x ien Quang hoac tng
ng)
Lap en Womfram 60W (Xuat x ien Quang hoac tng ng)
Cong tac ba,lap chm (Xuat x Clipsal hoac tng ng)
Cong tac oi, lap chm(Xuat x Clipsal hoac tng ng)
Lap cong n, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)

m2
cai
cai
cai
100m
Cai
Bo
cai
cai
cai
Cai
m
m
Met
Bo
cai
cai
cai
Cai
Hop
m
m
Met

11,300
16,904
28,174
101,426
4,401,557
44,119
129,892
310,734
11,326
37,942
62,681
5,742
2,522
4,627
129,892
310,734
11,326
37,942
62,681
23,666
2,522
5,742
4,627

4,750
4,643
27,855
46,425
932,214
4,202
28,579
21,016
9,246
10,087
21,016
2,522
2,102
21,855
28,579
21,016
9,246
10,087
21,016
31,942
2,102
2,522
21,855

0
0
0
0
0
0
0
8,492
0
0
0
0
0
566
0
8,492
0
0
0
1,132
0
0
566

241
323
840
2,218
80,007
725
2,377
5,104
309
720
1,255
124
69
406
2,377
5,104
309
720
1,255
851
69
124
406

16,291
21,870
56,869
150,069
5,413,778
49,046
160,848
345,346
20,881
48,749
84,952
8,388
4,693
27,454
160,848
345,346
20,881
48,749
84,952
57,591
4,693
8,388
27,454

733
984
2,559
6,753
243,620
2,207
7,238
15,541
940
2,194
3,823
377
211
1,235
7,238
15,541
940
2,194
3,823
2,592
211
377
1,235

936
1,257
3,269
8,625
311,157
2,819
9,245
19,849
1,200
2,802
4,883
482
270
1,578
9,245
19,849
1,200
2,802
4,883
3,310
270
482
1,578

1,796
2,411
6,270
16,545
596,856
5,407
17,733
38,074
2,302
5,375
9,366
925
517
3,027
17,733
38,074
2,302
5,375
9,366
6,349
517
925
3,027

bo

4,115,908

100,870

16,984

63,506

4,297,268

193,377

246,985

473,763

cai
cai
m
m
Cai
Met

11,326
37,942
5,742
2,522
62,681
4,627

9,246
10,087
2,522
2,102
21,016
21,855

0
0
0
0
0
566

309
720
124
69
1,255
406

20,881
48,749
8,388
4,693
84,952
27,454

940
2,194
377
211
3,823
1,235

1,200
2,802
482
270
4,883
1,578

2,302
5,375
925
517
9,366
3,027

bo

4,115,908

100,870

16,984

63,506

4,297,268

193,377

246,985

473,763

Bo
Bo
Bo
cai
cai
cai
cai
m
m
Cai
Met

129,892
106,903
244,841
16,989
11,326
5,663
37,942
5,742
2,522
62,681
4,627

28,579
28,579
28,579
10,087
9,246
8,407
10,087
2,522
2,102
21,016
21,855

0
0
0
0
0
0
0
0
0
0
566

2,377
2,032
4,101
406
309
211
720
124
69
1,255
406

160,848
137,514
277,521
27,482
20,881
14,281
48,749
8,388
4,693
84,952
27,454

7,238
6,188
12,488
1,237
940
643
2,194
377
211
3,823
1,235

9,245
7,904
15,950
1,580
1,200
821
2,802
482
270
4,883
1,578

17,733
15,161
30,596
3,030
2,302
1,575
5,375
925
517
9,366
3,027

- 587 -

557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594

en Wonfram 60W (Xuat x ien Quang hoac tng ng)


Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
Lap cong tac n, lap chm (Xuat x Clipsal hoac tng ng)
Lap day ien 1x1mm2(Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
Lap tru en sat trang kem D78 cao 9m day 4mm, can en n
bang thep trang kem D60 dai 0.95m vn xa 0.84m, choa, bong
en Sodium 220V/150W Osram IP66 (Ke ca mong BT, e tru en,
coc, day dan tiep a) (Xuat x Hapulico hoac tng ng)
Cap Cu 2x1.5mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng
ng)day Cu 2x1.5 mm2 PVC/PVC (Xuat x Cadivi hoac tng
Luon
ng)
Lap ong nha bao ho day dan D42
Lap gia tu ien chieu sang ngoai nha
Lap at tu ien ieu khien chieu sang (xuat x SINO hoac
tng ng)
Lap at Automat 3 pha cng o dong ien 30A (Xuat x LG
hoac tng ng)
Lap CB 2P 1pha 20A (Xuat x LG hoac tng ng)
Lap MCB 1P 5A (Xuat x LG hoac tng ng)
Timer 24h (Xuat x LG hoac tng ng)
Khi ong t 9A (Xuat x LG hoac tng ng)
Domino 4P 30A (Xuat x LG hoac tng ng)
Cap Cu 4x4mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng
ng)
ao mng cap
ap at mng cap ng ong K=0.95
Lap bang nha bakelit
Lap en huynh quang 220v/40w (Xuat x ien Quang hoac tng
ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
x Panasonic hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap MCB 15A (Xuat x LG hoac tng ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac
tnghuynh
ng)quang 220v/40w (Xuat x ien Quang hoac tng
Lap en
ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap MCB 15A (Xuat x LG hoac tng ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
Cung cap, Lap at tu ien chieu sang trongnha 400x350x250
(Xuat x Sino hoac tng ng)

Bo
cai
cai
m
Met

244,841
11,326
5,663
2,522
4,627

28,579
9,246
8,407
2,102
21,855

0
0
0
0
566

4,101
309
211
69
406

277,521
20,881
14,281
4,693
27,454

12,488
940
643
211
1,235

15,950
1,200
821
270
1,578

30,596
2,302
1,575
517
3,027

cot

2,845,553

649,950

52,433

3,547,936

159,657

203,918

391,151

100m
100m
Met
g/
tu

2,183,250
1,073,866
8,690
136,587
674,480

269,079
269,079
5,463
16,811
54,639

0
0
742
5,300
1,061

36,785
20,144
223
2,380
10,953

2,489,114
1,363,089
15,118
161,078
741,133

112,010
61,339
680
7,249
33,351

143,062
78,344
869
9,258
42,597

274,419
150,277
1,667
17,759
81,708

Cai

344,847

42,029

5,803

392,679

17,671

22,569

43,292

Cai
Cai
Bo
Bo
Cai
100m
M3
M3
cai
Bo

74,289
33,132
143,686
258,635
28,315
5,733,429
0
0
136,587
129,892

21,016
15,972
19,333
19,333
8,407
353,016
104,514
43,820
0
28,579

0
0
7,949
7,949
0
0
0
0
0
0

1,430
737
2,565
4,289
551
91,297
1,568
657
2,049
2,377

96,735
49,841
173,533
290,206
37,273
6,177,742
106,082
44,477
138,636
160,848

4,353
2,243
7,809
13,059
1,677
277,998
4,774
2,001
6,239
7,238

5,560
2,865
9,974
16,680
2,142
355,066
6,097
2,556
7,968
9,245

10,665
5,495
19,132
31,995
4,109
681,081
11,695
4,903
15,284
17,733

bo

4,313,125

100,870

15,900

66,448

4,496,343

202,335

258,427

495,711

cai
cai
Cai
hop
m
m
Met
Bo
cai
cai
Cai
hop
m
Met

11,326
37,942
62,681
23,666
2,522
5,742
4,627
129,892
11,326
37,942
62,681
23,666
2,522
4,627

9,246
10,087
21,016
31,942
2,102
2,522
21,855
28,579
9,246
10,087
21,016
31,942
2,102
21,855

0
0
0
1,061
0
0
566
0
0
0
0
1,061
0
566

309
720
1,255
850
69
124
406
2,377
309
720
1,255
850
69
406

20,881
48,749
84,952
57,519
4,693
8,388
27,454
160,848
20,881
48,749
84,952
57,519
4,693
27,454

940
2,194
3,823
2,588
211
377
1,235
7,238
940
2,194
3,823
2,588
211
1,235

1,200
2,802
4,883
3,306
270
482
1,578
9,245
1,200
2,802
4,883
3,306
270
1,578

2,302
5,375
9,366
6,341
517
925
3,027
17,733
2,302
5,375
9,366
6,341
517
3,027

Tu

1,365,865

278,550

24,666

1,669,081

75,109

95,930

184,012

- 588 -

595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637

Lap at Automat 3 pha 50A (Xuat x LG hoac tng ng)


Lap CB 2P 1pha 30A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 20A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
Lap at ong ho von ke 500V
Lap at ong ho Ampe ke
Lap at cuon bien dong CT 50/5A
Lap cau ch 5A
Lap at day n PVC 1x6mm2 (xuat x Cadivi hoac tng ng)
Lap ong long day cap am tng D32 (Xuat x Clipsal hoac
tng ng)m
ong coc tiep at bang thep D16 dai 2.5m va ong noi
Lap at day ong tiep at D50mm2(Xuat x Cadivi hoac tng
ng)
Lap
tru bat giac bang sat trang kem dai 12m day 4mm bang
may
Day tiep at Cu 4x2.5mm2 (XLPE/DSTA/PVC) ((Xuat x Cadivi
hoac tng ng)
Lap ong nha day tiep at D49
Be tong mong a 1x2 mac 200
ao mong cot
ap at mong cot K=0,95
Van chuyen at tha i o ung ni qui nh
Cung cap, Lap at tu ien 2100x2000x400 (Xuat x Sino hoac
tng ng)
Lap at Aptomat 3 pha 300A (Xuat x LG hoac tng ng)
Lap at Aptomat 3 pha 380V/50A (Xuat x LG hoac tng ng
Lap at MCB 3P 380V/50A (Xuat x LG hoac tng ng)
Lap at MCB 3P 3pha 380V/30A (Xuat x LG hoac tng ng)
Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng ng)
Lap at Aptomat 3 pha 380V/15A (Xuat x LG hoac tng ng)
Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )
Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng
Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng
Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)
Lap at R le ap 380V (Xuat x LG hoac tng ng)
Lap at ong ho Voltage 500V
Lap at ong ho Ampe ke 250/5A
Lap at cuon bien dong CT200/5A
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at mang i day 65x65
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at day n 1x8mm2 (Xuat x cadivi hoac tng)
Lap at Contactor-32A (Xuat x LG hoac tng ng)
LLap at Contactor 22A (Xuat x LG hoac tng ng)
Lap at Contactor 9A (Xuat x LG hoac tng ng)
Lap at Rle nhiet GH-40 (Xuat x LG hoac tng ng)
Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)

cai
Cai
Cai
Cai
cai
cai
bo
Cai
m
Met
Coc
Met
cot

459,796
85,896
74,289
62,681
147,969
176,424
571,928
5,663
13,379
6,874
147,912
131,137
1,774,949

42,029
21,016
21,016
21,016
15,972
16,811
29,420
8,407
3,027
24,377
52,958
10,423
928,500

0
0
0
0
0
0
0
0
0
636
0
3,168
0

7,527
1,604
1,430
1,255
2,459
2,899
9,020
211
246
478
3,013
2,171
40,552

509,352
108,516
96,735
84,952
166,400
196,134
610,368
14,281
16,652
32,365
203,883
146,899
2,744,001

22,921
4,883
4,353
3,823
7,488
8,826
27,467
643
749
1,456
9,175
6,610
123,480

29,275
6,237
5,560
4,883
9,564
11,273
35,081
821
957
1,860
11,718
8,443
157,711

56,155
11,964
10,665
9,366
18,345
21,623
67,292
1,575
1,836
3,568
22,478
16,195
302,519

Met

39,630

3,363

645

43,638

1,964

2,508

4,811

11,104
863,775
0
0
0
2,845,553
792,810
459,796
689,694
459,796
344,847
229,898
402,322
175,804
257,959
62,681
183,918
147,969
176,424
571,928
68,969
82,831
2,522
17,404
306,441
225,187
190,365
298,868
218,403

5,463
119,777
86,911
51,123
0
649,950
168,118
42,029
42,029
42,029
42,029
42,029
42,029
25,218
15,972
21,016
30,262
15,972
16,811
29,420
30,262
31,942
2,102
3,194
21,016
21,016
21,016
30,262
30,262

742
21,120
0
0
755,718
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,061
0
0
0
0
0
0
0

260
15,070
1,304
767
11,336
52,433
14,414
7,527
10,976
7,527
5,803
4,079
6,665
3,015
4,109
1,255
3,213
2,459
2,899
9,020
1,488
1,738
69
309
4,912
3,693
3,171
4,937
3,730

17,569
1,019,742
88,215
51,890
767,054
3,547,936
975,342
509,352
742,699
509,352
392,679
276,006
451,016
204,037
278,040
84,952
217,393
166,400
196,134
610,368
100,719
117,572
4,693
20,907
332,369
249,896
214,552
334,067
252,395

791
45,888
3,970
2,335
34,517
159,657
43,890
22,921
33,421
22,921
17,671
12,420
20,296
9,182
12,512
3,823
9,783
7,488
8,826
27,467
4,532
5,291
211
941
14,957
11,245
9,655
15,033
11,358

1,010
58,610
5,070
2,982
44,086
203,918
56,058
29,275
42,687
29,275
22,569
15,863
25,922
11,727
15,980
4,883
12,495
9,564
11,273
35,081
5,789
6,757
270
1,202
19,103
14,363
12,331
19,201
14,506

1,937
112,424
9,726
5,721
84,566
391,151
107,529
56,155
81,881
56,155
43,292
30,429
49,723
22,495
30,653
9,366
23,967
18,345
21,623
67,292
11,104
12,962
517
2,305
36,643
27,550
23,654
36,830
27,826

Met
M3
M3
M3
100m3
Tu
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Bo
Cai
m
Met
Met
Cai
Cai
Cai
Cai
Cai

- 589 -

638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680

Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c


Lap cau ch 5A
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Lap nut nhan D22 (Xuat x Clipsal hoac tng ng)
Quat thong gio D90 (Xuat x lifan hoac tng ng)
Lap at bang ten may (mica)
Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
Lap at cau au day 10P-30A
Cung cap lap at bao hanh tron bo PLC (Xuat x cua Simens
hoac tng ng)
Lap at thanh cai dep 30x4
au cosse 2mm2
au cosse 8mm2
Lap at thanh gai thiet b
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
tng ng)
Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng ng)
Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )
Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)
Lap at Contactor 9A (Xuat x LG hoac tng ng)
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at cau au day 10P-30A
Lap cau ch 5A
Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)
Lap at cong tac 2 hat (xuat x Clipsal hoac tng ng)c
Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
tng ng)
Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)
Lap cau ch 5A
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c
Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Lap at solenoid (van ien t)
Timer 24h (Xuat x LG hoac tng ng)
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at cau au day 10P-30A
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
tng ng)
Lap at Aptomat 1pha 2P 10A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 10A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)

Cai
bo
Cai
Cai
Cai
Cai
bo
Cai

16,989
5,663
39,641
39,641
91,058
16,989
33,978
22,652

10,087
8,407
8,407
8,407
21,016
8,407
14,290
10,928

0
0
0
0
2,650
0
0
0

Bo

31,712,415

3,714,000

359,100

10m
10cai
10cai
m
Tu
Cai
Cai
Cai
Cai
Met
Cai
bo
Cai
Cai
bo
Cai
Tu
Cai
bo
Met
Cai
bo
Cai
Cai
Cai
Cai
Cai
Tu
Cai
Cai
Cai
bo
Met
Cai

354,990
5,916
16,904
33,978
1,365,865
344,847
402,322
62,681
190,365
2,522
22,652
5,663
218,403
16,989
33,978
39,641
1,365,865
62,681
5,663
2,522
16,989
33,978
39,641
845,298
143,686
68,969
22,652
1,365,865
39,466
39,466
62,681
33,978
2,522
68,969

142,896
84,066
92,460
14,290
649,950
42,029
42,029
21,016
21,016
2,102
10,928
8,407
30,262
10,087
14,290
8,407
649,950
21,016
8,407
2,102
10,087
14,290
8,407
76,804
19,333
30,262
10,928
649,950
21,016
21,016
21,016
14,290
2,102
30,262

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,949
0
0
0
0
0
0
0
0
0

- 590 -

406
211
721
721
1,721
381
724
504

27,482
14,281
48,769
48,769
116,445
25,777
48,992
34,084

1,237
643
2,195
2,195
5,240
1,160
2,205
1,534

1,580
821
2,803
2,803
6,693
1,482
2,816
1,959

3,030
1,575
5,377
5,377
12,838
2,842
5,401
3,758

536,783 36,322,298

1,634,503

2,087,624

4,004,443

22,741
4,110
4,995
2,205
92,072
17,671
20,296
3,823
9,655
211
1,534
643
11,358
1,237
2,205
2,195
92,072
3,823
643
211
1,237
2,205
2,195
42,117
7,809
4,532
1,534
92,072
2,763
2,763
3,823
2,205
211
4,532

29,045
5,249
6,380
2,816
117,597
22,569
25,922
4,883
12,331
270
1,959
821
14,506
1,580
2,816
2,803
117,597
4,883
821
270
1,580
2,816
2,803
53,793
9,974
5,789
1,959
117,597
3,528
3,528
4,883
2,816
270
5,789

55,714
10,069
12,238
5,401
225,572
43,292
49,723
9,366
23,654
517
3,758
1,575
27,826
3,030
5,401
5,377
225,572
9,366
1,575
517
3,030
5,401
5,377
103,184
19,132
11,104
3,758
225,572
6,768
6,768
9,366
5,401
517
11,104

7,468
1,350
1,640
724
30,237
5,803
6,665
1,255
3,171
69
504
211
3,730
406
724
721
30,237
1,255
211
69
406
724
721
13,832
2,565
1,488
504
30,237
907
907
1,255
724
69
1,488

505,354
91,332
111,004
48,992
2,046,052
392,679
451,016
84,952
214,552
4,693
34,084
14,281
252,395
27,482
48,992
48,769
2,046,052
84,952
14,281
4,693
27,482
48,992
48,769
935,934
173,533
100,719
34,084
2,046,052
61,389
61,389
84,952
48,992
4,693
100,719

681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724

Cai
5,663
Lap cau ch 5A
Cai
91,058
Quat thong gio D90 (Xuat x lifan hoac tng ng)
Cai
22,652
Lap at cau au day 10P-30A
Cung cap, Lap at tu ien 350x450x180 (Xuat x Sino hoac
Tu
1,365,865
tng ng)
Met
5,742
Lap at day n 2,5mm2 (xuat x Cadivi hoac tng ng)
Met
2,522
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Cai
402,322
Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )
Cai
218,403
Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)
Cai
845,298
Lap at cong tac hanh trnh
bo
33,978
Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
Cai
190,365
Lap at Contactor 9A (Xuat x LG hoac tng ng)
Cai
845,298
Motor truyen ong
Lap at Cap ngam 3x120+1x95mm2 (xuat x Cadivi hoac tng
100m
97,245,519
ng)Cu/XLPE/DSTA/PVC 3x8+1x6mm2(xuat x Cadivi hoac tng
Cap
100m
9,074,998
ng)
Cap Cu/XLPE/DSTA/PVC 3x6+1x4mm2 (xuat x Cadivi hoac tng
100m
7,116,956
ng)Cu/XLPE/DSTA/PVC 4x1.5mm2 (xuat x Cadivi hoac tng
Cap
100m
2,919,476
ng)
7,503,874
Cap Cu/XLPE/DSTA/PVC 4x6mm2(xuat x Cadivi hoac tng ng) 100m
Met
10,757
Day dan Cu/PVC/PVC 3x1mm2 (xuat x Cadivi hoac tng ng)
13,844
Day dan Cu/PVC/PVC 3x1.5mm2 (xuat x Cadivi hoac tng ng) Met
Lap day n Cu/PVC/PVC 1x4mm2 (xuat x Cadivi hoac tng
Met
8,880
ng)
Met
251,003
Lap day n 1x50mm2 (xuat x Cadivi hoac tng ng)
Bo
143,686
lap at cong tac mc nc(que tham)
m
88,747
Lap at ong gen an hoi D32
m
59,165
Lap at ong gen cng D32
m
59,165
Lap at ong gen cng D25
m
61,919
Lap at ong nha PVC100
m
28,171
Lap at ong nha PVC D49
m
24,401
Lap at ong nha PVC D42
Hop
28,399
Lap hop noi cap 200x200x150mm
Hop
23,666
Lap at hop nut an 80x80x50mm
10 au
11,833
au cosse 120mm2
m
177,495
Tray 100x200 (Sat trang kem)va phu kien
bo
4,142
Bulong mong M 4x20
100M
86,226,666
ong thep khong r D100, day 3.05mm
cai
103,633
Cut SS D100
cai
16,747,386
Lap at van 1 chieu D=100mm
cai
14,493,257
Lap at van 2 chieu D100
cai
329,833
Moi noi mem gang deo D100
cai
273,805
Bch SS D100 day 8mm
100m 170,076,692
ong SS D250,day 3,7mm
cai
589,511
Cut thep k/r D250
cai
676,052
Bch SS D250 day 8mm
cai
676,052
Bch ac SS D250
Cai
203,774
Lap at van xa kh D20

- 591 -

8,407
21,016
10,928
649,950
2,522
2,102
42,029
30,262
76,804
14,290
21,016
76,804
353,016
353,016
353,016
302,691
353,016
2,691
2,941
2,941
4,875
19,333
18,570
18,570
18,570
11,356
8,086
6,464
45,393
35,305
92,460
0
0
4,567,763
38,666
54,215
54,215
38,666
37,827
7,145,012
83,218
68,087
68,087
12,650

0
2,650
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,949
0
0
0
0
0
0
1,061
1,061
0
0
0
56,284
6,864
0
0
0
12,355
348,686
42,556
43,929
43,929
0

211
1,721
504
30,237
124
69
6,665
3,730
13,832
724
3,171
13,832
1,463,978
141,420
112,050
48,333
117,853
202
252
177
3,838
2,565
1,610
1,166
1,166
1,099
544
463
1,123
900
1,564
2,662
62
1,362,761
2,237
252,024
218,212
5,527
4,860
2,663,556
10,729
11,821
11,821
3,246

14,281
116,445
34,084
2,046,052
8,388
4,693
451,016
252,395
935,934
48,992
214,552
935,934
99,062,513
9,569,434
7,582,022
3,270,500
7,974,743
13,650
17,037
11,998
259,716
173,533
108,927
78,901
78,901
74,374
36,801
31,328
75,976
60,932
105,857
180,157
4,204
92,213,474
151,400
17,053,625
14,765,684
374,026
328,847
180,233,946
726,014
799,889
799,889
219,670

643
821
1,575
5,240
6,693
12,838
1,534
1,959
3,758
92,072
117,597
225,572
377
482
925
211
270
517
20,296
25,922
49,723
11,358
14,506
27,826
42,117
53,793
103,184
2,205
2,816
5,401
9,655
12,331
23,654
42,117
53,793
103,184
4,457,813 5,693,618 10,921,394
430,625
550,003 1,055,006
341,191
435,777
835,899
147,173
187,972
360,565
358,863
458,348
879,195
614
785
1,505
767
979
1,878
540
690
1,323
11,687
14,927
28,633
7,809
9,974
19,132
4,902
6,261
12,009
3,551
4,535
8,699
3,551
4,535
8,699
3,347
4,275
8,200
1,656
2,115
4,057
1,410
1,801
3,454
3,419
4,367
8,376
2,742
3,502
6,718
4,764
6,084
11,671
8,107
10,355
19,862
189
242
464
4,149,606 5,299,969 10,166,305
6,813
8,702
16,692
767,413
980,157 1,880,120
664,456
848,658 1,627,880
16,831
21,497
41,235
14,798
18,900
36,255
8,110,528 10,358,946 19,870,342
32,671
41,728
80,041
35,995
45,974
88,186
35,995
45,974
88,186
9,885
12,626
24,218

725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768

ong trt SS D50


Xch keo bm D10
ong thep khong r D20, day 2.11mm
Lap at van SS D20
Te inox D20
Cut inox D20
ong thep khong r D200, day 3,76mm
Cut inox D200
Lap at van 2 chieu D=200mm
Bch SS D200
Bu long SS M18x60
Bat ong SS D200
Bat ong SS D100
ong thep khong r D80, day 3.05mm
Bch SS D80
Bu long SS M14x60
Lap at van 1 chieu D80
Lap at van 2 chieu D80
ong inox D50 day 2,7mm
Cut inox D50,day 3mm
Lap at van cong D50
Bch inox D50
Bu long SS M14x60
ong thep khong r D100, day 3.05mm
Te SS D100
Cut SS D100
Bat ong SS D80
Bat ong SS D100
Xch keo bm D10
ong thep khong r D200, day 3,76mm
Cut inox D200
ong thep khong r D200, day 3,76mm
Cut inox D200
Moi noi mem gang deo D200
Bch SS D200
Bu long SS M18x60
ong thep khong r D200, day 3,76mm
Cut inox D200
Con thep k/r D250/200
Bat ong SS D200
ong thep khong r D200, day 3,76mm
Cut inox D200
Te SS D200
Lap at van bm 2 chieu D=200mm

100m
m
100m
Cai
Cai
cai
100m
cai
cai
cai
bo
bo
bo
100m
cai
bo
Cai
Cai
100m
Cai
cai
cai
bo
100m
Cai
cai
bo
bo
m
100m
cai
100m
cai
cai
cai
bo
100m
cai
cai
bo
100m
cai
cai
cai

32,293,601
189,377
10,085,083
104,704
50,492
50,492
136,062,402
504,136
19,051,722
503,062
5,680
201,161
177,495
53,029,779
273,805
5,680
15,620,321
13,366,193
32,293,601
65,088
8,003,058
384,821
5,680
86,226,666
295,234
103,633
118,330
177,495
189,377
136,062,402
504,136
136,062,402
504,136
397,457
947,126
5,680
136,062,402
504,136
589,511
201,161
136,062,402
504,136
504,136
15,670,529

- 592 -

3,223,661
9,285
1,961,096
31,625
15,131
15,131
6,255,668
63,885
86,744
58,002
929
92,850
92,850
3,833,089
37,827
929
54,215
54,215
3,223,661
26,899
37,047
25,218
929
4,567,763
38,666
38,666
92,850
92,850
9,285
6,255,668
63,885
6,255,668
63,885
58,841
58,002
929
6,255,668
63,885
83,218
92,850
6,255,668
63,885
63,885
86,744

23,337
5,491
8,237
0
1,511
1,511
280,048
31,574
0
23,337
0
0
0
38,438
12,355
0
0
0
23,337
3,020
0
5,491
0
56,284
6,864
6,864
0
0
5,491
280,048
31,574
280,048
31,574
0
23,337
0
280,048
31,574
42,556
0
280,048
31,574
31,574
0

533,109
3,062
180,816
2,045
1,007
1,007
2,138,972
8,994
287,077
8,766
99
4,410
4,055
853,520
4,860
99
235,118
201,306
533,109
1,425
120,602
6,233
99
1,362,761
5,111
2,237
3,168
4,055
3,062
2,138,972
8,994
2,138,972
8,994
6,844
15,427
99
2,138,972
8,994
10,729
4,410
2,138,972
8,994
8,994
236,359

36,073,708
207,215
12,235,232
138,374
68,141
68,141
144,737,090
608,589
19,425,543
593,167
6,708
298,421
274,400
57,754,826
328,847
6,708
15,909,654
13,621,714
36,073,708
96,432
8,160,707
421,763
6,708
92,213,474
345,875
151,400
214,348
274,400
207,215
144,737,090
608,589
144,737,090
608,589
463,142
1,043,892
6,708
144,737,090
608,589
726,014
298,421
144,737,090
608,589
608,589
15,993,632

1,623,317
9,325
550,585
6,227
3,066
3,066
6,513,169
27,387
874,149
26,693
302
13,429
12,348
2,598,967
14,798
302
715,934
612,977
1,623,317
4,339
367,232
18,979
302
4,149,606
15,564
6,813
9,646
12,348
9,325
6,513,169
27,387
6,513,169
27,387
20,841
46,975
302
6,513,169
27,387
32,671
13,429
6,513,169
27,387
27,387
719,713

2,073,336
11,910
703,220
7,953
3,916
3,916
8,318,764
34,979
1,116,483
34,092
386
17,152
15,771
3,319,459
18,900
386
914,407
782,908
2,073,336
5,542
469,037
24,241
386
5,299,969
19,879
8,702
12,320
15,771
11,910
8,318,764
34,979
8,318,764
34,979
26,619
59,998
386
8,318,764
34,979
41,728
17,152
8,318,764
34,979
34,979
919,234

3,977,036
22,845
1,348,904
15,255
7,512
7,512
15,956,902
67,096
2,141,618
65,395
740
32,900
30,252
6,367,325
36,255
740
1,754,000
1,501,760
3,977,036
10,631
899,698
46,498
740
10,166,305
38,132
16,692
23,631
30,252
22,845
15,956,902
67,096
15,956,902
67,096
51,060
115,087
740
15,956,902
67,096
80,041
32,900
15,956,902
67,096
67,096
1,763,258

769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812

Bch SS D200
Ty ren M10, L=350
Bat ong SS D200
ong thep khong r D100, day 3.05mm
ong sat trang kem D100 day 3mm
ong sat trang kem D80 day 3mm
Cut 45o STK D100
Cut STK D80
Nut bt STK D100
Lap at van cong 2 chieu D100
Lap at van bm 2 chieu D80
Bch STK D80
Bat ong SS D100
Bu long SS M14x60
Con thep k/r D250/200
ong thep khong r D200, day 3,76mm
Cut inox D200
Bat ong SS D200
ong inox D50 day 2,7mm
Cut inox D50
Bt inox D50
Bat ong SS D50
ong thep khong r D80, day 3.05mm
Cut SS D80
Bat ong SS D80
Lap at van D50
Bch inox D50
ong thep khong r D150, day 3,4mm
ong thep khong r D100, day 3.05mm
ong thep khong r D50, day 2,77mm
ong thep khong r D20, day 2.11mm
Bt inox D150
Bt inox D100
Bt inox D50
Cut SS D100
Cut inox D50
Cut inox D20
Lap at van bi D20
Lap at van bm 2 chieu D50
Bu long SS M14x60
Ren trong inox D20
Bch inox D150, 8 lo
Bu long SS M14x60
Bat ong SS D150

cai
503,062
cai
29,582
bo
201,161
100m
86,226,666
100m
27,291,296
100M
17,301,562
cai
57,532
Cai
67,829
cai
144,715
Cai
14,493,257
Cai
141,063
cai
161,099
cai
177,495
bo
5,680
cai
589,511
100m 136,062,402
cai
504,136
bo
201,161
100m
32,293,601
cai
51,337
cai
41,060
bo
118,330
100m
53,029,779
cai
72,245
bo
118,330
Cai
8,003,058
Cap
384,821
100m
94,401,207
100m
86,226,666
100m
32,293,601
100m
10,085,083
cai
323,321
cai
273,805
cai
202,236
cai
103,633
cai
51,337
cai
50,492
Cai
41,656
Cai
6,875,994
bo
5,680
bo
41,415
cai
593,817
bo
5,680
bo
177,495

- 593 -

58,002
27,855
92,850
4,567,763
3,656,565
3,463,229
19,333
30,262
14,290
54,215
45,179
37,827
92,850
929
83,218
6,255,668
63,885
92,850
3,223,661
19,333
4,643
92,850
3,833,089
32,783
92,850
37,047
25,218
5,741,227
4,567,763
3,223,661
1,961,096
45,393
37,827
25,218
38,666
19,333
15,131
9,036
37,047
929
46,425
45,393
929
92,850

23,337
0
0
56,284
0
0
0
13,728
0
0
0
12,355
0
0
42,556
280,048
31,574
0
23,337
1,647
0
0
38,438
4,805
0
0
5,491
96,095
56,284
23,337
8,237
17,846
12,355
5,491
6,864
1,647
1,511
0
0
0
0
17,846
0
0

8,766
862
4,410
1,362,761
464,218
311,472
1,153
1,677
2,385
218,212
2,794
3,169
4,055
99
10,729
2,138,972
8,994
4,410
533,109
1,085
686
3,168
853,520
1,647
3,168
120,602
6,233
1,503,578
1,362,761
533,109
180,816
5,798
4,860
3,494
2,237
1,085
1,007
760
103,696
99
1,318
9,856
99
4,055

593,167
58,299
298,421
92,213,474
31,412,079
21,076,263
78,018
113,496
161,390
14,765,684
189,036
214,450
274,400
6,708
726,014
144,737,090
608,589
298,421
36,073,708
73,402
46,389
214,348
57,754,826
111,480
214,348
8,160,707
421,763
101,742,107
92,213,474
36,073,708
12,235,232
392,358
328,847
236,439
151,400
73,402
68,141
51,452
7,016,737
6,708
89,158
666,912
6,708
274,400

26,693
2,623
13,429
4,149,606
1,413,544
948,432
3,511
5,107
7,263
664,456
8,507
9,650
12,348
302
32,671
6,513,169
27,387
13,429
1,623,317
3,303
2,088
9,646
2,598,967
5,017
9,646
367,232
18,979
4,578,395
4,149,606
1,623,317
550,585
17,656
14,798
10,640
6,813
3,303
3,066
2,315
315,753
302
4,012
30,011
302
12,348

34,092
3,351
17,152
5,299,969
1,805,409
1,211,358
4,484
6,523
9,276
848,658
10,865
12,326
15,771
386
41,728
8,318,764
34,979
17,152
2,073,336
4,219
2,666
12,320
3,319,459
6,407
12,320
469,037
24,241
5,847,628
5,299,969
2,073,336
703,220
22,551
18,900
13,589
8,702
4,219
3,916
2,957
403,287
386
5,124
38,331
386
15,771

65,395
6,427
32,900
10,166,305
3,463,103
2,323,605
8,601
12,513
17,793
1,627,880
20,841
23,643
30,252
740
80,041
15,956,902
67,096
32,900
3,977,036
8,092
5,114
23,631
6,367,325
12,290
23,631
899,698
46,498
11,216,813
10,166,305
3,977,036
1,348,904
43,257
36,255
26,067
16,692
8,092
7,512
5,672
773,578
740
9,829
73,525
740
30,252

813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
854
855
856

Bat ong SS D100


Bat ong SS 20
Bat ong SS D50
Khp noi mem Cao su D150
Bat ong SS D150
Con SS D150/100
ong thep khong r D150, day 3,4mm
ong thep khong r D125, day 3,4mm
ong inox D50 day 2,7mm
ong thep khong r D20, day 2.11mm
Bt inox D125
Bt inox D150
Bt inox D50
Cut SS D125
Cut inox D50
Cut inox D20
Lap at van bm 2 chieu D50
Lap at van bi D20
Bch inox D50
Bu long SS M8x60
Ren trong inox D20
Bch inox D150
Bu long SS M18x60
Bat ong SS D150
Bat ong SS D150
Bat ong SS 20
Bat ong SS D50
Khp noi mem Cao su D150
Con SS D150/125
ong uPVC uc lo D100, loai day
ong uPVC D100, loai day
Te uPVC D100
Ch thap uPVC D10
Cut 90 uPVC D100
Cut 45o uPVC D100
Nut bt nha D100
ong thep khong r D20, day 2.11mm
ong thep khong r D80, day 3.05mm
Lap bch thep, ng knh ong 100mm
ong thep khong r D150, day 3,4mm
Cut inox D20
Te SS D80
Bch SS D80
Bch inox D150

bo
bo
bo
cai
bo
cai
100m
100m
100m
100m
cai
cai
cai
cai
Cai
cai
Cai
Cai
cai
bo
bo
cai
bo
bo
bo
bo
bo
cai
cai
100m
100m
Cai
Cai
cai
cai
cai
100m
100m
cai
100m
cai
Cai
cai
cai

177,495
59,165
118,330
532,485
177,495
276,412
94,401,207
89,853,841
32,293,601
10,085,083
323,321
323,321
89,530
140,883
65,088
50,492
6,875,994
52,025
202,236
5,680
41,415
593,817
5,680
177,495
177,495
59,165
118,330
532,485
276,412
6,191,853
6,191,853
40,929
29,648
52,210
52,210
5,652
10,085,083
53,029,779
161,099
94,401,207
50,492
162,410
273,805
323,321

- 594 -

92,850
92,850
92,850
46,425
92,850
51,275
5,741,227
5,154,495
3,223,661
1,961,096
45,393
45,393
25,218
42,029
26,899
15,131
37,047
9,036
25,218
929
46,425
45,393
929
92,850
92,850
92,850
92,850
0
51,275
1,135,637
1,135,637
5,044
5,044
5,044
5,044
8,407
1,961,096
3,833,089
37,827
5,741,227
15,131
32,783
37,827
45,393

0
0
0
0
0
10,982
96,095
75,503
23,337
8,237
17,846
17,846
5,491
8,924
3,020
1,511
0
0
5,491
0
0
17,846
0
0
0
0
0
0
10,982
0
0
0
0
0
0
0
8,237
38,438
12,355
96,095
1,511
4,805
12,355
17,846

4,055
2,280
3,168
8,684
4,055
5,080
1,503,578
1,426,258
533,109
180,816
5,798
5,798
1,804
2,878
1,425
1,007
103,696
916
3,494
99
1,318
9,856
99
4,055
4,055
2,280
3,168
7,987
5,080
109,912
109,912
690
520
859
859
211
180,816
853,520
3,169
1,503,578
1,007
3,000
4,860
5,798

274,400
154,295
214,348
587,594
274,400
343,749
101,742,107
96,510,097
36,073,708
12,235,232
392,358
392,358
122,043
194,714
96,432
68,141
7,016,737
61,977
236,439
6,708
89,158
666,912
6,708
274,400
274,400
154,295
214,348
540,472
343,749
7,437,402
7,437,402
46,663
35,212
58,113
58,113
14,270
12,235,232
57,754,826
214,450
101,742,107
68,141
202,998
328,847
392,358

12,348
6,943
9,646
26,442
12,348
15,469
4,578,395
4,342,954
1,623,317
550,585
17,656
17,656
5,492
8,762
4,339
3,066
315,753
2,789
10,640
302
4,012
30,011
302
12,348
12,348
6,943
9,646
24,321
15,469
334,683
334,683
2,100
1,585
2,615
2,615
642
550,585
2,598,967
9,650
4,578,395
3,066
9,135
14,798
17,656

15,771
30,252
8,868
17,011
12,320
23,631
33,772
64,781
15,771
30,252
19,757
37,898
5,847,628 11,216,813
5,546,918 10,639,997
2,073,336 3,977,036
703,220 1,348,904
22,551
43,257
22,551
43,257
7,014
13,455
11,191
21,467
5,542
10,631
3,916
7,512
403,287
773,578
3,562
6,833
13,589
26,067
386
740
5,124
9,829
38,331
73,525
386
740
15,771
30,252
15,771
30,252
8,868
17,011
12,320
23,631
31,064
59,586
19,757
37,898
427,465
819,955
427,465
819,955
2,682
5,145
2,024
3,882
3,340
6,407
3,340
6,407
820
1,573
703,220 1,348,904
3,319,459 6,367,325
12,326
23,643
5,847,628 11,216,813
3,916
7,512
11,667
22,380
18,900
36,255
22,551
43,257

857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
896
897
898
899
900

Con thep k/r D150/80


Lap at van bi D20
Lap at van cong D80, noi bch
ong thep khong r D200, day 3,76mm
ong thep khong r D150, day 3,4mm
ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Bt inox D200
Cut thep k/r D150
Lap at van cong D80, noi bch
Con SS D80/50
Bch SS D80
Lap at van 1 chieu D50, noi bch
Bch inox D50
Bat ong SS D150
ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Cut SS D80
Cut SS D80
Lap at van cong D80, noi bch
Lap at van 1 chieu D50, noi bch
Bch SS D80
Bch inox D50
Bat ong SS D80
ong thep khong r D200, day 3,76mm
ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Cut SS D80
Bch SS D80
Bt inox D80
Lap at van bm D80, noi bch
Lap at van 1 chieu D50, noi bch
Cut Inox D50
Bt inox D50
Bt inox D50
Bat ong SS D80
Con SS D80/50
ong uPVC D50, loai day
ong uPVC D20, loai day
ong nha mem D10
Cut uPVC D50
Cut uPVC D20
Van nha D20
Rac co nha D20

cai
Cai
Cai
100m
100m
100m
100m
cai
Cai
Cai
Cai
cai
Cai
cai
bo
100m
100m
cai
cai
Cai
Cai
cai
cai
bo
100m
100m
100m
cai
cai
cai
cai
cai
Cai
cai
cai
bo
Cai
100m
100m
m
cai
Cai
Cai
Cai

276,412
41,656
13,366,193
136,062,402
94,401,207
53,029,779
32,293,601
503,062
276,412
13,366,193
73,428
273,805
10,257,186
202,236
201,161
53,029,779
32,293,601
72,245
72,245
13,366,193
10,257,186
273,805
202,236
201,161
136,062,402
53,029,779
32,293,601
72,245
273,805
273,805
145,730
10,257,186
65,088
202,236
202,236
201,161
162,410
2,817,075
559,881
7,675
40,760
15,302
48,689
26,582

- 595 -

51,275
9,036
54,215
6,255,668
5,741,227
3,833,089
3,223,661
58,002
51,275
54,215
38,666
37,827
37,047
25,218
92,850
3,833,089
3,223,661
32,783
32,783
54,215
37,047
37,827
25,218
92,850
6,255,668
3,833,089
3,223,661
32,783
37,827
37,827
54,215
37,047
26,899
25,218
25,218
92,850
32,783
808,647
368,178
3,681
3,110
2,353
12,650
2,353

10,982
0
0
280,048
96,095
38,438
23,337
23,337
10,982
0
6,864
12,355
0
5,491
0
38,438
23,337
4,805
4,805
0
0
12,355
5,491
0
280,048
38,438
23,337
4,805
12,355
12,355
0
0
3,020
5,491
5,491
0
4,805
0
0
0
0
0
0
0

5,080
760
201,306
2,138,972
1,503,578
853,520
533,109
8,766
5,080
201,306
1,784
4,860
154,413
3,494
4,410
853,520
533,109
1,647
1,647
201,306
154,413
4,860
3,494
4,410
2,138,972
853,520
533,109
1,647
4,860
4,860
2,999
154,413
1,425
3,494
3,494
4,410
3,000
54,386
13,921
170
658
265
920
434

343,749
51,452
13,621,714
144,737,090
101,742,107
57,754,826
36,073,708
593,167
343,749
13,621,714
120,742
328,847
10,448,646
236,439
298,421
57,754,826
36,073,708
111,480
111,480
13,621,714
10,448,646
328,847
236,439
298,421
144,737,090
57,754,826
36,073,708
111,480
328,847
328,847
202,944
10,448,646
96,432
236,439
236,439
298,421
202,998
3,680,108
941,980
11,526
44,528
17,920
62,259
29,369

15,469
2,315
612,977
6,513,169
4,578,395
2,598,967
1,623,317
26,693
15,469
612,977
5,433
14,798
470,189
10,640
13,429
2,598,967
1,623,317
5,017
5,017
612,977
470,189
14,798
10,640
13,429
6,513,169
2,598,967
1,623,317
5,017
14,798
14,798
9,132
470,189
4,339
10,640
10,640
13,429
9,135
165,605
42,389
519
2,004
806
2,802
1,322

19,757
37,898
2,957
5,672
782,908 1,501,760
8,318,764 15,956,902
5,847,628 11,216,813
3,319,459 6,367,325
2,073,336 3,977,036
34,092
65,395
19,757
37,898
782,908 1,501,760
6,940
13,312
18,900
36,255
600,536 1,151,937
13,589
26,067
17,152
32,900
3,319,459 6,367,325
2,073,336 3,977,036
6,407
12,290
6,407
12,290
782,908 1,501,760
600,536 1,151,937
18,900
36,255
13,589
26,067
17,152
32,900
8,318,764 15,956,902
3,319,459 6,367,325
2,073,336 3,977,036
6,407
12,290
18,900
36,255
18,900
36,255
11,664
22,374
600,536 1,151,937
5,542
10,631
13,589
26,067
13,589
26,067
17,152
32,900
11,667
22,380
211,514
405,723
54,140
103,851
662
1,271
2,559
4,909
1,030
1,976
3,578
6,864
1,688
3,238

901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936

Bch nha D50


Con uPVC D50/20
Ren trong nha uPVC D20
Te uPVC D20
ong thep khong r D80, day 3.05mm
Cut SS D80
Bch SS D80
Te SS D80
ong thep khong r D50, day 2,77mm
Cut Inox 50
Te inox D50
Lap at van bm D50, noi bch
Lap at van 1 chieu D50
Bch inox D50
ong uPVC D20, loai day 1,6mm
Cut uPVC D20
Van nha D20
Rac co nha D20
Ren trong nha D20
Bch nha D20
Te uPVC D20
ong uPVC D50, loai day 2mm
ong uPVC D20, loai day 1,6mm
ong nha mem D10
ong nha mem D10
Cut uPVC D50
Cut uPVC D20
Cut uPVC D50
Te uPVC D20
Van nha D50
Van nha D20
Bch nha D50
Rac co nha D20
Ren trong nha D20
Con uPVC D50/20
Mang bao ve ong, thep khong r 100x50x1.5mm

Cai
Cai
bo
Cai
100m
cai
cai
Cai
100m
Cai
Cai
Cai
Cai
Cap
100m
Cai
Cai
Cai
bo
Cai
Cai
100m
100m
m
m
cai
Cai
cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
m

3,776
29,253
26,582
15,302
53,029,779
72,245
273,805
162,410
32,293,601
65,088
143,983
6,875,994
10,257,186
384,821
559,881
15,302
48,689
26,582
26,582
1,543
15,302
2,817,075
559,881
7,620
7,620
40,760
15,302
40,760
15,302
107,702
70,216
3,776
26,582
26,582
29,253
102,225

TRUE

- 596 -

4,624
3,110
2,353
2,353
3,833,089
32,783
37,827
32,783
3,223,661
26,899
26,899
37,047
37,047
25,218
368,178
2,353
12,650
2,353
2,353
2,605
2,353
808,647
368,178
3,681
3,681
3,110
2,353
3,110
2,353
18,975
12,650
4,624
2,353
2,353
3,110
45,678

0
0
0
0
38,438
4,805
12,355
4,805
23,337
3,020
3,020
0
0
5,491
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
563

126
8,526
485
32,848
434
29,369
265
17,920
853,520 57,754,826
1,647
111,480
4,860
328,847
3,000
202,998
533,109 36,073,708
1,425
96,432
2,609
176,511
103,696 7,016,737
154,413 10,448,646
6,233
421,763
13,921
941,980
265
17,920
920
62,259
434
29,369
434
29,369
62
4,210
265
17,920
54,386 3,680,108
13,921
941,980
170
11,471
170
11,471
658
44,528
265
17,920
658
44,528
265
17,920
1,900
128,577
1,243
84,109
126
8,526
434
29,369
434
29,369
485
32,848
2,227
150,693

384
1,478
1,322
806
2,598,967
5,017
14,798
9,135
1,623,317
4,339
7,943
315,753
470,189
18,979
42,389
806
2,802
1,322
1,322
189
806
165,605
42,389
516
516
2,004
806
2,004
806
5,786
3,785
384
1,322
1,322
1,478
6,781

490
1,888
1,688
1,030
3,319,459
6,407
18,900
11,667
2,073,336
5,542
10,145
403,287
600,536
24,241
54,140
1,030
3,578
1,688
1,688
242
1,030
211,514
54,140
659
659
2,559
1,030
2,559
1,030
7,390
4,834
490
1,688
1,688
1,888
8,661

940
3,621
3,238
1,976
6,367,325
12,290
36,255
22,380
3,977,036
10,631
19,460
773,578
1,151,937
46,498
103,851
1,976
6,864
3,238
3,238
464
1,976
405,723
103,851
1,265
1,265
4,909
1,976
4,909
1,976
14,175
9,273
940
3,238
3,238
3,621
16,614

TCH N GIA D THAU

HAT KHOI LNG THC HIEN


HAT KHOI LNG THC HIEN
HAT KHOI LNG THC HIEN
XD nha
Cong gia
tam
d thau
401,026 40,503,645
2,673
269,950
5,360
541,390
6,361
642,418
503
50,846
9,302
939,525
9,676
977,282
14,594
1,473,981
18,693
1,887,976
17,584
1,776,012
15,606
1,576,232
14,481
1,462,604
14,891
1,503,946
187,094 18,896,489
188,182 19,006,389
189,345 19,123,873
190,564 19,246,917
189,904 19,180,290
189,866 19,176,515
193,731 19,566,829
2,342
236,582
241
24,318
15,232
1,538,424
90,676
9,158,283
401,026 40,503,645
2,673
269,950
5,360
541,390
6,361
642,418
503
50,846
9,302
939,525
9,676
977,282
14,594
1,473,981
18,693
1,887,976
17,584
1,776,012
15,606
1,576,232
14,481
1,462,604

- 597 -

14,891
187,094
188,182
189,345
190,940
190,564
189,904
191,850
189,866
190,327
190,814
193,731
2,342
15,232
346
310
690
512
589
241
90,676
401,026
2,673
5,360
6,980
503
9,302
9,676
12,984
12,510
14,594
18,693
15,606
14,891
187,094
188,182
189,345
190,940
193,731
191,850
189,866
2,342
183,044
90,676

1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,246,917
19,180,290
19,376,849
19,176,515
19,223,021
19,272,171
19,566,829
236,582
1,538,424
34,958
31,290
69,716
51,685
59,493
24,318
9,158,283
40,503,645
269,950
541,390
704,989
50,846
939,525
977,282
1,311,431
1,263,496
1,473,981
1,887,976
1,576,232
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,566,829
19,376,849
19,176,515
236,582
18,487,465
9,158,283

- 598 -

67,776
5,997
9,302
7,163
701
48,550
9,676
12,902
192,727
1,687
9,676
188,182
12,292
401,026
147,340
2,673
5,360
6,980
503
9,302
9,676
14,594
18,693
15,606
14,481
15,768
14,891
187,094
188,182
189,345
190,940
190,814
191,850
189,866
193,731
2,342
346
512
690
310
183,044
90,676
67,776
6,361

6,845,394
605,669
939,525
723,434
70,823
4,903,546
977,282
1,303,071
19,465,442
170,374
977,282
19,006,389
1,241,517
40,503,645
14,881,373
269,950
541,390
704,989
50,846
939,525
977,282
1,473,981
1,887,976
1,576,232
1,462,604
1,592,540
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,272,171
19,376,849
19,176,515
19,566,829
236,582
34,958
51,685
69,716
31,290
18,487,465
9,158,283
6,845,394
642,418

- 599 -

503
9,302
7,163
27,809
131,275
11,229
9,676
12,292
14,594
18,693
12,902
187,094
188,182
189,345
190,327
192,727
306
15,317
346
79,977
89,223
238,462
6,335
16,117
#REF!
2,673
5,360
6,980
503
9,302
11,229
14,594
18,693
17,584
15,606
14,481
15,768
187,094
188,182
190,940
189,904
191,850
189,866
190,327

50,846
939,525
723,434
2,808,726
13,258,747
1,134,126
977,282
1,241,517
1,473,981
1,887,976
1,303,071
18,896,489
19,006,389
19,123,873
19,223,021
19,465,442
30,859
1,546,992
34,958
8,077,628
9,011,521
24,084,653
639,826
1,627,857
14,881,373
269,950
541,390
704,989
50,846
939,525
1,134,126
1,473,981
1,887,976
1,776,012
1,576,232
1,462,604
1,592,540
18,896,489
19,006,389
19,284,958
19,180,290
19,376,849
19,176,515
19,223,021

- 600 -

190,814
346
690
512
369
310
15,317
11,109
2,342
241
172
401,026
147,340
2,673
5,360
6,980
11,229
14,594
18,693
187,094
188,182
189,345
190,940
346
310
2,342
926
503
9,302
1,804
11,229
14,747
183
192,727
159,521
15,317
6,980
503
7,163
1,687
9,892
14,594
17,584
15,606

19,272,171
34,958
69,716
51,685
37,225
31,290
1,546,992
1,121,963
236,582
24,318
17,385
40,503,645
14,881,373
269,950
541,390
704,989
1,134,126
1,473,981
1,887,976
18,896,489
19,006,389
19,123,873
19,284,958
34,958
31,290
236,582
93,513
50,846
939,525
182,179
1,134,126
1,489,447
18,524
19,465,442
16,111,586
1,546,992
704,989
50,846
723,434
170,374
999,074
1,473,981
1,776,012
1,576,232

- 601 -

15,529
16,654
18,460
187,094
188,182
191,850
189,866
190,564
189,904
189,914
192,069
183,044
158,229
119,871
90,676
690
512
409
346
45
34,714
9,468
503
9,302
607,282
12,232
242,243
7,021
249,180
12,287
9,892
16,603
328
200
1,079
7,515

1,568,432
1,682,061
1,864,477
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
19,181,270
19,398,937
18,487,465
15,981,105
12,106,949
9,158,283
69,716
51,685
41,330
34,958
4,520
3,506,130
956,317
50,846
939,525
61,335,466
1,235,401
24,466,568
709,084
25,167,194
1,240,997
999,074
1,676,897
33,123
20,191
108,951
759,041

7,590

766,615

24,236
45,044

2,447,876
4,549,454

3,478,274 351,305,719
130,561

13,186,629

- 602 -

130,874 13,218,229
39,952
4,035,161
21,603
2,181,921
10,590
1,069,551
665
67,189
3,358
339,136
7,163
723,434
1,687
170,374
9,892
999,074
11,229
1,134,126
14,094
1,423,456
12,902
1,303,071
183
18,524
192,727 19,465,442
145,802 14,726,041
15,317
1,546,992
534,255 53,959,719
548,501 55,398,608
613,785 61,992,264
1,028,750 103,903,732
4,510
455,486
8,456
854,051
638
64,467
503
50,846
9,302
939,525
7,163
723,434
1,687
170,374
9,892
999,074
12,292
1,241,517
16,564
1,672,921
14,586
1,473,141
187,094 18,896,489
188,182 19,006,389
191,850 19,376,849
189,866 19,176,515
190,564 19,246,917
189,904 19,180,290
9,523
961,855
9,248
934,020
16,603
1,676,897
346
34,958
690
69,716
512
51,685
4,804
485,215

- 603 -

9,732
330
393
294
48
5,722
5,240
73,852
2,530

982,908
33,292
39,656
29,687
4,870
577,906
529,215
7,459,064
255,538

161,576

16,319,179

173
197
2,009
11,424
20,006
37,993
44,630
45,567
752
1,020
1,181
1,559
2,055
752
752
45,402
355
355
245
398
418
355
245
398
418
418
418
398
418
418
638
629
4,695

17,482
19,874
202,923
1,153,784
2,020,645
3,837,280
4,507,580
4,602,274
75,913
103,021
119,281
157,487
207,522
75,913
75,913
4,585,590
35,832
35,832
24,776
40,233
42,251
35,832
24,776
40,233
42,251
42,251
42,251
40,233
42,251
42,251
64,467
63,557
474,174

- 604 -

7,163
1,687
9,892
11,229
12,292
17,101
14,586
14,747
12,902
187,094
188,182
191,850
189,866
190,564
189,904
197,230
197,230
197,230
197,230
191,850
189,866
183
1,437
9,523
9,248
16,603
15,317
17,348
409
690
512
369
160
23
235
245,580
3,827
5,722
6,142
2,654
1,301
1,288

723,434
170,374
999,074
1,134,126
1,241,517
1,727,204
1,473,141
1,489,447
1,303,071
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
19,920,209
19,920,209
19,920,209
19,920,209
19,376,849
19,176,515
18,524
145,114
961,855
934,020
1,676,897
1,546,992
1,752,135
41,330
69,716
51,685
37,225
16,198
2,314
23,739
24,803,541
386,510
577,906
620,316
268,085
131,376
130,124

1,796

181,424

- 605 -

2,566

259,118

330
393
294
198
1,694
65,654
11,424
598
265
690
1,820
7,864
6,205
1,468
1,329
239
239
543
11,424
65,654
37,993
90,195
355
245
598
691
355
245
598
691
980
629
7,163
1,687
9,892
12,292
16,564
14,586
14,747
187,094
188,182
190,564

33,292
39,656
29,687
19,954
171,085
6,631,065
1,153,784
60,354
26,787
69,657
183,812
794,298
626,739
148,226
134,201
24,133
24,133
54,885
1,153,784
6,631,065
3,837,280
9,109,700
35,832
24,776
60,354
69,777
35,832
24,776
60,354
69,777
98,970
63,557
723,434
170,374
999,074
1,241,517
1,672,921
1,473,141
1,489,447
18,896,489
19,006,389
19,246,917

- 606 -

189,904
191,850
189,866
197,230
200,162
197,230
200,162
9,523
16,603
409
690
369
355
235
5,722
1,301
3,827
243,198
330
393
154
122
119,652
65,654
265
690
1,820
638
629
7,163
1,687
9,892
11,229
12,292
14,586
190,564
189,904
16,603
409
310
46,837
571
461
180,899

19,180,290
19,376,849
19,176,515
19,920,209
20,216,352
19,920,209
20,216,352
961,855
1,676,897
41,330
69,716
37,225
35,858
23,739
577,906
131,376
386,510
24,563,043
33,292
39,656
15,533
12,278
12,084,892
6,631,065
26,787
69,657
183,812
64,467
63,557
723,434
170,374
999,074
1,134,126
1,241,517
1,473,141
19,246,917
19,180,290
1,676,897
41,330
31,290
4,730,522
57,715
46,604
18,270,755

- 607 -

176,195
9,852
14,574
4,695
7,163
1,687
9,892
11,229
12,292
16,564
14,586
14,747
187,094
188,182
192,301
190,352
191,025
190,195
197,701
192,301
190,352
9,248
16,603
15,317
17,348
409
690
512
369
229
23
235
8,289
671
468
694
13,698
249
5,722
2,654
1,301
330
393
294

17,795,726
995,065
1,471,968
474,174
723,434
170,374
999,074
1,134,126
1,241,517
1,672,921
1,473,141
1,489,447
18,896,489
19,006,389
19,422,435
19,225,570
19,293,486
19,209,744
19,967,762
19,422,435
19,225,570
934,020
1,676,897
1,546,992
1,752,135
41,330
69,716
51,685
37,225
23,099
2,314
23,739
837,159
67,735
47,306
70,122
1,383,512
25,145
577,906
268,085
131,376
33,292
39,656
29,687

- 608 -

198
265
690
1,820
65,654
595
1,951
4,188
253
591
1,030
102
57
333
1,951
4,188
253
591
1,030
698
57
102
333

19,954
26,787
69,657
183,812
6,631,065
60,074
197,015
422,998
25,576
59,711
104,054
10,274
5,748
33,627
197,015
422,998
25,576
59,711
104,054
70,540
5,748
10,274
33,627

52,114

5,263,507

253
591
102
57
1,030
333

25,576
59,711
10,274
5,748
104,054
33,627

52,114

5,263,507

1,951
1,668
3,366
333
253
173
591
102
57
1,030
333

197,015
168,435
339,921
33,662
25,576
17,493
59,711
10,274
5,748
104,054
33,627

- 609 -

3,366
253
173
57
333

339,921
25,576
17,493
5,748
33,627

43,027

4,345,689

30,186
16,530
183
1,953
8,988

3,048,791
1,669,579
18,517
197,297
907,777

4,762

480,973

1,173
604
2,104
3,519
452
74,919
1,286
539
1,681
1,951

118,486
61,048
212,552
355,459
45,653
7,566,806
129,934
54,476
169,808
197,015

54,528

5,507,344

253
591
1,030
698
57
102
333
1,951
253
591
1,030
698
57
333

25,576
59,711
104,054
70,452
5,748
10,274
33,627
197,015
25,576
59,711
104,054
70,452
5,748
33,627

20,241

2,044,373

- 610 -

6,177
1,316
1,173
1,030
2,018
2,379
7,402
173
202
392
2,473
1,781
33,277

623,880
132,916
118,486
104,054
203,815
240,235
747,610
17,493
20,396
39,641
249,727
179,928
3,360,988

529

53,450

213
12,367
1,070
629
9,302
43,027
11,828
6,177
9,007
6,177
4,762
3,347
5,470
2,474
3,372
1,030
2,636
2,018
2,379
7,402
1,221
1,426
57
254
4,031
3,031
2,602
4,051
3,061

21,520
1,249,031
108,051
63,557
939,525
4,345,689
1,194,647
623,880
909,695
623,880
480,973
338,065
552,427
249,915
340,557
104,054
266,274
203,815
240,235
747,610
123,365
144,008
5,748
25,609
407,103
306,085
262,794
409,182
309,146

- 611 -

333
173
591
591
1,412
313
594
413

33,662
17,493
59,735
59,735
142,628
31,574
60,008
41,748

440,489

44,489,357

6,129
1,108
1,346
594
24,813
4,762
5,470
1,030
2,602
57
413
173
3,061
333
594
591
24,813
1,030
173
57
333
594
591
11,350
2,104
1,221
413
24,813
744
744
1,030
594
57
1,221

618,983
111,868
135,963
60,008
2,506,106
480,973
552,427
104,054
262,794
5,748
41,748
17,493
309,146
33,662
60,008
59,735
2,506,106
104,054
17,493
5,748
33,662
60,008
59,735
1,146,378
212,552
123,365
41,748
2,506,106
75,192
75,192
104,054
60,008
5,748
123,365

- 612 -

173
17,493
1,412
142,628
413
41,748
24,813
2,506,106
102
10,274
57
5,748
5,470
552,427
3,061
309,146
11,350
1,146,378
594
60,008
2,602
262,794
11,350
1,146,378
1,201,353 121,336,691
116,051 11,721,119
91,949
9,286,838
39,662
4,005,872
96,711
9,767,860
166
16,720
207
20,868
146
14,697
3,150
318,113
2,104
212,552
1,321
133,420
957
96,643
957
96,643
902
91,098
446
45,075
380
38,373
921
93,059
739
74,633
1,284
129,660
2,185
220,666
51
5,150
1,118,294 112,947,648
1,836
185,443
206,813 20,888,128
179,067 18,085,745
4,536
458,125
3,988
402,788
2,185,738 220,759,500
8,805
889,259
9,700
979,744
9,700
979,744
2,664
269,063

- 613 -

437,474
2,513
148,379
1,678
826
826
1,755,259
7,381
235,578
7,193
81
3,619
3,328
700,406
3,988
81
192,940
165,194
437,474
1,169
98,967
5,115
81
1,118,294
4,195
1,836
2,599
3,328
2,513
1,755,259
7,381
1,755,259
7,381
5,617
12,660
81
1,755,259
7,381
8,805
3,619
1,755,259
7,381
7,381
193,958

44,184,871
253,808
14,986,320
169,487
83,461
83,461
177,281,184
745,432
23,793,371
726,540
8,217
365,521
336,099
70,740,983
402,788
8,217
19,486,935
16,684,553
44,184,871
118,113
9,995,641
516,596
8,217
112,947,648
423,645
185,443
262,544
336,099
253,808
177,281,184
745,432
177,281,184
745,432
567,279
1,278,612
8,217
177,281,184
745,432
889,259
365,521
177,281,184
745,432
745,432
19,589,795

- 614 -

7,193
707
3,619
1,118,294
380,941
255,597
946
1,376
1,957
179,067
2,292
2,601
3,328
81
8,805
1,755,259
7,381
3,619
437,474
890
563
2,599
700,406
1,352
2,599
98,967
5,115
1,233,849
1,118,294
437,474
148,379
4,758
3,988
2,867
1,836
890
826
624
85,094
81
1,081
8,088
81
3,328

726,540
71,407
365,521
112,947,648
38,475,076
25,815,255
95,560
139,015
197,679
18,085,745
231,541
262,670
336,099
8,217
889,259
177,281,184
745,432
365,521
44,184,871
89,906
56,820
262,544
70,740,983
136,546
262,544
9,995,641
516,596
124,618,792
112,947,648
44,184,871
14,986,320
480,580
402,788
289,602
185,443
89,906
83,461
63,020
8,594,449
8,217
109,204
816,867
8,217
336,099

- 615 -

3,328
336,099
1,871
188,988
2,599
262,544
7,126
719,715
3,328
336,099
4,169
421,042
1,233,849 124,618,792
1,170,400 118,210,366
437,474 44,184,871
148,379 14,986,320
4,758
480,580
4,758
480,580
1,480
149,484
2,361
238,495
1,169
118,113
826
83,461
85,094
8,594,449
752
75,913
2,867
289,602
81
8,217
1,081
109,204
8,088
816,867
81
8,217
3,328
336,099
3,328
336,099
1,871
188,988
2,599
262,544
6,554
661,997
4,169
421,042
90,195
9,109,700
90,195
9,109,700
566
57,156
427
43,130
705
71,180
705
71,180
173
17,478
148,379 14,986,320
700,406 70,740,983
2,601
262,670
1,233,849 124,618,792
826
83,461
2,462
248,642
3,988
402,788
4,758
480,580

- 616 -

4,169
421,042
624
63,020
165,194 16,684,553
1,755,259 177,281,184
1,233,849 124,618,792
700,406 70,740,983
437,474 44,184,871
7,193
726,540
4,169
421,042
165,194 16,684,553
1,464
147,891
3,988
402,788
126,713 12,798,021
2,867
289,602
3,619
365,521
700,406 70,740,983
437,474 44,184,871
1,352
136,546
1,352
136,546
165,194 16,684,553
126,713 12,798,021
3,988
402,788
2,867
289,602
3,619
365,521
1,755,259 177,281,184
700,406 70,740,983
437,474 44,184,871
1,352
136,546
3,988
402,788
3,988
402,788
2,461
248,575
126,713 12,798,021
1,169
118,113
2,867
289,602
2,867
289,602
3,619
365,521
2,462
248,642
44,630
4,507,580
11,424
1,153,784
140
14,118
540
54,540
217
21,949
755
76,258
356
35,973

- 617 -

103
398
356
217
700,406
1,352
3,988
2,462
437,474
1,169
2,141
85,094
126,713
5,115
11,424
217
755
356
356
51
217
44,630
11,424
139
139
540
217
540
217
1,559
1,020
103
356
356
398
1,827

10,443
40,233
35,973
21,949
70,740,983
136,546
402,788
248,642
44,184,871
118,113
216,200
8,594,449
12,798,021
516,596
1,153,784
21,949
76,258
35,973
35,973
5,156
21,949
4,507,580
1,153,784
14,050
14,050
54,540
21,949
54,540
21,949
157,487
103,021
10,443
35,973
35,973
40,233
184,576

- 618 -

BANG GIA TR D THAU


BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
BANG TONG NHAT KHOI LNG THC HIEN
SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
1
AC.13223 ong coc be tong cot thep 30x30
2
AC.29331 Noi coc BTCT 30x30
3
AA.21241 ap au coc L=50cm
4
AB.25311 ao at ho mong
5
AB.13111 ap at ho mong cong trnh K=0.85
6
AB.41421 Van chuyen at tha i o ung ni qui nh
7
AF.11121 Be tong lot mong a 4x6 M.100
8
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
9
AF.12114 Be tong tng a 1x2 M.250 (phu gia chong tham)
10
AF.12214 Be tong cot a 1x2 M.250 (phu gia chong tham)
11
AF.12314 Be tong xa dam giang a 1x2 M.250 (phu gia chong tham)
12
AF.12414 Be tong san mai a 1x2 mac 250
13
AF.12614 Be tong cau thang a 1x2 mac 250
14
AF.61110 Cot thep mong <=10mm
15
AF.61120 Cot thep mong <=18mm
16
AF.61311 Cot thep tng <=10mm
17
AF.61411 Cot thep cot <=10mm
18
AF.61421 Cot thep cot <=18mm
19
AF.61521 Cot thep dam <=18mm
20
AF.61811 Cot thep cau thang <=10mm
21
TT
Lap joint mach ngng thi cong (Loai Water stop RX.101)
22
AK.94111 Quet nha ng nong vao tng
23
AE.51114 Xay mong, xay bac thang bang gach the va mac 75
24
BB.14302 Lap at ong STK D34 day 1,6 mm,
25
AC.13223 ong coc BTCT30x30
26
AC.29331 Noi coc BTCT 30x30
27
AA.21241 ap au coc L=50cm
28
AB.25311 ao at ho mong
29
AB.13111 ap at ho mong cong trnh K=0.85
30
AB.41421 Van chuyen at tha i o ung ni qui nh
31
AF.11121 Be tong lot mong a 4x6 M.100
32
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
33
AF.12114 Be tong tng a 1x2 M.250 (phu gia chong tham)

N
V
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
md
m2
m3
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3

KHOI
LNG
11.000
50.000
2.250
4.504
96.096
3.543
55.733
157.635
146.395
0.792
7.308
3.461
1.074
0.469
13.859
0.191
0.017
0.077
0.282
0.085
232.000
38.000
0.380
2.357
13.298
61.000
2.745
4.213
78.580
3.472
31.338
152.833
164.648

- Trang 619 -

N GIA
Vat lieu Nhan cong May TC
28,304,711
551,072 3,723,780
131,632
65,695
19,810
0
435,474
0
0
87,641
429,095
0
40,899
0
0
0
755,718
685,072
86,180
14,836
1,026,659
143,877
15,077
1,215,780
281,870
20,964
1,051,295
356,297
20,964
946,698
281,870
39,292
946,698
196,359
33,405
946,698
229,612
33,405
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,079,181
28,716
14,274,605 1,178,153
28,716
14,462,819
793,353
171,710
14,461,663
794,935
168,248
14,274,605 1,435,478
28,716
162,443
27,855
0
14,018
5,543
0
1,051,383
186,066
0
5,217,180 2,149,388
0
28,304,711
551,072 3,723,780
131,632
65,695
19,810
0
435,474
0
0
87,641
429,095
0
40,899
0
0
0
755,718
685,072
86,180
14,836
1,026,659
143,877
15,077
1,215,780
281,870
20,964

THANH TIEN
Vat lieu
Nhan cong
May TC
311,351,821
6,061,792
40,961,580
6,581,600
3,284,750
990,500
0
979,817
0
0
394,735
1,932,644
0
3,930,230
0
0
0
2,677,509
38,181,118
4,803,070
826,855
161,837,391
22,680,051
2,376,663
177,984,113
41,264,359
3,069,025
832,626
282,187
16,603
6,918,469
2,059,906
287,146
3,276,522
679,598
115,615
1,016,754
246,603
35,877
6,694,790
420,357
13,468
200,416,177
9,151,597
2,308,660
2,726,450
206,124
5,485
242,668
20,029
488
1,113,637
61,088
13,222
4,078,189
224,172
47,446
1,213,341
122,016
2,441
37,686,776
6,462,360
0
532,684
210,634
0
399,526
70,705
0
12,296,893
5,066,108
0
376,396,047
7,328,155
49,518,826
8,029,552
4,007,395
1,208,410
0
1,195,376
0
0
369,232
1,807,777
0
3,213,843
0
0
0
2,623,853
21,468,786
2,700,709
464,931
156,907,375
21,989,154
2,304,263
200,175,745
46,409,332
3,451,681

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
34
AF.12214 Be tong cot a 1x2 M.250 (phu gia chong tham)
35
AF.12314 Btong dam, giang a 1x2M.250 (phu gia chong tham)
36
AF.12414 Be tong san a 1x2 M250 (phu gia chong tham)
37
AF.12614 BT cau thang a 1x2 M250 (phu gia chong tham)
38
AF.61110 Cot thep mong <=10mm
39
AF.61120 Cot thep mong <=18mm
40
AF.61311 Cot thep tng <=10mm
41
AF.61321 Cot thep tng <=18mm
42
AF.61411 Cot thep cot <=10mm
43
AF.61421 Cot thep cot <=18mm
44
AF.61511 Cot thep dam <=10mm
45
AF.61521 Cot thep dam <=18mm
46
AF.61711 Cot thep san mai <=10mm
47
AF.61721 Cot thep san mai <=18mm
48
AF.61811 Cot thep cau thang <=10mm
49
TT
Lap joint mach ngng thi cong (Loai Water stop RX.101)
50
AE.51114 Xay mong, xay bac thang bang gach the va mac 75
51
AK.21224 Trat tng day 1.5cm M.75
52
AK.41115 Lang nen san day 2cm M.100
53
AK.22124 Trat cot day 1,5cm. va M75
54
AK.23114 Trat xa, dam, giang M.75
55
TT
Nap tham thep day 2mm
56
AK.94111 Quet nha ng nong vao tng
Lap at ong STK D34 day 1,6mm, bang phng phap noi mang
57
BB.14302
song
58
AC.13223 ong coc BTCT 30x30
59
AC.29331 Noi coc BTCT 30x30
60
AA.21241 ap au coc
61
AB.25211 ao at ho mong
62
AB.13111 ap at nen mong cong trnh K=0.85
63
AB.41421 Van chuyen at tha i o ung ni qui nh
64
AF.11121 Be tong lot mong a 1x2 M.100
65
AF.11413 Be tong be may a 1x2 M.200
66
AF.11222 Be tong mong a 1x2 M.150
67
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
68
AF.12114 BT tng a 1x2 M250 (phu gia chong tham)
69
AF.12314 BT dam giang a 1x2 M.250 (phu gia chong tham)
70
AF.12614 BT cau thang a 1x2 M250 (phu gia chong tham)
71
AF.61110 Cot thep mong <=10mm
72
AF.61120 Cot thep mong <=18mm

N
V
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m3
m2
m2
m2
m2
kg
m2
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan

KHOI
LNG
2.428
7.361
20.156
1.224
0.046
13.435
0.516
19.478
0.035
0.255
0.678
0.303
2.546
0.132
0.066
249.750
0.825
940.846
397.200
16.253
73.610
148.512
96.590
2.400
2.580
12.000
0.540
3.952
185.990
2.092
8.306
0.024
22.810
40.125
33.584
3.195
0.148
0.462
2.710

- Trang 620 -

N GIA
Vat lieu Nhan cong May TC
1,051,295
356,297
20,964
946,698
281,870
39,292
946,698
196,359
33,405
946,698
229,612
33,405
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,079,181
28,716
14,461,085
884,406
166,582
14,274,605 1,178,153
28,716
14,462,819
793,353
171,710
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
14,274,605 1,158,358
29,291
14,460,864
863,821
177,102
14,274,605 1,435,478
28,716
162,443
27,855
0
1,051,383
186,066
0
10,840
17,064
215
19,155
5,801
212
11,489
44,366
223
11,489
29,861
223
12,570
35,283
0
14,018
5,543
0
5,217,180 2,149,388
0
28,304,711
551,072 3,723,780
131,632
65,695
19,810
0
435,474
0
0
135,113
431,953
0
40,899
0
0
0
755,718
685,072
86,180
14,836
863,775
176,012
15,077
857,353
143,877
15,077
1,026,659
143,877
15,077
1,215,780
281,870
20,964
946,698
281,870
39,292
946,698
229,612
33,405
14,274,605
896,283
28,716
14,461,085
660,336
166,582

THANH TIEN
Vat lieu
Nhan cong
May TC
2,552,544
865,089
50,901
6,968,644
2,074,845
289,228
19,081,645
3,957,812
673,311
1,158,758
281,045
40,888
656,632
41,229
1,321
194,284,677
8,871,614
2,238,029
7,365,696
556,857
14,817
281,673,014
17,226,460
3,244,684
499,611
41,235
1,005
3,688,019
202,305
43,786
9,678,182
869,647
19,469
4,381,884
240,865
50,979
36,343,144
2,949,179
74,575
1,908,834
114,024
23,377
942,124
94,742
1,895
40,570,139
6,956,786
0
867,391
153,504
0
10,198,771
16,054,596
202,282
7,608,366
2,304,157
84,206
186,731
721,081
3,624
845,705
2,198,068
16,415
1,866,796
5,239,949
0
1,353,999
535,398
0
12,521,232
5,158,531
0
73,026,154
1,421,766
9,607,352
1,579,584
788,340
237,720
0
235,156
0
0
533,967
1,707,078
0
7,606,805
0
0
0
1,580,962
5,690,208
715,811
123,228
20,731
4,224
362
19,556,222
3,281,834
343,906
41,194,692
5,773,065
604,965
40,830,756
9,466,322
704,055
3,024,700
900,575
125,538
140,111
33,983
4,944
6,594,868
414,083
13,267
39,189,540
1,789,511
451,437

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
73
AF.61311 Cot thep tng <=10mm
74
AF.61321 Cot thep tng <=18mm
75
AF.61811 Cot thep cau thang <=10mm
76
AF.61511 Cot thep xa,dam <=10mm
77
AF.61521 Cot thep xa,dam <=18mm
78
TT
Lap joint mach ngng thi cong (Loai Water stop RX.101)
79
AI.11411 San xuat, lap at thep hnh thang sat (ke ca sn 3 nc)
80
BB.14302 Lap at ong STK D34, day 1,6mm
81
BB.14301 Lap at ong STK D21, day 1,6mm
82
AB.25411 ao mong
83
AB.41421 Van chuyen at tha i o ung ni qui nh
84
AC.11121 ong coc tram chan khai ong 16cay/m2, c dai 4,5m/cay
85
AB.13313 ap at set mong cong trnh
86
TT
Trai mang HDPE day 0,75mm
87
AF.11121 Be tong a 4x6 M100 (loi i tren thanh ho)
88
AG.11413 BT uc san tam an a 1x2 M.200
89
AG.13221 Cot thep BTS tam an
90
AB.13411 Cat vang phu au c
91
AF.11121 Be tong lot chan khai a 1x2 M100
92
AF.61120 Cot thep chan khai <=18mm
93
AF.11213 Be tong chan khai a 1x2 M.200
94
AC.13223 ong coc BTCT 30x30
95
TT
Th tai tnh coc
96
AC.29331 Noi coc BTCT 30x30
97
AA.21241 ap au coc L=50cm
98
AB.25211 ao at mong
99
AB.13111 Lap at (tan dung at ao e ap)
100
AB.41421 Van chuyen at tha i o ung ni quy nh
101
AF.11121 Be tong lot monga 1x2 M.100
102
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
103
AF.12114 Be tong tnga 1x2 M.250 (phu gia chong tham)
104
AF.12314 BT dam giang a 1x2 M.250 (phu gia chong tham)
105
AF.12414 Be tong san a 1x2 M250 (phu gia chong tham)
106
AF.12514 BT san mai a 1x2 M.250 (phu gia chong tham)
107
AF.12614 BT cau thang a 1x2 M250 (phu gia chong tham)
108
AF.61110 Cot thep mong <=10mm
109
AF.61120 Cot thep mong <=18mm
110
AF.61311 Cot thep tng <=10mm
111
AF.61321 Cot thep tng <=18mm

N
V
tan
tan
tan
tan
tan
md
tan
100m
100m
100m3
100m3
100m
m3
100m2
m3
m3
tan
m3
m3
tan
m3
100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan

KHOI
LNG
0.096
4.525
0.003
0.003
0.017
84.000
0.144
0.978
0.221
121.566
121.566
165.190
983.776
52.688
31.240
73.088
2.596
45.888
22.944
7.971
74.568
1.935
1.000
9.000
0.405
0.618
15.400
0.464
5.389
21.125
26.588
0.378
2.025
1.205
0.172
0.124
1.450
0.086
4.114

- Trang 621 -

N GIA
Vat lieu Nhan cong May TC
14,274,605 1,079,181
28,716
14,461,085
884,406
166,582
14,274,605 1,435,478
28,716
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
162,443
27,855
0
11,570,728 2,344,825
955,048
5,217,180 2,149,388
0
3,677,047 1,829,123
0
0
79,608
407,568
0
0
755,718
381,584
200,318
0
0
56,967
0
3,935,866
8,357
0
685,072
86,180
14,836
851,122
187,698
9,320
14,274,605 1,353,926
28,716
104,177
32,865
0
685,072
86,180
14,836
14,461,085
660,336
166,582
863,775
119,777
15,077
28,304,711
551,072 3,723,780
0
0 11,970,000
131,632
65,695
19,810
0
435,474
0
0
135,113
431,953
0
40,899
0
0
0
755,718
685,072
86,180
14,836
1,026,659
143,877
15,077
1,215,780
281,870
20,964
946,698
281,870
39,292
946,698
196,359
33,405
946,698
300,873
33,405
946,698
229,612
33,405
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,079,181
28,716
14,461,085
884,406
166,582

THANH TIEN
Vat lieu
Nhan cong
May TC
1,370,362
103,601
2,757
65,436,410
4,001,937
753,784
42,824
4,306
86
42,824
3,848
86
245,848
13,514
2,860
13,645,212
2,339,820
0
1,666,185
337,655
137,527
5,102,402
2,102,101
0
812,627
404,236
0
0
9,677,626
49,546,411
0
0
91,869,614
63,033,861
33,090,530
0
0
56,042,767
0
207,372,908
440,314
0
21,401,649
2,692,263
463,477
62,206,805
13,718,471
681,180
37,056,875
3,514,792
74,547
4,780,474
1,508,109
0
15,718,292
1,977,314
340,397
115,269,309
5,263,538
1,327,825
64,409,974
8,931,531
1,124,262
54,769,616
1,066,324
7,205,514
0
0
11,970,000
1,184,688
591,255
178,290
0
176,367
0
0
83,500
266,947
0
629,845
0
0
0
350,653
3,691,853
464,424
79,951
21,688,171
3,039,402
318,502
32,325,159
7,494,360
557,391
357,852
106,547
14,852
1,917,063
397,627
67,645
1,140,771
362,552
40,253
162,832
39,493
5,746
1,770,051
111,139
3,561
20,968,573
957,487
241,544
1,227,616
92,810
2,470
59,492,904
3,638,446
685,318

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
112
AF.61721 Cot thep san mai <=18mm
113
AF.61511 Cot thep xa,dam,giang <=10mm
114
AF.61521 Cot thep xa,dam,giang <=18mm
115
AF.61811 Cot thep cau thang <=10mm
116
TT
Lap joint mach ngng thi cong (Loai Water stop RX.101)
117
AK.21224 Trat tng day 1.5cm M.75
118
AK.23114 Trat xa, dam, giang M.75
119
AK.22124 Trat cau thang day 1,5cm M75
120
AK.41115 Lang nen san day 2cm M.100
121
AI.11411 SX lap at thep hnh thang sat (ke ca sn 3 lp)
122
BB.14302 Lap at ong STK 34 day 1,6mm
123
BB.14301 Lap at ong STK 21 day 1,6mm
124
AB.25311 ao mong
125
AB.13111 Lap at (tan dung at ao e ap)
126
AB.41421 Van chuyen at tha i o ung ni qui nh
127
AC.11121 ong coc tram dai >2,5m
128
AL.16122 Trai vai a ky thuat (loai TS65)
129
AB.66141 ap cat cong trnh bang may am coc
130
AF.11212 Be tong lot mong a 1x2 M100
131
AF.11121 Be tong a 4x6 M100
132
AF.11213 Be tong mong a 1x2 M.200 (Ho DG1)
133
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
134
AF.12114 Be tong tng a 1x2 M250 (phu gia chong tham)
135
AG.11413 Be tong tam an a 1x2 M200
136
AF.61110 Cot thep mong D<=10mm
137
AF.61120 Cot thep mong D<=18mm
138
AF.61311 Cot thep tng D<=10mm
139
AF.61711 Cot thep san D<=10mm
140
AG.13221 Cot thep tam an
141
AG.42121 Lap dng tam an bang thu cong
142
AE.52214 Xay tng gach the 4x8x19 (Ho HG1) va mac 75
143
AK.21224 Trat tng day 1.5cm M.75
144
AC.27120 ong coc Larsen (ke ca khuau hao luan chuyen coc)
145
AC.23210 Nho coc van thep Larsen tren can
146
AI.11613 Gia cong, Lap dng thep hnh
147
AA.31121 Thao d ket cau sat thep
148
AG.11125 ong coc BTCT 30x30 chieu dai <=24m
149
AC.14113 Th tai tnh coc
150
AC.29331 Noi coc BTCT 30x30

N
V
tan
tan
tan
tan
md
m2
m2
m2
m2
tan
100m
100m
100m3
m3
100m3
100m
100m2
100m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
cai
m3
m2
100m
100m
tan
tan
100m
0
moi

KHOI
LNG
0.717
0.010
0.079
0.003
47.200
203.400
3.780
1.800
55.710
0.189
22.000
10.000
15.932
135.200
14.580
504.980
10.374
1.957
104.301
91.250
0.484
308.040
94.518
0.242
0.617
18.619
7.825
0.987
0.015
6.000
0.952
9.520
6.400
6.400
3.360
3.360
1.280
1.000
8.000

- Trang 622 -

N GIA
Vat lieu Nhan cong May TC
14,460,864
863,821
177,102
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
14,274,605 1,435,478
28,716
162,443
27,855
0
10,840
17,064
215
11,489
29,861
223
11,489
44,366
223
19,155
5,801
212
11,570,728 2,344,825
955,048
5,217,180 2,149,388
0
3,677,047 1,829,123
0
0
87,641
429,095
0
40,899
0
0
0
755,718
381,584
200,318
0
2,173,720
85,511
0
10,213,440
315,506
135,876
777,392
119,777
15,077
685,072
86,180
14,836
863,775
119,777
15,077
1,026,659
143,877
15,077
1,215,780
281,870
20,964
851,122
187,698
9,320
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,079,181
28,716
14,274,605 1,158,358
29,291
14,274,605 1,353,926
28,716
3,491
21,330
0
1,051,987
190,025
2,329
10,840
17,064
215
0 1,834,337 4,662,993
0
610,025 6,638,493
16,211,354 2,517,691
643,717
0
514,651
0
1,016,715
273,878
18,792
0 11,970,000 12,149,550
131,632
65,695
19,810

THANH TIEN
Vat lieu
Nhan cong
May TC
10,368,439
619,360
126,982
142,746
12,827
287
1,142,471
62,800
13,292
42,824
4,306
86
7,667,310
1,314,756
0
2,204,856
3,470,818
43,731
43,428
112,875
843
20,680
79,859
401
1,067,125
323,174
11,811
2,186,868
443,172
180,504
114,777,960
47,286,536
0
36,770,470
18,291,230
0
0
1,396,296
6,836,342
0
5,529,545
0
0
0
11,018,368
192,692,288 101,156,584
0
22,550,171
887,091
0
19,987,702
617,445
265,909
81,082,763
12,492,861
1,572,546
62,512,820
7,863,925
1,353,785
418,067
57,972
7,297
316,252,038
44,319,871
4,644,319
114,913,094
26,641,789
1,981,475
205,972
45,423
2,255
8,807,431
553,007
17,718
269,250,942
12,294,796
3,101,590
111,698,784
8,444,591
224,703
14,089,035
1,143,299
28,910
214,119
20,309
431
20,946
127,980
0
1,001,492
180,904
2,217
103,197
162,449
2,047
0
11,739,757
29,843,155
0
3,904,160
42,486,355
54,470,149
8,459,442
2,162,889
0
1,729,227
0
1,301,395
350,564
24,054
0
11,970,000
12,149,550
1,053,056
525,560
158,480

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
151
AA.21241 ap au coc L=50cm
152
AB.25211 ao ho mong
153
AB.13111 Lap at (tan dung at ao e ap)
154
AB.41421 Van chuyen at tha i o ung ni qui nh
155
AF.11212 Be tong lot mong a 1x2 M100
156
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
157
AF.12114 Be tong tng a 1x2 M250 (phu gia chong tham)
158
AF.12214 Be tong cot a 1x2 M250 (phu gia chong tham)
159
AF.12314 Be tong xa dam a 1x2 M.250 (phu gia chong tham)
160
AF.12414 Be tong san mai a 1x2 M250 (phu gia chong tham)
161
AF.12514 Be tong mang nc a 1x2 M.250 (phu gia chong tham)
162
AF.61110 Cot thep mong D<=10mm
163
AF.61120 Cot thep mong D<=18mm
164
AF.61321 Cot thep tng D<=18mm
165
AF.61421 Cot thep cot D<=18mm
166
AF.61511 Cot thep xa,dam D<=10mm
167
AF.61521 Cot thep xa,dam D<=18mm
168
AF.61711 Cot thep san D<=10mm
169
AF.61721 Cot thep san D<=18mm
170
AK.21224 Trat tng day 1.5cm va xi mang M.75
171
AK.22124 Trat cot day 1,5cm va xi mang M75
172
AK.23114 Trat dam, giang day 1,5cm va xi mang M.75
173
AK.25114 Trat mang nc day 1,5cm va xi mang M.75
174
AK.41115 Lang day 2cm va xi mang M.100 (ay be, ay mang, san)
175
AE.52214 Xay bac cap gach the va xi mang M75
176
TT
SX lan can Inox (SS304) D34
177
TT
Lap joint mach ngng thi cong (Loai Water stop RX.101)
178
AK.94111 Quet nha ng nong vao tng
179
TT
Bac thang thep khong r D18
180
AC.13223 ong coc BTCT 30x30
181
TT
Th tai tnh coc
182
AC.29331 Noi coc BTCT 30x30 bang hop noi coc ke ca sn hop noi
183
AA.21241 ap au coc L=50cm
184
AB.25211 ao at mong
185
AF.11212 Be tong lot mong a 1x2 M100
186
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
187
AF.12114 Be tong tng a 1x2 M250 (phu gia chong tham)
188
AF.61110 Cot thep mong D<=10mm
189
AF.61120 Cot thep mong D<=18mm

N
V
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
m2
m2
m2
m2
m2
m3
md
md
m2
kg
100m
lan
moi
m3
100m3
m3
m3
m3
tan
tan

KHOI
LNG
0.360
5.678
2.566
3.112
6.254
17.468
57.075
0.120
0.815
1.440
3.672
0.144
1.579
7.723
0.025
0.020
0.109
0.092
0.292
326.143
1.496
9.340
16.400
50.970
0.764
29.000
80.400
166.195
60.000
1.290
1.000
6.000
0.216
0.661
3.579
13.244
18.578
0.023
0.906

- Trang 623 -

N GIA
Vat lieu Nhan cong May TC
0
435,474
0
0
135,113
431,953
0
40,899
0
0
0
755,718
777,392
119,777
15,077
1,026,659
143,877
15,077
1,215,780
281,870
20,964
1,051,295
356,297
20,964
946,698
281,870
39,292
946,698
196,359
33,405
946,698
300,873
33,405
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,461,085
884,406
166,582
14,462,819
793,353
171,710
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
14,274,605 1,158,358
29,291
14,460,864
863,821
177,102
10,840
17,064
215
11,489
44,366
223
11,489
29,861
223
7,726
22,215
0
19,155
5,801
212
1,051,987
190,025
2,329
902,463
0
0
162,443
27,855
0
14,018
5,543
0
13,983
0
0
28,304,711
551,072 3,723,780
0
0 11,970,000
131,632
65,695
19,810
0
435,474
0
0
135,113
431,953
777,392
119,777
15,077
1,026,659
143,877
15,077
1,215,780
281,870
20,964
14,274,605
896,283
28,716
14,461,085
660,336
166,582

Vat lieu
0
0
0
0
4,861,810
17,933,679
69,390,644
126,155
771,559
1,363,245
3,476,275
2,055,543
22,834,053
111,682,959
361,570
285,492
1,576,321
1,313,264
4,222,572
3,535,390
17,188
107,307
126,706
976,330
803,718
26,171,427
13,060,417
2,329,722
838,980
36,513,077
0
789,792
0
0
2,782,286
13,597,072
22,586,761
328,316
13,101,743

THANH TIEN
Nhan cong
May TC
156,771
0
767,172
2,452,629
104,947
0
0
2,351,794
749,085
94,292
2,513,243
263,365
16,087,730
1,196,520
42,756
2,516
229,724
32,023
282,757
48,103
1,104,806
122,663
129,065
4,135
1,042,671
263,033
6,830,268
1,286,513
19,834
4,293
25,653
574
86,648
18,339
106,569
2,695
252,236
51,714
5,565,304
70,121
66,372
334
278,902
2,083
364,326
0
295,677
10,806
145,179
1,779
0
0
2,239,542
0
921,219
0
0
0
710,883
4,803,676
0
11,970,000
394,170
118,860
94,062
0
89,310
285,521
428,682
53,961
1,905,507
199,680
5,236,581
389,469
20,615
660
598,264
150,923

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
190
AF.61311 Cot thep tng D<=10mm
191
AF.61321 Cot thep tng D<=18mm
192
AK.21224 Trat tng day 1.5cm va xi mang M.75
193
AK.41115 Lang nen day 2cm va xi mang M.100
194
TT
Lap joint mach ngng thi cong (Loai Water stop RX.101)
195
AB.11611 ao at at ng cap
196
AB.13111 Lap at (tan dung at ao e ap)
197
AB.41421 Van chuyen at tha i o ung ni qui nh
198
AB.13412 ap cat mong ng ong cong trnh
199
AF.11212 Be tong mong a 1x2 M.200
200
AF.12513 Be tong an, g ke an a 1x2 M.200
201
AG.42111 Lap dng tam an
202
AG.13221 Cot thep tam an
203
AI.53161 San xuat nap an thep ke ca sn 3 nc
204
AE.52214 Xay tng gach the 4x8x19 va xi mang M75
205
AB.25211 ao mong
206
AB.13111 Lap at (tan dung at ao e ap)
207
AC.11121 ong coc tram dai >2,5m
208
AB.13411 ap cat vang em au c
209
AF.11111 Be tong lot mong a 4x6 M100
210
AF.11224 Be tong mong a 1x2 M.250 (phu gia chong tham)
211
AF.12214 Be tong cot a 1x2 M250 (phu gia chong tham)
212
AF.12314 Be tong dam giang a 1x2 M.250 (phu gia chong tham)
213
AF.12415 Be tong san mai a 1x2 M300 (phu gia chong tham)
214
AF.12315 Be tong a giang a 1x2 M300
215
AF.12145 Be tong be cha thanh cong a 1x2 M.300 (phu gia )
216
AF.61110 Cot thep mong D<=10mm
217
AF.61120 Cot thep mong D<=18mm
218
AF.61511 Cot thep xa,dam,giang D<=10mm
219
AF.61521 Cot thep xa,dam,giang D<=18mm
220
AF.61411 Cot thep tru D<=10mm
221
AF.61421 Cot thep tru D<=18mm
222
AF.61312 Cot thep ai D<=10mm
223
AF.61322 Cot thep ai D<=18mm
224
AI.11411 San xuat, lap dng thep hnh thang sat, ke ca sn 3 nc
225
AI.11421 San xuat, lap dng thep hnh lan can sat, ke ca sn 3 nc
226
BB.14303 Lap at ong STK D42 day 1,6mm
227
BB.14302 Lap at ong STK D34 day 1,6mm
228
AK.22124 Trat cot day 1,5 cm va xi mang M75

N
V
tan
tan
m2
m2
md
m3
m3
100m3
m3
m3
m3
cai
tan
tan
m3
100m3
m3
100m
m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
100m
100m
m2

KHOI
LNG
0.045
2.369
214.200
18.520
42.300
70.196
9.570
0.606
11.961
3.072
0.918
28.000
0.113
0.889
9.216
74.911
66.888
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479
0.084
1.194
0.178
0.178
0.178
0.163
20.000

- Trang 624 -

N GIA
Vat lieu Nhan cong May TC
14,274,605 1,079,181
28,716
14,461,085
884,406
166,582
10,840
17,064
215
19,155
5,801
212
162,443
27,855
0
0
75,218
0
0
40,899
0
0
0
755,718
104,177
42,360
0
777,392
119,777
15,077
863,775
300,873
33,405
2,102
12,798
0
14,274,605 1,353,926
28,716
10,202,036 2,249,262
508,237
1,051,987
190,025
2,329
0
135,113
431,953
0
40,899
0
381,584
200,318
0
104,177
32,865
0
685,072
103,708
14,836
1,026,659
143,877
15,077
1,051,295
356,297
20,964
946,698
281,870
39,292
1,031,822
196,359
33,405
1,031,822
281,870
39,292
1,147,672
312,749
39,292
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
14,274,605 1,178,153
28,716
14,462,819
793,353
171,710
14,274,605 1,117,977
36,088
14,461,085
965,958
176,711
11,570,728 2,344,825
955,048
9,224,099 2,912,443
718,040
7,267,028 2,471,333
0
5,217,180 2,149,388
0
11,489
44,366
223

THANH TIEN
Vat lieu
Nhan cong
May TC
642,357
48,563
1,292
34,258,310
2,095,158
394,633
2,321,928
3,655,109
46,053
354,751
107,435
3,926
6,871,339
1,178,267
0
0
5,280,003
0
0
391,403
0
0
0
457,965
1,246,061
506,668
0
2,388,148
367,955
46,317
792,945
276,201
30,666
58,856
358,344
0
1,613,030
152,994
3,245
9,069,610
1,999,594
451,823
9,695,112
1,751,270
21,464
0
10,121,450
32,358,031
0
2,735,652
0
6,529,284
3,427,641
0
158,453
49,988
0
1,041,995
157,740
22,566
4,651,792
651,907
68,314
1,787,202
605,705
35,639
477,136
142,062
19,803
1,077,222
204,999
34,875
951,340
259,884
36,227
2,940,336
801,263
100,666
99,922
6,274
201
5,625,362
256,871
64,800
570,984
51,307
1,149
3,008,026
165,346
34,996
2,241,113
184,970
4,508
6,927,690
380,016
82,249
1,199,067
93,910
3,031
17,266,535
1,153,354
210,993
2,059,590
417,379
169,999
1,641,890
518,415
127,811
1,293,531
439,897
0
850,400
350,350
0
229,780
887,320
4,460

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
229
AK.23114 Trat xa, dam, giang day 1,5 cm va xi mang M75
230
AK.21124 Trat mat ngoai bau day 1.5cm va xi mang M.75
231
AK.21224 Trat tng trong day 1.5cm va xi mang M.75
232
AK.81120 Quet voi
233
TT
Nap tham che tao san
234
AB.31121 #REF!
235
AB.13111 #REF!
236
AB.41421 #REF!
237
AD.11212 #REF!
238
AD.24213 #REF!
239
AD.23223 #REF!
240
AD.24211 #REF!
241
AD.23233 #REF!
242
AF.11313 Be tong le ng a 1x2 M.200
243
AF.11111 Be tong lot bon hoa a 4x6 M100
244
AE.52114 Xay gach the 4x8x19 va xi mang M75
245
AK.21114 Trat tng bon hoa day 1.0cm va xi mang M.75
246
AK.84413 Sn nc bon hoa
247
AK.55320 Lat gach con sau va he day 6cm
248
AL.17111 Trong co la gng, ke ca bao dng co trong 90 ngay
Trong cay dau cao t 2 - 3m, ng knh goc 4-6cm, ke ca bao
249
TT
dng cay trong 12 thang
250
TT
Trong cay s, ke ca bao dng cay trong 12 thang
Trong cay nguyet que 3 cay/cum, ke ca bao dng cay trong
251
TT
12 thang
Trong cay gam o tieu chuan 10cay/1m2, ke ca bao dng
252
TT
cay trong 12 thang
Trong cau vang cao t 1,5-2m ng knh goc > 10cm 3 cay/cum,
253
TT
ke ca bao dng cay trong 12 thang
254
AC.22511 ong coc thep hnh
255
AC.23110 Nho coc thep hnh
256
AI.63311 Lap dng, thao giang c thep hnh
257
AB.27111 ao mng at cong
258
AB.13123 Lap at (tan dung at ao e ap)
259
AB.22111 San at
260
AC.11121 ong coc tram dai > 2,5m
261
AB.13411 ap cat vang au c tram
262
AF.11111 Be tong lot mong a 4x6 M100
263
AF.11212 Be tong mong a 1x2 M.150
264
AF.15413 Be tong mat ng a 1x2 M.200

N
V
m2
m2
m2
m2
cai
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m3
m3
m3
m2
m2
m2
100m2

N GIA
KHOI
LNG
Vat lieu Nhan cong May TC
6.720
11,489
29,861
223
27.263
10,840
22,182
223
41.590
10,840
17,064
215
26.720
393
3,242
0
1.000 2,820,196
0
0
#REF!
0
284,102
485,124
#REF!
0
40,899
0
#REF!
0
0
755,718
#REF!
47,550,936
332,741 1,452,196
#REF!
764,178
24,862
204,668
#REF!
19,256,068
155,279
268,614
#REF!
340,830
24,862
204,668
#REF!
19,811,875
157,838
273,802
14.380
867,980
115,394
14,836
1.140
685,072
103,708
14,836
2.280 1,133,642
213,778
1,411
30.400
7,649
18,771
223
30.400
12,599
3,642
0
365.000
73,984
13,651
0
13.633
0
610,543
0

THANH TIEN
Vat lieu
Nhan cong
May TC
77,206
200,666
1,499
295,531
604,748
6,080
450,836
709,692
8,942
10,501
86,626
0
2,820,196
0
0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
12,481,552
1,659,366
213,342
780,982
118,227
16,913
2,584,704
487,414
3,217
232,530
570,638
6,779
383,010
110,717
0
27,004,160
4,982,615
0
0
8,323,533
0

cay

39.000

338,085

278,550

13,185,315

10,863,450

cay
Cum

16.000
8.000

1,690,427
3,380,855

278,550
278,550

0
0

27,046,832
27,046,840

4,456,800
2,228,400

0
0

100m2

0.040 282,019,613

557,100

11,280,785

22,284

Cum

2.000 10,142,564

464,250

20,285,128

928,500

378,811
226,946
810,521
408,260
54,044
0
200,318
32,865
103,708
119,777
155,279

2,285,873
3,018,781
762,229
452,045
0
272,787
0
0
14,836
15,077
27,920

64,537,131
0
772,960
0
0
0
3,164,858
120,012
301,432
1,343,333
1,255,114

3,068,369
1,838,263
3,436,609
2,110,704
26,079,635
0
1,661,437
37,860
45,632
206,975
202,639

18,515,571
24,452,126
3,231,851
2,337,073
0
9,353,866
0
0
6,528
26,053
36,436

100m
100m
tan
100m3
m3
100m3
100m
m3
m3
m3
m3

- Trang 625 -

8.100
8.100
4.240
5.170
482.563
34.290
8.294
1.152
0.440
1.728
1.305

7,967,547
0
182,302
0
0
0
381,584
104,177
685,072
777,392
961,773

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
265
AG.11413 BT tam an a 1x2 M200
266
AG.42111 Lap dng tam an
267
AG.13221 Cot thep BTS tam an
268
AI.52231 Thep L50*50*5 boc tam an g ke an, ke ca sn chong r
269
AE.52214 Xay gach the 4x8x19 va xi mang M75
270
BB.11401 Lap at cong BTCT D300 (t B07 en L01)
271
BB.11501 Lap at cong BTCT ly tam D400 H10 noi gioang cau su
272
BB.11502 Lap at cong BTCT D500 noi gioang (T L01 ra song)
273
BB.11505 Lap at cong BTCT ly tam D800 H10 noi gioang cao su
274
BB.22101 Lap dng goi cong (D300=4cai; D400=56cai; D500=7cai)
275
BB.22105 Lap dng goi cong D800
276
AB.11441 o mng
277
AB.13111 p t (tn dng t o)
278
AB.41421 Vn chuyn t ng ni qui nh
279
AC.11121 ng cc c trm mt 25 cy/m2, L=4.5m
280
AB.13411 Cc vng m u c dy 10cm
281
AF.11111 B tng lt mng 4x6 M100 dy 10cm
282
AF.11213 B tng mng 1x2 M200
283
AF.12213 B tng ct 1x2 M200
284
AF.12313 B tng dm, ging 1x2
285
AF.61110 Ct thp mng d<=10mm
286
AF.61120 Ct thp mng d<=18mm
287
AF.61511 Ct thp dm, ging d<=10mm
288
AF.61521 Ct thp dm, ging d<=18mm
289
AF.61411 Ct thp ct d<=10mm
290
AF.61421 Ct thp ct d<=18mm
291
AE.63114 Xy tng gch ng 8x8x19 va XM M75
292
AE.63214 Xy bng tn gch ng 8x8x19 va XM M75
293
AE.52114 Xy gch th, bn hoa 4x8x19 va XM M75
294
AK.21224 Trt tng dy 1,5cm va XM M75
295
AK.22124 Trt ct C1, C2 dy 1,5cm va XM M75
296
AK.23114 Trt dm, ging dy 1,5cm va XM M75
297
AK.32210 p hoa cng mu nu vo tr C2
298
AK.32120 p hoa cng mu xanh en vo bng hiu
299
AK.82110 Trt b matit vo tng
300
AK.82120 Trt b matit vo dm, ging
301
AK.84414 Sn Silicat vo kt cu trt b matit
302
AK.81110 kha cng ph
303
AI.11541 Bng tn trm bng inox SS304 dy 1mm

N
V
m3
cai
tan
Tan
m3
100m
100m
100m
100m
cai
cai
m3
m3
100m3
100m
m3
m3
m3
m3
m3
tn
tn
tn
tn
tn
tn
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
ci
b

KHOI
LNG
1.110
8.000
0.152
0.184
5.630
0.060
1.110
0.150
0.405
67.000
20.000
204.629
157.820
0.468
25.954
12.911
13.901
38.200
2.200
20.035
0.119
1.036
0.351
1.912
0.114
1.190
18.027
1.620
0.538
443.730
54.800
124.536
8.100
8.900
0.000
0.000
0.000
2.000
1.000

- Trang 626 -

N GIA
Vat lieu Nhan cong May TC
851,122
187,698
9,320
2,102
12,798
0
14,274,605 1,353,926
28,716
9,304,286 1,767,938
772,833
1,051,987
190,025
2,329
33,418,659 7,972,992 2,011,456
39,669,151 3,791,060 1,100,284
44,149,055 4,614,836 1,100,284
74,162,926 8,312,927 1,100,284
319,762
29,420
17,193
600,418
65,058
21,490
0
51,855
0
0
40,899
0
0
0
755,718
381,584
200,318
0
104,177
32,865
0
685,072
103,708
14,836
863,775
119,777
15,077
968,372
356,297
20,964
863,775
281,870
39,292
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
14,274,605 1,178,153
28,716
14,462,819
793,353
171,710
617,873
154,395
1,411
614,572
134,601
2,117
1,133,642
213,778
1,411
10,840
17,064
215
11,489
44,366
223
11,489
29,861
223
234,983
136,993
18,313
710,190
62,943
17,480
1,183
25,595
0
1,183
30,715
0
18,653
5,226
0
675
3,242
0
295,623
134,601
34,620

THANH TIEN
Vat lieu
Nhan cong
May TC
944,745
208,345
10,345
16,816
102,384
0
2,169,740
205,797
4,365
1,711,989
325,301
142,201
5,922,687
1,069,841
13,112
2,005,120
478,380
120,687
44,032,758
4,208,077
1,221,315
6,622,358
692,225
165,043
30,035,985
3,366,735
445,615
21,424,054
1,971,140
1,151,931
12,008,360
1,301,160
429,800
0
10,611,037
0
0
6,454,680
0
0
0
353,676
9,903,631
5,199,053
0
1,345,029
424,320
0
9,523,186
1,441,645
206,235
32,996,205
4,575,481
575,941
2,130,418
783,853
46,121
17,305,732
5,647,265
787,215
1,698,678
106,658
3,417
14,981,684
684,108
172,579
5,010,386
450,215
10,079
27,650,700
1,519,916
321,690
1,627,305
134,309
3,274
17,210,755
944,090
204,335
11,138,397
2,783,279
25,436
995,607
218,054
3,430
609,899
115,013
759
4,810,033
7,571,809
95,402
629,597
2,431,257
12,220
1,430,794
3,718,769
27,772
1,903,362
1,109,643
148,335
6,320,691
560,193
155,572
0
0
0
0
0
0
0
0
0
1,350
6,484
0
295,623
134,601
34,620

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
304
AI.11531 Cung cp, lp t thp ray L65x65x6
305
TT
Cung cp, lp t thp bn 750x60x6
306
TT
Cung cp, lp t bnh xe cng chy
307

TT

308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341

TT
TT
TT
BB.19101
BB.19103
BB.19104
BB.19105
BB.19106
BB.36601
BB.36602
BB.36603
BB.36604
BB.36605
BB.36601
BB.36601
BB.35101
BB.29101
BB.29101
BB.29102
BB.29103
BB.29104
BB.29101
BB.29102
BB.29103
BB.29104
BB.29104
BB.29104
BB.29103
BB.29104
BB.29104
AB.11441
AB.13113
AB.42121
AC.11121

Li ro m km chn 3 sng (1.78x2.9m)


Tr ro D60x1.8mm, H=1.85m (y ph kin)
p ch vo bn hoa
#REF!
Lap at ong PVC D20 bang phng phap (pp) dan keo
Lap at ong PVC D32 bang pp dan keo thoat nc bon bong
Lap at ong PVC D40 bang pp dan keo
Lap at ong PVC D50 bang pp dan keo
Lap at ong PVC D65 bang pp dan keo
Lap at van ca ong D20
Lap at van ca ong D32
Lap at van ca ong D40
Lap at van ca ong D50
Lap at van ca ong D65
Lap at voi nc D15
Lap at voi nc ti cay D20
Lap at ong ho nc D50
Lap at co PVC D20
Lap at co PVC D32
Lap at co PVC D40
Lap at co PVC D50
Lap at co PVC D65
Lap at te PVC D32
Lap at te PVC D40
Lap at te PVC D50
Lap at te PVC D65
Lap at giam te PVC D65/50
Lap at giam te PVC D65/40
Lap at giam te PVC D50/40
Lap at giam te PVC D65/20
Lap at giam te PVC D65/32
ao mong
ap at nen mong cong trnh K=0.95
Van chuyen at tha i o ung ni qui nh
ong coc tram tieu chuan 25cay/m2 dai 4,5m/cay

N
V
kg
kg
ci

KHOI
LNG
132.756
8.400
6.000

tm
b
m2
#REF!
100m
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
m3
m3
100m3
100m

N GIA
Vat lieu Nhan cong May TC
283,835
118,766
23,079
5,071,282
928,500
0
112,695
92,850
0

86.000 11,269,515
95.000
1.725
#REF!
2.160
0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000
1.000
20.000
10.000
2.000
10.000
2.000
2.000
8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000
67.762
53.734
0.140
25.200

- Trang 627 -

9,419
13,199
135,369
559,881
1,107,525
2,440,145
2,817,075
2,819,272
52,025
70,216
80,585
107,702
144,332
52,025
52,025
3,628,835
26,470
26,470
16,988
29,253
30,707
26,470
16,988
29,253
30,707
30,707
30,707
29,253
30,707
30,707
0
0
0
381,584

THANH TIEN
Vat lieu
Nhan cong
May TC
37,680,799
15,766,899
3,063,876
42,598,769
7,799,400
0
676,170
557,100
0

1,857,000

969,178,290

159,702,000

4,643
2,786
27,855
368,178
517,804
646,414
808,647
882,619
9,036
12,650
15,361
18,975
22,590
9,036
9,036
59,636
2,353
2,353
2,941
3,110
3,278
2,353
2,941
3,110
3,278
3,278
3,278
3,110
3,278
3,278
51,855
51,123
0
200,318

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
381,407
0

894,805
22,768
#REF!
1,209,343
265,806
2,440,145
1,915,611
902,167
364,175
491,512
161,170
323,106
144,332
156,075
208,100
3,628,835
529,400
264,700
33,976
292,530
61,414
52,940
135,904
58,506
153,535
30,707
30,707
29,253
61,414
61,414
0
0
0
9,615,917

441,085
4,806
#REF!
795,264
124,273
646,414
549,880
282,438
63,252
88,550
30,722
56,925
22,590
27,108
36,144
59,636
47,060
23,530
5,882
31,100
6,556
4,706
23,528
6,220
16,390
3,278
3,278
3,110
6,556
6,556
3,513,799
2,747,043
0
5,048,014

0
0
#REF!
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,397
0

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
342
AB.13411 ap cat lot nen mong cong trnh
343
AF.11111 Be tong lot mong a 4x6 M.100
344
AF.11212 Be tong mong a 1x2 M.150
345
AF.11213 Be tong mong a 1x2 M.200
346
AF.12223 Be tong cot a 1x2 M.200
347
AF.12313 Be tong xa dam giang a 1x2 M.200
348
AF.12513 Be tong san mai a 1x2 M.200
349
AG.11413 BT uc san tam an,mai hat,lanh to a 1x2 M.200
350
AF.61110 Cot thep mong D<=10mm
351
AF.61120 Cot thep mong D<=18mm
352
AF.61511 Cot thep xa,dam,giang D<=10mm
353
AF.61521 Cot thep xa,dam,giang, D<=18mm
354
AF.61411 Cot thep tru, D<=10mm
355
AF.61421 Cot thep tru, D<=18mm
356
AF.61611 Cot thep lanh to tam an, d<=10 mm
357
AF.61611 Cot thep lanh to tam an, d<=10 mm
358
AF.61611 Cot thep lanh to tam an, d<=10 mm
359
AF.61611 Cot thep lanh to tam an, d<=10 mm
360
AF.61511 Cot thep xa dam giang D<=10mm
361
AF.61521 Cot thep xa dam giang D<=18mm
362
AG.42111 Lap dng BTS bang thu cong <=50kg
363
AL.25121 Tram khe noi bang day thng
364
AE.63114 Xay tng gach ong 8x8x19, va xi mang M.75
365
AE.63214 Xay tng gach ong 8x8x19, va xi mang M.75
366
AE.52114 Xay tng gach the 4x8x19, va xi mang M.75
367
AE.52214 Xay tng gach the 4x8x19, va xi mang M.75
368
AE.54114 Xay cac K/C khac gach the 4x8x19, va xi mang M.75
369
AK.21124 Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
370
AK.22124 Trat cot, hop gen day 1.5cm va xi mang M75
371
AK.23114 Trat xa, dam, giang va xi mang M.75
372
AK.25114 Trat Seno, mai hat, lam ngang, va xi mang M.75
373
AK.24314 Trat g, ch va xi mang M.75
374
TT
Ngam nc ximang nguyen chat chong tham seno
375
AK.92111 Quet Flinkote chong tham (3 nc)
376
AK.11120 Lp mai ngoi 22v/m2
377
AK.64110 ong tran thach cao khung nhom
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat, tng
378
AI.11541
ngcap,
)
Cung
lap at ca nha ve sinh (Xuat x ai Loan hoac
379
TT
tng ng)
380
TT
Cung cap va lap at o khoa

N
V
m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
Tan
Tan
Tan
Tan
Tan
Tan
cai
Met
m3
m3
m3
m3
m3
m2
m2
m2
m2
md
kg
m2
100m2
M2
M2
m2
bo

KHOI
LNG
30.443
11.403
0.636
6.150
1.800
10.540
8.327
0.513
0.015
0.391
0.077
0.504
0.042
0.249
0.364
0.148
0.033
0.042
0.086
0.539
11.000
12.100
6.602
23.565
21.015
7.613
4.479
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
80.580
28.800
2.800
4.000

- Trang 628 -

N GIA
Vat lieu Nhan cong May TC
104,177
32,865
0
685,072
103,708
14,836
777,392
119,777
15,077
863,775
119,777
15,077
968,372
381,632
39,292
863,775
281,870
39,292
863,775
300,873
33,405
851,122
187,698
9,320
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
14,274,605 1,178,153
28,716
14,462,819
793,353
171,710
14,274,605 1,719,723
28,716
14,274,605 1,719,723
28,716
14,274,605 1,719,723
28,716
14,274,605 1,719,723
28,716
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
2,102
12,798
0
14,342
102,382
0
617,873
154,395
1,411
614,572
134,601
2,117
1,133,642
213,778
1,411
1,051,987
190,025
2,329
1,036,685
370,548
2,117
10,840
22,182
223
11,489
44,366
223
11,489
29,861
223
7,726
22,215
0
1,738
11,292
0
1,861
0
0
16,904
2,191
0
18,848,011 1,000,565
102,432
208,512
102,382
0
295,623
134,601
34,620
406,108
92,850
0
169,212
46,425
0

THANH TIEN
Vat lieu
Nhan cong
May TC
3,171,460
1,000,509
0
7,811,876
1,182,582
169,175
494,421
76,178
9,589
5,312,216
736,629
92,724
1,743,070
686,938
70,726
9,104,189
2,970,910
414,138
7,192,654
2,505,369
278,163
436,626
96,289
4,781
214,119
13,444
431
5,654,284
258,191
65,134
1,099,145
98,765
2,211
7,288,678
400,647
84,797
599,533
49,482
1,206
3,601,242
197,545
42,756
5,195,956
625,979
10,453
2,112,642
254,519
4,250
471,062
56,751
948
599,533
72,228
1,206
1,227,616
110,309
2,470
7,794,836
428,470
90,686
23,122
140,778
0
173,538
1,238,822
0
4,079,198
1,019,316
9,315
14,482,389
3,171,873
49,887
23,823,487
4,492,545
29,652
8,008,777
1,446,660
17,731
4,643,312
1,659,684
9,482
4,566,242
9,343,946
93,937
322,094
1,243,801
6,252
904,414
2,350,658
17,555
569,947
1,638,801
0
145,408
944,734
0
94,539
0
0
934,419
121,114
0
19,809,260
1,051,594
107,656
16,801,897
8,249,942
0
8,513,942
3,876,509
997,056
1,137,102
259,980
0
676,848
185,700
0

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
Lat gach thach anh 300x300 mau am (Xuat x Taicera hoac
381
AK.51240
tnggach
ng)
Lat
thach anh 200x300 mau am (Xuat x Taicera hoac
382
AK.51230
tng ng)
Op tng, tru, cot gach 200x250 mau am va xi mang 75
383
AK.31110
(Xuat x Taicera hoac tng ng)
Op chan tng, vien tng, vien tru gach 120x300 mau am
384
AK.31210
va xi mang 75 (Xuat x Taicera hoac tng ng)
385
AK.82110 Ba ma tt vao tng
386
AK.82120 Ba ma tt vao cot, dam, tran
Sn nc vao cot, dam, tran a ba (xuat x Nippon hoac tng
387
AK.84414
ng)
Sn
nc vao cot, dam tran a ba (xuat x Nippon hoac tng
388
AK.84412
ng)
389
AK.26414 Trat Granito tng day 1cm va xi mang M.75
Lap at ong nha PVC D=89mm noi bang pp dan keo ong dai
390
BB.19107
6m at ong nha PVC D=20mm noi bang pp dan keo ong dai
Lap
391
BB.19101
6m
392
BB.29105 Lap at con, cut nha K=89mm noi bang pp dan keo
393
TT
Bat sat lam ai gi ong
394
TT
Qua cau chan rac
395
TT
Pheu ton ng qua cau
Lap at chau x bet thung nc lien (Xuat x thien thanh loai
396
BB.41201
A,
Ruby)
Lap
at chau ra (Lavabo) 1 voi (Xuat x thien thanh loai A
397
BB.41101
Ruby)
398
BB.42401 Lap at gng soi
399
BB.42402 Lap at ke knh
400
BB.42404 Lap at hop ng giay ve sinh
401
BB.42404 Lap at hop ng sa bong
402
BB.42202 Lap at pheu thu 100mm
Lap at ong nha PVC D=20mm noi bang pp dan keo ong dai
403
BB.19101
6m
Lap at ong nha PVC D=89mm noi bang pp dan keo ong dai
404
BB.19107
6m at ong nha PVC D=40mm noi bang pp dan keo ong dai
Lap
405
BB.19104
6m at ong nha PVC D=100mm noi bang pp dan keo ong dai
Lap
406
BB.19108
6m
407
BB.29101 Lap at con, cut nha K=32mm noi bang pp dan keo
408
BB.29102 Lap at con, cut nha K=40mm noi bang pp dan keo
409
BB.29105 Lap at con, cut nha K=89mm noi bang pp dan keo
410
BB.29106 Lap at con, cut nha K=100mm noi bang pp dan keo
411
BB.29101 Lap at te nha K=20mm noi bang pp dan keo
412
BB.29102 Lap te nha K=42mm noi bang pp dan keo
413
BB.29105 Lap at te nha K=80mm
414
BB.29106 Lap at te nha K=100mm noi bang pp dan keo
415
AB.11421 ao at mong
416
AB.13113 Lap at (tan dung at ao e ap)
417
AC.11121 ong coc tram tieu chuan 25cay/m2 c dai 4,5m/cay

N
V
m2
m2

KHOI
LNG
71.880
8.700

N GIA
Vat lieu Nhan cong May TC
89,172
14,503
1,998
87,910
14,759
1,998

THANH TIEN
Vat lieu
Nhan cong
May TC
6,409,683
1,042,476
143,616
764,817
128,403
17,383

m2

53.380

73,744

58,869

13,318

3,936,455

3,142,427

710,915

m2

11.505

150,575

51,190

6,659

1,732,365

588,941

76,612

m2
m2
m2
m2
m2
100m
100m
cai
cai
cai
cai
bo
bo
bo
bo
Cai
bo
bo
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
m3
m3
100m

371.030
180.525
371.030
180.525
17.020
0.252
0.750
7.000
21.000
7.000
7.000
2.000
2.000
2.000
2.000
2.000
2.000
2.000
0.100
0.060
0.120
0.040
8.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000
18.439
15.525
6.480

1,183
1,183
18,653
11,300
48,030
4,401,557
559,881
44,345
16,904
28,174
101,426
512,814
462,096
107,167
95,887
11,281
11,281
28,177
559,881
4,401,557
2,440,145
6,191,853
26,470
16,988
44,345
51,081
26,470
16,988
44,345
51,081
0
0
381,584

25,595
30,715
5,226
4,750
89,584
932,214
368,178
4,202
4,643
27,855
46,425
126,088
42,029
10,928
10,928
7,565
7,565
15,972
368,178
932,214
646,414
1,135,637
2,353
2,941
4,202
5,044
2,353
2,941
4,202
5,044
79,608
51,123
200,318

0
0
0
0
0
0
0
0
0
0
0
0
0
1,132
1,132
566
566
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

438,928
213,561
6,920,823
2,039,933
817,471
1,109,192
419,911
310,415
354,984
197,218
709,982
1,025,628
924,192
214,334
191,774
22,562
22,562
56,354
55,988
264,093
292,817
247,674
211,760
101,928
177,380
102,162
52,940
33,976
88,690
51,081
0
0
2,472,664

9,496,513
5,544,825
1,939,003
857,494
1,524,720
234,918
276,134
29,414
97,503
194,985
324,975
252,176
84,058
21,856
21,856
15,130
15,130
31,944
36,818
55,933
77,570
45,425
18,824
17,646
16,808
10,088
4,706
5,882
8,404
5,044
1,467,892
793,685
1,298,061

0
0
0
0
0
0
0
0
0
0
0
0
0
2,264
2,264
1,132
1,132
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- Trang 629 -

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
418
AB.13411 ap cat vang au c tram
419
AF.11111 Be tong lot mong a 4x6 M100
420
AF.11213 Be tong mong a 1x2 M.200
421
AF.12213 Be tong cot a 1x2 M200
422
AF.12313 Be tong xa dam, a kieng 1x2 M.200
423
AF.12513 Be tong lanh to, se no, ovang a 1x2 M.200
424
AF.61110 Cot thep mong D<=10mm
425
AF.61120 Cot thep mong D<=18mm
426
AF.61411 Cot thep cot, D<=10mm
427
AF.61421 Cot thep cot, D<=18mm
428
AF.61511 Cot thep a kieng D<=10mm
429
AF.61521 Cot thep a kieng D<=18mm
430
AF.61611 Cot thep seno D<=10mm
431
AF.61621 Cot thep seno D<=18mm
432
AF.61611 Cot thep lanh to D<=10mm
433
AF.61621 Cot thep lanh to D<=18mm
434
AE.63114 Xay tng gach ong day 20cm va xi mang M75
435
AE.52114 Xay tng gach the 4x8x19, va xi mang M.75
436
AK.21124 Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
437
AK.22124 Trat cot day 1.5cm, va xi mang M.75
438
AK.25114 Trat Seno, mai hat, lam ngang, va xi mang M.75
439
AK.42214 Lang seno, mai hat, mang nc M.100 day 2cm
440
AK.92111 Quet Flinkote chong tham (3 nc)
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat, tng
441
AI.11541
ng
)
Lat
gach
thach anh 300x300 mau am (Xuat x Taicera hoac
442
AK.51240
tng ng)
443
AK.64110 ong tran thach cao khung nhom
444
AK.11110 Lp mai ngoi 22v/m2
445
AK.82110 Ba ma tt vao tng
446
AK.82120 Ba ma tt vao cot, se no
447
AK.84114 Sn silicat vao cac ket cau a bavao tng
448
AK.84112 Sn silicat vao cac ket cau a ba vai cot
449
AI.11221 San xuat, lap dng xa go thep hnh, ke ca sn 3 nc
450
BB.19107 Ong PVC d90 thoat nc mai
451
TT
Bat sat lam ai gi ong
452
TT
Qua cau chan rac
453
TT
Pheu ton ng qua cau
454
AB.11441 ao at mong
455
AB.13113 Lap at (tan dung at ao e ap)
456
AC.11121 ong coc tram chieu dai coc ngap at >2,5m

N
V
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
m3
m3
m2
m2
m2
M2
m2
M2
m2
M2
100m2
m2
m2
m2
m2
tan
100m
cai
cai
cai
m3
m3
100m

KHOI
LNG
1.662
1.746
1.142
0.552
1.590
1.240
0.004
0.089
0.009
0.061
0.012
0.077
0.003
0.022
0.001
0.009
7.538
0.601
74.400
9.600
23.549
8.686
8.686
6.800
11.160
9.360
0.154
74.400
33.149
74.400
33.149
0.154
0.064
6.000
2.000
1.000
20.498
16.959
7.290

- Trang 630 -

N GIA
Vat lieu Nhan cong May TC
104,177
32,865
0
685,072
103,708
14,836
863,775
119,777
15,077
968,372
356,297
20,964
863,775
281,870
39,292
863,775
300,873
33,405
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,178,153
28,716
14,462,819
793,353
171,710
14,274,605 1,282,665
28,716
14,461,663
794,935
168,248
14,274,605 1,719,723
28,716
14,460,864 1,633,419
166,966
14,274,605 1,719,723
28,716
14,460,864 1,633,419
166,966
617,873
154,395
1,411
1,133,642
213,778
1,411
10,840
22,182
223
11,489
44,366
223
7,726
22,215
0
16,515
12,115
212
16,904
2,191
0
295,623
134,601
34,620
89,172
14,503
1,998
208,512
102,382
0
18,848,011
907,081
2,469
1,183
25,595
0
1,183
30,715
0
7,268
5,226
0
5,126
4,750
0
9,164,798
555,822
0
4,401,557
932,214
0
16,904
4,643
0
28,174
27,855
0
101,426
46,425
0
0
51,855
0
0
51,123
0
381,584
200,318
0

THANH TIEN
Vat lieu
Nhan cong
May TC
173,142
54,622
0
1,196,136
181,074
25,904
986,431
136,785
17,218
534,541
196,676
11,572
1,373,402
448,173
62,474
1,071,081
373,083
41,422
57,098
3,585
115
1,287,037
58,770
14,826
128,471
10,603
258
882,232
48,395
10,474
171,295
15,392
345
1,113,548
61,210
12,955
42,824
5,159
86
318,139
35,935
3,673
14,275
1,720
29
130,148
14,701
1,503
4,657,527
1,163,830
10,636
681,319
128,481
848
806,496
1,650,341
16,591
110,294
425,914
2,141
181,940
523,141
0
143,449
105,231
1,841
146,828
19,031
0
2,010,236
915,287
235,416
995,160
161,853
22,298
1,951,672
958,296
0
2,902,594
139,690
380
88,015
1,904,268
0
39,215
1,018,172
0
540,739
388,814
0
169,922
157,458
0
1,411,379
85,597
0
281,700
59,662
0
101,424
27,858
0
56,348
55,710
0
101,426
46,425
0
0
1,062,924
0
0
866,995
0
2,781,747
1,460,318
0

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
457
AB.13411 Cat vang em au c
458
AF.11111 Be tong lot a 4x6, M100
459
AF.11212 Be tong a1x2 M200
460
AF.11213 Be tong mong a 1x2 M.200
461
AF.12313 Be tong xa dam giang a 1x2 M.200
462
AF.61411 Cot thep mong + giang D<=10mm
463
AF.61421 Cot thep mong + giang D<=18mm
464
AE.52114 Xay tng gach the day 100, va xi mang M75
465
AK.21124 Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
466
AK.41115 Lang nen san day 2cm va xi mang M.100
467
AK.12222 Mai lp ton ma mau 0.5mm
468
TT
Lan bu sac (lam nham mat nen)
469
TT
Bulong neo M20 L3600
Lap dng cot thep ong D83 day 5,5mm, D121 day 5,5mm, ke ca
470
AI.61111
sn 3 nc
471
AI.61121 Lap dng v keo thep, ke ca sn 3 nc
472
AB.25111 ao mong bang
473
AB.65130 Lap at (Tan dung at ao e ap)
474
AB.42121 Van chuyen at tha o ung ni qui nh
475
AC.11121 ong coc tram chieu dai coc ngap at >2,5m
476
AB.13411 Cat vang em au c
477
AF.11111 Be tong a 4x6 M.100
478
AF.11212 Be tong chen M150 a 1x2
479
AF.11213 Be tong mong a 1x2 M.200
480
AF.12213 Be tong cot a 1x2 M.200
481
AF.12313 Be tong xa dam a 1x2 M.200
482
AF.12513 Be tong lanh to se no a 1x2 M.200
483
AF.61110 Cot thep mong D<=10mm
484
AF.61120 Cot thep mong D<=18mm
485
AF.61512 Cot thep a kieng D<=10
486
AF.61522 Cot thep a kieng D<=18
487
AF.61412 Cot thep cot D<=10mm
488
AF.61422 Cot thep cot D<=18mm
489
AF.61612 Cot thep se no D<=10
490
AF.61512 Cot thep dam mai D<=10
491
AF.61522 Cot thep dam mai D<=18
492
AE.63214 Xay tng gach ong va xi mang M75
493
AE.52114 Xay tng gach the va xi mang M75
494
AE.52214 Xay tng gach the va xi mang M75
495
AE.54114 Xay cac ket cau phc tap bang gach the, va xi mang M75

N
V
m3
m3
m3
m3
m3
tan
tan
m3
m2
m2
100m2
m2
cai
tan
tan
100m3
100m3
100m3
100m
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
m3
m3
m3
m3

KHOI
LNG
0.648
3.418
2.050
2.021
0.330
0.018
0.185
0.466
1.992
29.654
0.320
29.654
12.000
0.507
0.233
0.258
0.189
6.910
11.025
6.112
7.072
0.030
2.430
0.768
3.960
1.856
0.009
0.159
0.032
0.182
0.018
0.113
0.079
0.033
0.178
21.104
1.216
1.560
0.558

- Trang 631 -

N GIA
Vat lieu Nhan cong May TC
104,177
32,865
0
685,072
103,708
14,836
777,392
119,777
15,077
863,775
119,777
15,077
863,775
281,870
39,292
14,274,605 1,178,153
28,716
14,462,819
793,353
171,710
1,133,642
213,778
1,411
10,840
22,182
223
19,155
5,801
212
3,448,750
356,297
0
0
46,425
0
28,202
9,285
0
13,084,418
768,967
842,903
13,164,145
411,719
738,328
0
346,912
453,479
0
868,537
315,457
0
0
381,407
381,584
200,318
0
104,177
32,865
0
685,072
103,708
14,836
777,392
119,777
15,077
863,775
119,777
15,077
968,372
356,297
20,964
863,775
281,870
39,292
863,775
300,873
33,405
14,274,605
896,283
28,716
14,461,085
660,336
166,582
14,274,605 1,311,961
36,088
14,461,663
824,231
178,410
14,274,605 1,208,240
36,088
14,462,819
806,813
181,942
14,274,605 1,750,601
36,088
14,274,605 1,311,961
36,088
14,461,663
824,231
178,410
614,572
134,601
2,117
1,133,642
213,778
1,411
1,051,987
190,025
2,329
1,036,685
370,548
2,117

THANH TIEN
Vat lieu
Nhan cong
May TC
67,507
21,297
0
2,341,576
354,474
50,709
1,593,654
245,543
30,908
1,745,689
242,069
30,471
285,046
93,017
12,966
256,943
21,207
517
2,675,622
146,770
31,766
528,277
99,621
658
21,593
44,187
444
568,022
172,023
6,287
1,103,600
114,015
0
0
1,376,687
0
338,424
111,420
0
6,633,800
389,866
427,352
3,067,246
95,931
172,030
0
89,503
116,998
0
164,153
59,621
0
0
2,635,522
4,206,964
2,208,506
0
636,730
200,871
0
4,844,829
733,423
104,920
23,322
3,593
452
2,098,973
291,058
36,637
743,710
273,636
16,100
3,420,549
1,116,205
155,596
1,603,166
558,420
62,000
128,471
8,067
258
2,299,313
104,993
26,487
456,787
41,983
1,155
2,632,023
150,010
32,471
256,943
21,748
650
1,634,299
91,170
20,559
1,127,694
138,297
2,851
471,062
43,295
1,191
2,574,176
146,713
31,757
12,969,927
2,840,620
44,677
1,378,509
259,954
1,716
1,641,100
296,439
3,633
578,470
206,766
1,181

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
496
AK.21124 Trat tng va xi mang M.75 (tng ngoai) day 15mm
497
AK.22124 Trat cot va xi mang day 15mm
498
AK.23114 Trat xa dam va xi mang M.75 day 15mm
499
AK.25114 Trat lanh to, Seno va xi mang day 15mm
500
AK.42114 Lang VXM day 20mm,va xi mang M100
501
TT
Ngam nc ximang nguyen chat chong tham seno
502
AK.92111 Quet Flinkote chong tham (3 nc)
503
TT
Con ln giang mai bang va XMM100
504
TT
Ton day 2mm doc theo con lng
505
AK.12222 Mai lp ton gia ngoi day 0.5mm
506
TT
Thep hop xa go KT 60x40x2 day 8mm
507
AI.61131 Lap dng xa go thep
508
AK.83422 Sn sat thep cac loai 3 nc
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat, tng
509
AI.11541
ng )
510
TT
O khoa chm
Lat gach thach anh 200x300 mau am (Xuat x Taicera hoac
511
AK.51240
tng ng)
512
AK.82110 Ba ma tt vao tng
513
AK.82120 Ba ma tt vao cot, dam, tran
514
AK.84414 Sn silicat vao cac ket cau a ba vao cot, dam, tran
515
AK.84412 Sn dam, tran cot, tng trong nha, tng ngoai nha
516
TT
Bat sat lam ai gi ong
517
TT
Qua cau chan rac
518
TT
Pheu ton ng qua cau
519
BB.19107 Lap at ong nh mieng bat noi bang phng phap dan keo
520
BB.29125 Lap at co PVC 90
Bo en huynh quang 1x40W (Xuat x ien Quang hoac tng
521
BA.13301
ng)
522
BA.11101 Quat tran 100W (Xuat x Blue Star Thailand hoac tng ng)
523
BA.18102 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
524
BA.18202 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
525
BA.19202
ng)
Lap
day dan ien CV 1x2.5mm2 (Xuat x Cadivi hoac tng
526
BA.16109
ng)
527
BA.16106 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal hoac
528
BA.14402
tngen
ng)
Lap
huynh quang 1x40W (Xuat x ien Quang hoac tng
529
BA.13301
ng)
530
BA.11101 Quat tran (Xuat x lifan hoac tng ng)
531
BA.18102 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
532
BA.18202 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
533
BA.19202
ng)
534
BA.15401 Hop lap Aptomat (Xuat x LG hoac tng ng)

N
V
m2
M2
m2
m2
m2
kg
m2
m3
kg
m2
m
tan
m2
M2
cai
m2
m2
m2
m2
m2
cai
cai
cai
100m
Cai
Bo
cai
cai
cai
Cai
m
m
Met
Bo
cai
cai
cai
Cai
Hop

KHOI
LNG
235.360
9.380
31.600
40.840
15.000
1.680
8.000
0.390
40.870
53.900
78.000
0.235
15.600
18.400
2.000
54.400
211.040
81.820
211.040
81.820
4.000
4.000
12.000
0.160
4.000
4.000
2.000
2.000
2.000
2.000
40.000
60.000
30.000
2.000
1.000
1.000
1.000
1.000
1.000

- Trang 632 -

N GIA
Vat lieu Nhan cong May TC
10,840
22,182
223
11,489
44,366
223
11,489
29,861
223
7,726
22,215
0
8,300
10,067
212
1,861
0
0
16,904
2,191
0
394,827
278,550
0
8,058
46,425
0
34,488
3,563
0
56,404
0
0
164,295
216,153
732,395
10,328
9,898
0
295,623
134,601
34,620
169,212
46,425
0
89,172
14,503
1,998
1,183
25,595
0
1,183
30,715
0
18,653
5,226
0
11,300
4,750
0
16,904
4,643
0
28,174
27,855
0
101,426
46,425
0
4,401,557
932,214
0
44,119
4,202
0
129,892
28,579
0
310,734
21,016
8,492
11,326
9,246
0
37,942
10,087
0
62,681
21,016
0
5,742
2,522
0
2,522
2,102
0
4,627
21,855
566
129,892
28,579
0
310,734
21,016
8,492
11,326
9,246
0
37,942
10,087
0
62,681
21,016
0
23,666
31,942
1,132

THANH TIEN
Vat lieu
Nhan cong
May TC
2,551,302
5,220,756
52,485
107,767
416,153
2,092
363,052
943,608
7,047
315,530
907,261
0
124,500
151,005
3,180
3,126
0
0
135,232
17,528
0
153,983
108,635
0
329,330
1,897,390
0
1,858,903
192,046
0
4,399,512
0
0
38,609
50,796
172,113
161,117
154,409
0
5,439,463
2,476,658
637,008
338,424
92,850
0
4,850,957
788,963
108,691
249,660
5,401,569
0
96,793
2,513,101
0
3,936,529
1,102,895
0
924,566
388,645
0
67,616
18,572
0
112,696
111,420
0
1,217,112
557,100
0
704,249
149,154
0
176,476
16,808
0
519,568
114,316
0
621,468
42,032
16,984
22,652
18,492
0
75,884
20,174
0
125,362
42,032
0
229,680
100,880
0
151,320
126,120
0
138,810
655,650
16,980
259,784
57,158
0
310,734
21,016
8,492
11,326
9,246
0
37,942
10,087
0
62,681
21,016
0
23,666
31,942
1,132

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
535
BA.16106 Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
536
BA.16109 Lap day dan ien CV 1x2.5mm2 Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal hoac
537
BA.14402
tng ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
538
BA.12201
x Panasonic hoac tng ng)
539
BA.18102 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
540
BA.18202 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
541
BA.16109 Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)
542
BA.16106 Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
543
BA.19202
ng)
Lap
at ong luon day cap am tng D20 Xuat x Clipsal hoac
544
BA.14402
tng ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
545
BA.12201
x Panasonic hoac tng ng)
Lap en huynh quang 1x40W (Xuat x ien Quang hoac tng
546
BA.13301
ng)
Lap
en huynh quang 1x20W (Xuat x ien Quang hoac tng
547
BA.13301
ng)
548
BA.13301 Lap en Womfram 60W (Xuat x ien Quang hoac tng ng)
549
BA.18103 Cong tac ba,lap chm (Xuat x Clipsal hoac tng ng)
550
BA.18102 Cong tac oi, lap chm(Xuat x Clipsal hoac tng ng)
551
BA.18101 Lap cong n, lap chm (Xuat x Clipsal hoac tng ng)
552
BA.18202 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
553
BA.16109 Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)
554
BA.16106 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
555
BA.19202
ng)
Lap
at ong luon day cap am tng D20 Xuat x Clipsal hoac
556
BA.14402
tng ng)
557
BA.13301 en Wonfram 60W (Xuat x ien Quang hoac tng ng)
558
BA.18102 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
559
BA.18101 Lap cong tac n, lap chm (Xuat x Clipsal hoac tng ng)
560
BA.16106 Lap day ien 1x1mm2(Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal hoac
561
BA.14402
tng ng)
Lap tru en sat trang kem D78 cao 9m day 4mm, can en n
bang thep trang kem D60 dai 0.95m vn xa 0.84m, choa, bong
562
TT
en Sodium 220V/150W Osram IP66 (Ke ca mong BT, e tru en,
coc, day dan tiep a) (Xuat x Hapulico hoac tng ng)
Cap Cu 2x1.5mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng
563
BA.16204
ng)day Cu 2x1.5 mm2 PVC/PVC (Xuat x Cadivi hoac tng
Luon
564
BA.16204
ng)
565
BA.14304 Lap ong nha bao ho day dan D42
566
BA.11102 Lap gia tu ien chieu sang ngoai nha
Lap at tu ien ieu khien chieu sang (xuat x SINO hoac
567
BA.15413
tng ng)

N GIA
Vat lieu Nhan cong May TC
2,522
2,102
0
5,742
2,522
0
4,627
21,855
566

THANH TIEN
Vat lieu
Nhan cong
May TC
151,320
126,120
0
229,680
100,880
0
138,810
655,650
16,980

N
V
m
m
Met

KHOI
LNG
60.000
40.000
30.000

bo

1.000

4,115,908

100,870

16,984

4,115,908

100,870

16,984

cai
cai
m
m
Cai
Met

1.000
1.000
20.000
20.000
1.000
20.000

11,326
37,942
5,742
2,522
62,681
4,627

9,246
10,087
2,522
2,102
21,016
21,855

0
0
0
0
0
566

11,326
37,942
114,840
50,440
62,681
92,540

9,246
10,087
50,440
42,040
21,016
437,100

0
0
0
0
0
11,320

bo

2.000

4,115,908

100,870

16,984

8,231,816

201,740

33,968

Bo
Bo
Bo
cai
cai
cai
cai
m
m
Cai
Met
Bo
cai
cai
m
Met

7.000
5.000
4.000
1.000
4.000
5.000
8.000
100.000
100.000
4.000
80.000
4.000
1.000
2.000
60.000
30.000

129,892
106,903
244,841
16,989
11,326
5,663
37,942
5,742
2,522
62,681
4,627
244,841
11,326
5,663
2,522
4,627

28,579
28,579
28,579
10,087
9,246
8,407
10,087
2,522
2,102
21,016
21,855
28,579
9,246
8,407
2,102
21,855

0
0
0
0
0
0
0
0
0
0
566
0
0
0
0
566

909,244
534,515
979,364
16,989
45,304
28,315
303,536
574,200
252,200
250,724
370,160
979,364
11,326
11,326
151,320
138,810

200,053
142,895
114,316
10,087
36,984
42,035
80,696
252,200
210,200
84,064
1,748,400
114,316
9,246
16,814
126,120
655,650

0
0
0
0
0
0
0
0
0
0
45,280
0
0
0
0
16,980

cot

8.000

2,845,553

649,950

22,764,424

5,199,600

2.500
1.000
180.000
1.000
1.000

2,183,250
1,073,866
8,690
136,587
674,480

269,079
269,079
5,463
16,811
54,639

0
0
742
5,300
1,061

5,458,125
1,073,866
1,564,200
136,587
674,480

672,698
269,079
983,340
16,811
54,639

0
0
133,560
5,300
1,061

100m
100m
Met
g/
tu

- Trang 633 -

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
Lap at Automat 3 pha cng o dong ien 30A (Xuat x LG
568
BA.19302
hoac tng ng)
569
BA.19202 Lap CB 2P 1pha 20A (Xuat x LG hoac tng ng)
570
BA.19201 Lap MCB 1P 5A (Xuat x LG hoac tng ng)
571
BA.19501 Timer 24h (Xuat x LG hoac tng ng)
572
BA.19501 Khi ong t 9A (Xuat x LG hoac tng ng)
573
BA.18201 Domino 4P 30A (Xuat x LG hoac tng ng)
574
BA.16409 Cap Cu 4x4mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng ng)
575
AB.11612 ao mng cap
576
AB.13121 ap at mng cap ng ong K=0.95
577
TT
Lap bang nha bakelit
Lap en huynh quang 220v/40w (Xuat x ien Quang hoac tng
578
BA.13301
ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
579
BA.12201
x Panasonic hoac tng ng)
580
BA.18102 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
581
BA.18202 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
582
BA.19202 Lap MCB 15A (Xuat x LG hoac tng ng)
583
BA.15401 Hop lap Aptomat (Xuat x LG hoac tng ng)
584
BA.16106 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
585
BA.16109 Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal hoac
586
BA.14402
tng
ng)
Lap en
huynh quang 220v/40w (Xuat x ien Quang hoac tng
587
BA.13301
ng)
588
BA.18102 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
589
BA.18202 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
590
BA.19202 Lap MCB 15A (Xuat x LG hoac tng ng)
591
BA.15401 Hop lap Aptomat (Xuat x LG hoac tng ng)
592
BA.16106 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal hoac
593
BA.14402
tng ng)
Cung cap, Lap at tu ien chieu sang trongnha 400x350x250
594
TT
(Xuat x Sino hoac tng ng)
595
BA.19302 Lap at Automat 3 pha 50A (Xuat x LG hoac tng ng)
596
BA.19202 Lap CB 2P 1pha 30A (Xuat x LG hoac tng ng)
597
BA.19202 Lap CB 1P 1pha 20A (Xuat x LG hoac tng ng)
598
BA.19202 Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
599
BA.19101 Lap at ong ho von ke 500V
600
BA.19102 Lap at ong ho Ampe ke
601
BA.19401 Lap at cuon bien dong CT 50/5A
602
BA.18101 Lap cau ch 5A
603
BA.16112 Lap at day n PVC 1x6mm2 (xuat x Cadivi hoac tng ng)

N
V

KHOI
LNG

N GIA
Vat lieu Nhan cong May TC

Vat lieu

THANH TIEN
Nhan cong
May TC

Cai

1.000

344,847

42,029

344,847

42,029

Cai
Cai
Bo
Bo
Cai
100m
M3
M3
cai
Bo

2.000
2.000
2.000
2.000
8.000
0.100
21.600
21.600
8.000
4.000

74,289
33,132
143,686
258,635
28,315
5,733,429
0
0
136,587
129,892

21,016
15,972
19,333
19,333
8,407
353,016
104,514
43,820
0
28,579

0
0
7,949
7,949
0
0
0
0
0
0

148,578
66,264
287,372
517,270
226,520
573,343
0
0
1,092,696
519,568

42,032
31,944
38,666
38,666
67,256
35,302
2,257,502
946,512
0
114,316

0
0
15,898
15,898
0
0
0
0
0
0

bo

2.000

4,313,125

100,870

15,900

8,626,250

201,740

31,800

cai
cai
Cai
hop
m
m
Met
Bo
cai
cai
Cai
hop
m
Met

2.000
2.000
3.000
3.000
60.000
100.000
60.000
2.000
1.000
1.000
1.000
1.000
100.000
50.000

11,326
37,942
62,681
23,666
2,522
5,742
4,627
129,892
11,326
37,942
62,681
23,666
2,522
4,627

9,246
10,087
21,016
31,942
2,102
2,522
21,855
28,579
9,246
10,087
21,016
31,942
2,102
21,855

0
0
0
1,061
0
0
566
0
0
0
0
1,061
0
566

22,652
75,884
188,043
70,998
151,320
574,200
277,620
259,784
11,326
37,942
62,681
23,666
252,200
231,350

18,492
20,174
63,048
95,826
126,120
252,200
1,311,300
57,158
9,246
10,087
21,016
31,942
210,200
1,092,750

0
0
0
3,183
0
0
33,960
0
0
0
0
1,061
0
28,300

Tu

1.000

1,365,865

278,550

1,365,865

278,550

cai
Cai
Cai
Cai
cai
cai
bo
Cai
m

1.000
1.000
1.000
2.000
1.000
3.000
3.000
3.000
25.000

459,796
85,896
74,289
62,681
147,969
176,424
571,928
5,663
13,379

42,029
21,016
21,016
21,016
15,972
16,811
29,420
8,407
3,027

0
0
0
0
0
0
0
0
0

459,796
85,896
74,289
125,362
147,969
529,272
1,715,784
16,989
334,475

42,029
21,016
21,016
42,032
15,972
50,433
88,260
25,221
75,675

0
0
0
0
0
0
0
0
0

- Trang 634 -

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
Lap ong long day cap am tng D32 (Xuat x Clipsal hoac
604
BA.14403
tng ng)m
605
BA.20101 ong coc tiep at bang thep D16 dai 2.5m va ong noi
Lap at day ong tiep at D50mm2(Xuat x Cadivi hoac tng
606
BA.20301
ng)
Lap
tru bat giac bang sat trang kem dai 12m day 4mm bang
607
TT
may
Day tiep at Cu 4x2.5mm2 (XLPE/DSTA/PVC) ((Xuat x Cadivi
608
BA.16407
hoac tng ng)
609
BA.14304 Lap ong nha day tiep at D49
610
AF.11213 Be tong mong a 1x2 mac 200
611
AB.11412 ao mong cot
612
AB.13113 ap at mong cot K=0,95
613
AB.41421 Van chuyen at tha i o ung ni qui nh
Cung cap, Lap at tu ien 2100x2000x400 (Xuat x Sino hoac
614
TT
tng ng)
615
BA.19306 Lap at Aptomat 3 pha 300A (Xuat x LG hoac tng ng)
616
BA.19302 Lap at Aptomat 3 pha 380V/50A (Xuat x LG hoac tng ng
617
BA.19302 Lap at MCB 3P 380V/50A (Xuat x LG hoac tng ng)
618
BA.19302 Lap at MCB 3P 3pha 380V/30A (Xuat x LG hoac tng ng)
619
BA.19302 Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng ng)
620
BA.19302 Lap at Aptomat 3 pha 380V/15A (Xuat x LG hoac tng ng)
621
BA.19302 Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )
622
BA.19301 Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng
623
BA.19201 Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng
624
BA.19202 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)
625
BA.19104 Lap at R le ap 380V (Xuat x LG hoac tng ng)
626
BA.19101 Lap at ong ho Voltage 500V
627
BA.19102 Lap at ong ho Ampe ke 250/5A
628
BA.19401 Lap at cuon bien dong CT200/5A
629
BA.19104 Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng ng)
630
BA.15401 Lap at mang i day 65x65
631
BA.16106 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
632
BA.16113 Lap at day n 1x8mm2 (Xuat x cadivi hoac tng)
633
BA.19202 Lap at Contactor-32A (Xuat x LG hoac tng ng)
634
BA.19202 LLap at Contactor 22A (Xuat x LG hoac tng ng)
635
BA.19202 Lap at Contactor 9A (Xuat x LG hoac tng ng)
636
BA.19104 Lap at Rle nhiet GH-40 (Xuat x LG hoac tng ng)
637
BA.19104 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)
638
BA.18103 Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c
639
BA.18101 Lap cau ch 5A
640
BA.18101 Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
641
BA.18101 Lap nut nhan D22 (Xuat x Clipsal hoac tng ng)

N GIA
Vat lieu Nhan cong May TC
6,874
24,377
636
147,912
52,958
0
131,137
10,423
3,168
1,774,949
928,500
0

THANH TIEN
Vat lieu
Nhan cong
May TC
34,370
121,885
3,180
591,648
211,832
0
3,934,110
312,690
95,040
1,774,949
928,500
0

N
V
Met
Coc
Met
cot

KHOI
LNG
5.000
4.000
30.000
1.000

Met

15.000

39,630

3,363

594,450

50,445

14.000
0.430
0.490
0.060
0.004
1.000
1.000
2.000
2.000
7.000
1.000
1.000
13.000
11.000
3.000
2.000
1.000
3.000
3.000
3.000
10.000
50.000
1,000.000
200.000
2.000
7.000
24.000
2.000
31.000
33.000
5.000
33.000
66.000

11,104
863,775
0
0
0
2,845,553
792,810
459,796
689,694
459,796
344,847
229,898
402,322
175,804
257,959
62,681
183,918
147,969
176,424
571,928
68,969
82,831
2,522
17,404
306,441
225,187
190,365
298,868
218,403
16,989
5,663
39,641
39,641

5,463
119,777
86,911
51,123
0
649,950
168,118
42,029
42,029
42,029
42,029
42,029
42,029
25,218
15,972
21,016
30,262
15,972
16,811
29,420
30,262
31,942
2,102
3,194
21,016
21,016
21,016
30,262
30,262
10,087
8,407
8,407
8,407

742
21,120
0
0
755,718
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,061
0
0
0
0
0
0
0
0
0
0
0

155,456
371,423
0
0
0
2,845,553
792,810
919,592
1,379,388
3,218,572
344,847
229,898
5,230,186
1,933,844
773,877
125,362
183,918
443,907
529,272
1,715,784
689,690
4,141,550
2,522,000
3,480,800
612,882
1,576,309
4,568,760
597,736
6,770,493
560,637
28,315
1,308,153
2,616,306

76,482
51,504
42,586
3,067
0
649,950
168,118
84,058
84,058
294,203
42,029
42,029
546,377
277,398
47,916
42,032
30,262
47,916
50,433
88,260
302,620
1,597,100
2,102,000
638,800
42,032
147,112
504,384
60,524
938,122
332,871
42,035
277,431
554,862

10,388
9,082
0
0
3,023
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,050
0
0
0
0
0
0
0
0
0
0
0

Met
M3
M3
M3
100m3
Tu
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Bo
Cai
m
Met
Met
Cai
Cai
Cai
Cai
Cai
Cai
bo
Cai
Cai

- Trang 635 -

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
642
BA.11201 Quat thong gio D90 (Xuat x lifan hoac tng ng)
643
BA.18101 Lap at bang ten may (mica)
644
BA.18106 Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
645
BA.18104 Lap at cau au day 10P-30A
Cung cap lap at bao hanh tron bo PLC (Xuat x cua Simens
646
BA.18504
hoac tng ng)
647
BA.18106 Lap at thanh cai dep 30x4
648
BA.18101 au cosse 2mm2
649
BA.18102 au cosse 8mm2
650
BA.18106 Lap at thanh gai thiet b
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
651
TT
tng ng)
652
BA.19302 Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng ng)
653
BA.19302 Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )
654
BA.19202 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)
655
BA.19202 Lap at Contactor 9A (Xuat x LG hoac tng ng)
656
BA.16106 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
657
BA.18104 Lap at cau au day 10P-30A
658
BA.18101 Lap cau ch 5A
659
BA.19104 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)
660
BA.18103 Lap at cong tac 2 hat (xuat x Clipsal hoac tng ng)c
661
BA.18106 Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
662
BA.18101 Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
663
TT
tng ng)
664
BA.19202 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)
665
BA.18101 Lap cau ch 5A
666
BA.16106 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
667
BA.18103 Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c
668
BA.18106 Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
669
BA.18101 Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
670
BB.35201 Lap at solenoid (van ien t)
671
BA.19501 Timer 24h (Xuat x LG hoac tng ng)
672
BA.19104 Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng ng)
673
BA.18104 Lap at cau au day 10P-30A
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
674
TT
tng ng)
675
BA.19202 Lap at Aptomat 1pha 2P 10A (Xuat x LG hoac tng ng)
676
BA.19202 Lap CB 1P 1pha 10A (Xuat x LG hoac tng ng)
677
BA.19202 Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
678
BA.18106 Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
679
BA.16106 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)

N
V
Cai
Cai
bo
Cai

KHOI
LNG
4.000
36.000
69.000
200.000

Bo
10m
10cai
10cai
m
Tu
Cai
Cai
Cai
Cai
Met
Cai
bo
Cai
Cai
bo
Cai
Tu
Cai
bo
Met
Cai
bo
Cai
Cai
Cai
Cai
Cai
Tu
Cai
Cai
Cai
bo
Met

- Trang 636 -

N GIA
Vat lieu Nhan cong May TC
91,058
21,016
2,650
16,989
8,407
0
33,978
14,290
0
22,652
10,928
0

1.000 31,712,415
0.600
300.000
50.000
20.000
1.000
1.000
2.000
1.000
2.000
100.000
2.000
3.000
2.000
2.000
7.000
4.000
1.000
1.000
3.000
100.000
1.000
5.000
1.000
1.000
2.000
5.000
1.000
1.000
2.000
1.000
1.000
3.000
50.000

354,990
5,916
16,904
33,978
1,365,865
344,847
402,322
62,681
190,365
2,522
22,652
5,663
218,403
16,989
33,978
39,641
1,365,865
62,681
5,663
2,522
16,989
33,978
39,641
845,298
143,686
68,969
22,652
1,365,865
39,466
39,466
62,681
33,978
2,522

THANH TIEN
Vat lieu
Nhan cong
May TC
364,232
84,064
10,600
611,604
302,652
0
2,344,482
986,010
0
4,530,400
2,185,600
0

3,714,000

359,100

31,712,415

3,714,000

359,100

142,896
84,066
92,460
14,290
649,950
42,029
42,029
21,016
21,016
2,102
10,928
8,407
30,262
10,087
14,290
8,407
649,950
21,016
8,407
2,102
10,087
14,290
8,407
76,804
19,333
30,262
10,928
649,950
21,016
21,016
21,016
14,290
2,102

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,949
0
0
0
0
0
0
0
0

212,994
1,774,800
845,200
679,560
1,365,865
344,847
804,644
62,681
380,730
252,200
45,304
16,989
436,806
33,978
237,846
158,564
1,365,865
62,681
16,989
252,200
16,989
169,890
39,641
845,298
287,372
344,845
22,652
1,365,865
78,932
39,466
62,681
101,934
126,100

85,738
25,219,800
4,623,000
285,800
649,950
42,029
84,058
21,016
42,032
210,200
21,856
25,221
60,524
20,174
100,030
33,628
649,950
21,016
25,221
210,200
10,087
71,450
8,407
76,804
38,666
151,310
10,928
649,950
42,032
21,016
21,016
42,870
105,100

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,898
0
0
0
0
0
0
0
0

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
680
BA.19104 Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng ng)
681
BA.18101 Lap cau ch 5A
682
BA.11201 Quat thong gio D90 (Xuat x lifan hoac tng ng)
683
BA.18104 Lap at cau au day 10P-30A
Cung cap, Lap at tu ien 350x450x180 (Xuat x Sino hoac
684
TT
tng ng)
685
BA.16109 Lap at day n 2,5mm2 (xuat x Cadivi hoac tng ng)
686
BA.16106 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
687
BA.19302 Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )
688
BA.19104 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)
689
BB.35201 Lap at cong tac hanh trnh
690
BA.18106 Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)
691
BA.19202 Lap at Contactor 9A (Xuat x LG hoac tng ng)
692
BB.35201 Motor truyen ong
Lap at Cap ngam 3x120+1x95mm2 (xuat x Cadivi hoac tng
693
BA.16409
ng)Cu/XLPE/DSTA/PVC 3x8+1x6mm2(xuat x Cadivi hoac tng
Cap
694
BA.16409
ng)Cu/XLPE/DSTA/PVC 3x6+1x4mm2 (xuat x Cadivi hoac tng
Cap
695
BA.16409
ng)
Cap Cu/XLPE/DSTA/PVC 4x1.5mm2 (xuat x Cadivi hoac tng
696
BA.16404
ng)
697
BA.16409 Cap Cu/XLPE/DSTA/PVC 4x6mm2(xuat x Cadivi hoac tng ng)
698
BA.16303 Day dan Cu/PVC/PVC 3x1mm2 (xuat x Cadivi hoac tng ng)
699
BA.16304 Day dan Cu/PVC/PVC 3x1.5mm2 (xuat x Cadivi hoac tng ng)
Lap day n Cu/PVC/PVC 1x4mm2 (xuat x Cadivi hoac tng
700
BA.16111
ng)
701
BA.16211 Lap day n 1x50mm2 (xuat x Cadivi hoac tng ng)
702
BA.19501 lap at cong tac mc nc(que tham)
703
TT
Lap at ong gen an hoi D32
704
TT
Lap at ong gen cng D32
705
TT
Lap at ong gen cng D25
706
BB.19108 Lap at ong nha PVC100
707
BB.19105 Lap at ong nha PVC D49
708
BB.19104 Lap at ong nha PVC D42
709
BA.15409 Lap hop noi cap 200x200x150mm
710
BA.15406 Lap at hop nut an 80x80x50mm
711
BA.18102 au cosse 120mm2
712
TT
Tray 100x200 (Sat trang kem)va phu kien
713
TT
Bulong mong M 4x20
714
BB.14210 ong thep khong r D100, day 3.05mm
715
BB.25140 Cut SS D100
716
BB.36104 Lap at van 1 chieu D=100mm
717
BB.36104 Lap at van 2 chieu D100
718
BB.33303 Moi noi mem gang deo D100

N
V
Cai
Cai
Cai
Cai
Tu
Met
Met
Cai
Cai
Cai
bo
Cai
Cai
100m
100m
100m
100m
100m
Met
Met
Met
Met
Bo
m
m
m
m
m
m
Hop
Hop
10 au
m
bo
100M
cai
cai
cai
cai

KHOI
LNG
2.000
3.000
1.000
2.000
1.000
10.000
30.000
1.000
1.000
2.000
5.000
2.000
1.000
0.700
0.660
3.540
13.310
1.780
1,531.000
155.000
178.000
72.000
5.000
100.000
50.000
50.000
250.000
100.000
100.000
6.000
38.000
1.200
100.000
200.000
0.162
4.000
2.000
2.000
2.000

- Trang 637 -

N GIA
Vat lieu Nhan cong May TC
68,969
30,262
0
5,663
8,407
0
91,058
21,016
2,650
22,652
10,928
0
1,365,865
649,950
0
5,742
2,522
0
2,522
2,102
0
402,322
42,029
0
218,403
30,262
0
845,298
76,804
0
33,978
14,290
0
190,365
21,016
0
845,298
76,804
0
97,245,519
353,016
0
9,074,998
353,016
0
7,116,956
353,016
0
2,919,476
302,691
0
7,503,874
353,016
0
10,757
2,691
0
13,844
2,941
0
8,880
2,941
0
251,003
4,875
0
143,686
19,333
7,949
88,747
18,570
0
59,165
18,570
0
59,165
18,570
0
61,919
11,356
0
28,171
8,086
0
24,401
6,464
0
28,399
45,393
1,061
23,666
35,305
1,061
11,833
92,460
0
177,495
0
0
4,142
0
0
86,226,666 4,567,763
56,284
103,633
38,666
6,864
16,747,386
54,215
0
14,493,257
54,215
0
329,833
38,666
0

THANH TIEN
Vat lieu
Nhan cong
May TC
137,938
60,524
0
16,989
25,221
0
91,058
21,016
2,650
45,304
21,856
0
1,365,865
649,950
0
57,420
25,220
0
75,660
63,060
0
402,322
42,029
0
218,403
30,262
0
1,690,596
153,608
0
169,890
71,450
0
380,730
42,032
0
845,298
76,804
0
68,071,863
247,111
0
5,989,499
232,991
0
25,194,024
1,249,677
0
38,858,226
4,028,817
0
13,356,896
628,368
0
16,468,967
4,119,921
0
2,145,820
455,855
0
1,580,640
523,498
0
18,072,216
351,000
0
718,430
96,665
39,745
8,874,700
1,857,000
0
2,958,250
928,500
0
2,958,250
928,500
0
15,479,750
2,839,000
0
2,817,100
808,600
0
2,440,100
646,400
0
170,394
272,358
6,366
899,308
1,341,590
40,318
14,200
110,952
0
17,749,500
0
0
828,400
0
0
13,968,720
739,978
9,118
414,532
154,664
27,456
33,494,772
108,430
0
28,986,514
108,430
0
659,666
77,332
0

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
719
BB.37104 Bch SS D100 day 8mm
720
BB.14214 ong SS D250,day 3,7mm
721
BB.25144 Cut thep k/r D250
722
BB.37107 Bch SS D250 day 8mm
723
BB.37107 Bch ac SS D250
724
BB.36201 Lap at van xa kh D20
725
BB.14206 ong trt SS D50
726
BB.14201 Xch keo bm D10
727
BB.14202 ong thep khong r D20, day 2.11mm
728
BB.36101 Lap at van SS D20
729
BB.25102 Te inox D20
730
BB.25132 Cut inox D20
731
BB.14213 ong thep khong r D200, day 3,76mm
732
BB.25113 Cut inox D200
733
BB.36106 Lap at van 2 chieu D=200mm
734
BB.37106 Bch SS D200
735
TT
Bu long SS M18x60
736
TT
Bat ong SS D200
737
TT
Bat ong SS D100
738
BB.14209 ong thep khong r D80, day 3.05mm
739
BB.37104 Bch SS D80
740
TT
Bu long SS M14x60
741
BB.36104 Lap at van 1 chieu D80
742
BB.36104 Lap at van 2 chieu D80
743
BB.14206 ong inox D50 day 2,7mm
744
BB.25106 Cut inox D50,day 3mm
745
BB.36102 Lap at van cong D50
746
BB.37102 Bch inox D50
747
TT
Bu long SS M14x60
748
BB.14210 ong thep khong r D100, day 3.05mm
749
BB.25110 Te SS D100
750
BB.25140 Cut SS D100
751
TT
Bat ong SS D80
752
TT
Bat ong SS D100
753
BB.14201 Xch keo bm D10
754
BB.14213 ong thep khong r D200, day 3,76mm
755
BB.25113 Cut inox D200
756
BB.14213 ong thep khong r D200, day 3,76mm
757
BB.25113 Cut inox D200

N
V
cai
100m
cai
cai
cai
Cai
100m
m
100m
Cai
Cai
cai
100m
cai
cai
cai
bo
bo
bo
100m
cai
bo
Cai
Cai
100m
Cai
cai
cai
bo
100m
Cai
cai
bo
bo
m
100m
cai
100m
cai

KHOI
LNG
14.000
0.396
3.000
2.000
2.000
1.000
0.160
16.000
0.010
2.000
1.000
1.000
0.060
3.000
1.000
3.000
12.000
1.000
4.000
0.110
8.000
32.000
2.000
2.000
0.020
1.000
1.000
2.000
4.000
0.050
1.000
3.000
4.000
2.000
12.000
0.023
2.000
0.033
2.000

- Trang 638 -

N GIA
Vat lieu Nhan cong May TC
273,805
37,827
12,355
170,076,692 7,145,012
348,686
589,511
83,218
42,556
676,052
68,087
43,929
676,052
68,087
43,929
203,774
12,650
0
32,293,601 3,223,661
23,337
189,377
9,285
5,491
10,085,083 1,961,096
8,237
104,704
31,625
0
50,492
15,131
1,511
50,492
15,131
1,511
136,062,402 6,255,668
280,048
504,136
63,885
31,574
19,051,722
86,744
0
503,062
58,002
23,337
5,680
929
0
201,161
92,850
0
177,495
92,850
0
53,029,779 3,833,089
38,438
273,805
37,827
12,355
5,680
929
0
15,620,321
54,215
0
13,366,193
54,215
0
32,293,601 3,223,661
23,337
65,088
26,899
3,020
8,003,058
37,047
0
384,821
25,218
5,491
5,680
929
0
86,226,666 4,567,763
56,284
295,234
38,666
6,864
103,633
38,666
6,864
118,330
92,850
0
177,495
92,850
0
189,377
9,285
5,491
136,062,402 6,255,668
280,048
504,136
63,885
31,574
136,062,402 6,255,668
280,048
504,136
63,885
31,574

THANH TIEN
Vat lieu
Nhan cong
May TC
3,833,270
529,578
172,970
67,350,370
2,829,425
138,080
1,768,533
249,654
127,668
1,352,104
136,174
87,858
1,352,104
136,174
87,858
203,774
12,650
0
5,166,976
515,786
3,734
3,030,032
148,560
87,856
100,851
19,611
82
209,408
63,250
0
50,492
15,131
1,511
50,492
15,131
1,511
8,163,744
375,340
16,803
1,512,408
191,655
94,722
19,051,722
86,744
0
1,509,186
174,006
70,011
68,160
11,148
0
201,161
92,850
0
709,980
371,400
0
5,833,276
421,640
4,228
2,190,440
302,616
98,840
181,760
29,728
0
31,240,642
108,430
0
26,732,386
108,430
0
645,872
64,473
467
65,088
26,899
3,020
8,003,058
37,047
0
769,642
50,436
10,982
22,720
3,716
0
4,311,333
228,388
2,814
295,234
38,666
6,864
310,899
115,998
20,592
473,320
371,400
0
354,990
185,700
0
2,272,524
111,420
65,892
3,129,435
143,880
6,441
1,008,272
127,770
63,148
4,490,059
206,437
9,242
1,008,272
127,770
63,148

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
758
BB.33305 Moi noi mem gang deo D200
759
BB.37106 Bch SS D200
760
TT
Bu long SS M18x60
761
BB.14213 ong thep khong r D200, day 3,76mm
762
BB.25113 Cut inox D200
763
BB.25114 Con thep k/r D250/200
764
TT
Bat ong SS D200
765
BB.14213 ong thep khong r D200, day 3,76mm
766
BB.25113 Cut inox D200
767
BB.25113 Te SS D200
768
BB.36106 Lap at van bm 2 chieu D=200mm
769
BB.37106 Bch SS D200
770
TT
Ty ren M10, L=350
771
TT
Bat ong SS D200
772
BB.14210 ong thep khong r D100, day 3.05mm
773
BB.14308 ong sat trang kem D100 day 3mm
774
BB.14307 ong sat trang kem D80 day 3mm
775
BB.26110 Cut 45o STK D100
776
BB.24110 Cut STK D80
777
BB.38210 Nut bt STK D100
778
BB.36104 Lap at van cong 2 chieu D100
779
BB.36103 Lap at van bm 2 chieu D80
780
BB.37104 Bch STK D80
781
TT
Bat ong SS D100
782
TT
Bu long SS M14x60
783
BB.25114 Con thep k/r D250/200
784
BB.14213 ong thep khong r D200, day 3,76mm
785
BB.25113 Cut inox D200
786
TT
Bat ong SS D200
787
BB.14206 ong inox D50 day 2,7mm
788
BB.25103 Cut inox D50
789
TT
Bt inox D50
790
TT
Bat ong SS D50
791
BB.14209 ong thep khong r D80, day 3.05mm
792
BB.25109 Cut SS D80
793
TT
Bat ong SS D80
794
BB.36102 Lap at van D50
795
BB.37102 Bch inox D50
796
BB.14212 ong thep khong r D150, day 3,4mm

N
V
cai
cai
bo
100m
cai
cai
bo
100m
cai
cai
cai
cai
cai
bo
100m
100m
100M
cai
Cai
cai
Cai
Cai
cai
cai
bo
cai
100m
cai
bo
100m
cai
cai
bo
100m
cai
bo
Cai
Cap
100m

KHOI
LNG
1.000
2.000
8.000
0.106
3.000
1.000
1.000
0.405
14.000
1.000
2.000
4.000
16.000
1.000
0.034
0.580
0.160
2.000
20.000
1.000
1.000
20.000
40.000
9.000
9.000
1.000
0.070
4.000
1.000
0.375
7.000
2.000
2.000
0.312
4.000
2.000
2.000
2.000
0.020

- Trang 639 -

N GIA
Vat lieu Nhan cong May TC
397,457
58,841
0
947,126
58,002
23,337
5,680
929
0
136,062,402 6,255,668
280,048
504,136
63,885
31,574
589,511
83,218
42,556
201,161
92,850
0
136,062,402 6,255,668
280,048
504,136
63,885
31,574
504,136
63,885
31,574
15,670,529
86,744
0
503,062
58,002
23,337
29,582
27,855
0
201,161
92,850
0
86,226,666 4,567,763
56,284
27,291,296 3,656,565
0
17,301,562 3,463,229
0
57,532
19,333
0
67,829
30,262
13,728
144,715
14,290
0
14,493,257
54,215
0
141,063
45,179
0
161,099
37,827
12,355
177,495
92,850
0
5,680
929
0
589,511
83,218
42,556
136,062,402 6,255,668
280,048
504,136
63,885
31,574
201,161
92,850
0
32,293,601 3,223,661
23,337
51,337
19,333
1,647
41,060
4,643
0
118,330
92,850
0
53,029,779 3,833,089
38,438
72,245
32,783
4,805
118,330
92,850
0
8,003,058
37,047
0
384,821
25,218
5,491
94,401,207 5,741,227
96,095

THANH TIEN
Vat lieu
Nhan cong
May TC
397,457
58,841
0
1,894,252
116,004
46,674
45,440
7,432
0
14,422,615
663,101
29,685
1,512,408
191,655
94,722
589,511
83,218
42,556
201,161
92,850
0
55,105,273
2,533,546
113,419
7,057,904
894,390
442,036
504,136
63,885
31,574
31,341,058
173,488
0
2,012,248
232,008
93,348
473,312
445,680
0
201,161
92,850
0
2,931,707
155,304
1,914
15,828,952
2,120,808
0
2,768,250
554,117
0
115,064
38,666
0
1,356,580
605,240
274,560
144,715
14,290
0
14,493,257
54,215
0
2,821,260
903,580
0
6,443,960
1,513,080
494,200
1,597,455
835,650
0
51,120
8,361
0
589,511
83,218
42,556
9,524,368
437,897
19,603
2,016,544
255,540
126,296
201,161
92,850
0
12,110,100
1,208,873
8,751
359,359
135,331
11,529
82,120
9,286
0
236,660
185,700
0
16,545,291
1,195,924
11,993
288,980
131,132
19,220
236,660
185,700
0
16,006,116
74,094
0
769,642
50,436
10,982
1,888,024
114,825
1,922

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
797
BB.14210 ong thep khong r D100, day 3.05mm
798
BB.14206 ong thep khong r D50, day 2,77mm
799
BB.14202 ong thep khong r D20, day 2.11mm
800
BB.37105 Bt inox D150
801
BB.37104 Bt inox D100
802
BB.37102 Bt inox D50
803
BB.25140 Cut SS D100
804
BB.25103 Cut inox D50
805
BB.25132 Cut inox D20
806
BB.36601 Lap at van bi D20
807
BB.36102 Lap at van bm 2 chieu D50
808
TT
Bu long SS M14x60
809
TT
Ren trong inox D20
810
BB.37105 Bch inox D150, 8 lo
811
TT
Bu long SS M14x60
812
TT
Bat ong SS D150
813
TT
Bat ong SS D100
814
TT
Bat ong SS 20
815
TT
Bat ong SS D50
816
TT
Khp noi mem Cao su D150
817
TT
Bat ong SS D150
818
BB.25112 Con SS D150/100
819
BB.14212 ong thep khong r D150, day 3,4mm
820
BB.14211 ong thep khong r D125, day 3,4mm
821
BB.14206 ong inox D50 day 2,7mm
822
BB.14202 ong thep khong r D20, day 2.11mm
823
BB.37105 Bt inox D125
824
BB.37105 Bt inox D150
825
BB.37102 Bt inox D50
826
BB.25111 Cut SS D125
827
BB.25136 Cut inox D50
828
BB.25132 Cut inox D20
829
BB.36102 Lap at van bm 2 chieu D50
830
BB.36601 Lap at van bi D20
831
BB.37102 Bch inox D50
832
TT
Bu long SS M8x60
833
TT
Ren trong inox D20
834
BB.37105 Bch inox D150
835
TT
Bu long SS M18x60

N
V
100m
100m
100m
cai
cai
cai
cai
cai
cai
Cai
Cai
bo
bo
cai
bo
bo
bo
bo
bo
cai
bo
cai
100m
100m
100m
100m
cai
cai
cai
cai
Cai
cai
Cai
Cai
cai
bo
bo
cai
bo

KHOI
LNG
0.290
1.070
0.400
2.000
2.000
10.000
2.000
10.000
10.000
10.000
10.000
80.000
40.000
2.000
16.000
2.000
12.000
20.000
50.000
2.000
1.000
2.000
0.024
0.294
2.008
0.640
2.000
2.000
16.000
2.000
16.000
16.000
16.000
16.000
32.000
128.000
80.000
2.000
16.000

- Trang 640 -

N GIA
Vat lieu Nhan cong May TC
86,226,666 4,567,763
56,284
32,293,601 3,223,661
23,337
10,085,083 1,961,096
8,237
323,321
45,393
17,846
273,805
37,827
12,355
202,236
25,218
5,491
103,633
38,666
6,864
51,337
19,333
1,647
50,492
15,131
1,511
41,656
9,036
0
6,875,994
37,047
0
5,680
929
0
41,415
46,425
0
593,817
45,393
17,846
5,680
929
0
177,495
92,850
0
177,495
92,850
0
59,165
92,850
0
118,330
92,850
0
532,485
46,425
0
177,495
92,850
0
276,412
51,275
10,982
94,401,207 5,741,227
96,095
89,853,841 5,154,495
75,503
32,293,601 3,223,661
23,337
10,085,083 1,961,096
8,237
323,321
45,393
17,846
323,321
45,393
17,846
89,530
25,218
5,491
140,883
42,029
8,924
65,088
26,899
3,020
50,492
15,131
1,511
6,875,994
37,047
0
52,025
9,036
0
202,236
25,218
5,491
5,680
929
0
41,415
46,425
0
593,817
45,393
17,846
5,680
929
0

THANH TIEN
Vat lieu
Nhan cong
May TC
25,005,733
1,324,651
16,322
34,554,153
3,449,317
24,971
4,034,033
784,438
3,295
646,642
90,786
35,692
547,610
75,654
24,710
2,022,360
252,180
54,910
207,266
77,332
13,728
513,370
193,330
16,470
504,920
151,310
15,110
416,560
90,360
0
68,759,940
370,470
0
454,400
74,320
0
1,656,600
1,857,000
0
1,187,634
90,786
35,692
90,880
14,864
0
354,990
185,700
0
2,129,940
1,114,200
0
1,183,300
1,857,000
0
5,916,500
4,642,500
0
1,064,970
92,850
0
177,495
92,850
0
552,824
102,550
21,964
2,265,629
137,789
2,306
26,417,029
1,515,422
22,198
64,845,551
6,473,111
46,861
6,454,453
1,255,101
5,272
646,642
90,786
35,692
646,642
90,786
35,692
1,432,480
403,488
87,856
281,766
84,058
17,848
1,041,408
430,384
48,320
807,872
242,096
24,176
110,015,904
592,752
0
832,400
144,576
0
6,471,552
806,976
175,712
727,040
118,912
0
3,313,200
3,714,000
0
1,187,634
90,786
35,692
90,880
14,864
0

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
836
TT
Bat ong SS D150
837
TT
Bat ong SS D150
838
TT
Bat ong SS 20
839
TT
Bat ong SS D50
840
TT
Khp noi mem Cao su D150
841
BB.25112 Con SS D150/125
842
BB.19108 ong uPVC uc lo D100, loai day
843
BB.19108 ong uPVC D100, loai day
844
BB.29106 Te uPVC D100
845
BB.29106 Ch thap uPVC D10
846
BB.29106 Cut 90 uPVC D100
847
BB.29106 Cut 45o uPVC D100
848
BB.38110 Nut bt nha D100
849
BB.14202 ong thep khong r D20, day 2.11mm
850
BB.14209 ong thep khong r D80, day 3.05mm
851
BB.37104 Lap bch thep, ng knh ong 100mm
852
BB.14212 ong thep khong r D150, day 3,4mm
853
BB.25132 Cut inox D20
854
BB.25109 Te SS D80
855
BB.37104 Bch SS D80
856
BB.37105 Bch inox D150
857
BB.25112 Con thep k/r D150/80
858
BB.36601 Lap at van bi D20
859
BB.36104 Lap at van cong D80, noi bch
860
BB.14213 ong thep khong r D200, day 3,76mm
861
BB.14212 ong thep khong r D150, day 3,4mm
862
BB.14209 ong thep khong r D80, day 3.05mm
863
BB.14206 ong thep khong r D50, day 2,77mm
864
BB.37106 Bt inox D200
865
BB.25112 Cut thep k/r D150
866
BB.36104 Lap at van cong D80, noi bch
867
BB.25110 Con SS D80/50
868
BB.37104 Bch SS D80
869
BB.36102 Lap at van 1 chieu D50, noi bch
870
BB.37102 Bch inox D50
871
TT
Bat ong SS D150
872
BB.14209 ong thep khong r D80, day 3.05mm
873
BB.14206 ong thep khong r D50, day 2,77mm
874
BB.25109 Cut SS D80

N
V
bo
bo
bo
bo
cai
cai
100m
100m
Cai
Cai
cai
cai
cai
100m
100m
cai
100m
cai
Cai
cai
cai
cai
Cai
Cai
100m
100m
100m
100m
cai
Cai
Cai
Cai
cai
Cai
cai
bo
100m
100m
cai

KHOI
LNG
2.000
16.000
32.000
96.000
2.000
2.000
5.308
0.575
120.000
10.000
1.000
2.000
141.000
0.060
0.120
1.000
0.010
4.000
3.000
3.000
2.000
2.000
1.000
1.000
0.024
0.440
0.020
0.020
2.000
7.000
3.000
3.000
6.000
3.000
12.000
1.000
1.110
0.010
6.000

- Trang 641 -

N GIA
Vat lieu Nhan cong May TC
177,495
92,850
0
177,495
92,850
0
59,165
92,850
0
118,330
92,850
0
532,485
0
0
276,412
51,275
10,982
6,191,853 1,135,637
0
6,191,853 1,135,637
0
40,929
5,044
0
29,648
5,044
0
52,210
5,044
0
52,210
5,044
0
5,652
8,407
0
10,085,083 1,961,096
8,237
53,029,779 3,833,089
38,438
161,099
37,827
12,355
94,401,207 5,741,227
96,095
50,492
15,131
1,511
162,410
32,783
4,805
273,805
37,827
12,355
323,321
45,393
17,846
276,412
51,275
10,982
41,656
9,036
0
13,366,193
54,215
0
136,062,402 6,255,668
280,048
94,401,207 5,741,227
96,095
53,029,779 3,833,089
38,438
32,293,601 3,223,661
23,337
503,062
58,002
23,337
276,412
51,275
10,982
13,366,193
54,215
0
73,428
38,666
6,864
273,805
37,827
12,355
10,257,186
37,047
0
202,236
25,218
5,491
201,161
92,850
0
53,029,779 3,833,089
38,438
32,293,601 3,223,661
23,337
72,245
32,783
4,805

THANH TIEN
Vat lieu
Nhan cong
May TC
354,990
185,700
0
2,839,920
1,485,600
0
1,893,280
2,971,200
0
11,359,680
8,913,600
0
1,064,970
0
0
552,824
102,550
21,964
32,866,356
6,027,961
0
3,560,315
652,991
0
4,911,480
605,280
0
296,480
50,440
0
52,210
5,044
0
104,420
10,088
0
796,932
1,185,387
0
605,105
117,666
494
6,363,573
459,971
4,613
161,099
37,827
12,355
944,012
57,412
961
201,968
60,524
6,044
487,230
98,349
14,415
821,415
113,481
37,065
646,642
90,786
35,692
552,824
102,550
21,964
41,656
9,036
0
13,366,193
54,215
0
3,265,498
150,136
6,721
41,536,531
2,526,140
42,282
1,060,596
76,662
769
645,872
64,473
467
1,006,124
116,004
46,674
1,934,884
358,925
76,874
40,098,579
162,645
0
220,284
115,998
20,592
1,642,830
226,962
74,130
30,771,558
111,141
0
2,426,832
302,616
65,892
201,161
92,850
0
58,863,055
4,254,729
42,666
322,936
32,237
233
433,470
196,698
28,830

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
875
BB.25109 Cut SS D80
876
BB.36104 Lap at van cong D80, noi bch
877
BB.36102 Lap at van 1 chieu D50, noi bch
878
BB.37104 Bch SS D80
879
BB.37102 Bch inox D50
880
TT
Bat ong SS D80
881
BB.14213 ong thep khong r D200, day 3,76mm
882
BB.14209 ong thep khong r D80, day 3.05mm
883
BB.14206 ong thep khong r D50, day 2,77mm
884
BB.25109 Cut SS D80
885
BB.37104 Bch SS D80
886
BB.37104 Bt inox D80
887
BB.36104 Lap at van bm D80, noi bch
888
BB.36102 Lap at van 1 chieu D50, noi bch
889
BB.25136 Cut Inox D50
890
BB.37102 Bt inox D50
891
BB.37102 Bt inox D50
892
TT
Bat ong SS D80
893
BB.25109 Con SS D80/50
894
BB.19105 ong uPVC D50, loai day
895
BB.19101 ong uPVC D20, loai day
896
BB.19101 ong nha mem D10
897
BB.29103 Cut uPVC D50
898
BB.29101 Cut uPVC D20
899
BB.36602 Van nha D20
900
BB.29101 Rac co nha D20
901
BB.38106 Bch nha D50
902
BB.29103 Con uPVC D50/20
903
BB.29101 Ren trong nha uPVC D20
904
BB.29101 Te uPVC D20
905
BB.14209 ong thep khong r D80, day 3.05mm
906
BB.25109 Cut SS D80
907
BB.37104 Bch SS D80
908
BB.25109 Te SS D80
909
BB.14206 ong thep khong r D50, day 2,77mm
910
BB.25136 Cut Inox 50
911
BB.25106 Te inox D50
912
BB.36102 Lap at van bm D50, noi bch
913
BB.36102 Lap at van 1 chieu D50

N
V
cai
Cai
Cai
cai
cai
bo
100m
100m
100m
cai
cai
cai
cai
cai
Cai
cai
cai
bo
Cai
100m
100m
m
cai
Cai
Cai
Cai
Cai
Cai
bo
Cai
100m
cai
cai
Cai
100m
Cai
Cai
Cai
Cai

KHOI
LNG
2.000
2.000
2.000
4.000
8.000
1.000
0.024
0.063
1.019
1.000
4.000
2.000
2.000
2.000
8.000
1.000
8.000
1.000
2.000
0.012
0.180
4.000
2.000
13.000
6.000
4.000
2.000
2.000
4.000
2.000
0.066
3.000
6.000
1.000
0.096
7.000
1.000
2.000
2.000

- Trang 642 -

N GIA
Vat lieu Nhan cong May TC
72,245
32,783
4,805
13,366,193
54,215
0
10,257,186
37,047
0
273,805
37,827
12,355
202,236
25,218
5,491
201,161
92,850
0
136,062,402 6,255,668
280,048
53,029,779 3,833,089
38,438
32,293,601 3,223,661
23,337
72,245
32,783
4,805
273,805
37,827
12,355
273,805
37,827
12,355
145,730
54,215
0
10,257,186
37,047
0
65,088
26,899
3,020
202,236
25,218
5,491
202,236
25,218
5,491
201,161
92,850
0
162,410
32,783
4,805
2,817,075
808,647
0
559,881
368,178
0
7,675
3,681
0
40,760
3,110
0
15,302
2,353
0
48,689
12,650
0
26,582
2,353
0
3,776
4,624
0
29,253
3,110
0
26,582
2,353
0
15,302
2,353
0
53,029,779 3,833,089
38,438
72,245
32,783
4,805
273,805
37,827
12,355
162,410
32,783
4,805
32,293,601 3,223,661
23,337
65,088
26,899
3,020
143,983
26,899
3,020
6,875,994
37,047
0
10,257,186
37,047
0

THANH TIEN
Vat lieu
Nhan cong
May TC
144,490
65,566
9,610
26,732,386
108,430
0
20,514,372
74,094
0
1,095,220
151,308
49,420
1,617,888
201,744
43,928
201,161
92,850
0
3,265,498
150,136
6,721
3,340,876
241,485
2,422
32,907,179
3,284,911
23,780
72,245
32,783
4,805
1,095,220
151,308
49,420
547,610
75,654
24,710
291,460
108,430
0
20,514,372
74,094
0
520,704
215,192
24,160
202,236
25,218
5,491
1,617,888
201,744
43,928
201,161
92,850
0
324,820
65,566
9,610
33,805
9,704
0
100,779
66,272
0
30,700
14,724
0
81,520
6,220
0
198,926
30,589
0
292,134
75,900
0
106,328
9,412
0
7,552
9,248
0
58,506
6,220
0
106,328
9,412
0
30,604
4,706
0
3,499,965
252,984
2,537
216,735
98,349
14,415
1,642,830
226,962
74,130
162,410
32,783
4,805
3,100,186
309,471
2,240
455,616
188,293
21,140
143,983
26,899
3,020
13,751,988
74,094
0
20,514,372
74,094
0

SO MA HIEU
TEN
TT NH MC
CONG TAC XAY LAP
914
BB.37102 Bch inox D50
915
BB.19101 ong uPVC D20, loai day 1,6mm
916
BB.29101 Cut uPVC D20
917
BB.36602 Van nha D20
918
BB.29101 Rac co nha D20
919
BB.29101 Ren trong nha D20
920
BB.38102 Bch nha D20
921
BB.29101 Te uPVC D20
922
BB.19105 ong uPVC D50, loai day 2mm
923
BB.19101 ong uPVC D20, loai day 1,6mm
924
BB.19101 ong nha mem D10
925
BB.19101 ong nha mem D10
926
BB.29103 Cut uPVC D50
927
BB.29101 Cut uPVC D20
928
BB.29103 Cut uPVC D50
929
BB.29101 Te uPVC D20
930
BB.36604 Van nha D50
931
BB.36602 Van nha D20
932
BB.38106 Bch nha D50
933
BB.29101 Rac co nha D20
934
BB.29101 Ren trong nha D20
935
BB.29103 Con uPVC D50/20
936
BB.14210 Mang bao ve ong, thep khong r 100x50x1.5mm

N
V
Cap
100m
Cai
Cai
Cai
bo
Cai
Cai
100m
100m
m
m
cai
Cai
cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
m

KHOI
LNG
6.000
0.055
7.000
2.000
2.000
2.000
1.000
1.000
0.006
1.840
3.600
1.800
4.000
65.000
2.000
4.000
2.000
14.000
4.000
8.000
10.000
6.000
43.800

THANH TIEN
Vat lieu
Nhan cong
May TC
2,308,926
151,308
32,946
30,793
20,250
0
107,114
16,471
0
97,378
25,300
0
53,164
4,706
0
53,164
4,706
0
1,543
2,605
0
15,302
2,353
0
16,902
4,852
0
1,030,181
677,448
0
27,432
13,252
0
13,716
6,626
0
163,040
12,440
0
994,630
152,945
0
81,520
6,220
0
61,208
9,412
0
215,404
37,950
0
983,024
177,100
0
15,104
18,496
0
212,656
18,824
0
265,820
23,530
0
175,518
18,660
0
4,477,455
2,000,696
24,659

#REF!

Cong
Trc tiep ph khac
Cong trc tiep ph
Chi ph chung :
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
Gia tr d toan xay dng trc thue
Thue VAT
Gia tr d toan xay dng sau thue
Ch ph XD nha tam
GIA TR D THAU

N GIA
Vat lieu Nhan cong May TC
384,821
25,218
5,491
559,881
368,178
0
15,302
2,353
0
48,689
12,650
0
26,582
2,353
0
26,582
2,353
0
1,543
2,605
0
15,302
2,353
0
2,817,075
808,647
0
559,881
368,178
0
7,620
3,681
0
7,620
3,681
0
40,760
3,110
0
15,302
2,353
0
40,760
3,110
0
15,302
2,353
0
107,702
18,975
0
70,216
12,650
0
3,776
4,624
0
26,582
2,353
0
26,582
2,353
0
29,253
3,110
0
102,225
45,678
563

1.50 %
4.50 %
5.50 %
10.00 %
1.00 %

- Trang 643 -

#REF!

#REF!

R D THAU

OI LNG THC HIEN


OI LNG THC HIEN
OI LNG THC HIEN
THANH TIEN
TONG CONG
358,375,193
10,856,850
979,817
2,327,379
3,930,230
2,677,509
43,811,043
186,894,105
222,317,497
1,131,416
9,265,521
4,071,735
1,299,234
7,128,615
211,876,434
2,938,059
263,185
1,187,947
4,349,807
1,337,798
44,149,136
743,318
470,231
17,363,001
433,243,028
13,245,357
1,195,376
2,177,009
3,213,843
2,623,853
24,634,426
181,200,792
250,036,758

- Trang 644 -

THANH TIEN
TONG CONG
3,468,534
9,332,717
23,712,768
1,480,691
699,182
205,394,320
7,937,370
302,144,158
541,851
3,934,110
10,567,298
4,673,728
39,366,898
2,046,235
1,038,761
47,526,925
1,020,895
26,455,649
9,996,729
911,436
3,060,188
7,106,745
1,889,397
17,679,763
84,055,272
2,605,644
235,156
2,241,045
7,606,805
1,580,962
6,529,247
25,317
23,181,962
47,572,722
51,001,133
4,050,813
179,038
7,022,218
41,430,488

- Trang 645 -

THANH TIEN
TONG CONG
1,476,720
70,192,131
47,216
46,758
262,222
15,985,032
2,141,367
7,204,503
1,216,863
59,224,037
91,869,614
96,124,391
56,042,767
207,813,222
24,557,389
76,606,456
40,646,214
6,288,583
18,036,003
121,860,672
74,465,767
63,041,454
11,970,000
1,954,233
176,367
350,447
629,845
350,653
4,236,228
25,046,075
40,376,910
479,251
2,382,335
1,543,576
208,071
1,884,751
22,167,604
1,322,896
63,816,668

- Trang 646 -

THANH TIEN
TONG CONG
11,114,781
155,860
1,218,563
47,216
8,982,066
5,719,405
157,146
100,940
1,402,110
2,810,544
162,064,496
55,061,700
8,232,638
5,529,545
11,018,368
293,848,872
23,437,262
20,871,056
95,148,170
71,730,530
483,336
365,216,228
143,536,358
253,650
9,378,156
284,647,328
120,368,078
15,261,244
234,859
148,926
1,184,613
267,693
41,582,912
46,390,515
65,092,480
1,729,227
1,676,013
24,119,550
1,737,096

- Trang 647 -

THANH TIEN
TONG CONG
156,771
3,219,801
104,947
2,351,794
5,705,187
20,710,287
86,674,894
171,427
1,033,306
1,694,105
4,703,744
2,188,743
24,139,757
119,799,740
385,697
311,719
1,681,308
1,422,528
4,526,522
9,170,815
83,894
388,292
491,032
1,282,813
950,676
26,171,427
15,299,959
3,250,941
838,980
42,027,636
11,970,000
1,302,822
94,062
374,831
3,264,929
15,702,259
28,212,811
349,591
13,850,930

- Trang 648 -

THANH TIEN
TONG CONG
692,212
36,748,101
6,023,090
466,112
8,049,606
5,280,003
391,403
457,965
1,752,729
2,802,420
1,099,812
417,200
1,769,269
11,521,027
11,467,846
42,479,481
2,735,652
9,956,925
208,441
1,222,301
5,372,013
2,428,546
639,001
1,317,096
1,247,451
3,842,265
106,397
5,947,033
623,440
3,208,368
2,430,591
7,389,955
1,296,008
18,630,882
2,646,968
2,288,116
1,733,428
1,200,750
1,121,560

- Trang 649 -

THANH TIEN
TONG CONG
279,371
906,359
1,169,470
97,127
2,820,196
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
14,354,260
916,122
3,075,335
809,947
493,727
31,986,775
8,323,533
24,048,765
31,503,632
29,275,240
11,303,069
21,213,628
86,121,071
26,290,389
7,441,420
4,447,777
26,079,635
9,353,866
4,826,295
157,872
353,592
1,576,361
1,494,189

- Trang 650 -

THANH TIEN
TONG CONG
1,163,435
119,200
2,379,902
2,179,491
7,005,640
2,604,187
49,462,150
7,479,626
33,848,335
24,547,125
13,739,320
10,611,037
6,454,680
353,676
15,102,684
1,769,349
11,171,066
38,147,627
2,960,392
23,740,212
1,808,753
15,838,371
5,470,680
29,492,306
1,764,888
18,359,180
13,947,112
1,217,091
725,671
12,477,244
3,073,074
5,177,335
3,161,340
7,036,456
0
0
0
7,834
464,844

- Trang 651 -

THANH TIEN
TONG CONG
56,511,574
50,398,169
1,233,270
1,128,880,290
1,335,890
27,574
#REF!
2,004,607
390,079
3,086,559
2,465,491
1,184,605
427,427
580,062
191,892
380,031
166,922
183,183
244,244
3,688,471
576,460
288,230
39,858
323,630
67,970
57,646
159,432
64,726
169,925
33,985
33,985
32,363
67,970
67,970
3,513,799
2,747,043
53,397
14,663,931

- Trang 652 -

THANH TIEN
TONG CONG
4,171,969
9,163,633
580,188
6,141,569
2,500,734
12,489,237
9,976,186
537,696
227,994
5,977,609
1,200,121
7,774,122
650,221
3,841,543
5,832,388
2,371,411
528,761
672,967
1,340,395
8,313,992
163,900
1,412,360
5,107,829
17,704,149
28,345,684
9,473,168
6,312,478
14,004,125
1,572,147
3,272,627
2,208,748
1,090,142
94,539
1,055,533
20,968,510
25,051,839
13,387,507
1,397,082
862,548

- Trang 653 -

THANH TIEN
TONG CONG
7,595,775
910,603
7,789,797
2,397,918
9,935,441
5,758,386
8,859,826
2,897,427
2,342,191
1,344,110
696,045
339,829
452,487
392,203
1,034,957
1,277,804
1,008,250
238,454
215,894
38,824
38,824
88,298
92,806
320,026
370,387
293,099
230,584
119,574
194,188
112,250
57,646
39,858
97,094
56,125
1,467,892
793,685
3,770,725

- Trang 654 -

THANH TIEN
TONG CONG
227,764
1,403,114
1,140,434
742,789
1,884,049
1,485,586
60,798
1,360,633
139,332
941,101
187,032
1,187,713
48,069
357,747
16,024
146,352
5,831,993
810,648
2,473,428
538,349
705,081
250,521
165,859
3,160,939
1,179,311
2,909,968
3,042,664
1,992,283
1,057,387
929,553
327,380
1,496,976
341,362
129,282
112,058
147,851
1,062,924
866,995
4,242,065

- Trang 655 -

THANH TIEN
TONG CONG
88,804
2,746,759
1,870,105
2,018,229
391,029
278,667
2,854,158
628,556
66,224
746,332
1,217,615
1,376,687
449,844
7,451,018
3,335,207
206,501
223,774
2,635,522
6,415,470
837,601
5,683,172
27,367
2,426,668
1,033,446
4,692,350
2,223,586
136,796
2,430,793
499,925
2,814,504
279,341
1,746,028
1,268,842
515,548
2,752,646
15,855,224
1,640,179
1,941,172
786,417

- Trang 656 -

THANH TIEN
TONG CONG
7,824,543
526,012
1,313,707
1,222,791
278,685
3,126
152,760
262,618
2,226,720
2,050,949
4,399,512
261,518
315,526
8,553,129
431,274
5,748,611
5,651,229
2,609,894
5,039,424
1,313,211
86,188
224,116
1,774,212
853,403
193,284
633,884
680,484
41,144
96,058
167,394
330,560
277,440
811,440
316,942
340,242
20,572
48,029
83,697
56,740

- Trang 657 -

THANH TIEN
TONG CONG
277,440
330,560
811,440
4,233,762
20,572
48,029
165,280
92,480
83,697
540,960
8,467,524
1,109,297
677,410
1,093,680
27,076
82,288
70,350
384,232
826,400
462,400
334,788
2,163,840
1,093,680
20,572
28,140
277,440
811,440
27,964,024
6,130,823
1,342,945
2,681,100
158,698
730,180

- Trang 658 -

THANH TIEN
TONG CONG
386,876
190,610
98,208
341,936
571,834
293,776
608,645
2,257,502
946,512
1,092,696
633,884
8,859,790
41,144
96,058
251,091
170,007
277,440
826,400
1,622,880
316,942
20,572
48,029
83,697
56,669
462,400
1,352,400
1,644,415
501,825
106,912
95,305
167,394
163,941
579,705
1,804,044
42,210
410,150

- Trang 659 -

THANH TIEN
TONG CONG
159,435
803,480
4,341,840
2,703,449
644,895
242,326
432,009
42,586
3,067
3,023
3,495,503
960,928
1,003,650
1,463,446
3,512,775
386,876
271,927
5,776,563
2,211,242
821,793
167,394
214,180
491,823
579,705
1,804,044
992,310
5,791,700
4,624,000
4,119,600
654,914
1,723,421
5,073,144
658,260
7,708,615
893,508
70,350
1,585,584
3,171,168

- Trang 660 -

THANH TIEN
TONG CONG
458,896
914,256
3,330,492
6,716,000
35,785,515
298,732
26,994,600
5,468,200
965,360
2,015,815
386,876
888,702
83,697
422,762
462,400
67,160
42,210
497,330
54,152
337,876
192,192
2,015,815
83,697
42,210
462,400
27,076
241,340
48,048
922,102
341,936
496,155
33,580
2,015,815
120,964
60,482
83,697
144,804
231,200

- Trang 661 -

THANH TIEN
TONG CONG
198,462
42,210
114,724
67,160
2,015,815
82,640
138,720
444,351
248,665
1,844,204
241,340
422,762
922,102
68,318,974
6,222,490
26,443,701
42,887,043
13,985,264
20,588,888
2,601,675
2,104,138
18,423,216
854,840
10,731,700
3,886,750
3,886,750
18,318,750
3,625,700
3,086,500
449,118
2,281,216
125,152
17,749,500
828,400
14,717,816
596,652
33,603,202
29,094,944
736,998

- Trang 662 -

THANH TIEN
TONG CONG
4,535,818
70,317,875
2,145,855
1,576,136
1,576,136
216,424
5,686,496
3,266,448
120,544
272,658
67,134
67,134
8,555,887
1,798,785
19,138,466
1,753,203
79,308
294,011
1,081,380
6,259,144
2,591,896
211,488
31,349,072
26,840,816
710,812
95,007
8,040,105
831,060
26,436
4,542,535
340,764
447,489
844,720
540,690
2,449,836
3,279,756
1,199,190
4,705,738
1,199,190

- Trang 663 -

THANH TIEN
TONG CONG
456,298
2,056,930
52,872
15,115,401
1,798,785
715,285
294,011
57,752,238
8,394,330
599,595
31,514,546
2,337,604
918,992
294,011
3,088,925
17,949,760
3,322,367
153,730
2,236,380
159,005
14,547,472
3,724,840
8,451,240
2,433,105
59,481
715,285
9,981,868
2,398,380
294,011
13,327,724
506,219
91,406
422,360
17,753,208
439,332
422,360
16,080,210
831,060
2,004,771

- Trang 664 -

THANH TIEN
TONG CONG
26,346,706
38,028,441
4,821,766
773,120
647,974
2,329,450
298,326
723,170
671,340
506,920
69,130,410
528,720
3,513,600
1,314,112
105,744
540,690
3,244,140
3,040,300
10,559,000
1,157,820
270,345
677,338
2,405,724
27,954,649
71,365,523
7,714,826
773,120
773,120
1,923,824
383,672
1,520,112
1,074,144
110,608,656
976,976
7,454,240
845,952
7,027,200
1,314,112
105,744

- Trang 665 -

THANH TIEN
TONG CONG
540,690
4,325,520
4,864,480
20,273,280
1,064,970
677,338
38,894,317
4,213,306
5,516,760
346,920
57,254
114,508
1,982,319
723,265
6,828,157
211,281
1,002,385
268,536
599,994
971,961
773,120
677,338
50,692
13,420,408
3,422,355
44,104,953
1,138,027
710,812
1,168,802
2,370,683
40,261,224
356,874
1,943,922
30,882,699
2,795,340
294,011
63,160,450
355,406
658,998

- Trang 666 -

THANH TIEN
TONG CONG
219,666
26,840,816
20,588,466
1,295,948
1,863,560
294,011
3,422,355
3,584,783
36,215,870
109,833
1,295,948
647,974
399,890
20,588,466
760,056
232,945
1,863,560
294,011
399,996
43,509
167,051
45,424
87,740
229,515
368,034
115,740
16,800
64,726
115,740
35,310
3,755,486
329,499
1,943,922
199,998
3,411,897
665,049
173,902
13,826,082
20,588,466

- Trang 667 -

THANH TIEN
TONG CONG
2,493,180
51,043
123,585
122,678
57,870
57,870
4,148
17,655
21,754
1,707,629
40,684
20,342
175,480
1,147,575
87,740
70,620
253,354
1,160,124
33,600
231,480
289,350
194,178
6,502,810

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

- Trang 668 -

BANG KE KHOI LNG NOP PHAT T

PHAN XAY DNG - CONG NGH

CONG TRNH : AU T XAY DNG HA TANG C S CUM CONG NGHIEP


HANG MUC : TRAM X LY NC THAI TAP TRUNG ( Cong
A IEM XAY DNG : Xa An Hiep, huyen Chau Tha

STT

HANG MUC

1
2

PHAN XAY DNG - IEN - CONG NGHE


PHAN THIET B - AO TAO CHUYEN GIAO CONG NGHE

TONG CONG
Lam tron

( Bang ch : Hai ty, nam tram mi mot trieu, sau tram bon mi ngan, chn tram

NG NOP PHAT TRE HP ONG

XAY DNG - CONG NGHE

NG C S CUM CONG NGHIEP AN HIEP - CHAU THANH - BEN TRE


NC THAI TAP TRUNG ( Cong suat : 2.000m3/ngay )
: Xa An Hiep, huyen Chau Thanh, tnh Ben Tre

GIA TR D
THAU

GIA TR HOAN
THANH

GIA TR NOP
PHAT

GHI CHU

#REF!
4,034,189,876

10,742,364,329
4,034,189,876

#REF!
0

###########
4,771,494,911

#REF!

14,776,554,205

#REF!
2,511,640,900

au tram bon mi ngan, chn tram ong)


Ngay 30 thang 03 nam 2011
AI DIEN NHA THAU

BANG KE KHOI LNG HOA

PHAN XAY DNG - CONG NG

CONG TRNH : AU T XAY DNG HA TANG C S CUM CONG NGHIE


HANG MUC : TRAM X LY NC THAI TAP TRUNG ( Co
A IEM XAY DNG : Xa An Hiep, huyen Chau Th
SO

TEN

TT

CONG TAC XAY LAP

PHAN XAY DNG


BE AEROTEN - BE LANG
1 ong coc be tong cot thep 30x30
2 Noi coc BTCT 30x30
3 ap au coc L=50cm
4 ao at ho mong
5 ap at ho mong cong trnh K=0.85
6 Van chuyen at tha i o ung ni qui nh
7 Be tong lot mong a 4x6 M.100
8 Be tong mong a 1x2 M.250 (phu gia chong tham)
9 Be tong tng a 1x2 M.250 (phu gia chong tham)
10 Be tong cot a 1x2 M.250 (phu gia chong tham)
11 Be tong xa dam giang a 1x2 M.250 (phu gia chong tham)
12
13
14
15
16
17
18
19
***
19
20
***
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

Be tong san mai a 1x2 mac 250


Be tong cau thang a 1x2 mac 250
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=10mm
Cot thep dam <=18mm
Cot thep cau thang <=10mm
Cot thep cau thang <=18mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Xay mong, xay bac thang bang gach the va mac 75
Lap at ong STK D34 day 1,6 mm,
BE CAN BANG-BE LOC SINH HOC K KH
ong coc BTCT30x30
Noi coc BTCT 30x30
ap au coc L=50cm
ao at ho mong
ap at ho mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 4x6 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M.250 (phu gia chong tham)
Btong dam, giang a 1x2M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)

100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m2
m3
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3

K.L
D THAU

11.000
50.000
2.250
4.504
96.096
3.543
55.733
157.635
146.395
0.792
7.308
3.461
1.074
0.469
13.859
0.191
0.000
0.017
0.077
0
0.282
0.085
0.000
232.000
38.000
0.380
2.357
13.298
61.000
2.745
4.213
78.580
3.472
31.338
152.833
164.648
2.428
7.361
20.156

NT T 1

11.000
50.000

13.298
61.000

37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79

BT cau thang a 1x2 M250 (phu gia chong tham)


Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=10mm
Cot thep dam <=18mm
Cot thep san mai <=10mm
Cot thep san mai <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Xay mong, xay bac thang bang gach the va mac 75
Trat tng day 1.5cm M.75
Lang nen san day 2cm M.100
Trat cot day 1,5cm. va M75
Trat xa, dam, giang M.75
Nap tham thep day 2mm
Quet nha ng nong vao tng
Lap at ong STK D34 day 1,6mm, bang phng phap noi
mang song
BE X LY HOA LY
ong coc BTCT 30x30
Noi coc BTCT 30x30
ap au coc
ao at ho mong
ap at nen mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M.100
Be tong be may a 1x2 M.200
Be tong mong a 1x2 M.150
Be tong mong a 1x2 M.250 (phu gia chong tham)
BT tng a 1x2 M250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cau thang <=10mm
Cot thep cau thang <=18mm
Cot thep xa,dam <=10mm
Cot thep xa,dam <=18mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)

m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m3
m2
m2
m2
m2
kg
m2
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
md

1.224
0.046
13.435
0.516
19.478
0.035
0.255
0.678
0.303
2.546
0.132
0.066
249.750
0.825
940.846
397.200
16.253
73.610
148.512
96.590
2.400
2.580
12.000
0.540
3.952
185.990
2.092
8.306
0.024
22.810
40.125
33.584
3.195
0.148
0.462
2.710
0.096
4.525
0.003

2.580
12.000
0.540
0.937
9.525
0.841

8.414
40.125

0.301
2.710

0.003
0.017
84.000

80 San xuat, lap at thep hnh thang sat (ke ca sn 3 nc)

tan

81 Lap at ong STK D34, day 1,6mm

100m

0.978

82 Lap at ong STK D21, day 1,6mm


HO LANG BUN
82 ao mong
83 Van chuyen at tha i o ung ni qui nh

100m

0.221

100m3
100m3

84 ong coc tram chan khai ong 16cay/m2, c dai 4,5m/cay

100m

0.144

121.566
121.566

118.701
118.701

165.190

165.190

m3
100m2
m3
m3
tan
m3
m3
tan
m3

983.776
52.688
31.240
73.088
2.596
45.888
22.944
7.971
74.568

983.776
49.189

100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
md
m2
m2
m2
m2
tan

1.935
1.000
9.000
0.405
0.618
15.400
0.464
5.389
21.125
26.588
0.378
2.025
1.205
0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200
203.400
3.780
1.800
55.710
0.189

1.980
1.000
9.000
0.405
0.618
15.400
0.464
4.489
21.125
26.588
0.378
2.025

122 Lap at ong STK 34 day 1,6mm

100m

22.000

123 Lap at ong STK 21 day 1,6mm

100m

10.000

100m3
m3
100m3
100m
100m2
100m3
m3
m3
m3
m3
m3
m3
tan

15.932
135.200
14.580
504.980
10.374
1.957
104.301
91.250
0.484
308.040
94.518
0.242
0.617

85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

124
125
126
127
128
129
130
131
132
133
134
135
136

ap at set mong cong trnh


Trai mang HDPE day 0,75mm
Be tong a 4x6 M100 (loi i tren thanh ho)
BT uc san tam an a 1x2 M.200
Cot thep BTS tam an
Cat vang phu au c
Be tong lot chan khai a 1x2 M100
Cot thep chan khai <=18mm
Be tong chan khai a 1x2 M.200
BE NEN BUN
ong coc BTCT 30x30
Th tai tnh coc
Noi coc BTCT 30x30
ap au coc L=50cm
ao at mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni quy nh
Be tong lot monga 1x2 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tnga 1x2 M.250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)
BT san mai a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep san mai <=18mm
Cot thep xa,dam,giang <=10mm
Cot thep xa,dam,giang <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Trat tng day 1.5cm M.75
Trat xa, dam, giang M.75
Trat cau thang day 1,5cm M75
Lang nen san day 2cm M.100
SX lap at thep hnh thang sat (ke ca sn 3 lp)

SAN PHI BUN NGAN THU NC D


ao mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
ong coc tram dai >2,5m
Trai vai a ky thuat (loai TS65)
ap cat cong trnh bang may am coc
Be tong lot mong a 1x2 M100
Be tong a 4x6 M100
Be tong mong a 1x2 M.200 (Ho DG1)
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong tam an a 1x2 M200
Cot thep mong D<=10mm

73.088
2.493
45.888
22.944
8.400
74.568

0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200

14.861
376.914
11.092
498.826
10.392
2.078
104.301
91.250
307.260
94.518
5.630
0.616

137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
***
164
***
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181

Cot thep mong D<=18mm


Cot thep tng D<=10mm
Cot thep san D<=10mm
Cot thep tam an
Lap dng tam an bang thu cong
Xay tng gach the 4x8x19 (Ho HG1) va mac 75
Trat tng day 1.5cm M.75
TRAM BM
ong coc Larsen (ke ca khuau hao luan chuyen coc)
Nho coc van thep Larsen tren can
Gia cong, Lap dng thep hnh
Thao d ket cau sat thep
ong coc BTCT 30x30 chieu dai <=24m
Th tai tnh coc
Noi coc BTCT 30x30
ap au coc L=50cm
ao ho mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong cot a 1x2 M250 (phu gia chong tham)
Be tong xa dam a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 M250 (phu gia chong tham)
Be tong mang nc a 1x2 M.250 (phu gia chong tham)
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep tng D<=18mm
Cot thep cot D<=10mm
Cot thep cot D<=18mm
Cot thep xa,dam D<=10mm
Cot thep xa,dam D<=18mm
Cot thep san D<=10mm
Cot thep san D<=18mm
Trat tng day 1.5cm va xi mang M.75
Trat cot day 1,5cm va xi mang M75
Trat dam, giang day 1,5cm va xi mang M.75
Trat mang nc day 1,5cm va xi mang M.75
Lang day 2cm va xi mang M.100 (ay be, ay mang,
san)
Xay bac cap gach the va xi mang M75
SX lan can Inox (SS304) D34
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Bac thang thep khong r D18
MNG O LU LNG
ong coc BTCT 30x30
Th tai tnh coc

182 Noi coc BTCT 30x30 bang hop noi coc ke ca sn hop noi
183 ap au coc L=50cm
184 ao at mong
Lap at (tan dung at ao e ap)

tan
tan
tan
tan
cai
m3
m2

18.619
7.825
0.987
0.015
6.000
0.952
9.520

100m
100m
tan
tan
100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
m2
m2
m2
m2

6.400
6.400
3.360
3.360
1.280
1.000
8.000
0.360
5.678
2.566
3.112
6.254
17.468
57.075
0.120
0.815
1.440
3.672
0.144
1.579

m2
m3
md
md
m2
kg
100m
lan
moi
m3
100m3
m3

18.198
7.631
0.161
71.000
671.340

1.280
1.000
8.000

7.723
0.025
0.020
0.109
0.092
0.292
326.143
1.496
9.340
16.400
50.970
0.764
29.000
80.400
166.195
60.000
1.290
1.000

1.320
1.000

6.000
0.216
0.661
0.000

6.000
0.270
0.661

185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223

Van chuyen at tha i o ung ni qui nh


Be tong lot mong a 1x2 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep tng D<=18mm
Trat tng day 1.5cm va xi mang M.75
Lang nen day 2cm va xi mang M.100
Lap joint mach ngng thi cong (Loai Water stop RX.101)
MNG AT CAP
ao at at ng cap
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
ap cat mong ng ong cong trnh
Be tong mong a 1x2 M.200
Be tong an, g ke an a 1x2 M.200
Lap dng tam an
Cot thep tam an
San xuat nap an thep ke ca sn 3 nc
Xay tng gach the 4x8x19 va xi mang M75
AI NC
ao mong
Lap at (tan dung at ao e ap)
ong coc tram dai >2,5m
ap cat vang em au c
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M250 (phu gia chong tham)
Be tong dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 M300 (phu gia chong tham)
Be tong a giang a 1x2 M300
Be tong be cha thanh cong a 1x2 M.300 (phu gia )
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep xa,dam,giang D<=10mm
Cot thep xa,dam,giang D<=18mm
Cot thep tru D<=10mm
Cot thep tru D<=18mm
Cot thep ai D<=10mm
Cot thep ai D<=18mm

100m3
m3
m3
m3
tan
tan
tan
tan
m2
m2
md

0.000
3.579
13.244
18.578
0.023
0.906
0.045
2.369
214.200
18.520
42.300

m3
m3
100m3
m3
m3
m3
cai
tan
tan
m3

70.196
9.570
0.606
11.961
3.072
0.918
28.000
0.113
0.889
9.216

100m3
m3
100m
m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan

74.911
66.888
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479
0.084
1.194

224 San xuat, lap dng thep hnh thang sat, ke ca sn 3 nc

tan

225 San xuat, lap dng thep hnh lan can sat, ke ca sn 3 nc

tan

226
227
228
229
230
231
232
233

100m
100m
m2
m2
m2
m2
m2
cai

Lap at ong STK D42 day 1,6mm


Lap at ong STK D34 day 1,6mm
Trat cot day 1,5 cm va xi mang M75
Trat xa, dam, giang day 1,5 cm va xi mang M75
Trat mat ngoai bau day 1.5cm va xi mang M.75
Trat tng trong day 1.5cm va xi mang M.75
Quet voi
Nap tham che tao san
NG NOI BO

3.579
13.244
0.014
0.810

0.475
39.432
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479
0.084
1.194

0.178
0.178
0.178
0.163
20.000
6.720
27.263
41.590
26.720
1.000

20.000
6.720
27.263
41.590

234
235
236
237
238
239
240
241
242
243
244
245
246
247

ao nen ng
Lap at (tan dung at ao e ap)
Van chuyen at tha o ung ni qui nh
Lam mong cap phoi a dam
Ti nha dnh T/C 1.0 kg/m2
Tham Be tong nha hat trung day 5cm
Ti nha dnh T/C 0.5 kg/m2
Tham mat ng BT hat mn day 5cm
Be tong le ng a 1x2 M.200
Be tong lot bon hoa a 4x6 M100
Xay gach the 4x8x19 va xi mang M75
Trat tng bon hoa day 1.0cm va xi mang M.75
Sn nc bon hoa
Lat gach con sau va he day 6cm

248 Trong co la gng, ke ca bao dng co trong 90 ngay


249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267

Trong cay dau cao t 2 - 3m, ng knh goc 4-6cm, ke ca


bao dng cay trong 12 thang
Trong cay s, ke ca bao dng cay trong 12 thang
Trong cay nguyet que 3 cay/cum, ke ca bao dng cay
trong 12 thang
Trong cay gam o tieu chuan 10cay/1m2, ke ca bao
dng cay trong 12 thang
Trong cau vang cao t 1,5-2m ng knh goc > 10cm 3
cay/cum, ke ca bao dng cay trong 12 thang
NG ONG KY THUAT THOAT NC
ong coc thep hnh
Nho coc thep hnh
Lap dng, thao giang c thep hnh
ao mng at cong
Lap at (tan dung at ao e ap)
San at
ong coc tram dai > 2,5m
ap cat vang au c tram
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.150
Be tong mat ng a 1x2 M.200
BT tam an a 1x2 M200
Lap dng tam an
Cot thep BTS tam an

100m3
m3
100m3
100m3
100m2
100m2
100m2
100m2
m3
m3
m3
m2
m2
m2
100m2
cay
cay
Cum
100m2
Cum
100m
100m
tan
100m3
m3
100m3
100m
m3
m3
m3
m3
m3
cai
tan

2.480
43.560
2.048
1.430
4.750
4.750
4.750
4.750
14.380
1.140
2.280
30.400
30.400
365.000
13.633
39.000
16.000
8.000
0.040
2.000
8.100
8.100
4.240
5.170
482.563
34.290
8.294
1.152
0.440
1.728
1.305
1.110
8.000
0.152

268 Thep L50*50*5 boc tam an g ke an, ke ca sn chong r

Tan

269
270
271
272
273

Xay gach the 4x8x19 va xi mang M75


Lap at cong BTCT D300 (t B07 en L01)
Lap at cong BTCT ly tam D400 H10 noi gioang cau su
Lap at cong BTCT D500 noi gioang (T L01 ra song)
Lap at cong BTCT ly tam D800 H10 noi gioang cao su

m3
100m
100m
100m
100m

274 Lap dng goi cong (D300=4cai; D400=56cai; D500=7cai)

cai

275 Lap dng goi cong D800


CONG HANG RAO
276 ao mong
277 Lap at (tan dung at ao e ap)
278 Van chuyen at tha i o ung qui nh
279 ong coc tram dai tieu chuan 25cay/m2 dai 4,5m

cai

67.000
20.000

m3
m3
100m3
100m

676.672
608.266
0.684
154.080

0.184
5.630
0.060
1.110
0.150
0.405

280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300

Cat vang phu au c


Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M200
Be tong xa dam giang a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep xa,dam,giang D<=10mm
Cot thep xa,dam,giang D<=18mm
Cot thep tru D<=10mm
Cot thep tru D<=18mm
Xay tng gach ong 8x8x19 va xi mang M75
Xay bang ten gach ong 8x8x19 va xi mang M75
Xay bon hoa gach the 4x8x19 va xi mang M75
Trat tng day 1.5cm va xi mang M.75
Trat tru day 1,5cm va xi mang M75
Trat xa, dam, giang va xi mang M.75
Op a hoa cng mau nau vao tng
Op a Granit xanh reu vao tng s dung keo dan
Ba ma tt vao tng
Ba ma tt vao cot, giang

m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2

301 Sn silicat vao cac ket cau a bavao tng, cot, giang

m2

302 Quet voi 1 trang 2 mau


San xuat, lap dng ca sat, ke ca sn 3 nc bang sn
303
dau
San xuat, lap dng khung hang rao song sat, ke ca sn 3
304
nc bang sn dau
305 Moteur + Remode ieu khien t xa cong chnh
306 O khoa cong phu
Bang ten nha may bang inox SS304 day 1mm, ch ln cao
307
200mm, ch nho cao 150mm
308 Cung cap, lap at thep ray I65x65x6
309 Cung cap, lap at thep ban 750x60x6
310 Cung cap, lap at banh xe e cong chay
CAP NC NGOAI NHA
311 Lap at ong PVC D20 bang phng phap (pp) dan keo
Lap at ong PVC D32 bang pp dan keo thoat nc bon
312
bong
313 Lap at ong PVC D40 bang pp dan keo
314 Lap at ong PVC D50 bang pp dan keo
315 Lap at ong PVC D65 bang pp dan keo
316 Lap at van ca ong D20
317 Lap at van ca ong D32
318 Lap at van ca ong D40
319 Lap at van ca ong D50
320 Lap at van ca ong D65
321 Lap at voi nc D15
322 Lap at voi nc ti cay D20
323 Lap at ong ho nc D50
324 Lap at co PVC D20
325 Lap at co PVC D32
326 Lap at co PVC D40
327 Lap at co PVC D50
328 Lap at co PVC D65
329 Lap at te PVC D32

m2
m2
m2
bo
cai
bo
kg
kg
cai
100m
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai

13.696
14.785
31.429
22.140
24.079
0.007
1.034
0.561
1.618
0.518
3.194
57.637
2.253
0.174
1181.330
239.005
131.430
27.080
1.800
58.100
72.980
131.080
1410.760
29.915
111.600
1.000
2.000
1.000
132.756
8.400
6.000
2.160
0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000
1.000
20.000
10.000
2.000
10.000
2.000
2.000

330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380

Lap at te PVC D40


cai
Lap at te PVC D50
cai
Lap at te PVC D65
cai
Lap at giam te PVC D65/50
cai
Lap at giam te PVC D65/40
cai
Lap at giam te PVC D50/40
cai
Lap at giam te PVC D65/20
cai
Lap at giam te PVC D65/32
cai
NHA HANH CHANH PHAN XAY DNG
ao mong
m3
ap at nen mong cong trnh K=0.95
m3
Van chuyen at tha i o ung ni qui nh
100m3
ong coc tram tieu chuan 25cay/m2 dai 4,5m/cay
100m
ap cat lot nen mong cong trnh
m3
Be tong lot mong a 4x6 M.100
m3
Be tong mong a 1x2 M.150
m3
Be tong mong a 1x2 M.200
m3
Be tong cot a 1x2 M.200
m3
Be tong xa dam giang a 1x2 M.200
m3
Be tong san mai a 1x2 M.200
m3
BT uc san tam an,mai hat,lanh to a 1x2 M.200
m3
Cot thep mong D<=10mm
tan
Cot thep mong D<=18mm
tan
Cot thep xa,dam,giang D<=10mm
tan
Cot thep xa,dam,giang, D<=18mm
tan
Cot thep tru, D<=10mm
tan
Cot thep tru, D<=18mm
tan
Cot thep lanh to tam an, d<=10 mm
Tan
Cot thep lanh to tam an, d<=10 mm
Tan
Cot thep lanh to tam an, d<=10 mm
Tan
Cot thep lanh to tam an, d<=10 mm
Tan
Cot thep xa dam giang D<=10mm
Tan
Cot thep xa dam giang D<=18mm
Tan
Lap dng BTS bang thu cong <=50kg
cai
Tram khe noi bang day thng
Met
Xay tng gach ong 8x8x19, va xi mang M.75
m3
Xay tng gach ong 8x8x19, va xi mang M.75
m3
Xay tng gach the 4x8x19, va xi mang M.75
m3
Xay tng gach the 4x8x19, va xi mang M.75
m3
Xay cac K/C khac gach the 4x8x19, va xi mang M.75
m3
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
m2
Trat cot, hop gen day 1.5cm va xi mang M75
m2
Trat xa, dam, giang va xi mang M.75
m2
Trat Seno, mai hat, lam ngang, va xi mang M.75
m2
Trat g, ch va xi mang M.75
md
Ngam nc ximang nguyen chat chong tham seno
kg
Quet Flinkote chong tham (3 nc)
m2
Lp mai ngoi 22v/m2
100m2
ong tran thach cao khung nhom
M2
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
M2
tng ng )
Cung cap, lap at ca nha ve sinh (Xuat x ai Loan
m2
hoac tng ng)
Cung cap va lap at o khoa
bo

8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000
67.762
53.734
0.140
25.200
30.443
11.403
0.636
6.150
1.800
10.540
8.327
0.513
0.015
0.391
0.077
0.504
0.042
0.249
0.364
0.148
0.033
0.042
0.086
0.539
11.000
12.100
6.602
23.565
21.015
7.613
4.479
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
80.580
28.800
2.800
4.000

80.163
53.422
0.267
25.200
2.240
12.188
0.540
4.935
1.800
9.384
3.719
2.378
0.015
0.391
0.077
0.504
0.042
0.249
0.364

0.086
0.452
11.000
6.602
23.565
7.613
0.945
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051

381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420

Lat gach thach anh 300x300 mau am (Xuat x Taicera


hoac tng ng)
Lat gach thach anh 200x300 mau am (Xuat x Taicera
hoac tng ng)
Op tng, tru, cot gach 200x250 mau am va xi mang 75
(Xuat x Taicera hoac tng ng)
Op chan tng, vien tng, vien tru gach 120x300 mau
am va xi mang 75 (Xuat x Taicera hoac tng ng)
Ba ma tt vao tng
Ba ma tt vao cot, dam, tran
Sn nc vao cot, dam, tran a ba (xuat x Nippon hoac
tng ng)
Sn nc vao cot, dam tran a ba (xuat x Nippon hoac
tng ng)
Trat Granito tng day 1cm va xi mang M.75
Lap at ong nha PVC D=89mm noi bang pp dan keo ong
dai 6m
Lap at ong nha PVC D=20mm noi bang pp dan keo ong
dai 6m
Lap at con, cut nha K=89mm noi bang pp dan keo
Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
Lap at chau x bet thung nc lien (Xuat x thien thanh
loai A, Ruby)
Lap at chau ra (Lavabo) 1 voi (Xuat x thien thanh loai
A Ruby)
Lap at gng soi
Lap at ke knh
Lap at hop ng giay ve sinh
Lap at hop ng sa bong
Lap at pheu thu 100mm
Lap at ong nha PVC D=20mm noi bang pp dan keo ong
dai 6m
Lap at ong nha PVC D=89mm noi bang pp dan keo ong
dai 6m
Lap at ong nha PVC D=40mm noi bang pp dan keo ong
dai 6m
Lap at ong nha PVC D=100mm noi bang pp dan keo ong
dai 6m
Lap at con, cut nha K=32mm noi bang pp dan keo
Lap at con, cut nha K=40mm noi bang pp dan keo
Lap at con, cut nha K=89mm noi bang pp dan keo
Lap at con, cut nha K=100mm noi bang pp dan keo
Lap at te nha K=20mm noi bang pp dan keo
Lap te nha K=42mm noi bang pp dan keo
Lap at te nha K=80mm
Lap at te nha K=100mm noi bang pp dan keo
NHA BAO VE ( XD )
ao at mong
Lap at (tan dung at ao e ap)
ong coc tram tieu chuan 25cay/m2 c dai 4,5m/cay
ap cat vang au c tram
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.200

m2
m2
m2
m2
m2
m2
m2
m2
m2
100m
100m
cai
cai
cai
cai
bo
bo
bo
bo
Cai
bo
bo
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
m3
m3
100m
m3
m3
m3

71.880
8.700
53.380
11.505
371.030
180.525
371.030
180.525
17.020
0.252
0.750
7.000
21.000
7.000
7.000
2.000
2.000
2.000
2.000
2.000
2.000
2.000
0.100
0.060
0.120
0.040
8.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000
18.439
15.525
6.480
1.662
1.746
1.142

421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448

Be tong cot a 1x2 M200


m3
Be tong xa dam, a kieng 1x2 M.200
m3
Be tong lanh to, se no, ovang a 1x2 M.200
m3
Cot thep mong D<=10mm
tan
Cot thep mong D<=18mm
tan
Cot thep cot, D<=10mm
tan
Cot thep cot, D<=18mm
tan
Cot thep a kieng D<=10mm
tan
Cot thep a kieng D<=18mm
tan
Cot thep seno D<=10mm
tan
Cot thep seno D<=18mm
tan
Cot thep lanh to D<=10mm
tan
Cot thep lanh to D<=18mm
tan
Xay tng gach ong day 20cm va xi mang M75
m3
Xay tng gach the 4x8x19, va xi mang M.75
m3
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
m2
Trat cot day 1.5cm, va xi mang M.75
m2
Trat Seno, mai hat, lam ngang, va xi mang M.75
m2
Lang seno, mai hat, mang nc M.100 day 2cm
M2
Quet Flinkote chong tham (3 nc)
m2
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
M2
tng ng )
Lat gach thach anh 300x300 mau am (Xuat x Taicera
m2
hoac tng ng)
ong tran thach cao khung nhom
M2
Lp mai ngoi 22v/m2
100m2
Ba ma tt vao tng
m2
Ba ma tt vao cot, se no
m2
Sn silicat vao cac ket cau a bavao tng
m2
Sn silicat vao cac ket cau a ba vai cot
m2

0.552
1.590
1.240
0.004
0.089
0.009
0.061
0.012
0.077
0.003
0.022
0.001
0.009
7.538
0.601
74.400
9.600
23.549
8.686
8.686
6.800
11.160
9.360
0.154
74.400
33.149
74.400
33.149

449 San xuat, lap dng xa go thep hnh, ke ca sn 3 nc

tan

450
451
452
453

100m
cai
cai
cai

0.154
0.064
6.000
2.000
1.000

m3
m3
100m
m3
m3
m3
m3
m3
tan
tan
m3
m2
m2
100m2
m2
cai

20.498
16.959
7.290
0.648
3.418
2.050
2.021
0.330
0.018
0.185
0.466
1.992
29.654
0.320
29.654
12.000

454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470

Ong PVC d90 thoat nc mai


Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
NHA E XE - PHAN XAY DNG
ao at mong
Lap at (tan dung at ao e ap)
ong coc tram chieu dai coc ngap at >2,5m
Cat vang em au c
Be tong lot a 4x6, M100
Be tong a1x2 M200
Be tong mong a 1x2 M.200
Be tong xa dam giang a 1x2 M.200
Cot thep D<=10mm
Cot thep D<=18mm
Xay tng gach the day 100, va xi mang M75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Lang nen san day 2cm va xi mang M.100
Mai lp ton ma mau 0.5mm
Lan bu sac (lam nham mat nen)
Bulong neo M20 L3600
Lap dng cot thep ong D83 day 5,5mm, D121 day 5,5mm,
ke ca sn 3 nc

tan

0.507

471 Lap dng v keo thep, ke ca sn 3 nc


tan
NHA EP BUN + KHO
472 ao mong bang
100m3
473 Lap at (Tan dung at ao e ap)
100m3
474 Van chuyen at tha o ung ni qui nh
100m3
475 ong coc tram chieu dai coc ngap at >2,5m
100m
476 Cat vang em au c
m3
477 Be tong a 4x6 M.100
m3
478 Be tong chen M150 a 1x2
m3
479 Be tong mong a 1x2 M.200
m3
480 Be tong cot a 1x2 M.200
m3
481 Be tong xa dam a 1x2 M.200
m3
482 Be tong lanh to se no a 1x2 M.200
m3
483 Cot thep mong D<=10mm
tan
484 Cot thep mong D<=18mm
tan
485 Cot thep a kieng D<=10
tan
486 Cot thep a kieng D<=18
tan
487 Cot thep cot D<=10mm
tan
488 Cot thep cot D<=18mm
tan
489 Cot thep se no D<=10
tan
490 Cot thep dam mai D<=10
tan
491 Cot thep dam mai D<=18
tan
492 Xay tng gach ong va xi mang M75
m3
493 Xay tng gach the va xi mang M75
m3
494 Xay tng gach the va xi mang M75
m3
Xay cac ket cau phc tap bang gach the, va xi mang
495
m3
M75
496 Trat tng va xi mang M.75 (tng ngoai) day 15mm
m2
497 Trat cot va xi mang day 15mm
M2
498 Trat xa dam va xi mang M.75 day 15mm
m2
499 Trat lanh to, Seno va xi mang day 15mm
m2
500 Lang VXM day 20mm,va xi mang M100
m2
501 Ngam nc ximang nguyen chat chong tham seno
kg
502 Quet Flinkote chong tham (3 nc)
m2
503 Con ln giang mai bang va XMM100
m3
504 Ton day 2mm doc theo con lng
kg
505 Mai lp ton gia ngoi day 0.5mm
m2
506 Thep hop xa go KT 60x40x2 day 8mm
m
507 Lap dng xa go thep
tan
508 Sn sat thep cac loai 3 nc
m2
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
509
M2
tng ng )
510 O khoa chm
cai
Lat gach thach anh 200x300 mau am (Xuat x Taicera
511
m2
hoac tng ng)
512 Ba ma tt vao tng
m2
513 Ba ma tt vao cot, dam, tran
m2
514 Sn silicat vao cac ket cau a ba vao cot, dam, tran
m2
515 Sn dam, tran cot, tng trong nha, tng ngoai nha
m2
516 Bat sat lam ai gi ong
cai
517 Qua cau chan rac
cai
518 Pheu ton ng qua cau
cai
Lap at ong nh mieng bat noi bang phng phap dan
519
100m
keo
520 Lap at co PVC 90
Cai

0.233
0.258
0.189
6.910
11.025
6.112
7.072
0.030
2.430
0.768
3.960
1.856
0.009
0.159
0.032
0.182
0.018
0.113
0.079
0.033
0.178
21.104
1.216
1.560
0.558
235.360
9.380
31.600
40.840
15.000
1.680
8.000
0.390
40.870
53.900
78.000
0.235
15.600
18.400
2.000
54.400
211.040
81.820
211.040
81.820
4.000
4.000
12.000
0.160
4.000

0.306
0.268
0.038
11.025
0.980
0.980
1.337
0.768
4.032
1.875
0.009
0.159
0.032
0.182
0.018
0.113
0.084
0.037
0.165
21.104
1.216
1.560

PHAN IEN
HE THONG CHIEU SANG NHA EP BUN - KHO
Bo en huynh quang 1x40W (Xuat x ien Quang hoac
521
tng ng)

Bo

522 Quat tran 100W (Xuat x Blue Star Thailand hoac tng ng)

cai

523 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

524 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
525
tng ng)
Lap day dan ien CV 1x2.5mm2 (Xuat x Cadivi hoac tng
526
ng)
527 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
528
hoac tng ng)
HE THONG CHIEU SANG NHA BAO VE
Lap en huynh quang 1x40W (Xuat x ien Quang hoac
529
tng ng)
530 Quat tran (Xuat x lifan hoac tng ng)

cai
Cai
m
m
Met

Bo
cai

531 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

532 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
533
tng ng)
534 Hop lap Aptomat (Xuat x LG hoac tng ng)
535 Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5mm2 Xuat x Cadivi hoac tng
536
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
537
hoac tng ng)
HE THONG CHIEU SANG PHONG NGH
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng
538
(Xuat x Panasonic hoac tng ng)

cai
Cai
Hop
m
m
Met

bo

539 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

540 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng
541
ng)
542 Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
543
tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
544
hoac tng ng)
HE THONG CHIEU SANG PHONG TH NGHIEM - NHA
IEU HANH
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng
545
(Xuat x Panasonic hoac tng ng)
Lap en huynh quang 1x40W (Xuat x ien Quang hoac
546
tng ng)
Lap en huynh quang 1x20W (Xuat x ien Quang hoac
547
tng ng)
Lap en Womfram 60W (Xuat x ien Quang hoac tng
548
ng)
549 Cong tac ba,lap chm (Xuat x Clipsal hoac tng ng)

cai
m
m
Cai
Met

bo
Bo
Bo
Bo
cai

4.000
2.000
2.000
2.000
2.000
40.000
60.000
30.000

2.000
1.000
1.000
1.000
1.000
1.000
60.000
40.000
30.000

1.000
1.000
1.000
20.000
20.000
1.000
20.000

2.000
7.000
5.000
4.000
1.000

550 Cong tac oi, lap chm(Xuat x Clipsal hoac tng ng)

cai

551 Lap cong n, lap chm (Xuat x Clipsal hoac tng ng)

cai

552 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng
553
ng)
554 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
555
tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
556
hoac tng ng)
HE THONG CHIEU SANG NHA VE SINH

cai
m
m
Cai
Met

557 en Wonfram 60W (Xuat x ien Quang hoac tng ng)

Bo

558 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

559
560
561

562

563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579

Lap cong tac n, lap chm (Xuat x Clipsal hoac tng


ng)
Lap day ien 1x1mm2(Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG BEN NGOAI
Lap tru en sat trang kem D78 cao 9m day 4mm, can
en n bang thep trang kem D60 dai 0.95m vn xa 0.84m,
choa, bong en Sodium 220V/150W Osram IP66 (Ke ca
mong BT, e tru en, coc, day dan tiep a) (Xuat x
Hapulico hoac tng ng)
Cap Cu 2x1.5mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac
tng ng)
Luon day Cu 2x1.5 mm2 PVC/PVC (Xuat x Cadivi hoac tng
ng)
Lap ong nha bao ho day dan D42
Lap gia tu ien chieu sang ngoai nha
Lap at tu ien ieu khien chieu sang (xuat x SINO
hoac tng ng)
Lap at Automat 3 pha cng o dong ien 30A (Xuat x
LG hoac tng ng)
Lap CB 2P 1pha 20A (Xuat x LG hoac tng ng)
Lap MCB 1P 5A (Xuat x LG hoac tng ng)
Timer 24h (Xuat x LG hoac tng ng)
Khi ong t 9A (Xuat x LG hoac tng ng)
Domino 4P 30A (Xuat x LG hoac tng ng)
Cap Cu 4x4mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng
ng)
ao mng cap
ap at mng cap ng ong K=0.95
Lap bang nha bakelit
HE THONG CHIEU SANG PHONG HOP
Lap en huynh quang 220v/40w (Xuat x ien Quang hoac
tng ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng
(Xuat x Panasonic hoac tng ng)

580 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai
m
Met

4.000
5.000
8.000
100.000
100.000
4.000
80.000

4.000
1.000
2.000
60.000
30.000
-

cot
8.000
100m
100m
Met
g/
tu
Cai
Cai
Cai
Bo
Bo
Cai
100m
M3
M3
cai
Bo
bo
cai

2.500
1.000
180.000
1.000
1.000
1.000
2.000
2.000
2.000
2.000
8.000
0.100
21.600
21.600
8.000

4.000
2.000
2.000

581
582
583
584

o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap MCB 15A (Xuat x LG hoac tng ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng
585
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
586
hoac tng ng)
HE THONG CHIEU SANG NHA XE
Lap en huynh quang 220v/40w (Xuat x ien Quang hoac
587
tng ng)

cai
Cai
hop
m

588 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

589
590
591
592

o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap MCB 15A (Xuat x LG hoac tng ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
593
hoac tng ng)
TU IEN CHIEU SANG TRONG NHA
Cung cap, Lap at tu ien chieu sang trongnha
594
400x350x250 (Xuat x Sino hoac tng ng)

cai
Cai
hop
m

595 Lap at Automat 3 pha 50A (Xuat x LG hoac tng ng)

cai

596
597
598
599
600
601
602

Cai
Cai
Cai
cai
cai
bo
Cai

603
604
605
606
607
608
609
610
611
612
613

614

Lap CB 2P 1pha 30A (Xuat x LG hoac tng ng)


Lap CB 1P 1pha 20A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
Lap at ong ho von ke 500V
Lap at ong ho Ampe ke
Lap at cuon bien dong CT 50/5A
Lap cau ch 5A
Lap at day n PVC 1x6mm2 (xuat x Cadivi hoac tng
ng)
Lap ong long day cap am tng D32 (Xuat x Clipsal
hoac tng ng)m
HE THONG THU SET BEN NGOAI
ong coc tiep at bang thep D16 dai 2.5m va ong noi
Lap at day ong tiep at D50mm2(Xuat x Cadivi hoac
tng ng)
Lap tru bat giac bang sat trang kem dai 12m day 4mm
bang may
Day tiep at Cu 4x2.5mm2 (XLPE/DSTA/PVC) ((Xuat x
Cadivi hoac tng ng)
Lap ong nha day tiep at D49
Be tong mong a 1x2 mac 200
ao mong cot
ap at mong cot K=0,95
Van chuyen at tha i o ung ni qui nh
PHAN CONG NGHE
CUNG CAP VA LAP AT HE THONG IEN TRAM
XLNT
TU IEN IEU KHIEN CHNH - DB01
Cung cap, Lap at tu ien 2100x2000x400 (Xuat x Sino
hoac tng ng)

m
Met

Bo

Met

Tu

m
Met
Coc
Met
cot
Met
Met
M3
M3
M3
100m3

Tu

2.000
3.000
3.000
60.000
100.000
60.000

2.000
1.000
1.000
1.000
1.000
100.000
50.000

1.000
1.000
1.000
1.000
2.000
1.000
3.000
3.000
3.000
25.000
5.000
4.000
30.000
1.000
15.000
14.000
0.430
0.490
0.060
0.004

1.000

615 Lap at Aptomat 3 pha 300A (Xuat x LG hoac tng ng)


616
617
618
619
620
621
622
623

Lap at Aptomat 3 pha 380V/50A (Xuat x LG hoac tng


ng
Lap at MCB 3P 380V/50A (Xuat x LG hoac tng ng)
Lap at MCB 3P 3pha 380V/30A (Xuat x LG hoac tng
ng)
Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng
ng)
Lap at Aptomat 3 pha 380V/15A (Xuat x LG hoac tng
ng)
Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng
ng )
Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng
Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng

Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai

624 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

625
626
627
628

Cai
Cai
Cai
Bo

Lap at R le ap 380V (Xuat x LG hoac tng ng)


Lap at ong ho Voltage 500V
Lap at ong ho Ampe ke 250/5A
Lap at cuon bien dong CT200/5A
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at mang i day 65x65
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at day n 1x8mm2 (Xuat x cadivi hoac tng)
Lap at Contactor-32A (Xuat x LG hoac tng ng)
LLap at Contactor 22A (Xuat x LG hoac tng ng)
Lap at Contactor 9A (Xuat x LG hoac tng ng)
Lap at Rle nhiet GH-40 (Xuat x LG hoac tng ng)

m
Met
Met
Cai
Cai
Cai
Cai

637 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)

Cai

638 Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c

Cai

639
640
641
642
643

bo
Cai
Cai
Cai
Cai

629
630
631
632
633
634
635
636

644
645
646
647
648
649
650
651
652
653

Lap cau ch 5A
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Lap nut nhan D22 (Xuat x Clipsal hoac tng ng)
Quat thong gio D90 (Xuat x lifan hoac tng ng)
Lap at bang ten may (mica)
Lap at bo en bao D22 (Xuat x Clipsal hoac tng
ng)
Lap at cau au day 10P-30A
Cung cap lap at bao hanh tron bo PLC (Xuat x cua
Simens hoac tng ng)
Lap at thanh cai dep 30x4
au cosse 2mm2
au cosse 8mm2
Lap at thanh gai thiet b
TU IEN /K PHA HOA CHAT DB02
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino
hoac tng ng)
Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng
ng)
Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng
ng )

Cai

bo
Cai
Bo
10m
10cai
10cai
m
Tu
Cai
Cai

1.000
2.000
2.000
7.000
1.000
1.000
13.000
11.000
3.000
2.000
1.000
3.000
3.000
3.000
10.000
50.000
1000.000
200.000
2.000
7.000
24.000
2.000
31.000
33.000
5.000
33.000
66.000
4.000
36.000
69.000
200.000
1.000
0.600
300.000
50.000
20.000

1.000
1.000
2.000

654 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

655
656
657
658

Lap at Contactor 9A (Xuat x LG hoac tng ng)


Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at cau au day 10P-30A
Lap cau ch 5A

Cai
Met
Cai
bo

659 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)

Cai

660 Lap at cong tac 2 hat (xuat x Clipsal hoac tng ng)c

Cai

Lap at bo en bao D22 (Xuat x Clipsal hoac tng


661
ng)
662 Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
TU IEN /K AU KH OT DB03
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino
663
hoac tng ng)

bo
Cai
Tu

664 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

665 Lap cau ch 5A


666 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)

bo
Met

667 Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c

Cai

668
669
670
671
672
673
674

Lap at bo en bao D22 (Xuat x Clipsal hoac tng


ng)
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Lap at solenoid (van ien t)
Timer 24h (Xuat x LG hoac tng ng)
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at cau au day 10P-30A
TU IEN O DO, PH DB06
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino
hoac tng ng)

bo
Cai
Cai
Cai
Cai
Cai
Tu

675 Lap at Aptomat 1pha 2P 10A (Xuat x LG hoac tng ng)

Cai

676 Lap CB 1P 1pha 10A (Xuat x LG hoac tng ng)


677 Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
Lap at bo en bao D22 (Xuat x Clipsal hoac tng
678
ng)
679 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
680
ng)
681 Lap cau ch 5A
682 Quat thong gio D90 (Xuat x lifan hoac tng ng)
683 Lap at cau au day 10P-30A
TU IEN CA CONG GCP01
Cung cap, Lap at tu ien 350x450x180 (Xuat x Sino
684
hoac tng ng)

Cai
Cai
bo
Met
Cai
Cai
Cai
Cai
Tu

685 Lap at day n 2,5mm2 (xuat x Cadivi hoac tng ng)

Met

686 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)


Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng
687
ng )

Met

688 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)

Cai

Cai

1.000
2.000
100.000
2.000
3.000
2.000
2.000
7.000
4.000

1.000
1.000
3.000
100.000
1.000
5.000
1.000
1.000
2.000
5.000
1.000

1.000
2.000
1.000
1.000
3.000
50.000
2.000
3.000
1.000
2.000

1.000
10.000
30.000
1.000
1.000

689 Lap at cong tac hanh trnh


Cai
Lap at bo en bao D22 (Xuat x Clipsal hoac tng
690
bo
ng)
691 Lap at Contactor 9A (Xuat x LG hoac tng ng)
Cai
692 Motor truyen ong
Cai
CAP IEN ONG LC
Lap at Cap ngam 3x120+1x95mm2 (xuat x Cadivi hoac
693
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 3x8+1x6mm2(xuat x Cadivi hoac
694
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 3x6+1x4mm2 (xuat x Cadivi hoac
695
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 4x1.5mm2 (xuat x Cadivi hoac
696
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 4x6mm2(xuat x Cadivi hoac tng
697
100m
ng)
Day dan Cu/PVC/PVC 3x1mm2 (xuat x Cadivi hoac tng
698
Met
ng)
Day dan Cu/PVC/PVC 3x1.5mm2 (xuat x Cadivi hoac tng
699
Met
ng)
Lap day n Cu/PVC/PVC 1x4mm2 (xuat x Cadivi hoac tng
700
Met
ng)
701 Lap day n 1x50mm2 (xuat x Cadivi hoac tng ng)
Met
VAT LIEU KHAC
702 lap at cong tac mc nc(que tham)
Bo
703 Lap at ong gen an hoi D32
m
704 Lap at ong gen cng D32
m
705 Lap at ong gen cng D25
m
706 Lap at ong nha PVC100
m
707 Lap at ong nha PVC D49
m
708 Lap at ong nha PVC D42
m
709 Lap hop noi cap 200x200x150mm
Hop
710 Lap at hop nut an 80x80x50mm
Hop
711 au cosse 120mm2
10 au
712 Tray 100x200 (Sat trang kem)va phu kien
m
713 Bulong mong M 4x20
bo
CUNG CAP VA LAP AT HE THONG NG ONG
T B01 EN B02
794 ong thep khong r D100, day 3.05mm
100M
795 Cut SS D100
cai
796 Lap at van 1 chieu D=100mm
cai
797 Lap at van 2 chieu D100
cai
798 Moi noi mem gang deo D100
cai
799 Bch SS D100 day 8mm
cai
800 ong SS D250,day 3,7mm
100m
801 Cut thep k/r D250
cai
802 Bch SS D250 day 8mm
cai
803 Bch ac SS D250
cai
804 Lap at van xa kh D20
Cai
805 ong trt SS D50
100m
806 Xch keo bm D10
m
807 ong thep khong r D20, day 2.11mm
100m
808 Lap at van SS D20
Cai

2.000
5.000
2.000
1.000

0.700
0.660
3.540
13.310
1.780
1531.000
155.000
178.000
72.000
5.000
100.000
50.000
50.000
250.000
100.000
100.000
6.000
38.000
1.200
100.000
200.000

0.162
4.000
2.000
2.000
2.000
14.000
0.396
3.000
2.000
2.000
1.000
0.160
16.000
0.010
2.000

809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844

845
846
847
848
849
850
851

Te inox D20
Cut inox D20
ong thep khong r D200, day 3,76mm
Cut inox D200
Lap at van 2 chieu D=200mm
Bch SS D200
Bu long SS M18x60
Bat ong SS D200
Bat ong SS D100
T B02 EN FAG 02-01
ong thep khong r D80, day 3.05mm
Bch SS D80
Bu long SS M14x60
Lap at van 1 chieu D80
Lap at van 2 chieu D80
ong inox D50 day 2,7mm
Cut inox D50,day 3mm
Lap at van cong D50
Bch inox D50
Bu long SS M14x60
ong thep khong r D100, day 3.05mm
Te SS D100
Cut SS D100
Bat ong SS D80
Bat ong SS D100
Xch keo bm D10
T FAG 02-01 EN B03
ong thep khong r D200, day 3,76mm
Cut inox D200
T B03 EN B04
ong thep khong r D200, day 3,76mm
Cut inox D200
Moi noi mem gang deo D200
Bch SS D200
Bu long SS M18x60
T B05 EN B06
ong thep khong r D200, day 3,76mm
Cut inox D200
Con thep k/r D250/200
Bat ong SS D200
NG ONG THU NC T B06 EN B07, B09 VA
NG ONG THU NC T BE B11 EN B07
ong thep khong r D200, day 3,76mm
Cut inox D200
Te SS D200
Lap at van bm 2 chieu D=200mm
Bch SS D200
Ty ren M10, L=350
Bat ong SS D200

Cai
cai
100m
cai
cai
cai
bo
bo
bo
100m
cai
bo
Cai
Cai
100m
Cai
cai
cai
bo
100m
Cai
cai
bo
bo
m

1.000
1.000
0.060
3.000
1.000
3.000
12.000
1.000
4.000
0.110
8.000
32.000
2.000
2.000
0.020
1.000
1.000
2.000
4.000
0.050
1.000
3.000
4.000
2.000
12.000

100m
cai

0.023
2.000

100m
cai
cai
cai
bo

0.033
2.000
1.000
2.000
8.000

100m
cai
cai
bo

0.106
3.000
1.000
1.000

100m
cai
cai
cai
cai
cai
bo

0.405
14.000
1.000
2.000
4.000
16.000
1.000

852
853
854
855
856
857
858
859
860
861
862
863
864
865
866

T B08 EN SDB 01
ong thep khong r D100, day 3.05mm
ong sat trang kem D100 day 3mm
ong sat trang kem D80 day 3mm
Cut 45o STK D100
Cut STK D80
Nut bt STK D100
Lap at van cong 2 chieu D100
Lap at van bm 2 chieu D80
Bch STK D80
Bat ong SS D100
Bu long SS M14x60
NG ONG DAN NC T B09 - B10 EN B11
Con thep k/r D250/200
ong thep khong r D200, day 3,76mm
Cut inox D200
Bat ong SS D200

100m
100m
100M
cai
Cai
cai
Cai
Cai
cai
cai
bo

0.034
0.580
0.160
2.000
20.000
1.000
1.000
20.000
40.000
9.000
9.000

cai
100m
cai
bo

1.000
0.070
4.000
1.000

100m
cai
cai
bo
100m
cai
bo
Cai
Cap

0.375
7.000
2.000
2.000
0.312
4.000
2.000
2.000
2.000

100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
Cai
Cai
bo
bo
cai
bo
bo
bo
bo
bo

0.020
0.290
1.070
0.400
2.000
2.000
10.000
2.000
10.000
10.000
10.000
10.000
80.000
40.000
2.000
16.000
2.000
12.000
20.000
50.000

NG ONG THOAT NC T B08-B12 VA B12 - B02


867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895

ong inox D50 day 2,7mm


Cut inox D50
Bt inox D50
Bat ong SS D50
ong thep khong r D80, day 3.05mm
Cut SS D80
Bat ong SS D80
Lap at van D50
Bch inox D50
NG ONG PHAN PHOI KH BE CAN BANG
ong thep khong r D150, day 3,4mm
ong thep khong r D100, day 3.05mm
ong thep khong r D50, day 2,77mm
ong thep khong r D20, day 2.11mm
Bt inox D150
Bt inox D100
Bt inox D50
Cut SS D100
Cut inox D50
Cut inox D20
Lap at van bi D20
Lap at van bm 2 chieu D50
Bu long SS M14x60
Ren trong inox D20
Bch inox D150, 8 lo
Bu long SS M14x60
Bat ong SS D150
Bat ong SS D100
Bat ong SS 20
Bat ong SS D50

896 Khp noi mem Cao su D150


897 Bat ong SS D150
898 Con SS D150/100
NG PHAN PHOI KH BE B04/B05
899 ong thep khong r D150, day 3,4mm
900 ong thep khong r D125, day 3,4mm
901 ong inox D50 day 2,7mm
902 ong thep khong r D20, day 2.11mm
903 Bt inox D125
904 Bt inox D150
905 Bt inox D50
906 Cut SS D125
907 Cut inox D50
908 Cut inox D20
909 Lap at van bm 2 chieu D50
910 Lap at van bi D20
911 Bch inox D50
912 Bu long SS M8x60
913 Ren trong inox D20
914 Bch inox D150
915 Bu long SS M18x60
916 Bat ong SS D150
917 Bat ong SS D150
918 Bat ong SS 20
919 Bat ong SS D50
920 Khp noi mem Cao su D150
921 Con SS D150/125
ONG THU NC SAN PHI BUN
922 ong uPVC uc lo D100, loai day
923 ong uPVC D100, loai day
924 Te uPVC D100
925 Ch thap uPVC D10
926 Cut 90 uPVC D100
927 Cut 45o uPVC D100
928 Nut bt nha D100
NG ONG THU KH BE B03
929 ong thep khong r D20, day 2.11mm
930 ong thep khong r D80, day 3.05mm
931 Lap bch thep, ng knh ong 100mm
932 ong thep khong r D150, day 3,4mm
933 Cut inox D20
934 Te SS D80
935 Bch SS D80
936 Bch inox D150
937 Con thep k/r D150/80
938 Lap at van bi D20
939 Lap at van cong D80, noi bch
NG ONG DAN BUN TUAN HOAN
940 ong thep khong r D200, day 3,76mm

cai
bo
cai

2.000
1.000
2.000

100m
100m
100m
100m
cai
cai
cai
cai
Cai
cai
Cai
Cai
cai
bo
bo
cai
bo
bo
bo
bo
bo
cai
cai

0.024
0.294
2.008
0.640
2.000
2.000
16.000
2.000
16.000
16.000
16.000
16.000
32.000
128.000
80.000
2.000
16.000
2.000
16.000
32.000
96.000
2.000
2.000

100m
100m
Cai
Cai
cai
cai
cai

5.308
0.575
120.000
10.000
1.000
2.000
141.000
0.060
0.120
1.000
0.010
4.000
3.000
3.000
2.000
2.000
1.000
1.000
0.024

100m
100m
cai
100m
cai
Cai
cai
cai
cai
Cai
Cai
100m

941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961

962
963
964
965
966
967
968
969
970
971
972
973

974
975
976
977
978
979
980
981
982
983
984

ong thep khong r D150, day 3,4mm


ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Bt inox D200
Cut thep k/r D150
Lap at van cong D80, noi bch
Con SS D80/50
Bch SS D80
Lap at van 1 chieu D50, noi bch
Bch inox D50
Bat ong SS D150
NG ONG DAN BUN D
ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Cut SS D80
Cut SS D80
Lap at van cong D80, noi bch
Lap at van 1 chieu D50, noi bch
Bch SS D80
Bch inox D50
Bat ong SS D80
ong thep khong r D200, day 3,76mm
NG BUN BE LANG HOA LY B11 EN BE NEN
BUN B08
ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Cut SS D80
Bch SS D80
Bt inox D80
Lap at van bm D80, noi bch
Lap at van 1 chieu D50, noi bch
Cut Inox D50
Bt inox D50
Bt inox D50
Bat ong SS D80
Con SS D80/50
NG ONG DAN DD PAC T CT09-01 VAO B09 VA
ONG CHAM POLYMR T CT10-01 VAO B10
ong uPVC D50, loai day
ong uPVC D20, loai day
ong nha mem D10
Cut uPVC D50
Cut uPVC D20
Van nha D20
Rac co nha D20
Bch nha D50
Con uPVC D50/20
Ren trong nha uPVC D20
Te uPVC D20

100m
100m
100m
cai
Cai
Cai
Cai
cai
Cai
cai
bo

0.440
0.020
0.020
2.000
7.000
3.000
3.000
6.000
3.000
12.000
1.000

100m
100m
cai
cai
Cai
Cai
cai
cai
bo
100m

1.110
0.010
6.000
2.000
2.000
2.000
4.000
8.000
1.000
0.024

100m
100m
cai
cai
cai
cai
cai
Cai
cai
cai
bo
Cai

0.063
1.019
1.000
4.000
2.000
2.000
2.000
8.000
1.000
8.000
1.000
2.000

100m
100m
m
cai
Cai
Cai
Cai
Cai
Cai
bo
Cai

0.012
0.180
4.000
2.000
13.000
6.000
4.000
2.000
2.000
4.000
2.000

NG ONG CHAM POLYMER EN T.B KEO TU BUN


985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001

1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
1014
1015
1016

ong thep khong r D80, day 3.05mm


Cut SS D80
Bch SS D80
Te SS D80
ong thep khong r D50, day 2,77mm
Cut Inox 50
Te inox D50
Lap at van bm D50, noi bch
Lap at van 1 chieu D50
Bch inox D50
ong uPVC D20, loai day 1,6mm
Cut uPVC D20
Van nha D20
Rac co nha D20
Ren trong nha D20
Bch nha D20
Te uPVC D20
NG ONG THOAT NC CUM NHA PHA HOA
CHAT
ong uPVC D50, loai day 2mm
ong uPVC D20, loai day 1,6mm
ong nha mem D10
ong nha mem D10
Cut uPVC D50
Cut uPVC D20
Cut uPVC D50
Te uPVC D20
Van nha D50
Van nha D20
Bch nha D50
Rac co nha D20
Ren trong nha D20
Con uPVC D50/20
Mang bao ve ong, thep khong r 100x50x1.5mm

100m
cai
cai
Cai
100m
Cai
Cai
Cai
Cai
Cap
100m
Cai
Cai
Cai
bo
Cai
Cai

0.066
3.000
6.000
1.000
0.096
7.000
1.000
2.000
2.000
6.000
0.055
7.000
2.000
2.000
2.000
1.000
1.000

100m
100m
m
m
cai
Cai
cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
m

0.006
1.840
3.600
1.800
4.000
65.000
2.000
4.000
2.000
14.000
4.000
8.000
10.000
6.000
43.800

##########

NG HOAN THANH

G - CONG NGHE

UM CONG NGHIEP AN HIEP - CHAU THANH - BEN TRE


TAP TRUNG ( Cong suat : 2.000m3/ngay )
p, huyen Chau Thanh, tnh Ben Tre
K.LNG
NT T 2

NT TRC H

LUY KE

2.250
4.621
132.683
3.294
32.315
157.635
146.764
0.792

11.000
50.000
2.250
4.504
96.096
3.294
32.315
157.635
146.395
0.792

8.182
3.257
1.074
0.235
13.859
0.714
19.664
0.013
0.077
0.140
0.594
0.095
0.039
190.600

7.308
3.257
1.074
0.235
13.859
0.191
0.000
0.013
0.077
0.000
0.282
0.085
0.000
190.600
0.000
0.000
0.000

0
0.000
0.000

2.745
4.481
128.889
3.192
31.338
152.833
163.596
2.337
8.443
18.304

13.298
61.000
2.745
4.213
78.580
3.192
31.338
152.833
163.596
2.337
7.361
18.304

THANH

GIA

TIEN

40,503,645
269,950
541,390
642,418
50,846
939,525
977,282
1,473,981
1,887,976
1,776,012

10,742,364,329
1,356,150,278
445,540,095
13,497,500
1,218,128
2,893,451
4,886,097
3,094,795
31,580,868
232,350,995
276,390,247
1,406,602

1,576,232

11,519,103

1,462,604
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,246,917
19,180,290

4,763,701
1,615,238
4,440,675
263,409,545
3,652,660
0
250,210
1,476,882
0
5,407,777
1,663,180
0
45,092,529
0
0
0
2,043,306,904
538,617,471
16,466,950
1,486,116
2,706,507
3,995,479
3,262,031
30,626,063
225,272,938
310,851,472
4,312,157
11,602,644
29,480,246

19,176,515
19,566,829
236,582
24,318
1,538,424
9,158,283
40,503,645
269,950
541,390
642,418
50,846
939,525
977,282
1,473,981
1,887,976
1,776,012
1,576,232
1,462,604

0.894
0.046
13.435
0.514
19.478
0.034
0.256
0.099
0.822
2.627
0.144
0.075
249.750
0.825
934.834
31.160
95.150

0.894
0.046
13.435
0.514
19.478
0.034
0.255
0.099
0.303
2.546
0.132
0.066
249.750
0.825
934.834
397.200
16.253
73.610
148.512
96.590
2.400
2.580
12.000
0.540
0.937
9.525
0.841
8.306
0.000
8.414
40.125
33.584
3.195
0.148
0.301
2.710
0.000
4.266
0.003
0.009
0.003
0.017
84.000

33.584
3.377
0.148

0
4.266
0.004
0.009
0.113
0.176
84.000

0.144

1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,246,917
19,180,290
19,376,849
19,176,515
19,223,021
19,272,171
19,566,829
236,582
1,538,424
34,958
31,290
69,716
51,685
59,493
24,318

1,840,830
869,238
255,350,836
9,867,918
375,632,412
673,642
4,890,974
13,137,504
5,810,484
48,941,811
2,543,927
1,291,411
59,086,355
1,269,200
32,890,094
12,428,388
1,133,094
3,804,533
8,835,424
2,348,876

9,158,283

21,979,879

40,503,645
269,950
541,390
704,989
50,846
939,525
977,282
1,311,431
1,263,496
1,473,981
1,887,976
1,576,232
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,566,829

469,802,014
104,499,404
3,239,400
292,351
2,786,117
9,456,848
1,965,486
8,117,304
31,474
28,820,344
59,143,488
63,405,786
5,036,061
222,584
8,730,178
51,507,314
1,835,892
87,264,435
58,700

19,376,849
19,176,515
236,582

58,131
326,001
19,872,888

18,487,465

2,662,195

0.978

0.978

9,158,283

8,956,801

0.221

0.221

6,845,394

118.701
118.701

605,669
939,525

1,512,832
1,085,998,793
73,628,758
114,214,296

723,434

119,504,062

165.190

61.680

184.950
3.780
1.800
55.710

5.630

983.776
49.189
31.240
73.088
2.493
45.888
22.944
7.971
74.568

70,823
4,903,546
977,282
1,303,071
19,465,442
170,374
977,282
19,006,389
1,241,517

1.935
1.000
9.000
0.405
0.618
15.400
0.464
4.489
21.125
26.588
0.378
2.025
1.205
0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200
184.950
3.780
1.800
55.710
0.189

40,503,645
14,881,373
269,950
541,390
704,989
50,846
939,525
977,282
1,473,981
1,887,976
1,576,232
1,462,604
1,592,540
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,272,171
19,376,849
19,176,515
19,566,829
236,582
34,958
51,685
69,716
31,290
18,487,465

69,673,968
258,358,032
30,530,290
95,238,853
50,532,287
7,818,122
22,422,758
151,499,927
92,577,440
610,139,004
78,374,553
14,881,373
2,429,550
219,263
435,683
783,028
435,940
5,266,573
31,137,849
50,197,506
595,816
2,961,773
1,919,011
258,679
2,343,165
27,559,264
1,644,653
79,338,317
13,818,147
193,768
1,514,945
58,700
11,166,670
7,110,457
195,369
125,489
1,743,166
3,494,131

22.000

9,158,283

201,482,226

10.000

6,845,394

68,453,940

642,418
50,846
939,525
723,434
2,808,726
13,258,747
1,134,126
977,282
1,241,517
1,473,981
1,887,976
1,303,071
18,896,489

1,828,528,161
10,235,004
6,874,379
13,698,275
365,319,701
29,137,724
25,947,368
118,290,476
89,176,983
600,894
454,045,107
178,447,716
315,343
11,659,134

14.861
135.200
11.092
498.826
10.374
1.957
104.301
91.250
0.484
307.260
94.518
0.242
0.616

6.400
6.400
3.360
3.360

0.360
4.972
258.600
2.386
3.737
17.468
57.075
0.120
0.815
0.816
3.282
0.120
1.568
0.042
7.580
0.002
0.018
0.019
0.100
0.074
0.283
163.071
2.400
9.340
16.400

80.400

26.087

18.198
7.631
0.987
0.015
6.000
0.952
9.520

19,006,389
19,123,873
19,223,021
19,465,442
30,859
1,546,992
34,958

6.400
6.400
3.360
3.360
1.280
1.000
8.000
0.360
4.972
2.566
2.386
3.737
17.468
57.075
0.120
0.815
0.816
3.282
0.120
1.568
0.042
7.580
0.002
0.018
0.019
0.100
0.074
0.283
163.071
1.496
9.340
16.400

8,077,628
9,011,521
24,084,653
639,826
1,627,857
14,881,373
269,950
541,390
704,989
50,846
939,525
1,134,126
1,473,981
1,887,976
1,776,012
1,576,232
1,462,604
1,592,540
18,896,489
19,006,389

353,879,957
149,644,306
18,973,122
291,982
185,154
1,472,736
332,800
632,911,316
51,696,819
57,673,734
80,924,434
2,149,815
2,083,657
14,881,373
2,159,600
194,900
4,002,928
130,471
2,923,802
7,092,824
25,747,500
107,756,230
213,121
1,284,629
2,106,150
5,847,807
2,721,094
30,011,088

19,284,958

148,937,731

19,180,290
19,376,849
19,176,515
19,223,021
19,272,171
34,958
69,716
51,685
37,225

479,507
387,537
2,090,240
1,768,518
5,627,474
11,401,307
104,295
482,738
610,490

50.970
0.764
29.000
80.400
166.195
60.000

31,290

1,594,851

1,546,992
1,121,963
236,582
24,318
17,385

1.290
1.000

40,503,645
14,881,373

1,181,902
32,536,927
19,021,193
4,041,530
1,043,100
210,264,933
52,249,702
14,881,373

269,950

1,619,700

541,390
704,989
50,846

116,940
465,998
0

6.000
0.216
0.661
0.000

0.400

18.942

0.043
2.369
189.420
17.790
40.500

0.000
3.579
13.244
18.578
0.014
0.810
0.043
2.369
189.420
17.790
40.500

939,525
1,134,126
1,473,981
1,887,976
18,896,489
19,006,389
19,123,873
19,284,958
34,958
31,290
236,582

70.196
9.570
0.606
11.961
3.072
0.918
28.000
0.113
0.889
9.216

93,513
50,846
939,525
182,179
1,134,126
1,489,447
18,524
19,465,442
16,111,586
1,546,992

0.475
39.432
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479
0.084
1.194

704,989
50,846
723,434
170,374
999,074
1,473,981
1,776,012
1,576,232
1,568,432
1,682,061
1,864,477
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
19,181,270
19,398,937

0
4,059,037
19,521,404
35,074,818
434,619
17,219,788
860,574
45,686,066
7,488,004
579,491
10,007,419
45,949,122
6,564,239
486,596
569,352
2,179,043
3,484,035
1,367,312
518,672
2,199,595
14,323,200
14,257,078
155,831,875
52,811,431
3,400,987
12,378,679
259,139
1,519,592
6,678,608
3,019,220
794,421
1,637,443
1,550,860
4,776,790
132,275
7,393,485
775,074
3,988,715
3,021,766
9,187,359
1,611,227
23,162,331

18,487,465

3,290,769

15,981,105

2,844,637

12,106,949
9,158,283
69,716
51,685
41,330
34,958
4,520
3,506,130

2,155,037
1,492,800
1,394,320
347,323
1,126,780
1,453,903
120,774
3,506,130
559,645,847

0.178
0.178
0.178
0.163
20.000
6.720
27.263
41.590
26.720
1.000

2.480
43.560
2.048
1.430
4.750
4.750
4.750
4.750
14.380
1.140
2.280
30.400
30.400
365.000
13.633
39.000
16.000
8.000
0.040
2.000
7.600
7.600
4.028
3.810
347.770
0.000
18.408
1.840
1.840

0.380

26.000

7.600
7.600
4.028
3.810
347.770
0.000
8.294
1.152
0.440
1.728
1.305
1.110
8.000
0.152

956,317
50,846
939,525
61,335,466
1,235,401
24,466,568
709,084
25,167,194
1,240,997
999,074
1,676,897
33,123
20,191
108,951

2,371,666
2,214,852
1,924,147
87,709,716
5,868,155
116,216,198
3,368,149
119,544,172
17,845,537
1,138,944
3,823,325
1,006,939
613,806
39,767,115

759,041

10,348,006

766,615

29,897,985

2,447,876

39,166,016

4,549,454

36,395,632

351,305,719

14,052,229

13,186,629

26,373,258

13,218,229
4,035,161
2,181,921
1,069,551
67,189
339,136
723,434
170,374
999,074
1,134,126
1,423,456
1,303,071
18,524
19,465,442

388,719,663
107,067,655
32,684,804
9,251,345
5,529,579
32,422,925
11,628,973
6,000,162
196,271
439,593
1,959,770
1,857,610
1,446,409
148,192
2,958,747

14,726,041
0.184
5.630
1,546,992
0.060 53,959,719
1.110 55,398,608
0.150 61,992,264
0.380 103,903,732

8,709,565
3,237,583
61,492,455
9,298,840
42,081,011

455,486

30,517,562

854,051

17,081,020
705,638,529
43,623,014
30,927,893
642,635
111,466,711

67.000
20.000
676.672
608.266
0.684
154.080

64,467
50,846
939,525
723,434

2,709,592

13.696
14.785
31.429
22.140
24.079
0.007
1.034
0.561
1.618
0.518
3.194
57.637
2.253
0.174
1181.330
239.005
131.430
27.080
1.800
58.100
72.980
131.080
1410.760
29.915
111.600
1.000
2.000
1.000
132.756
8.400
6.000
2.160
0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000
1.000
20.000
10.000
2.000
10.000
2.000
2.000

170,374
999,074
1,241,517
1,672,921
1,473,141
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
961,855
934,020
1,676,897
34,958
69,716
51,685
485,215
982,908
33,292
39,656

2,333,442
14,771,309
39,019,638
37,038,471
35,471,762
132,275
19,652,606
10,870,412
31,027,601
9,969,903
61,261,846
55,438,437
2,104,347
291,780
41,296,934
16,662,473
6,792,960
13,139,622
1,769,234
1,934,265
2,894,095

29,687

3,891,372

4,870

6,870,401

577,906

17,288,058

529,215

59,060,394

7,459,064
255,538

7,459,064
511,076

16,319,179

16,319,179

17,482
19,874
202,923

2,320,840
166,942
1,217,538
21,107,030
2,492,173
484,955
3,837,280
3,065,154
1,472,728
531,391
721,147
238,562
472,461
207,522
227,739
303,652
4,585,590
716,640
358,320
49,552
402,330
84,502
71,664

1,153,784
2,020,645
3,837,280
4,507,580
4,602,274
75,913
103,021
119,281
157,487
207,522
75,913
75,913
4,585,590
35,832
35,832
24,776
40,233
42,251
35,832

12.100

8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000

24,776
40,233
42,251
42,251
42,251
40,233
42,251
42,251

67.762
53.422
0.140
25.200
2.240
11.403
0.540
4.935
1.800
9.384
3.719
0.513
0.015
0.391
0.077
0.504
0.042
0.249
0.364
0.148
0.033
0.042
0.086
0.452
11.000
12.100
6.602
23.565
21.015
7.613
0.945
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
80.580

64,467
63,557
474,174
723,434
170,374
999,074
1,134,126
1,241,517
1,727,204
1,473,141
1,489,447
1,303,071
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
19,920,209
19,920,209
19,920,209
19,920,209
19,376,849
19,176,515
18,524
145,114
961,855
934,020
1,676,897
1,546,992
1,752,135
41,330
69,716
51,685
37,225
16,198
2,314
23,739
24,803,541
386,510

198,208
80,466
211,255
42,251
42,251
40,233
84,502
84,502
393,346,649
4,368,413
3,415,172
66,384
18,230,537
5,186,696
11,392,441
721,304
7,635,330
3,108,967
15,526,906
12,402,625
668,475
283,447
7,431,498
1,492,017
9,664,964
808,371
4,775,892
7,250,956
2,948,191
657,367
836,649
1,666,409
10,336,142
203,764
1,755,879
6,350,167
22,010,181
35,239,990
11,777,250
7,847,813
17,409,849
1,954,488
4,068,643
2,746,088
1,355,189
117,551
1,312,244
26,068,522
31,144,976

577,906

16,643,693

620,316

1,736,885

268,085

1,072,340

28.800
2.800
4.000

71.880
8.700
53.380
11.505
371.030
180.525
371.030
180.525
17.020
0.252
0.750
7.000
21.000
7.000
7.000
2.000
2.000
2.000
2.000
2.000
2.000
2.000
0.100
0.060
0.120
0.040
8.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000
11.232
8.936
2.160
0.576
0.576
1.000

11.232
8.936
2.160
0.576
0.576
1.000

131,376

9,443,307

130,124

1,132,079

181,424

9,684,413

259,118

2,981,153

33,292
39,656

12,352,331
7,158,899

29,687

11,014,768

19,954

3,602,196

171,085

2,911,867

6,631,065

1,671,028

1,153,784

865,338

60,354
26,787
69,657
183,812

422,478
562,527
487,599
1,286,684

794,298

1,588,596

626,739

1,253,478

148,226
134,201
24,133
24,133
54,885

296,452
268,402
48,266
48,266
109,770

1,153,784

115,378

6,631,065

397,864

3,837,280

460,474

9,109,700

364,388

35,832
24,776
60,354
69,777
35,832
24,776
60,354
69,777

286,656
148,656
241,416
139,554
71,664
49,552
120,708
69,777
55,899,961
1,824,908
986,722
4,687,852
283,162
1,744,383
1,417,812

98,970
63,557
723,434
170,374
999,074
1,241,517

0.512
1.830
1.087
0.004
0.078
0.010
0.041
0.024
0.131
0.081
0.000
0.002
0.010
7.584
0.528
75.840
4.800
21.843
8.868

0.512
1.590
1.087
0.004
0.078
0.009
0.041
0.012
0.077
0.003
0.000
0.001
0.009
7.538
0.528
74.400
4.800
21.843
8.686
8.686
6.800
11.160
9.360
0.154
74.400
33.149
74.400
33.149
0.154
0.064
6.000
2.000
1.000

7.776
7.290
0.648
2.730
1.536
1.572
0.360
0.008
0.041
0.350
2.100
29.825

7.776
16.959
7.290
0.648
2.730
1.536
1.572
0.330
0.008
0.041
0.350
1.992
29.654
0.320
29.654
12.000
0.507

1,672,921
1,473,141
1,489,447
18,896,489
19,006,389
19,246,917
19,180,290
19,376,849
19,176,515
19,920,209
20,216,352
19,920,209
20,216,352
961,855
1,676,897
41,330
69,716
37,225
35,858
23,739

923,452
2,342,294
1,846,914
75,586
1,691,569
173,222
1,169,998
232,522
1,476,592
59,761
444,760
19,920
181,947
7,250,463
1,007,815
3,074,952
669,274
876,612
311,463
206,197

577,906

3,929,761

131,376

1,466,156

386,510
24,563,043
33,292
39,656
15,533
12,278

3,617,734
3,782,709
2,476,925
1,314,557
1,155,655
407,003

12,084,892

1,861,073

6,631,065
26,787
69,657
183,812
64,467
63,557
723,434
170,374
999,074
1,134,126
1,241,517
1,473,141
19,246,917
19,180,290
1,676,897
41,330
31,290
4,730,522
57,715
46,604

424,388
160,722
139,314
183,812
39,399,189
1,321,445
1,077,863
5,273,834
110,402
3,414,835
2,324,958
2,509,106
486,137
346,445
3,548,354
781,434
82,329
927,874
1,513,767
1,711,481
559,248

18,270,755

9,263,273

0.233

17,795,726

0.258
0.189
0.038
11.025
0.980
0.980
0.030
1.337
0.768
3.960
1.856
0.009
0.159
0.032
0.182
0.018
0.113
0.079
0.033
0.165
21.104
1.216
1.560

995,065
1,471,968
474,174
723,434
170,374
999,074
1,134,126
1,241,517
1,672,921
1,473,141
1,489,447
18,896,489
19,006,389
19,422,435
19,225,570
19,293,486
19,209,744
19,967,762
19,422,435
19,225,570
934,020
1,676,897
1,546,992

4,146,404
139,725,061
256,727
278,202
3,276,542
7,975,860
1,041,326
7,065,451
34,024
3,016,886
1,284,803
5,833,638
2,764,414
170,068
3,022,016
621,518
3,499,054
347,283
2,170,701
1,577,453
640,940
3,422,151
19,711,558
2,039,107
2,413,308

1,752,135

977,691

41,330
69,716
51,685
37,225
23,099
2,314
23,739
837,159
67,735
47,306
70,122
1,383,512
25,145

9,727,429
653,936
1,633,246
1,520,269
346,485
3,888
189,912
326,492
2,768,329
2,549,793
5,469,516
325,125
392,262

577,906

10,633,470

268,085

536,170

131,376

7,146,854

33,292
39,656
29,687
19,954
26,787
69,657
183,812

7,025,944
3,244,654
6,265,144
1,632,636
107,148
278,628
2,205,744

6,631,065

1,060,970

60,074

240,296

0.558
235.360
9.380
31.600
40.840
15.000
1.680
8.000
0.390
40.870
53.900
78.000
0.235
15.600
18.400
2.000
54.400
211.040
81.820
211.040
81.820
4.000
4.000
12.000
0.160
4.000

129,602,050
3,777,388
197,015

788,060

422,998

845,996

25,576

51,152

59,711

119,422

104,054

208,108

10,274

410,960

5,748

344,880

33,627

1,008,810
2,841,559

197,015

394,030

422,998

422,998

25,576

25,576

59,711

59,711

104,054

104,054

70,540
5,748

70,540
344,880

10,274

410,960

33,627

1,008,810
6,445,828

5,263,507

5,263,507

25,576

25,576

59,711

59,711

10,274

205,480

5,748

114,960

104,054

104,054

33,627

672,540
19,517,673

5,263,507

10,527,014

197,015

1,379,105

168,435

842,175

339,921

1,359,684

33,662

33,662

25,576

102,304

17,493

87,465

59,711

477,688

10,274

1,027,400

5,748

574,800

104,054

416,216

33,627

2,690,160
2,773,936

339,921

1,359,684

25,576

25,576

17,493

34,986

5,748

344,880

33,627

1,008,810
56,934,891

4,345,689

34,765,512

3,048,791

7,621,978

1,669,579

1,669,579

18,517
197,297

3,333,060
197,297

907,777

907,777

480,973

480,973

118,486
61,048
212,552
355,459
45,653

236,972
122,096
425,104
710,918
365,224

7,566,806

756,681

129,934
54,476
169,808

2,806,574
1,176,682
1,358,464
15,886,740

197,015

788,060

5,507,344

11,014,688

25,576

51,152

59,711
104,054
70,452
5,748

119,422
312,162
211,356
344,880

10,274

1,027,400

33,627

2,017,620
2,909,973

197,015

394,030

25,576

25,576

59,711
104,054
70,452
5,748

59,711
104,054
70,452
574,800

33,627

1,681,350
7,055,697

2,044,373

2,044,373

623,880

623,880

132,916
118,486
104,054
203,815
240,235
747,610
17,493

132,916
118,486
208,108
203,815
720,705
2,242,830
52,479

20,396

509,900

39,641

198,205

249,727

11,458,365
998,908

179,928

5,397,840

3,360,988

3,360,988

53,450

801,750

21,520
1,249,031
108,051
63,557
939,525

301,280
537,083
52,945
3,813
3,758
2,321,232,524
532,307,797

4,345,689

4,345,689

1,194,647

1,194,647

623,880

1,247,760

909,695

1,819,390

623,880

4,367,160

480,973

480,973

338,065

338,065

552,427

7,181,551

249,915
340,557

2,749,065
1,021,671

104,054

208,108

266,274
203,815
240,235
747,610

266,274
611,445
720,705
2,242,830

123,365

1,233,650

144,008
5,748
25,609
407,103
306,085
262,794
409,182

7,200,400
5,748,000
5,121,800
814,206
2,142,595
6,307,056
818,364

309,146

9,583,526

33,662

1,110,846

17,493
59,735
59,735
142,628
31,574

87,465
1,971,255
3,942,510
570,512
1,136,664

60,008

4,140,552

41,748

8,349,600

44,489,357

44,489,357

618,983
111,868
135,963
60,008

371,390
33,560,400
6,798,150
1,200,160

2,506,106

2,506,106

480,973

480,973

552,427

1,104,854

104,054

104,054

262,794
5,748
41,748
17,493

525,588
574,800
83,496
52,479

309,146

618,292

33,662

67,324

60,008

420,056

59,735

238,940

2,506,106

2,506,106

104,054

104,054

17,493
5,748

52,479
574,800

33,662

33,662

60,008

300,040

59,735
1,146,378
212,552

59,735
1,146,378
425,104

123,365

616,825

41,748

41,748

2,506,106

2,506,106

75,192

150,384

75,192
104,054

75,192
104,054

60,008

180,024

5,748

287,400

123,365

246,730

17,493
142,628
41,748

52,479
142,628
83,496

2,506,106

2,506,106

10,274

102,740

5,748

172,440

552,427

552,427

309,146

309,146

1,146,378

2,292,756

60,008

300,040

262,794
1,146,378

525,588
1,146,378

121,336,691

84,935,684

11,721,119

7,735,939

9,286,838

32,875,407

4,005,872

53,318,156

9,767,860

17,386,791

16,720

25,598,320

20,868

3,234,540

14,697

2,616,066

318,113

22,904,136

212,552
133,420
96,643
96,643
91,098
45,075
38,373
93,059
74,633
129,660
220,666
5,150

1,062,760
13,342,000
4,832,150
4,832,150
22,774,500
4,507,500
3,837,300
558,354
2,836,054
155,592
22,066,600
1,030,000
1,788,924,727

112,947,648
185,443
20,888,128
18,085,745
458,125
402,788
220,759,500
889,259
979,744
979,744
269,063
44,184,871
253,808
14,986,320
169,487

18,297,519
741,772
41,776,256
36,171,490
916,250
5,639,032
87,420,762
2,667,777
1,959,488
1,959,488
269,063
7,069,579
4,060,928
149,863
338,974

83,461
83,461
177,281,184
745,432
23,793,371
726,540
8,217
365,521
336,099

83,461
83,461
10,636,871
2,236,296
23,793,371
2,179,620
98,604
365,521
1,344,396

70,740,983
402,788
8,217
19,486,935
16,684,553
44,184,871
118,113
9,995,641
516,596
8,217
112,947,648
423,645
185,443
262,544
336,099
253,808

7,781,508
3,222,304
262,944
38,973,870
33,369,106
883,697
118,113
9,995,641
1,033,192
32,868
5,647,382
423,645
556,329
1,050,176
672,198
3,045,696

177,281,184
745,432

4,077,467
1,490,864

177,281,184
745,432
567,279
1,278,612
8,217

5,850,279
1,490,864
567,279
2,557,224
65,736

177,281,184
745,432
889,259
365,521

18,791,806
2,236,296
889,259
365,521

177,281,184
745,432
745,432
19,589,795
726,540
71,407
365,521

71,798,880
10,436,048
745,432
39,179,590
2,906,160
1,142,512
365,521

112,947,648
38,475,076
25,815,255
95,560
139,015
197,679
18,085,745
231,541
262,670
336,099
8,217

3,840,220
22,315,544
4,130,441
191,120
2,780,300
197,679
18,085,745
4,630,820
10,506,800
3,024,891
73,953

889,259
177,281,184
745,432
365,521

889,259
12,409,683
2,981,728
365,521

44,184,871
89,906
56,820
262,544
70,740,983
136,546
262,544
9,995,641
516,596

16,569,327
629,342
113,640
525,088
22,071,187
546,184
525,088
19,991,282
1,033,192

124,618,792
112,947,648
44,184,871
14,986,320
480,580
402,788
289,602
185,443
89,906
83,461
63,020
8,594,449
8,217
109,204
816,867
8,217
336,099
336,099
188,988
262,544

2,492,376
32,754,818
47,277,812
5,994,528
961,160
805,576
2,896,020
370,886
899,060
834,610
630,200
85,944,490
657,360
4,368,160
1,633,734
131,472
672,198
4,033,188
3,779,760
13,127,200

719,715
336,099
421,042

1,439,430
336,099
842,084

124,618,792
118,210,366
44,184,871
14,986,320
480,580
480,580
149,484
238,495
118,113
83,461
8,594,449
75,913
289,602
8,217
109,204
816,867
8,217
336,099
336,099
188,988
262,544
661,997
421,042

2,990,851
34,753,848
88,723,221
9,591,245
961,160
961,160
2,391,744
476,990
1,889,808
1,335,376
137,511,184
1,214,608
9,267,264
1,051,776
8,736,320
1,633,734
131,472
672,198
5,377,584
6,047,616
25,204,224
1,323,994
842,084

9,109,700
9,109,700
57,156
43,130
71,180
71,180
17,478

48,354,288
5,238,078
6,858,720
431,300
71,180
142,360
2,464,398

14,986,320
70,740,983
262,670
124,618,792
83,461
248,642
402,788
480,580
421,042
63,020
16,684,553

899,179
8,488,918
262,670
1,246,188
333,844
745,926
1,208,364
961,160
842,084
63,020
16,684,553

177,281,184

4,254,748

124,618,792
70,740,983
44,184,871
726,540
421,042
16,684,553
147,891
402,788
12,798,021
289,602
365,521

54,832,268
1,414,820
883,697
1,453,080
2,947,294
50,053,659
443,673
2,416,728
38,394,063
3,475,224
365,521

70,740,983
44,184,871
136,546
136,546
16,684,553
12,798,021
402,788
289,602
365,521
177,281,184

78,522,491
441,849
819,276
273,092
33,369,106
25,596,042
1,611,152
2,316,816
365,521
4,254,748

70,740,983
44,184,871
136,546
402,788
402,788
248,575
12,798,021
118,113
289,602
289,602
365,521
248,642

4,456,682
45,024,384
136,546
1,611,152
805,576
497,150
25,596,042
944,904
289,602
2,316,816
365,521
497,284

4,507,580
1,153,784
14,118
54,540
21,949
76,258
35,973
10,443
40,233
35,973
21,949

54,091
207,681
56,472
109,080
285,337
457,548
143,892
20,886
80,466
143,892
43,898

70,740,983
136,546
402,788
248,642
44,184,871
118,113
216,200
8,594,449
12,798,021
516,596
1,153,784
21,949
76,258
35,973
35,973
5,156
21,949

4,668,905
409,638
2,416,728
248,642
4,241,748
826,791
216,200
17,188,898
25,596,042
3,099,576
63,458
153,643
152,516
71,946
71,946
5,156
21,949

4,507,580
1,153,784
14,050
14,050
54,540
21,949
54,540
21,949
157,487
103,021
10,443
35,973
35,973
40,233
184,576

27,045
2,122,963
50,580
25,290
218,160
1,426,685
109,080
87,796
314,974
1,442,294
41,772
287,784
359,730
241,398
8,084,429

Cong
Lam tron so

13,193,198,903
13,193,199,000
13,254,004,260

AI DIEN NHA THAU

445,540,095
13,497,500

538,617,471
16,466,950

104,499,404
3,239,400

Sai n v iu chnh
93,921,527
36,814,379
57,107,148

95,685,476
78,374,553
14,881,373
2,429,550

1,739,351,178
10,235,004
6,874,379
13,698,275
365,319,701
29,137,724
25,947,368
118,290,476
600,894
454,045,107
178,447,716
315,343
11,659,134

353,879,957
149,644,306
18,973,122
291,982
185,154
1,472,736
332,800
19,124,630

2,083,657
14,881,373
2,159,600

68,750,775
52,249,702
14,881,373
1,619,700

528,114
3,400,987
12,378,679
259,139
1,519,592
6,678,608
3,019,220
794,421
1,637,443
1,550,860
4,776,790
132,275
7,393,485
775,074
3,988,715
3,021,766
9,187,359
1,611,227
23,162,331

1,394,320
347,323
1,126,780
1,453,903

4,368,413
3,415,172
66,384
18,230,537
5,186,696
11,392,441
721,304
7,635,330
3,108,967
15,526,906
12,402,625
668,475
283,447
7,431,498
1,492,017
9,664,964
808,371
4,775,892
7,250,956
2,948,191
657,367
836,649
1,666,409
10,336,142
203,764
1,755,879
6,350,167
22,010,181
35,239,990
11,777,250
7,847,813
17,409,849
1,954,488
4,068,643
2,746,088
1,355,189
117,551
26,068,522

1,671,028
865,338

256,727
278,202
3,276,542
7,975,860
1,041,326
7,065,451
3,016,886
5,833,638
170,068
3,022,016
621,518
3,499,054

3,537,206,998

20.13
26.81

BANG KE KHOI LNG H

PHAN XAY DNG - CON

CONG TRNH : AU T XAY DNG HA TANG C S CUM CONG


HANG MUC : TRAM X LY NC THAI TAP TRUN
A IEM XAY DNG : Xa An Hiep, huyen C
SO

TEN

TT

CONG TAC XAY LAP

PHAN XAY DNG


BE AEROTEN - BE LANG
1 ong coc be tong cot thep 30x30
2 Noi coc BTCT 30x30
3 ap au coc L=50cm
4 ao at ho mong
5 ap at ho mong cong trnh K=0.85
6 Van chuyen at tha i o ung ni qui nh
7 Be tong lot mong a 4x6 M.100
8 Be tong mong a 1x2 M.250 (phu gia chong tham)
9 Be tong tng a 1x2 M.250 (phu gia chong tham)
10 Be tong cot a 1x2 M.250 (phu gia chong tham)
11 Be tong xa dam giang a 1x2 M.250 (phu gia chong tham)
12
13
14
15
16
17
18
19
***
19
20
***
21
22
23
24
25
26
27
28
29
30
31
32
33

Be tong san mai a 1x2 mac 250


Be tong cau thang a 1x2 mac 250
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=10mm
Cot thep dam <=18mm
Cot thep cau thang <=10mm
Cot thep cau thang <=18mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Xay mong, xay bac thang bang gach the va mac 75
Lap at ong STK D34 day 1,6 mm,
BE CAN BANG-BE LOC SINH HOC K KH
ong coc BTCT30x30
Noi coc BTCT 30x30
ap au coc L=50cm
ao at ho mong
ap at ho mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 4x6 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M.250 (phu gia chong tham)

100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m2
m3
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3

D THAU

11.000
50.000
2.250
4.504
96.096
3.543
55.733
157.635
146.395
0.792
7.308
3.461
1.074
0.469
13.859
0.191
0.000
0.017
0.077
0
0.282
0.085
0.000
232.000
38.000
0.380
2.357
13.298
61.000
2.745
4.213
78.580
3.472
31.338
152.833
164.648

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79

Be tong cot a 1x2 M.250 (phu gia chong tham)


Btong dam, giang a 1x2M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=10mm
Cot thep dam <=18mm
Cot thep san mai <=10mm
Cot thep san mai <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Xay mong, xay bac thang bang gach the va mac 75
Trat tng day 1.5cm M.75
Lang nen san day 2cm M.100
Trat cot day 1,5cm. va M75
Trat xa, dam, giang M.75
Nap tham thep day 2mm
Quet nha ng nong vao tng
Lap at ong STK D34 day 1,6mm, bang phng phap noi
mang song
BE X LY HOA LY
ong coc BTCT 30x30
Noi coc BTCT 30x30
ap au coc
ao at ho mong
ap at nen mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M.100
Be tong be may a 1x2 M.200
Be tong mong a 1x2 M.150
Be tong mong a 1x2 M.250 (phu gia chong tham)
BT tng a 1x2 M250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cau thang <=10mm
Cot thep cau thang <=18mm
Cot thep xa,dam <=10mm
Cot thep xa,dam <=18mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)

m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m3
m2
m2
m2
m2
kg
m2
100m
100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
md

80 San xuat, lap at thep hnh thang sat (ke ca sn 3 nc)

tan

81 Lap at ong STK D34, day 1,6mm

100m

2.428
7.361
20.156
1.224
0.046
13.435
0.516
19.478
0.035
0.255
0.678
0.303
2.546
0.132
0.066
249.750
0.825
940.846
397.200
16.253
73.610
148.512
96.590
2.400
2.580
12.000
0.540
3.952
185.990
2.092
8.306
0.024
22.810
40.125
33.584
3.195
0.148
0.462
2.710
0.096
4.525
0.003
0.003
0.017
84.000
0.144
0.978

82 Lap at ong STK D21, day 1,6mm


HO LANG BUN
82 ao mong
83 Van chuyen at tha i o ung ni qui nh

100m3
100m3

84 ong coc tram chan khai ong 16cay/m2, c dai 4,5m/cay

100m

85
86
87
88
89
90
91
92
93

m3
100m2
m3
m3
tan
m3
m3
tan
m3

165.190
983.776
52.688
31.240
73.088
2.596
45.888
22.944
7.971
74.568

100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
md
m2
m2
m2
m2
tan

1.935
1.000
9.000
0.405
0.618
15.400
0.464
5.389
21.125
26.588
0.378
2.025
1.205
0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200
203.400
3.780
1.800
55.710
0.189

122 Lap at ong STK 34 day 1,6mm

100m

22.000

123 Lap at ong STK 21 day 1,6mm

100m

10.000

100m3
m3
100m3
100m

15.932
135.200
14.580
504.980

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

124
125
126
127

ap at set mong cong trnh


Trai mang HDPE day 0,75mm
Be tong a 4x6 M100 (loi i tren thanh ho)
BT uc san tam an a 1x2 M.200
Cot thep BTS tam an
Cat vang phu au c
Be tong lot chan khai a 1x2 M100
Cot thep chan khai <=18mm
Be tong chan khai a 1x2 M.200
BE NEN BUN
ong coc BTCT 30x30
Th tai tnh coc
Noi coc BTCT 30x30
ap au coc L=50cm
ao at mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni quy nh
Be tong lot monga 1x2 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tnga 1x2 M.250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)
BT san mai a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep san mai <=18mm
Cot thep xa,dam,giang <=10mm
Cot thep xa,dam,giang <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Trat tng day 1.5cm M.75
Trat xa, dam, giang M.75
Trat cau thang day 1,5cm M75
Lang nen san day 2cm M.100
SX lap at thep hnh thang sat (ke ca sn 3 lp)

SAN PHI BUN NGAN THU NC D


ao mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
ong coc tram dai >2,5m

100m

0.221
121.566
121.566

128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
***
164
***
165
166
167
168
169
170
171
172
173
174
175

Trai vai a ky thuat (loai TS65)


ap cat cong trnh bang may am coc
Be tong lot mong a 1x2 M100
Be tong a 4x6 M100
Be tong mong a 1x2 M.200 (Ho DG1)
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong tam an a 1x2 M200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep san D<=10mm
Cot thep tam an
Lap dng tam an bang thu cong
Xay tng gach the 4x8x19 (Ho HG1) va mac 75
Trat tng day 1.5cm M.75
TRAM BM
ong coc Larsen (ke ca khuau hao luan chuyen coc)
Nho coc van thep Larsen tren can
Gia cong, Lap dng thep hnh
Thao d ket cau sat thep
ong coc BTCT 30x30 chieu dai <=24m
Th tai tnh coc
Noi coc BTCT 30x30
ap au coc L=50cm
ao ho mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong cot a 1x2 M250 (phu gia chong tham)
Be tong xa dam a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 M250 (phu gia chong tham)
Be tong mang nc a 1x2 M.250 (phu gia chong tham)
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep tng D<=18mm
Cot thep cot D<=10mm
Cot thep cot D<=18mm
Cot thep xa,dam D<=10mm
Cot thep xa,dam D<=18mm
Cot thep san D<=10mm
Cot thep san D<=18mm
Trat tng day 1.5cm va xi mang M.75
Trat cot day 1,5cm va xi mang M75
Trat dam, giang day 1,5cm va xi mang M.75
Trat mang nc day 1,5cm va xi mang M.75
Lang day 2cm va xi mang M.100 (ay be, ay mang,
san)
Xay bac cap gach the va xi mang M75

100m2
100m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
cai
m3
m2

10.374
1.957
104.301
91.250
0.484
308.040
94.518
0.242
0.617
18.619
7.825
0.987
0.015
6.000
0.952
9.520

100m
100m
tan
tan
100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
m2
m2
m2
m2

6.400
6.400
3.360
3.360
1.280
1.000
8.000
0.360
5.678
2.566
3.112
6.254
17.468
57.075
0.120
0.815
1.440
3.672
0.144
1.579

m2
m3

7.723
0.025
0.020
0.109
0.092
0.292
326.143
1.496
9.340
16.400
50.970
0.764

176
177
178
179

SX lan can Inox (SS304) D34


Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Bac thang thep khong r D18
MNG O LU LNG
180 ong coc BTCT 30x30
181 Th tai tnh coc

100m
lan

182 Noi coc BTCT 30x30 bang hop noi coc ke ca sn hop noi

moi

183 ap au coc L=50cm


184 ao at mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
185 Be tong lot mong a 1x2 M100
186 Be tong mong a 1x2 M.250 (phu gia chong tham)
187 Be tong tng a 1x2 M250 (phu gia chong tham)
188 Cot thep mong D<=10mm
189 Cot thep mong D<=18mm
190 Cot thep tng D<=10mm
191 Cot thep tng D<=18mm
192 Trat tng day 1.5cm va xi mang M.75
193 Lang nen day 2cm va xi mang M.100
194 Lap joint mach ngng thi cong (Loai Water stop RX.101)
MNG AT CAP
195 ao at at ng cap
196 Lap at (tan dung at ao e ap)
197 Van chuyen at tha i o ung ni qui nh
198 ap cat mong ng ong cong trnh
199 Be tong mong a 1x2 M.200
200 Be tong an, g ke an a 1x2 M.200
201 Lap dng tam an
202 Cot thep tam an
203 San xuat nap an thep ke ca sn 3 nc
204 Xay tng gach the 4x8x19 va xi mang M75
AI NC
205 ao mong
206 Lap at (tan dung at ao e ap)
207 ong coc tram dai >2,5m
208 ap cat vang em au c
209 Be tong lot mong a 4x6 M100
210 Be tong mong a 1x2 M.250 (phu gia chong tham)
211 Be tong cot a 1x2 M250 (phu gia chong tham)
212 Be tong dam giang a 1x2 M.250 (phu gia chong tham)
213 Be tong san mai a 1x2 M300 (phu gia chong tham)
214 Be tong a giang a 1x2 M300
215 Be tong be cha thanh cong a 1x2 M.300 (phu gia )
216 Cot thep mong D<=10mm
217 Cot thep mong D<=18mm
218 Cot thep xa,dam,giang D<=10mm
219 Cot thep xa,dam,giang D<=18mm
220 Cot thep tru D<=10mm
221 Cot thep tru D<=18mm

md
md
m2
kg

29.000
80.400
166.195
60.000
1.290
1.000

m3
100m3
m3
100m3
m3
m3
m3
tan
tan
tan
tan
m2
m2
md

6.000
0.216
0.661
0.000
0.000
3.579
13.244
18.578
0.023
0.906
0.045
2.369
214.200
18.520
42.300

m3
m3
100m3
m3
m3
m3
cai
tan
tan
m3

70.196
9.570
0.606
11.961
3.072
0.918
28.000
0.113
0.889
9.216

100m3
m3
100m
m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan

74.911
66.888
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479

0.084
1.194

222 Cot thep ai D<=10mm


223 Cot thep ai D<=18mm

tan
tan

224 San xuat, lap dng thep hnh thang sat, ke ca sn 3 nc

tan

225 San xuat, lap dng thep hnh lan can sat, ke ca sn 3 nc

tan

226
227
228
229
230
231
232
233

100m
100m
m2
m2
m2
m2
m2
cai

0.178
0.178
0.163
20.000
6.720
27.263
41.590
26.720
1.000

100m3
m3
100m3
100m3
100m2
100m2
100m2
100m2
m3
m3
m3
m2
m2
m2

2.480
43.560
2.048
1.430
4.750
4.750
4.750
4.750
14.380
1.140
2.280
30.400
30.400
365.000

234
235
236
237
238
239
240
241
242
243
244
245
246
247

Lap at ong STK D42 day 1,6mm


Lap at ong STK D34 day 1,6mm
Trat cot day 1,5 cm va xi mang M75
Trat xa, dam, giang day 1,5 cm va xi mang M75
Trat mat ngoai bau day 1.5cm va xi mang M.75
Trat tng trong day 1.5cm va xi mang M.75
Quet voi
Nap tham che tao san
NG NOI BO
ao nen ng
Lap at (tan dung at ao e ap)
Van chuyen at tha o ung ni qui nh
Lam mong cap phoi a dam
Ti nha dnh T/C 1.0 kg/m2
Tham Be tong nha hat trung day 5cm
Ti nha dnh T/C 0.5 kg/m2
Tham mat ng BT hat mn day 5cm
Be tong le ng a 1x2 M.200
Be tong lot bon hoa a 4x6 M100
Xay gach the 4x8x19 va xi mang M75
Trat tng bon hoa day 1.0cm va xi mang M.75
Sn nc bon hoa
Lat gach con sau va he day 6cm

248 Trong co la gng, ke ca bao dng co trong 90 ngay


249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264

Trong cay dau cao t 2 - 3m, ng knh goc 4-6cm, ke ca


bao dng cay trong 12 thang
Trong cay s, ke ca bao dng cay trong 12 thang
Trong cay nguyet que 3 cay/cum, ke ca bao dng cay
trong 12 thang
Trong cay gam o tieu chuan 10cay/1m2, ke ca bao
dng cay trong 12 thang
Trong cau vang cao t 1,5-2m ng knh goc > 10cm 3
cay/cum, ke ca bao dng cay trong 12 thang
NG ONG KY THUAT THOAT NC
ong coc thep hnh
Nho coc thep hnh
Lap dng, thao giang c thep hnh
ao mng at cong
Lap at (tan dung at ao e ap)
San at
ong coc tram dai > 2,5m
ap cat vang au c tram
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.150
Be tong mat ng a 1x2 M.200

100m2
cay
cay
Cum
100m2
Cum
100m
100m
tan
100m3
m3
100m3
100m
m3
m3
m3
m3

0.178

13.633
39.000
16.000
8.000
0.040
2.000
8.100
8.100
4.240
5.170
482.563
34.290
8.294
1.152
0.440
1.728
1.305

265 BT tam an a 1x2 M200


266 Lap dng tam an
267 Cot thep BTS tam an

m3
cai
tan

268 Thep L50*50*5 boc tam an g ke an, ke ca sn chong r

Tan

269
270
271
272
273

Xay gach the 4x8x19 va xi mang M75


Lap at cong BTCT D300 (t B07 en L01)
Lap at cong BTCT ly tam D400 H10 noi gioang cau su
Lap at cong BTCT D500 noi gioang (T L01 ra song)
Lap at cong BTCT ly tam D800 H10 noi gioang cao su

m3
100m
100m
100m
100m

274 Lap dng goi cong (D300=4cai; D400=56cai; D500=7cai)

cai

275 Lap dng goi cong D800


CONG HANG RAO
276 ao mong
277 Lap at (tan dung at ao e ap)
278 Van chuyen at tha i o ung qui nh
279 ong coc tram dai tieu chuan 25cay/m2 dai 4,5m
280 Cat vang phu au c
281 Be tong lot mong a 4x6 M100
282 Be tong mong a 1x2 M.200
283 Be tong cot a 1x2 M200
284 Be tong xa dam giang a 1x2 M.200
285 Cot thep mong D<=10mm
286 Cot thep mong D<=18mm
287 Cot thep xa,dam,giang D<=10mm
288 Cot thep xa,dam,giang D<=18mm
289 Cot thep tru D<=10mm
290 Cot thep tru D<=18mm
291 Xay tng gach ong 8x8x19 va xi mang M75
292 Xay bang ten gach ong 8x8x19 va xi mang M75
293 Xay bon hoa gach the 4x8x19 va xi mang M75
294 Trat tng day 1.5cm va xi mang M.75
295 Trat tru day 1,5cm va xi mang M75
296 Trat xa, dam, giang va xi mang M.75
297 Op a hoa cng mau nau vao tng
298 Op a Granit xanh reu vao tng s dung keo dan
299 Ba ma tt vao tng
300 Ba ma tt vao cot, giang

cai
m3
m3
100m3
100m
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2

301 Sn silicat vao cac ket cau a bavao tng, cot, giang

m2

302 Quet voi 1 trang 2 mau


San xuat, lap dng ca sat, ke ca sn 3 nc bang sn
303
dau
San xuat, lap dng khung hang rao song sat, ke ca sn 3
304
nc bang sn dau
305 Moteur + Remode ieu khien t xa cong chnh
306 O khoa cong phu
Bang ten nha may bang inox SS304 day 1mm, ch ln cao
307
200mm, ch nho cao 150mm
308 Cung cap, lap at thep ray I65x65x6
309 Cung cap, lap at thep ban 750x60x6

m2
m2
m2
bo
cai
bo
kg
kg

1.110
8.000
0.152
0.184
5.630
0.060
1.110
0.150
0.405
67.000
20.000
676.672
608.266
0.684
154.080
13.696
14.785
31.429
22.140
24.079
0.007
1.034
0.561
1.618
0.518
3.194
57.637
2.253
0.174
1181.330
239.005
131.430
27.080
1.800
58.100
72.980
131.080
1410.760
29.915
111.600
1.000
2.000
1.000
132.756
8.400

310 Cung cap, lap at banh xe e cong chay


CAP NC NGOAI NHA
311 Lap at ong PVC D20 bang phng phap (pp) dan keo
Lap at ong PVC D32 bang pp dan keo thoat nc bon
312
bong
313 Lap at ong PVC D40 bang pp dan keo
314 Lap at ong PVC D50 bang pp dan keo
315 Lap at ong PVC D65 bang pp dan keo
316 Lap at van ca ong D20
317 Lap at van ca ong D32
318 Lap at van ca ong D40
319 Lap at van ca ong D50
320 Lap at van ca ong D65
321 Lap at voi nc D15
322 Lap at voi nc ti cay D20
323 Lap at ong ho nc D50
324 Lap at co PVC D20
325 Lap at co PVC D32
326 Lap at co PVC D40
327 Lap at co PVC D50
328 Lap at co PVC D65
329 Lap at te PVC D32
330 Lap at te PVC D40
331 Lap at te PVC D50
332 Lap at te PVC D65
333 Lap at giam te PVC D65/50
334 Lap at giam te PVC D65/40
335 Lap at giam te PVC D50/40
336 Lap at giam te PVC D65/20
337 Lap at giam te PVC D65/32
NHA HANH CHANH PHAN XAY DNG
338 ao mong
339 ap at nen mong cong trnh K=0.95
340 Van chuyen at tha i o ung ni qui nh
341 ong coc tram tieu chuan 25cay/m2 dai 4,5m/cay
342 ap cat lot nen mong cong trnh
343 Be tong lot mong a 4x6 M.100
344 Be tong mong a 1x2 M.150
345 Be tong mong a 1x2 M.200
346 Be tong cot a 1x2 M.200
347 Be tong xa dam giang a 1x2 M.200
348 Be tong san mai a 1x2 M.200
349 BT uc san tam an,mai hat,lanh to a 1x2 M.200
350 Cot thep mong D<=10mm
351 Cot thep mong D<=18mm
352 Cot thep xa,dam,giang D<=10mm
353 Cot thep xa,dam,giang, D<=18mm
354 Cot thep tru, D<=10mm
355 Cot thep tru, D<=18mm
356 Cot thep lanh to tam an, d<=10 mm
357 Cot thep lanh to tam an, d<=10 mm
358 Cot thep lanh to tam an, d<=10 mm
359 Cot thep lanh to tam an, d<=10 mm

cai

6.000

100m
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai

2.160
0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000
1.000
20.000
10.000
2.000
10.000
2.000
2.000
8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000

m3
m3
100m3
100m
m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
Tan
Tan
Tan
Tan

67.762
53.734
0.140
25.200
30.443
11.403
0.636
6.150
1.800
10.540
8.327
0.513
0.015
0.391
0.077
0.504
0.042
0.249
0.364
0.148
0.033
0.042

360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399

Cot thep xa dam giang D<=10mm


Tan
Cot thep xa dam giang D<=18mm
Tan
Lap dng BTS bang thu cong <=50kg
cai
Tram khe noi bang day thng
Met
Xay tng gach ong 8x8x19, va xi mang M.75
m3
Xay tng gach ong 8x8x19, va xi mang M.75
m3
Xay tng gach the 4x8x19, va xi mang M.75
m3
Xay tng gach the 4x8x19, va xi mang M.75
m3
Xay cac K/C khac gach the 4x8x19, va xi mang M.75
m3
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
m2
Trat cot, hop gen day 1.5cm va xi mang M75
m2
Trat xa, dam, giang va xi mang M.75
m2
Trat Seno, mai hat, lam ngang, va xi mang M.75
m2
Trat g, ch va xi mang M.75
md
Ngam nc ximang nguyen chat chong tham seno
kg
Quet Flinkote chong tham (3 nc)
m2
Lp mai ngoi 22v/m2
100m2
ong tran thach cao khung nhom
M2
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
M2
tng ng )
Cung cap, lap at ca nha ve sinh (Xuat x ai Loan
m2
hoac tng ng)
Cung cap va lap at o khoa
bo
Lat gach thach anh 300x300 mau am (Xuat x Taicera
m2
hoac tng ng)
Lat gach thach anh 200x300 mau am (Xuat x Taicera
m2
hoac tng ng)
Op tng, tru, cot gach 200x250 mau am va xi mang 75
m2
(Xuat x Taicera hoac tng ng)
Op chan tng, vien tng, vien tru gach 120x300 mau
m2
am va xi mang 75 (Xuat x Taicera hoac tng ng)
Ba ma tt vao tng
m2
Ba ma tt vao cot, dam, tran
m2
Sn nc vao cot, dam, tran a ba (xuat x Nippon hoac
m2
tng ng)
Sn nc vao cot, dam tran a ba (xuat x Nippon hoac
m2
tng ng)
Trat Granito tng day 1cm va xi mang M.75
m2
Lap at ong nha PVC D=89mm noi bang pp dan keo ong
100m
dai 6m
Lap at ong nha PVC D=20mm noi bang pp dan keo ong
100m
dai 6m
Lap at con, cut nha K=89mm noi bang pp dan keo
cai
Bat sat lam ai gi ong
cai
Qua cau chan rac
cai
Pheu ton ng qua cau
cai
Lap at chau x bet thung nc lien (Xuat x thien thanh
bo
loai A, Ruby)
Lap at chau ra (Lavabo) 1 voi (Xuat x thien thanh loai
bo
A Ruby)
Lap at gng soi
bo
Lap at ke knh
bo

0.086
0.539
11.000
12.100
6.602
23.565
21.015
7.613
4.479
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
80.580
28.800
2.800
4.000
71.880
8.700
53.380
11.505
371.030
180.525
371.030
180.525
17.020
0.252
0.750
7.000
21.000
7.000
7.000
2.000
2.000
2.000
2.000

400 Lap at hop ng giay ve sinh


Cai
401 Lap at hop ng sa bong
bo
402 Lap at pheu thu 100mm
bo
Lap at ong nha PVC D=20mm noi bang pp dan keo ong
403
100m
dai 6m
Lap at ong nha PVC D=89mm noi bang pp dan keo ong
404
100m
dai 6m
Lap at ong nha PVC D=40mm noi bang pp dan keo ong
405
100m
dai 6m
Lap at ong nha PVC D=100mm noi bang pp dan keo ong
406
100m
dai 6m
407 Lap at con, cut nha K=32mm noi bang pp dan keo
cai
408 Lap at con, cut nha K=40mm noi bang pp dan keo
cai
409 Lap at con, cut nha K=89mm noi bang pp dan keo
cai
410 Lap at con, cut nha K=100mm noi bang pp dan keo
cai
411 Lap at te nha K=20mm noi bang pp dan keo
cai
412 Lap te nha K=42mm noi bang pp dan keo
cai
413 Lap at te nha K=80mm
cai
414 Lap at te nha K=100mm noi bang pp dan keo
cai
NHA BAO VE ( XD )
415 ao at mong
m3
416 Lap at (tan dung at ao e ap)
m3
417 ong coc tram tieu chuan 25cay/m2 c dai 4,5m/cay
100m
418 ap cat vang au c tram
m3
419 Be tong lot mong a 4x6 M100
m3
420 Be tong mong a 1x2 M.200
m3
421 Be tong cot a 1x2 M200
m3
422 Be tong xa dam, a kieng 1x2 M.200
m3
423 Be tong lanh to, se no, ovang a 1x2 M.200
m3
424 Cot thep mong D<=10mm
tan
425 Cot thep mong D<=18mm
tan
426 Cot thep cot, D<=10mm
tan
427 Cot thep cot, D<=18mm
tan
428 Cot thep a kieng D<=10mm
tan
429 Cot thep a kieng D<=18mm
tan
430 Cot thep seno D<=10mm
tan
431 Cot thep seno D<=18mm
tan
432 Cot thep lanh to D<=10mm
tan
433 Cot thep lanh to D<=18mm
tan
434 Xay tng gach ong day 20cm va xi mang M75
m3
435 Xay tng gach the 4x8x19, va xi mang M.75
m3
436 Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
m2
437 Trat cot day 1.5cm, va xi mang M.75
m2
438 Trat Seno, mai hat, lam ngang, va xi mang M.75
m2
439 Lang seno, mai hat, mang nc M.100 day 2cm
M2
440 Quet Flinkote chong tham (3 nc)
m2
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
441
M2
tng ng )
Lat gach thach anh 300x300 mau am (Xuat x Taicera
442
m2
hoac tng ng)
443 ong tran thach cao khung nhom
M2
444 Lp mai ngoi 22v/m2
100m2

2.000
2.000
2.000
0.100
0.060
0.120
0.040
8.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000
18.439
15.525
6.480
1.662
1.746
1.142
0.552
1.590
1.240
0.004
0.089
0.009
0.061
0.012
0.077
0.003
0.022
0.001
0.009
7.538
0.601
74.400
9.600
23.549
8.686
8.686
6.800
11.160
9.360
0.154

445
446
447
448

Ba ma tt vao tng
Ba ma tt vao cot, se no
Sn silicat vao cac ket cau a bavao tng
Sn silicat vao cac ket cau a ba vai cot

m2
m2
m2
m2

74.400
33.149
74.400
33.149

449 San xuat, lap dng xa go thep hnh, ke ca sn 3 nc

tan

450
451
452
453

100m
cai
cai
cai

0.154
0.064
6.000
2.000
1.000

m3
m3
100m
m3
m3
m3
m3
m3
tan
tan
m3
m2
m2
100m2
m2
cai

20.498
16.959
7.290
0.648
3.418
2.050
2.021
0.330
0.018
0.185
0.466
1.992
29.654
0.320
29.654
12.000

454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492

Ong PVC d90 thoat nc mai


Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
NHA E XE - PHAN XAY DNG
ao at mong
Lap at (tan dung at ao e ap)
ong coc tram chieu dai coc ngap at >2,5m
Cat vang em au c
Be tong lot a 4x6, M100
Be tong a1x2 M200
Be tong mong a 1x2 M.200
Be tong xa dam giang a 1x2 M.200
Cot thep D<=10mm
Cot thep D<=18mm
Xay tng gach the day 100, va xi mang M75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Lang nen san day 2cm va xi mang M.100
Mai lp ton ma mau 0.5mm
Lan bu sac (lam nham mat nen)
Bulong neo M20 L3600
Lap dng cot thep ong D83 day 5,5mm, D121 day 5,5mm,
ke ca sn 3 nc
Lap dng v keo thep, ke ca sn 3 nc
NHA EP BUN + KHO
ao mong bang
Lap at (Tan dung at ao e ap)
Van chuyen at tha o ung ni qui nh
ong coc tram chieu dai coc ngap at >2,5m
Cat vang em au c
Be tong a 4x6 M.100
Be tong chen M150 a 1x2
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M.200
Be tong xa dam a 1x2 M.200
Be tong lanh to se no a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep a kieng D<=10
Cot thep a kieng D<=18
Cot thep cot D<=10mm
Cot thep cot D<=18mm
Cot thep se no D<=10
Cot thep dam mai D<=10
Cot thep dam mai D<=18
Xay tng gach ong va xi mang M75

tan
tan

0.507
0.233

100m3
100m3
100m3
100m
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
m3

0.258
0.189
6.910
11.025
6.112
7.072
0.030
2.430
0.768
3.960
1.856
0.009
0.159
0.032
0.182
0.018
0.113
0.079
0.033
0.178
21.104

493 Xay tng gach the va xi mang M75


494 Xay tng gach the va xi mang M75
Xay cac ket cau phc tap bang gach the, va xi mang
495
M75
496 Trat tng va xi mang M.75 (tng ngoai) day 15mm
497 Trat cot va xi mang day 15mm
498 Trat xa dam va xi mang M.75 day 15mm
499 Trat lanh to, Seno va xi mang day 15mm
500 Lang VXM day 20mm,va xi mang M100
501 Ngam nc ximang nguyen chat chong tham seno
502 Quet Flinkote chong tham (3 nc)
503 Con ln giang mai bang va XMM100
504 Ton day 2mm doc theo con lng
505 Mai lp ton gia ngoi day 0.5mm
506 Thep hop xa go KT 60x40x2 day 8mm
507 Lap dng xa go thep
508 Sn sat thep cac loai 3 nc
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
509
tng ng )
510 O khoa chm
Lat gach thach anh 200x300 mau am (Xuat x Taicera
511
hoac tng ng)
512 Ba ma tt vao tng
513 Ba ma tt vao cot, dam, tran
514 Sn silicat vao cac ket cau a ba vao cot, dam, tran
515 Sn dam, tran cot, tng trong nha, tng ngoai nha
516 Bat sat lam ai gi ong
517 Qua cau chan rac
518 Pheu ton ng qua cau
Lap at ong nh mieng bat noi bang phng phap dan
519
keo
520 Lap at co PVC 90
PHAN IEN
HE THONG CHIEU SANG NHA EP BUN - KHO
Bo en huynh quang 1x40W (Xuat x ien Quang hoac
521
tng ng)

m3
m3
m3
m2
M2
m2
m2
m2
kg
m2
m3
kg
m2
m
tan
m2
M2
cai
m2
m2
m2
m2
m2
cai
cai
cai
100m
Cai

Bo

522 Quat tran 100W (Xuat x Blue Star Thailand hoac tng ng)

cai

523 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

524 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
525
tng ng)
Lap day dan ien CV 1x2.5mm2 (Xuat x Cadivi hoac tng
526
ng)
527 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
528
hoac tng ng)
HE THONG CHIEU SANG NHA BAO VE
Lap en huynh quang 1x40W (Xuat x ien Quang hoac
529
tng ng)
530 Quat tran (Xuat x lifan hoac tng ng)

cai
Cai
m
m
Met

Bo
cai

1.216
1.560
0.558
235.360
9.380
31.600
40.840
15.000
1.680
8.000
0.390
40.870
53.900
78.000
0.235
15.600
18.400
2.000
54.400
211.040
81.820
211.040
81.820
4.000
4.000
12.000
0.160
4.000

4.000
2.000
2.000
2.000
2.000
40.000
60.000
30.000

2.000
1.000

531 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

532 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
533
tng ng)
534 Hop lap Aptomat (Xuat x LG hoac tng ng)
535 Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5mm2 Xuat x Cadivi hoac tng
536
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
537
hoac tng ng)
HE THONG CHIEU SANG PHONG NGH
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng
538
(Xuat x Panasonic hoac tng ng)

cai
Cai
Hop
m
m
Met

bo

539 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

540 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng
541
ng)
542 Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
543
tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
544
hoac tng ng)
HE THONG CHIEU SANG PHONG TH NGHIEM - NHA
IEU HANH
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng
545
(Xuat x Panasonic hoac tng ng)
Lap en huynh quang 1x40W (Xuat x ien Quang hoac
546
tng ng)
Lap en huynh quang 1x20W (Xuat x ien Quang hoac
547
tng ng)
Lap en Womfram 60W (Xuat x ien Quang hoac tng
548
ng)
549 Cong tac ba,lap chm (Xuat x Clipsal hoac tng ng)

cai
m
m
Cai
Met

bo
Bo
Bo
Bo
cai

550 Cong tac oi, lap chm(Xuat x Clipsal hoac tng ng)

cai

551 Lap cong n, lap chm (Xuat x Clipsal hoac tng ng)

cai

552 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng
553
ng)
554 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac
555
tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
556
hoac tng ng)
HE THONG CHIEU SANG NHA VE SINH

cai
m
m
Cai
Met

557 en Wonfram 60W (Xuat x ien Quang hoac tng ng)

Bo

558 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

1.000
1.000
1.000
1.000
60.000
40.000
30.000

1.000
1.000
1.000
20.000
20.000
1.000
20.000

2.000
7.000
5.000
4.000
1.000
4.000
5.000
8.000
100.000
100.000
4.000
80.000

4.000
1.000

559
560
561

562

563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579

Lap cong tac n, lap chm (Xuat x Clipsal hoac tng


ng)
Lap day ien 1x1mm2(Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG BEN NGOAI
Lap tru en sat trang kem D78 cao 9m day 4mm, can
en n bang thep trang kem D60 dai 0.95m vn xa 0.84m,
choa, bong en Sodium 220V/150W Osram IP66 (Ke ca
mong BT, e tru en, coc, day dan tiep a) (Xuat x
Hapulico hoac tng ng)
Cap Cu 2x1.5mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac
tng ng)
Luon day Cu 2x1.5 mm2 PVC/PVC (Xuat x Cadivi hoac tng
ng)
Lap ong nha bao ho day dan D42
Lap gia tu ien chieu sang ngoai nha
Lap at tu ien ieu khien chieu sang (xuat x SINO
hoac tng ng)
Lap at Automat 3 pha cng o dong ien 30A (Xuat x
LG hoac tng ng)
Lap CB 2P 1pha 20A (Xuat x LG hoac tng ng)
Lap MCB 1P 5A (Xuat x LG hoac tng ng)
Timer 24h (Xuat x LG hoac tng ng)
Khi ong t 9A (Xuat x LG hoac tng ng)
Domino 4P 30A (Xuat x LG hoac tng ng)
Cap Cu 4x4mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng
ng)
ao mng cap
ap at mng cap ng ong K=0.95
Lap bang nha bakelit
HE THONG CHIEU SANG PHONG HOP
Lap en huynh quang 220v/40w (Xuat x ien Quang hoac
tng ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng
(Xuat x Panasonic hoac tng ng)

cai
m
Met

2.000
60.000
30.000
-

cot
8.000
100m
100m
Met
g/
tu
Cai
Cai
Cai
Bo
Bo
Cai
100m
M3
M3
cai
Bo
bo

580 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

581
582
583
584

o cam oi 2 chau (Xuat x Clipsal hoac tng ng)


Lap MCB 15A (Xuat x LG hoac tng ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng
585
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
586
hoac tng ng)
HE THONG CHIEU SANG NHA XE
Lap en huynh quang 220v/40w (Xuat x ien Quang hoac
587
tng ng)

cai
Cai
hop
m

588 Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

cai

589 o cam oi 2 chau (Xuat x Clipsal hoac tng ng)

cai

m
Met

Bo

2.500
1.000
180.000
1.000
1.000
1.000
2.000
2.000
2.000
2.000
8.000
0.100
21.600
21.600
8.000

4.000
2.000
2.000
2.000
3.000
3.000
60.000
100.000
60.000

2.000
1.000
1.000

590 Lap MCB 15A (Xuat x LG hoac tng ng)


591 Hop lap Aptomat (Xuat x LG hoac tng ng)
592 Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
593
hoac tng ng)
TU IEN CHIEU SANG TRONG NHA
Cung cap, Lap at tu ien chieu sang trongnha
594
400x350x250 (Xuat x Sino hoac tng ng)

Cai
hop
m

595 Lap at Automat 3 pha 50A (Xuat x LG hoac tng ng)

cai

596
597
598
599
600
601
602

Cai
Cai
Cai
cai
cai
bo
Cai

603
604
605
606
607
608
609
610
611
612
613

614

Lap CB 2P 1pha 30A (Xuat x LG hoac tng ng)


Lap CB 1P 1pha 20A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
Lap at ong ho von ke 500V
Lap at ong ho Ampe ke
Lap at cuon bien dong CT 50/5A
Lap cau ch 5A
Lap at day n PVC 1x6mm2 (xuat x Cadivi hoac tng
ng)
Lap ong long day cap am tng D32 (Xuat x Clipsal
hoac tng ng)m
HE THONG THU SET BEN NGOAI
ong coc tiep at bang thep D16 dai 2.5m va ong noi
Lap at day ong tiep at D50mm2(Xuat x Cadivi hoac
tng ng)
Lap tru bat giac bang sat trang kem dai 12m day 4mm
bang may
Day tiep at Cu 4x2.5mm2 (XLPE/DSTA/PVC) ((Xuat x
Cadivi hoac tng ng)
Lap ong nha day tiep at D49
Be tong mong a 1x2 mac 200
ao mong cot
ap at mong cot K=0,95
Van chuyen at tha i o ung ni qui nh
PHAN CONG NGHE
CUNG CAP VA LAP AT HE THONG IEN TRAM
XLNT
TU IEN IEU KHIEN CHNH - DB01
Cung cap, Lap at tu ien 2100x2000x400 (Xuat x Sino
hoac tng ng)

615 Lap at Aptomat 3 pha 300A (Xuat x LG hoac tng ng)


616
617
618
619
620

Lap at Aptomat 3 pha 380V/50A (Xuat x LG hoac tng


ng
Lap at MCB 3P 380V/50A (Xuat x LG hoac tng ng)
Lap at MCB 3P 3pha 380V/30A (Xuat x LG hoac tng
ng)
Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng
ng)
Lap at Aptomat 3 pha 380V/15A (Xuat x LG hoac tng
ng)

Met

Tu

m
Met
Coc
Met
cot
Met
Met
M3
M3
M3
100m3

Tu
Cai
Cai
Cai
Cai
Cai
Cai

1.000
1.000
100.000
50.000

1.000
1.000
1.000
1.000
2.000
1.000
3.000
3.000
3.000
25.000
5.000
4.000
30.000
1.000
15.000
14.000
0.430
0.490
0.060
0.004

1.000
1.000
2.000
2.000
7.000
1.000
1.000

Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng


ng )
622 Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng
623 Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng
621

Cai
Cai
Cai

624 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

625
626
627
628

Cai
Cai
Cai
Bo

Lap at R le ap 380V (Xuat x LG hoac tng ng)


Lap at ong ho Voltage 500V
Lap at ong ho Ampe ke 250/5A
Lap at cuon bien dong CT200/5A
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at mang i day 65x65
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at day n 1x8mm2 (Xuat x cadivi hoac tng)
Lap at Contactor-32A (Xuat x LG hoac tng ng)
LLap at Contactor 22A (Xuat x LG hoac tng ng)
Lap at Contactor 9A (Xuat x LG hoac tng ng)
Lap at Rle nhiet GH-40 (Xuat x LG hoac tng ng)

m
Met
Met
Cai
Cai
Cai
Cai

637 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)

Cai

638 Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c

Cai

639
640
641
642
643

bo
Cai
Cai
Cai
Cai

629
630
631
632
633
634
635
636

644
645
646
647
648
649
650
651
652
653

Lap cau ch 5A
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Lap nut nhan D22 (Xuat x Clipsal hoac tng ng)
Quat thong gio D90 (Xuat x lifan hoac tng ng)
Lap at bang ten may (mica)
Lap at bo en bao D22 (Xuat x Clipsal hoac tng
ng)
Lap at cau au day 10P-30A
Cung cap lap at bao hanh tron bo PLC (Xuat x cua
Simens hoac tng ng)
Lap at thanh cai dep 30x4
au cosse 2mm2
au cosse 8mm2
Lap at thanh gai thiet b
TU IEN /K PHA HOA CHAT DB02
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino
hoac tng ng)
Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng
ng)
Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng
ng )

Cai

bo
Cai
Bo
10m
10cai
10cai
m
Tu
Cai
Cai

654 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

655
656
657
658

Lap at Contactor 9A (Xuat x LG hoac tng ng)


Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at cau au day 10P-30A
Lap cau ch 5A

Cai
Met
Cai
bo

659 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)

Cai

13.000
11.000
3.000
2.000
1.000
3.000
3.000
3.000
10.000
50.000
1000.000
200.000
2.000
7.000
24.000
2.000
31.000
33.000
5.000
33.000
66.000
4.000
36.000
69.000
200.000
1.000
0.600
300.000
50.000
20.000

1.000
1.000
2.000
1.000
2.000
100.000
2.000
3.000
2.000

660 Lap at cong tac 2 hat (xuat x Clipsal hoac tng ng)c
Lap at bo en bao D22 (Xuat x Clipsal hoac tng
661
ng)
662 Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
TU IEN /K AU KH OT DB03
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino
663
hoac tng ng)

Cai
bo
Cai
Tu

664 Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

665 Lap cau ch 5A


666 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)

bo
Met

667 Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c

Cai

668
669
670
671
672
673
674

Lap at bo en bao D22 (Xuat x Clipsal hoac tng


ng)
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Lap at solenoid (van ien t)
Timer 24h (Xuat x LG hoac tng ng)
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at cau au day 10P-30A
TU IEN O DO, PH DB06
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino
hoac tng ng)

bo
Cai
Cai
Cai
Cai
Cai
Tu

675 Lap at Aptomat 1pha 2P 10A (Xuat x LG hoac tng ng)

Cai

676 Lap CB 1P 1pha 10A (Xuat x LG hoac tng ng)


677 Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
Lap at bo en bao D22 (Xuat x Clipsal hoac tng
678
ng)
679 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
680
ng)
681 Lap cau ch 5A
682 Quat thong gio D90 (Xuat x lifan hoac tng ng)
683 Lap at cau au day 10P-30A
TU IEN CA CONG GCP01
Cung cap, Lap at tu ien 350x450x180 (Xuat x Sino
684
hoac tng ng)

Cai
Cai
bo
Met
Cai
Cai
Cai
Cai
Tu

685 Lap at day n 2,5mm2 (xuat x Cadivi hoac tng ng)

Met

686 Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)


Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng
687
ng )

Met

688 Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)

Cai

689 Lap at cong tac hanh trnh


Lap at bo en bao D22 (Xuat x Clipsal hoac tng
690
ng)
691 Lap at Contactor 9A (Xuat x LG hoac tng ng)
692 Motor truyen ong

Cai

Cai

bo
Cai
Cai

2.000
7.000
4.000

1.000
1.000
3.000
100.000
1.000
5.000
1.000
1.000
2.000
5.000
1.000

1.000
2.000
1.000
1.000
3.000
50.000
2.000
3.000
1.000
2.000

1.000
10.000
30.000
1.000
1.000
2.000
5.000
2.000
1.000

693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713

794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810

CAP IEN ONG LC


Lap at Cap ngam 3x120+1x95mm2 (xuat x Cadivi hoac
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 3x8+1x6mm2(xuat x Cadivi hoac
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 3x6+1x4mm2 (xuat x Cadivi hoac
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 4x1.5mm2 (xuat x Cadivi hoac
100m
tng ng)
Cap Cu/XLPE/DSTA/PVC 4x6mm2(xuat x Cadivi hoac tng
100m
ng)
Day dan Cu/PVC/PVC 3x1mm2 (xuat x Cadivi hoac tng
Met
ng)
Day dan Cu/PVC/PVC 3x1.5mm2 (xuat x Cadivi hoac tng
Met
ng)
Lap day n Cu/PVC/PVC 1x4mm2 (xuat x Cadivi hoac tng
Met
ng)
Lap day n 1x50mm2 (xuat x Cadivi hoac tng ng)
Met
VAT LIEU KHAC
lap at cong tac mc nc(que tham)
Bo
Lap at ong gen an hoi D32
m
Lap at ong gen cng D32
m
Lap at ong gen cng D25
m
Lap at ong nha PVC100
m
Lap at ong nha PVC D49
m
Lap at ong nha PVC D42
m
Lap hop noi cap 200x200x150mm
Hop
Lap at hop nut an 80x80x50mm
Hop
au cosse 120mm2
10 au
Tray 100x200 (Sat trang kem)va phu kien
m
Bulong mong M 4x20
bo
CUNG CAP VA LAP AT HE THONG NG ONG
T B01 EN B02
ong thep khong r D100, day 3.05mm
100M
Cut SS D100
cai
Lap at van 1 chieu D=100mm
cai
Lap at van 2 chieu D100
cai
Moi noi mem gang deo D100
cai
Bch SS D100 day 8mm
cai
ong SS D250,day 3,7mm
100m
Cut thep k/r D250
cai
Bch SS D250 day 8mm
cai
Bch ac SS D250
cai
Lap at van xa kh D20
Cai
ong trt SS D50
100m
Xch keo bm D10
m
ong thep khong r D20, day 2.11mm
100m
Lap at van SS D20
Cai
Te inox D20
Cai
Cut inox D20
cai

0.700
0.660
3.540
13.310
1.780
1531.000
155.000
178.000
72.000
5.000
100.000
50.000
50.000
250.000
100.000
100.000
6.000
38.000
1.200
100.000
200.000

0.162
4.000
2.000
2.000
2.000
14.000
0.396
3.000
2.000
2.000
1.000
0.160
16.000
0.010
2.000
1.000
1.000

811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844

845
846
847
848
849
850
851

ong thep khong r D200, day 3,76mm


Cut inox D200
Lap at van 2 chieu D=200mm
Bch SS D200
Bu long SS M18x60
Bat ong SS D200
Bat ong SS D100
T B02 EN FAG 02-01
ong thep khong r D80, day 3.05mm
Bch SS D80
Bu long SS M14x60
Lap at van 1 chieu D80
Lap at van 2 chieu D80
ong inox D50 day 2,7mm
Cut inox D50,day 3mm
Lap at van cong D50
Bch inox D50
Bu long SS M14x60
ong thep khong r D100, day 3.05mm
Te SS D100
Cut SS D100
Bat ong SS D80
Bat ong SS D100
Xch keo bm D10
T FAG 02-01 EN B03
ong thep khong r D200, day 3,76mm
Cut inox D200
T B03 EN B04
ong thep khong r D200, day 3,76mm
Cut inox D200
Moi noi mem gang deo D200
Bch SS D200
Bu long SS M18x60
T B05 EN B06
ong thep khong r D200, day 3,76mm
Cut inox D200
Con thep k/r D250/200
Bat ong SS D200
NG ONG THU NC T B06 EN B07, B09 VA
NG ONG THU NC T BE B11 EN B07
ong thep khong r D200, day 3,76mm
Cut inox D200
Te SS D200
Lap at van bm 2 chieu D=200mm
Bch SS D200
Ty ren M10, L=350
Bat ong SS D200

100m
cai
cai
cai
bo
bo
bo
100m
cai
bo
Cai
Cai
100m
Cai
cai
cai
bo
100m
Cai
cai
bo
bo
m

0.060
3.000
1.000
3.000
12.000
1.000
4.000
0.110
8.000
32.000
2.000
2.000
0.020
1.000
1.000
2.000
4.000
0.050
1.000
3.000
4.000
2.000
12.000

100m
cai

0.023
2.000

100m
cai
cai
cai
bo

0.033
2.000
1.000
2.000
8.000

100m
cai
cai
bo

0.106
3.000
1.000
1.000

100m
cai
cai
cai
cai
cai
bo

0.405
14.000
1.000
2.000
4.000
16.000
1.000

852
853
854
855
856
857
858
859
860
861
862
863
864
865
866

T B08 EN SDB 01
ong thep khong r D100, day 3.05mm
ong sat trang kem D100 day 3mm
ong sat trang kem D80 day 3mm
Cut 45o STK D100
Cut STK D80
Nut bt STK D100
Lap at van cong 2 chieu D100
Lap at van bm 2 chieu D80
Bch STK D80
Bat ong SS D100
Bu long SS M14x60
NG ONG DAN NC T B09 - B10 EN B11
Con thep k/r D250/200
ong thep khong r D200, day 3,76mm
Cut inox D200
Bat ong SS D200

100m
100m
100M
cai
Cai
cai
Cai
Cai
cai
cai
bo

0.034
0.580
0.160
2.000
20.000
1.000
1.000
20.000
40.000
9.000
9.000

cai
100m
cai
bo

1.000
0.070
4.000
1.000

100m
cai
cai
bo
100m
cai
bo
Cai
Cap

0.375
7.000
2.000
2.000
0.312
4.000
2.000
2.000
2.000

100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
Cai
Cai
bo
bo
cai
bo
bo
bo

0.020
0.290
1.070
0.400
2.000
2.000
10.000
2.000
10.000
10.000
10.000
10.000
80.000
40.000
2.000
16.000
2.000
12.000

NG ONG THOAT NC T B08-B12 VA B12 - B02


867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893

ong inox D50 day 2,7mm


Cut inox D50
Bt inox D50
Bat ong SS D50
ong thep khong r D80, day 3.05mm
Cut SS D80
Bat ong SS D80
Lap at van D50
Bch inox D50
NG ONG PHAN PHOI KH BE CAN BANG
ong thep khong r D150, day 3,4mm
ong thep khong r D100, day 3.05mm
ong thep khong r D50, day 2,77mm
ong thep khong r D20, day 2.11mm
Bt inox D150
Bt inox D100
Bt inox D50
Cut SS D100
Cut inox D50
Cut inox D20
Lap at van bi D20
Lap at van bm 2 chieu D50
Bu long SS M14x60
Ren trong inox D20
Bch inox D150, 8 lo
Bu long SS M14x60
Bat ong SS D150
Bat ong SS D100

894
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937

Bat ong SS 20
Bat ong SS D50
Khp noi mem Cao su D150
Bat ong SS D150
Con SS D150/100
NG PHAN PHOI KH BE B04/B05
ong thep khong r D150, day 3,4mm
ong thep khong r D125, day 3,4mm
ong inox D50 day 2,7mm
ong thep khong r D20, day 2.11mm
Bt inox D125
Bt inox D150
Bt inox D50
Cut SS D125
Cut inox D50
Cut inox D20
Lap at van bm 2 chieu D50
Lap at van bi D20
Bch inox D50
Bu long SS M8x60
Ren trong inox D20
Bch inox D150
Bu long SS M18x60
Bat ong SS D150
Bat ong SS D150
Bat ong SS 20
Bat ong SS D50
Khp noi mem Cao su D150
Con SS D150/125
ONG THU NC SAN PHI BUN
ong uPVC uc lo D100, loai day
ong uPVC D100, loai day
Te uPVC D100
Ch thap uPVC D10
Cut 90 uPVC D100
Cut 45o uPVC D100
Nut bt nha D100
NG ONG THU KH BE B03
ong thep khong r D20, day 2.11mm
ong thep khong r D80, day 3.05mm
Lap bch thep, ng knh ong 100mm
ong thep khong r D150, day 3,4mm
Cut inox D20
Te SS D80
Bch SS D80
Bch inox D150
Con thep k/r D150/80

bo
bo
cai
bo
cai

20.000
50.000
2.000
1.000
2.000

100m
100m
100m
100m
cai
cai
cai
cai
Cai
cai
Cai
Cai
cai
bo
bo
cai
bo
bo
bo
bo
bo
cai
cai

0.024
0.294
2.008
0.640
2.000
2.000
16.000
2.000
16.000
16.000
16.000
16.000
32.000
128.000
80.000
2.000
16.000
2.000
16.000
32.000
96.000
2.000
2.000

100m
100m
Cai
Cai
cai
cai
cai

5.308
0.575
120.000
10.000
1.000
2.000
141.000
0.060
0.120
1.000
0.010
4.000
3.000
3.000
2.000
2.000

100m
100m
cai
100m
cai
Cai
cai
cai
cai

938 Lap at van bi D20


939 Lap at van cong D80, noi bch
NG ONG DAN BUN TUAN HOAN
940 ong thep khong r D200, day 3,76mm
941 ong thep khong r D150, day 3,4mm
942 ong thep khong r D80, day 3.05mm
943 ong thep khong r D50, day 2,77mm
944 Bt inox D200
945 Cut thep k/r D150
946 Lap at van cong D80, noi bch
947 Con SS D80/50
948 Bch SS D80
949 Lap at van 1 chieu D50, noi bch
950 Bch inox D50
951 Bat ong SS D150
NG ONG DAN BUN D
952 ong thep khong r D80, day 3.05mm
953 ong thep khong r D50, day 2,77mm
954 Cut SS D80
955 Cut SS D80
956 Lap at van cong D80, noi bch
957 Lap at van 1 chieu D50, noi bch
958 Bch SS D80
959 Bch inox D50
960 Bat ong SS D80
961 ong thep khong r D200, day 3,76mm
NG BUN BE LANG HOA LY B11 EN BE NEN
BUN B08
962 ong thep khong r D80, day 3.05mm
963 ong thep khong r D50, day 2,77mm
964 Cut SS D80
965 Bch SS D80
966 Bt inox D80
967 Lap at van bm D80, noi bch
968 Lap at van 1 chieu D50, noi bch
969 Cut Inox D50
970 Bt inox D50
971 Bt inox D50
972 Bat ong SS D80
973 Con SS D80/50
NG ONG DAN DD PAC T CT09-01 VAO B09 VA
ONG CHAM POLYMR T CT10-01 VAO B10
974 ong uPVC D50, loai day
975 ong uPVC D20, loai day
976 ong nha mem D10
977 Cut uPVC D50
978 Cut uPVC D20

Cai
Cai
100m
100m
100m
100m
cai
Cai
Cai
Cai
cai
Cai
cai
bo

1.000
1.000
0.024
0.440
0.020
0.020
2.000
7.000
3.000
3.000
6.000
3.000
12.000
1.000

100m
100m
cai
cai
Cai
Cai
cai
cai
bo
100m

1.110
0.010
6.000
2.000
2.000
2.000
4.000
8.000
1.000
0.024

100m
100m
cai
cai
cai
cai
cai
Cai
cai
cai
bo
Cai

0.063
1.019
1.000
4.000
2.000
2.000
2.000
8.000
1.000
8.000
1.000
2.000

100m
100m
m
cai
Cai

0.012
0.180
4.000
2.000
13.000

979
980
981
982
983
984

Van nha D20


Rac co nha D20
Bch nha D50
Con uPVC D50/20
Ren trong nha uPVC D20
Te uPVC D20

Cai
Cai
Cai
Cai
bo
Cai

6.000
4.000
2.000
2.000
4.000
2.000

100m
cai
cai
Cai
100m
Cai
Cai
Cai
Cai
Cap
100m
Cai
Cai
Cai
bo
Cai
Cai

0.066
3.000
6.000
1.000
0.096
7.000
1.000
2.000
2.000
6.000
0.055
7.000
2.000
2.000
2.000
1.000
1.000

100m
100m
m
m
cai
Cai
cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
m

0.006
1.840
3.600
1.800
4.000
65.000
2.000
4.000
2.000
14.000
4.000
8.000
10.000
6.000
43.800

NG ONG CHAM POLYMER EN T.B KEO TU BUN


985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001

1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
1014
1015
1016

ong thep khong r D80, day 3.05mm


Cut SS D80
Bch SS D80
Te SS D80
ong thep khong r D50, day 2,77mm
Cut Inox 50
Te inox D50
Lap at van bm D50, noi bch
Lap at van 1 chieu D50
Bch inox D50
ong uPVC D20, loai day 1,6mm
Cut uPVC D20
Van nha D20
Rac co nha D20
Ren trong nha D20
Bch nha D20
Te uPVC D20
NG ONG THOAT NC CUM NHA PHA HOA
CHAT
ong uPVC D50, loai day 2mm
ong uPVC D20, loai day 1,6mm
ong nha mem D10
ong nha mem D10
Cut uPVC D50
Cut uPVC D20
Cut uPVC D50
Te uPVC D20
Van nha D50
Van nha D20
Bch nha D50
Rac co nha D20
Ren trong nha D20
Con uPVC D50/20
Mang bao ve ong, thep khong r 100x50x1.5mm

##########

KHOI LNG HOAN THANH

N XAY DNG - CONG NGHE

TANG C S CUM CONG NGHIEP AN HIEP - CHAU THANH - BEN TRE


LY NC THAI TAP TRUNG ( Cong suat : 2.000m3/ngay )
NG : Xa An Hiep, huyen Chau Thanh, tnh Ben Tre
K.LNG
NT T 1

11.000
50.000

NT T 2 TRC 11/01 11/01-11/02

11/02-11/03

11/03-NAY

LUY KE

2.250
4.621
132.683
3.294
32.315
157.635
146.764
0.792

11.000
50.000
2.250
4.621
132.683
3.294
32.315
157.635
146.764
0.792

8.182
3.257
1.074
0.235
13.859
0.714
19.664
0.013
0.077
0.140
0.594
0.095
0.039
190.600

8.182
3.257
1.074
0.235
13.859
0.714
19.664
0.013
0.077
0.140
0.594
0.095
0.039
190.600
0.000
0.475
3.220

0
0.475
3.220
13.298
61.000
2.745
4.481
128.889
3.192
31.338
152.833
163.596

13.298
61.000
2.745
4.481
128.889
3.192
31.338
152.833
163.596

2.337
8.443
18.304
0.894
0.046
13.435
0.514
19.478
0.034
0.256
0.099
0.822
2.627
0.144
0.075
249.750
0.825
934.834
376.558
31.160
95.150
148.512

3.150
2.580
12.000
0.540
0.937
9.525
0.841

2.337
8.443
18.304
0.894
0.046
13.435
0.514
19.478
0.034
0.256
0.099
0.822
2.627
0.144
0.075
249.750
0.825
934.834
376.558
31.160
95.150
148.512
0.000
3.150
2.580
12.000
0.540
0.937
9.525
0.841
0.000
0.000
8.414
40.125
33.584
3.377
0.148
0.301
2.710
0.000
4.266
0.004
0.009
0.113
0.176
84.000

0.000
8.414
40.125
33.584
3.377
0.148
0.301
2.710
0.000
4.266
0.004
0.009
0.113
0.176
84.000
0.144
0.978

0.144
0.978

0.221

0.221

118.701
118.701

118.701
118.701

165.190
983.776
49.189

165.190
983.776
49.189
61.680
73.088
2.493
45.888
22.944
8.400
74.568

61.680
73.088
2.493
45.888
22.944
8.400
74.568
1.980
1.000
9.000
0.405
0.618
15.400
0.464
4.489
21.125
26.588
0.378
2.025

0.189

1.980
1.000
9.000
0.405
0.618
15.400
0.464
4.489
21.125
26.588
0.378
2.025
0.000
0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200
184.950
3.780
1.800
55.710
0.189

0.220

0.220

0.100

0.100

0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200
184.950
3.780
1.800
55.710

14.861
376.914
11.092
498.826

14.861
376.914
11.092
498.826

10.392
2.078
104.301
91.250

10.392
2.078
104.301
91.250
5.630
307.260
94.518
5.630
0.616
18.198
7.631
0.000
0.161
71.000
0.000
671.340

5.630
307.260
94.518
5.630
0.616
18.198
7.631
0.161
71.000
671.340
6.400
6.400
3.360
3.360

6.400
6.400
3.360
3.360
1.280
1.000
8.000
0.360
4.972
258.600
2.386
3.737
17.468
57.075
0.120
0.815
0.816
3.282
0.120
1.568
0.042
7.580
0.002
0.018
0.019
0.100
0.074
0.283
163.071
2.400
9.340
16.400

1.280
1.000
8.000
0.360
4.972
258.600
2.386
3.737
17.468
57.075
0.120
0.815
0.816
3.282
0.120
1.568
0.042
7.580
0.002
0.018
0.019
0.100
0.074
0.283
163.071
2.400
9.340
16.400
35.900
0.000

35.900
0.000

29.000
80.400
60.000

29.000
80.400
0.000
60.000

1.320
1.000

1.320
1.000

6.000
0.270
0.661

6.000
0.270
0.661
26.087
0.400
3.579
13.244
18.942
0.014
0.810
0.043
2.369
189.420
17.790
40.500

26.087
0.400
3.579
13.244
18.942
0.014
0.810
0.043
2.369
189.420
17.790
40.500

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.475
39.432
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479

0.475
39.432
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479

0.084
1.194

0.084
1.194
0.140

0.330
20.000
6.720
27.263
41.590
45.497
1.000
2.776
2.766
0.938

0.140
0.000
0.000
0.330
20.000
6.720
27.263
41.590
45.497
1.000
2.776
0.000
2.766
0.938
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

7.600
7.600
4.028
3.810
347.770
0.000
18.408
1.840
1.840

7.600
7.600
4.028
3.810
347.770
0.000
18.408
1.840
1.840
0.000
0.000

0.000
0.000
0.000

0.380

0.000
0.000
0.000
0.000
0.000
0.380

26.000

0.000
26.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
2.160

2.160

0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000

0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000
0.000
20.000
10.000
2.000
10.000
2.000
2.000
8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000

20.000
10.000
2.000
10.000
2.000
2.000
8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000
80.163
53.422
0.267
25.200
2.240
12.188
0.540
4.935
1.800
9.384
3.719
2.378
0.015
0.391
0.077
0.504
0.042
0.249
0.364

80.163
53.422
0.267
25.200
2.240
12.188
0.540
4.935
1.800
9.384
3.719
2.378
0.015
0.391
0.077
0.504
0.042
0.249
0.364
0.000
0.000
0.000

0.086
0.452
11.000
12.100
6.602
23.565
4.716
7.613
0.945
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
76.200

0.086
0.452
11.000
12.100
6.602
23.565
4.716
7.613
0.945
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
76.200
0.000
0.000
0.000

72.700

72.700

8.200

8.200

47.880

47.880

11.505
421.240
28.035

11.505
421.240
28.035

421.240

421.240

28.035
17.020

28.035
17.020

0.252

0.252

0.750
7.000
21.000
7.000
7.000

0.750
7.000
21.000
7.000
7.000

2.000

2.000

2.000
2.000
2.000

2.000
2.000
2.000

11.232
8.936
2.160
0.576
0.576
1.000
0.512
1.830
1.087
0.004
0.078
0.010
0.041
0.024
0.131
0.081
0.000
0.002
0.010
7.584
0.528
75.840
4.800
21.843
8.868

2.000
2.000
2.000

2.000
2.000
2.000

0.100

0.100

0.060

0.060

0.120

0.120

0.040
3.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000

0.040
3.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000
11.232
8.936
2.160
0.576
0.576
1.000
0.512
1.830
1.087
0.004
0.078
0.010
0.041
0.024
0.131
0.081
0.000
0.002
0.010
7.584
0.528
75.840
4.800
21.843
8.868
0.000

6.800

6.800

9.360
9.360
0.155

9.360
9.360
0.155

74.400
33.149
74.400
33.149

74.400
33.149
74.400
33.149

0.052
0.064
6.000
2.000

0.052
0.064
6.000
2.000
0.000

7.776
7.290
0.648
2.730
1.536
1.572
0.360
0.008
0.041
0.350
2.100
29.825
0.320
29.654
12.000

7.776
0.000
7.290
0.648
2.730
1.536
1.572
0.360
0.008
0.041
0.350
2.100
29.825
0.320
29.654
12.000
0.000
0.000

0.306
0.268
0.038
11.025
0.980
0.980
1.337
0.768
4.032
1.875
0.009
0.159
0.032
0.182
0.018
0.113
0.084
0.037
0.165
21.104

0.306
0.268
0.038
11.025
0.980
0.980
0.000
1.337
0.768
4.032
1.875
0.009
0.159
0.032
0.182
0.018
0.113
0.084
0.037
0.165
21.104

1.216
1.560

1.216
1.560

0.143
15.600

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.143
15.600

18.400
2.000

18.400
2.000

41.440
194.000
81.820
194.000
81.820
4.000
4.000
12.000

41.440
194.000
81.820
194.000
81.820
4.000
4.000
12.000

0.160
4.000

0.160
4.000

Cong
Lam tron so
AI DIEN NHA THAU

GHI CHU

Phat sinh
Phat sinh

Cha thc hien


Cha thc hien

Thc te ko co

Phat sinh
Phat sinh

Khoi lng nay tha

445,540,095
13,497,500

538,617,471
16,466,950

104,499,404
3,239,400

Sai n v iu chnh
93,921,527
36,814,379
57,107,148

95,685,476
78,374,553
14,881,373
2,429,550

1,739,351,178
10,235,004
6,874,379
13,698,275
365,319,701

29,137,724
25,947,368
118,290,476
600,894
454,045,107
178,447,716
315,343
11,659,134
353,879,957
149,644,306
18,973,122
291,982
185,154
1,472,736
332,800
19,124,630

2,083,657
14,881,373
2,159,600

68,750,775
52,249,702
14,881,373
1,619,700

528,114
3,400,987
12,378,679
259,139
1,519,592
6,678,608
3,019,220
794,421
1,637,443
1,550,860
4,776,790
132,275
7,393,485
775,074
3,988,715
3,021,766
9,187,359

1,611,227
23,162,331

1,394,320
347,323
1,126,780
1,453,903

4,368,413
3,415,172
66,384
18,230,537
5,186,696
11,392,441
721,304
7,635,330
3,108,967
15,526,906
12,402,625
668,475
283,447
7,431,498
1,492,017
9,664,964
808,371
4,775,892
7,250,956
2,948,191
657,367
836,649

1,666,409
10,336,142
203,764
1,755,879
6,350,167
22,010,181
35,239,990
11,777,250
7,847,813
17,409,849
1,954,488
4,068,643
2,746,088
1,355,189
117,551
26,068,522

1,671,028
865,338

256,727
278,202
3,276,542
7,975,860
1,041,326
7,065,451
3,016,886
5,833,638
170,068
3,022,016
621,518
3,499,054

3,537,206,998

20.13
26.69

BANG TONG HP GIA TR THC HIEN


GOI THAU: TRAM X LY NC THAI AN HIEP - KHU CONG NGHIEP AN HIEP
GIA TR THC HIEN
TT Hang muc cong tac Trc hp ong
(en ngay
11/01/2012)
1 Phan xay dng
9,359,400,157.00
2 Phan ien chieu sang
3 Phan cong nghe
434,856,059.00
4 Phan thiet b
*
TONG CONG
9,794,256,216.00

AI DIEN TO GIAM SAT

oan The Nam

306,254,718.00
-

Tre thang th 2
(T 12/02 11/3/2012
514,205,839.00
1,295,393,641.00

306,254,718.00

1,809,599,480.00

Tre thang th 1
(T 12/01 - 11/2/2012

T 12/3 - nay
156,233,126.00
129,602,050.00
580,486,926.00
4,034,189,876.00
4,900,511,978.00

Ben Tre, ngay 04 thang 4 nam 2012


AI DIEN N V THI CONG

Nguyen Thien Anh Chng

NGHIEP AN HIEP

ang 4 nam 2012


V THI CONG

n Anh Chng

GHI CHU

BANG TONG NHAT KHOI LNG THC HIEN


CONG TRNH: TRAM X LY NC THAI AN HIEP - KHU CONG NGHIEP AN HIEP
CHU AU T: CONG TY PHAT TRIEN HA TANG
N V THI CONG: CONG TY CP SX&TM N,I,D
TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

PHAN XAY DNG


BE AEROTEN - BE LANG
ong coc be tong cot thep 30x30
Noi coc BTCT 30x30
ap au coc L=50cm
ao at ho mong
ap at ho mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 4x6 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M.250 (phu gia chong tham)
Be tong xa dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 mac 250
Be tong cau thang a 1x2 mac 250
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=10mm
Cot thep dam <=18mm
Cot thep cau thang <=10mm
Cot thep cau thang <=18mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Xay mong, xay bac thang bang gach the va mac 75
Lap at ong STK D34 day 1,6 mm,
BE CAN BANG-BE LOC SINH HOC K KH
ong coc BTCT30x30

100m
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m2
m3
100m
100m

11.000
50.000
2.250
4.504
96.096
3.543
55.733
157.635
146.395
0.792
7.308
3.461
1.074
0.469
13.859
0.191
0.000
0.017
0.077
0
0.282
0.085
0.000
232.000
38.000
0.380
2.357
13.298

- 863 -

11.000
50.000

N 11-01 11/01-11/02 11/02-11/03

2.250
4.621
132.683
3.294
32.315
157.635
146.764
0.792
8.182
3.257
1.074
0.235
13.859
0.714
19.664
0.013
0.077
0.140
0.594
0.095
0.039
190.600
0
0.475
3.220

13.298

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Noi coc BTCT 30x30


ap au coc L=50cm
ao at ho mong
ap at ho mong cong trnh K=0.85
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 4x6 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M.250 (phu gia chong tham)
Btong dam, giang a 1x2M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cot <=10mm
Cot thep cot <=18mm
Cot thep dam <=10mm
Cot thep dam <=18mm
Cot thep san mai <=10mm
Cot thep san mai <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Xay mong, xay bac thang bang gach the va mac 75
Trat tng day 1.5cm M.75
Lang nen san day 2cm M.100
Trat cot day 1,5cm. va M75
Trat xa, dam, giang M.75
Nap tham thep day 2mm
Quet nha ng nong vao tng
Lap at ong STK D34 day 1,6mm, bang phng phap noi
mang song
BE X LY HOA LY
ong coc BTCT 30x30
Noi coc BTCT 30x30
ap au coc
ao at ho mong

moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
md
m3
m2
m2
m2
m2
kg
m2

61.000
2.745
4.213
78.580
3.472
31.338
152.833
164.648
2.428
7.361
20.156
1.224
0.046
13.435
0.516
19.478
0.035
0.255
0.678
0.303
2.546
0.132
0.066
249.750
0.825
940.846
397.200
16.253
73.610
148.512
96.590

100m

61.000
2.745
4.481
128.889
3.192
31.338
152.833
163.596
2.337
8.443
18.304
0.894
0.046
13.435
0.514
19.478
0.034
0.256
0.099
0.822
2.627
0.144
0.075
249.750
0.825
934.834
376.558
31.160
95.150
148.512
0.000

2.400

100m
moi
m3
100m3

- 864 -

2.580
12.000
0.540
3.952

N 11-01 11/01-11/02 11/02-11/03

3.150
2.580
12.000
0.540
0.937

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

N 11-01 11/01-11/02 11/02-11/03

ap at nen mong cong trnh K=0.85


Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M.100
Be tong be may a 1x2 M.200
Be tong mong a 1x2 M.150
Be tong mong a 1x2 M.250 (phu gia chong tham)
BT tng a 1x2 M250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep cau thang <=10mm
Cot thep cau thang <=18mm
Cot thep xa,dam <=10mm
Cot thep xa,dam <=18mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
San xuat, lap at thep hnh thang sat (ke ca sn 3 nc)

m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
md
tan

185.990
2.092
8.306
0.024
22.810
40.125
33.584
3.195
0.148
0.462
2.710
0.096
4.525
0.003

9.525
0.841

Lap at ong STK D34, day 1,6mm

100m

0.978

0.978

Lap at ong STK D21, day 1,6mm


HO LANG BUN
ao mong
Van chuyen at tha i o ung ni qui nh

100m

0.221

0.221

100m3
100m3

121.566
121.566

118.701
118.701

ong coc tram chan khai ong 16cay/m2, c dai 4,5m/cay

100m

ap at set mong cong trnh


Trai mang HDPE day 0,75mm
Be tong a 4x6 M100 (loi i tren thanh ho)
BT uc san tam an a 1x2 M.200
Cot thep BTS tam an
Cat vang phu au c
Be tong lot chan khai a 1x2 M100
Cot thep chan khai <=18mm
Be tong chan khai a 1x2 M.200
BE NEN BUN
ong coc BTCT 30x30

m3
100m2
m3
m3
tan
m3
m3
tan
m3

165.190
983.776
52.688
31.240
73.088
2.596
45.888
22.944
7.971
74.568

165.190
983.776
49.189

100m

1.935

1.980

0
8.414
40.125
33.584
3.377
0.148
0.301
2.710
0
4.266
0.004
0.009
0.113
0.176
84.000

0.003
0.017
84.000
0.144

- 865 -

0.144

61.680
73.088
2.493
45.888
22.944
8.400
74.568

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

N 11-01 11/01-11/02 11/02-11/03

Th tai tnh coc


Noi coc BTCT 30x30
ap au coc L=50cm
ao at mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni quy nh
Be tong lot monga 1x2 M.100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tnga 1x2 M.250 (phu gia chong tham)
BT dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san a 1x2 M250 (phu gia chong tham)
BT san mai a 1x2 M.250 (phu gia chong tham)
BT cau thang a 1x2 M250 (phu gia chong tham)
Cot thep mong <=10mm
Cot thep mong <=18mm
Cot thep tng <=10mm
Cot thep tng <=18mm
Cot thep san mai <=18mm
Cot thep xa,dam,giang <=10mm
Cot thep xa,dam,giang <=18mm
Cot thep cau thang <=10mm
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Trat tng day 1.5cm M.75
Trat xa, dam, giang M.75
Trat cau thang day 1,5cm M75
Lang nen san day 2cm M.100
SX lap at thep hnh thang sat (ke ca sn 3 lp)

lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
md
m2
m2
m2
m2
tan

1.000
9.000
0.405
0.618
15.400
0.464
5.389
21.125
26.588
0.378
2.025
1.205
0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200
203.400
3.780
1.800
55.710
0.189

Lap at ong STK 34 day 1,6mm

100m

22.000

0.220

Lap at ong STK 21 day 1,6mm

100m

10.000

0.100

SAN PHI BUN NGAN THU NC D


ao mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
ong coc tram dai >2,5m
Trai vai a ky thuat (loai TS65)
ap cat cong trnh bang may am coc
Be tong lot mong a 1x2 M100

100m3
m3
100m3
100m
100m2
100m3
m3

15.932
135.200
14.580
504.980
10.374
1.957
104.301

- 866 -

1.000
9.000
0.405
0.618
15.400
0.464
4.489
21.125
26.588
0.378
2.025
0.000
0.172
0.124
1.450
0.086
4.114
0.717
0.010
0.079
0.003
47.200
184.950
3.780
1.800
55.710
0.189

14.861
376.914
11.092
498.826
10.392
2.078
104.301

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Be tong a 4x6 M100


Be tong mong a 1x2 M.200 (Ho DG1)
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong tam an a 1x2 M200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep san D<=10mm
Cot thep tam an
Lap dng tam an bang thu cong
Xay tng gach the 4x8x19 (Ho HG1) va mac 75
Trat tng day 1.5cm M.75
TRAM BM
ong coc Larsen (ke ca khuau hao luan chuyen coc)
Nho coc van thep Larsen tren can
Gia cong, Lap dng thep hnh
Thao d ket cau sat thep
ong coc BTCT 30x30 chieu dai <=24m
Th tai tnh coc
Noi coc BTCT 30x30
ap au coc L=50cm
ao ho mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Be tong cot a 1x2 M250 (phu gia chong tham)
Be tong xa dam a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 M250 (phu gia chong tham)
Be tong mang nc a 1x2 M.250 (phu gia chong tham)
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep tng D<=18mm
Cot thep cot D<=10mm
Cot thep cot D<=18mm

m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
cai
m3
m2

91.250
0.484
308.040
94.518
0.242
0.617
18.619
7.825
0.987
0.015
6.000
0.952
9.520

100m
100m
tan
tan
100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan

6.400
6.400
3.360
3.360
1.280
1.000
8.000
0.360
5.678
2.566
3.112
6.254
17.468
57.075
0.120
0.815
1.440
3.672
0.144
1.579

- 867 -

7.723
0.025

N 11-01 11/01-11/02 11/02-11/03

91.250
0.484
307.260
94.518
5.630
0.616
18.198
7.631
0.987
0.161
71.000
0.952
671.340
6.400
6.400
3.360
3.360
1.280
1.000
8.000
0.360
4.972
258.600
2.386
3.737
17.468
57.075
0.120
0.815
0.816
3.282
0.120
1.568
0.042
7.580
0.002
0.018

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

0.020
0.109
0.092
0.292
326.143
1.496
9.340
16.400

Cot thep xa,dam D<=10mm


Cot thep xa,dam D<=18mm
Cot thep san D<=10mm
Cot thep san D<=18mm
Trat tng day 1.5cm va xi mang M.75
Trat cot day 1,5cm va xi mang M75
Trat dam, giang day 1,5cm va xi mang M.75
Trat mang nc day 1,5cm va xi mang M.75

tan
tan
tan
tan
m2
m2
m2
m2

Lang day 2cm va xi mang M.100 (ay be, ay mang, san)

m2

Xay bac cap gach the va xi mang M75


SX lan can Inox (SS304) D34
Lap joint mach ngng thi cong (Loai Water stop RX.101)
Quet nha ng nong vao tng
Bac thang thep khong r D18
MNG O LU LNG
ong coc BTCT 30x30
Th tai tnh coc
Noi coc BTCT 30x30 bang hop noi coc ke ca sn hop noi
ap au coc L=50cm
ao at mong
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
Be tong lot mong a 1x2 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong tng a 1x2 M250 (phu gia chong tham)
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep tng D<=10mm
Cot thep tng D<=18mm
Trat tng day 1.5cm va xi mang M.75
Lang nen day 2cm va xi mang M.100
Lap joint mach ngng thi cong (Loai Water stop RX.101)
MNG AT CAP
ao at at ng cap
Lap at (tan dung at ao e ap)
Van chuyen at tha i o ung ni qui nh
ap cat mong ng ong cong trnh

m3
md
md
m2
kg

50.970
0.764
29.000
80.400
166.195
60.000

100m
lan
moi
m3
100m3
m3
100m3
m3
m3
m3
tan
tan
tan
tan
m2
m2
md

1.290
1.000
6.000
0.216
0.661
0.000
0.000
3.579
13.244
18.578
0.023
0.906
0.045
2.369
214.200
18.520
42.300

m3
m3
100m3
m3

70.196
9.570
0.606
11.961

- 868 -

N 11-01 11/01-11/02 11/02-11/03

0.019
0.100
0.074
0.283
163.071
2.400
9.340
16.400
35.900
0.000
29.000
80.400
0.000
60.000
1.320
1.000
6.000
0.270
0.661
26.087
0.400
3.579
13.244
18.942
0.014
0.810
0.043
2.369
189.420
17.790
40.500
82.672
37.800
0.449
0

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Be tong mong a 1x2 M.200


Be tong an, g ke an a 1x2 M.200
Lap dng tam an
Cot thep tam an
San xuat nap an thep ke ca sn 3 nc
Xay tng gach the 4x8x19 va xi mang M75
AI NC
ao mong
Lap at (tan dung at ao e ap)
ong coc tram dai >2,5m
ap cat vang em au c
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.250 (phu gia chong tham)
Be tong cot a 1x2 M250 (phu gia chong tham)
Be tong dam giang a 1x2 M.250 (phu gia chong tham)
Be tong san mai a 1x2 M300 (phu gia chong tham)
Be tong a giang a 1x2 M300
Be tong be cha thanh cong a 1x2 M.300 (phu gia )
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep xa,dam,giang D<=10mm
Cot thep xa,dam,giang D<=18mm
Cot thep tru D<=10mm
Cot thep tru D<=18mm
Cot thep ai D<=10mm
Cot thep ai D<=18mm
San xuat, lap dng thep hnh thang sat, ke ca sn 3 nc

m3
m3
cai
tan
tan
m3

3.072
0.918
28.000
0.113
0.889
9.216

100m3
m3
100m
m3
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan

74.911
66.888
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479
0.084
1.194
0.178

San xuat, lap dng thep hnh lan can sat, ke ca sn 3 nc

tan

Lap at ong STK D42 day 1,6mm


Lap at ong STK D34 day 1,6mm
Trat cot day 1,5 cm va xi mang M75
Trat xa, dam, giang day 1,5 cm va xi mang M75
Trat mat ngoai bau day 1.5cm va xi mang M.75
Trat tng trong day 1.5cm va xi mang M.75
Quet voi
Nap tham che tao san
NG NOI BO

100m
100m
m2
m2
m2
m2
m2
cai

0.178
0.178
0.163
20.000
6.720
27.263
41.590
26.720
1.000

- 869 -

N 11-01 11/01-11/02 11/02-11/03


3.072
0
0
0
0
9.216

0.475
39.432
17.111
1.521
1.521
4.531
1.700
0.504
1.044
0.922
2.562
0.007
0.389
0.040
0.208
0.157
0.479
0.084
1.194
0.140
0.000
0.000
0.330
20.000
6.720
27.263
41.590
45.497
1.000

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Be tong le ng a 1x2 M.200


Be tong lot bon hoa a 4x6 M100
Xay gach the 4x8x19 va xi mang M75
Trat tng bon hoa day 1.0cm va xi mang M.75
Sn nc bon hoa
Lat gach con sau va he day 6cm
Trong co la gng, ke ca bao dng co trong 90 ngay
Trong cay dau cao t 2 - 3m, ng knh goc 4-6cm, ke ca
bao dng cay trong 12 thang
Trong cay s, ke ca bao dng cay trong 12 thang
Trong cay nguyet que 3 cay/cum, ke ca bao dng cay
trong 12 thang
Trong cay gam o tieu chuan 10cay/1m2, ke ca bao dng
cay trong 12 thang
Trong cau vang cao t 1,5-2m ng knh goc > 10cm 3
cay/cum, ke ca bao dng cay trong 12 thang
NG ONG KY THUAT THOAT NC
ong coc thep hnh
Nho coc thep hnh
Lap dng, thao giang c thep hnh
ao mng at cong
Lap at (tan dung at ao e ap)
San at
ong coc tram dai > 2,5m
ap cat vang au c tram
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.150
Be tong mat ng a 1x2 M.200
BT tam an a 1x2 M200
Lap dng tam an
Cot thep BTS tam an

m3
m3
m3
m2
m2
m2
100m2

14.380
1.140
2.280
30.400
30.400
365.000
13.633

cay

Cum

0.040

Cum

2.000

100m
100m
tan
100m3
m3
100m3
100m
m3
m3
m3
m3
m3
cai
tan

Xay gach the 4x8x19 va xi mang M75


Lap at cong BTCT D300 (t B07 en L01)
Lap at cong BTCT ly tam D400 H10 noi gioang cau su
Lap at cong BTCT D500 noi gioang (T L01 ra song)
Lap at cong BTCT ly tam D800 H10 noi gioang cao su

m3
100m
100m
100m
100m

14.570
14.570
394.606

8.000

100m2

Tan

15.510
1.457
2.185

39.000
16.000

cay

Thep L50*50*5 boc tam an g ke an, ke ca sn chong r

N 11-01 11/01-11/02 11/02-11/03

8.100
8.100
4.240
5.170
482.563
34.290
8.294
1.152
0.440
1.728
1.305
1.110
8.000
0.152

7.600
7.600
4.028
3.810
347.770
0.000
18.408
1.840
1.840
1.728
0.000
1.110
8.000
0.152

0.184
5.630
0.060
1.110
0.150
0.405

- 870 -

0.184
5.630
0.060
1.110
0.150
0.380

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap dng goi cong (D300=4cai; D400=56cai; D500=7cai)

cai

Lap dng goi cong D800


CONG HANG RAO - THEO KL IEU CHNH
o mng
p t (tn dng t o)
Vn chuyn t ng ni qui nh
ng cc c trm mt 25 cy/m2, L=4.5m
Cc vng m u c dy 10cm
B tng lt mng 4x6 M100 dy 10cm
B tng mng 1x2 M200
B tng ct 1x2 M200
B tng dm, ging 1x2
Ct thp mng d<=10mm
Ct thp mng d<=18mm
Ct thp dm, ging d<=10mm
Ct thp dm, ging d<=18mm
Ct thp ct d<=10mm
Ct thp ct d<=18mm
Xy tng gch ng 8x8x19 va XM M75
Xy bng tn gch ng 8x8x19 va XM M75
Xy gch th, bn hoa 4x8x19 va XM M75
Trt tng dy 1,5cm va XM M75
Trt ct C1, C2 dy 1,5cm va XM M75
Trt dm, ging dy 1,5cm va XM M75
p hoa cng mu nu vo tr C2
p hoa cng mu xanh en vo bng hiu
Trt b matit vo tng
Trt b matit vo dm, ging
Sn Silicat vo kt cu trt b matit
Qut vi 1 trng 2 mu
Sn xut, lp dng ca st, k c sn du
Sn xut, lp dng khung hng rao song st
Moteur+Remode iu khin t xa cng chnh
kha cng ph
Bng tn trm bng inox SS304 dy 1mm
Cung cp, lp t thp ray L65x65x6
Cung cp, lp t thp bn 750x60x6

cai

67.000
20.000

m3
m3
100m3
100m
m3
m3
m3
m3
m3
tn
tn
tn
tn
tn
tn
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
b
ci
b
kg
kg

204.629
157.82
0.468
25.954
12.911
13.901
38.2
2.2
20.035
0.119
1.036
0.351
1.912
0.114
1.19
18.027
1.62
0.538
443.73
54.8
124.536
8.1
8.9
0
0
0
623.066
21.78
3.675
1
2
1
132.756
8.4

- 871 -

N 11-01 11/01-11/02 11/02-11/03


67.000

26.000
180.293
138.825
0.415
24.739
11.351
12.341
34.972
2.200
18.103
0.106
0.910
0.304
1.497
0.040
0.251
17.150
1.620
0.538
443.730
54.800
124.536
8.100
8.900
0.000
0.000
623.066
21.780
3.675
1.000
2.000
2.000
132.756
8.400

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Cung cp, lp t bnh xe cng chy


Li ro m km chn 3 sng (1.78x2.9m)
Tr ro D60x1.8mm, H=1.85m (y ph kin)
p ch vo bn hoa
CAP NC NGOAI NHA
Lap at ong PVC D20 bang phng phap (pp) dan keo
Lap at ong PVC D32 bang pp dan keo thoat nc bon bong
Lap at ong PVC D40 bang pp dan keo
Lap at ong PVC D50 bang pp dan keo
Lap at ong PVC D65 bang pp dan keo
Lap at van ca ong D20
Lap at van ca ong D32
Lap at van ca ong D40
Lap at van ca ong D50
Lap at van ca ong D65
Lap at voi nc D15
Lap at voi nc ti cay D20
Lap at ong ho nc D50
Lap at co PVC D20
Lap at co PVC D32
Lap at co PVC D40
Lap at co PVC D50
Lap at co PVC D65
Lap at te PVC D32
Lap at te PVC D40
Lap at te PVC D50
Lap at te PVC D65
Lap at giam te PVC D65/50
Lap at giam te PVC D65/40
Lap at giam te PVC D50/40
Lap at giam te PVC D65/20
Lap at giam te PVC D65/32
NHA HANH CHANH PHAN XAY DNG
ao mong
ap at nen mong cong trnh K=0.95
Van chuyen at tha i o ung ni qui nh
ong coc tram tieu chuan 25cay/m2 dai 4,5m/cay
ap cat lot nen mong cong trnh

ci
tm
b
m2

6
86
95
1.725

6.000
77.000
84.000
1.725

100m
100m
100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai

2.160

2.160

0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000
1.000
20.000
10.000
2.000
10.000
2.000
2.000
8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000

0.240
1.000
0.680
0.320
7.000
7.000
2.000
3.000
1.000
3.000
4.000
0.000
20.000
10.000
2.000
10.000
2.000
2.000
8.000
2.000
5.000
1.000
1.000
1.000
2.000
2.000

m3
m3
100m3
100m
m3

67.762
53.734
0.140
25.200
30.443

- 872 -

80.163
53.422
0.267
25.200
2.240

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Be tong lot mong a 4x6 M.100


Be tong mong a 1x2 M.150
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M.200
Be tong xa dam giang a 1x2 M.200
Be tong san mai a 1x2 M.200
BT uc san tam an,mai hat,lanh to a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep xa,dam,giang D<=10mm
Cot thep xa,dam,giang, D<=18mm
Cot thep tru, D<=10mm
Cot thep tru, D<=18mm
Cot thep lanh to tam an, d<=10 mm
Cot thep lanh to tam an, d<=10 mm
Cot thep lanh to tam an, d<=10 mm
Cot thep lanh to tam an, d<=10 mm
Cot thep xa dam giang D<=10mm
Cot thep xa dam giang D<=18mm
Lap dng BTS bang thu cong <=50kg
Tram khe noi bang day thng
Xay tng gach ong 8x8x19, va xi mang M.75
Xay tng gach ong 8x8x19, va xi mang M.75
Xay tng gach the 4x8x19, va xi mang M.75
Xay tng gach the 4x8x19, va xi mang M.75
Xay cac K/C khac gach the 4x8x19, va xi mang M.75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Trat cot, hop gen day 1.5cm va xi mang M75
Trat xa, dam, giang va xi mang M.75
Trat Seno, mai hat, lam ngang, va xi mang M.75
Trat g, ch va xi mang M.75
Ngam nc ximang nguyen chat chong tham seno
Quet Flinkote chong tham (3 nc)
Lp mai ngoi 22v/m2
ong tran thach cao khung nhom
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
tng ng )

m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
Tan
Tan
Tan
Tan
Tan
Tan
cai
Met
m3
m3
m3
m3
m3
m2
m2
m2
m2
md
kg
m2
100m2
M2

11.403
0.636
6.150
1.800
10.540
8.327
0.513
0.015
0.391
0.077
0.504
0.042
0.249
0.364
0.148
0.033
0.042
0.086
0.539
11.000
12.100
6.602
23.565
21.015
7.613
4.479
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
80.580

M2

28.800

- 873 -

N 11-01 11/01-11/02 11/02-11/03

12.188
0.540
4.935
1.800
9.384
3.719
2.378
0.015
0.391
0.077
0.504
0.042
0.249
0.364
0.000
0.000
0.000
0.086
0.452
11.000
0.000
6.602
23.565
4.716
7.613
0.945
421.240
28.035
78.720
73.770
83.664
50.800
55.278
1.051
76.200
28.800

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Cung cap, lap at ca nha ve sinh (Xuat x ai Loan hoac


tng ng)
Cung cap va lap at o khoa
Lat gach thach anh 300x300 mau am (Xuat x Taicera hoac
tng ng)
Lat gach thach anh 200x300 mau am (Xuat x Taicera hoac
tng ng)
Op tng, tru, cot gach 200x250 mau am va xi mang 75
(Xuat x Taicera hoac tng ng)
Op chan tng, vien tng, vien tru gach 120x300 mau am
va xi mang 75 (Xuat x Taicera hoac tng ng)
Ba ma tt vao tng
Ba ma tt vao cot, dam, tran
Sn nc vao cot, dam, tran a ba (xuat x Nippon hoac
tng ng)
Sn nc vao cot, dam tran a ba (xuat x Nippon hoac
tng ng)
Trat Granito tng day 1cm va xi mang M.75
Lap at ong nha PVC D=89mm noi bang pp dan keo ong
dai 6m
Lap at ong nha PVC D=20mm noi bang pp dan keo ong
dai 6m
Lap at con, cut nha K=89mm noi bang pp dan keo
Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
Lap at chau x bet thung nc lien (Xuat x thien thanh
loai A, Ruby)
Lap at chau ra (Lavabo) 1 voi (Xuat x thien thanh loai A
Ruby)
Lap at gng soi
Lap at ke knh
Lap at hop ng giay ve sinh
Lap at hop ng sa bong
Lap at pheu thu 100mm
Lap at ong nha PVC D=20mm noi bang pp dan keo ong
dai 6m

m2

2.800
4.000

2.800
4.000

71.880

72.700

8.700

8.200

53.380

47.880

11.505
371.030
180.525

11.505
421.240
28.035

371.030

421.240

180.525
17.020

28.035
17.020

0.252

0.252

0.750
7.000
21.000
7.000
7.000

0.750
7.000
21.000
7.000
7.000

2.000

2.000

2.000
2.000
2.000
2.000
2.000
2.000

2.000
2.000
2.000
2.000
2.000
2.000

0.100

0.100

bo
m2
m2
m2
m2
m2
m2
m2
m2
m2

N 11-01 11/01-11/02 11/02-11/03

100m
100m
cai
cai
cai
cai
bo
bo
bo
bo
Cai
bo
bo
100m

- 874 -

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at ong nha PVC D=89mm noi bang pp dan keo ong
dai 6m
Lap at ong nha PVC D=40mm noi bang pp dan keo ong
dai 6m
Lap at ong nha PVC D=100mm noi bang pp dan keo ong
dai 6m
Lap at con, cut nha K=32mm noi bang pp dan keo
Lap at con, cut nha K=40mm noi bang pp dan keo
Lap at con, cut nha K=89mm noi bang pp dan keo
Lap at con, cut nha K=100mm noi bang pp dan keo
Lap at te nha K=20mm noi bang pp dan keo
Lap te nha K=42mm noi bang pp dan keo
Lap at te nha K=80mm
Lap at te nha K=100mm noi bang pp dan keo
NHA BAO VE ( XD )
ao at mong
Lap at (tan dung at ao e ap)
ong coc tram tieu chuan 25cay/m2 c dai 4,5m/cay
ap cat vang au c tram
Be tong lot mong a 4x6 M100
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M200
Be tong xa dam, a kieng 1x2 M.200
Be tong lanh to, se no, ovang a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep cot, D<=10mm
Cot thep cot, D<=18mm
Cot thep a kieng D<=10mm
Cot thep a kieng D<=18mm
Cot thep seno D<=10mm
Cot thep seno D<=18mm
Cot thep lanh to D<=10mm
Cot thep lanh to D<=18mm
Xay tng gach ong day 20cm va xi mang M75
Xay tng gach the 4x8x19, va xi mang M.75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Trat cot day 1.5cm, va xi mang M.75

100m
100m
100m
cai
cai
cai
cai
cai
cai
cai
cai
m3
m3
100m
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
tan
m3
m3
m2
m2

- 875 -

N 11-01 11/01-11/02 11/02-11/03

0.060

0.060

0.120

0.120

0.040
8.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000
18.439
15.525
6.480
1.662
1.746
1.142
0.552
1.590
1.240
0.004
0.089
0.009
0.061
0.012
0.077
0.003
0.022
0.001
0.009
7.538
0.601
74.400
9.600

0.040
8.000
6.000
4.000
2.000
2.000
2.000
2.000
1.000
11.232
8.936
2.160
0.576
0.576
1.000
0.512
1.830
1.087
0.004
0.078
0.010
0.041
0.024
0.131
0.081
0.000
0.002
0.010
7.584
0.528
75.840
4.800

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Trat Seno, mai hat, lam ngang, va xi mang M.75


Lang seno, mai hat, mang nc M.100 day 2cm
Quet Flinkote chong tham (3 nc)
Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
tng ng )
Lat gach thach anh 300x300 mau am (Xuat x Taicera hoac
tng ng)
ong tran thach cao khung nhom
Lp mai ngoi 22v/m2
Ba ma tt vao tng
Ba ma tt vao cot, se no
Sn silicat vao cac ket cau a bavao tng
Sn silicat vao cac ket cau a ba vai cot
San xuat, lap dng xa go thep hnh, ke ca sn 3 nc
Ong PVC d90 thoat nc mai
Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau
NHA E XE - PHAN XAY DNG
ao at mong
Lap at (tan dung at ao e ap)
ong coc tram chieu dai coc ngap at >2,5m
Cat vang em au c
Be tong lot a 4x6, M100
Be tong a1x2 M200
Be tong mong a 1x2 M.200
Be tong xa dam giang a 1x2 M.200
Cot thep mong + giang D<=10mm
Cot thep mong + giang D<=18mm
Xay tng gach the day 100, va xi mang M75
Trat tng day 1.5cm va xi mang M.75 (tng ngoai)
Lang nen san day 2cm va xi mang M.100
Mai lp ton ma mau 0.5mm
Lan bu sac (lam nham mat nen)
Bulong neo M20 L3600
Lap dng cot thep ong D83 day 5,5mm, D121 day 5,5mm, ke
ca sn 3 nc
Lap dng v keo thep, ke ca sn 3 nc

23.549
8.686
8.686

m2
M2
m2
M2

N 11-01 11/01-11/02 11/02-11/03


21.843
8.686
0.000

6.800

m2
M2
100m2
m2
m2
m2
m2
tan
100m
cai
cai
cai

11.160
9.360
0.154
74.400
33.149
74.400
33.149
0.154
0.064
6.000
2.000
1.000

m3
m3
100m
m3
m3
m3
m3
m3
tan
tan
m3
m2
m2
100m2
m2
cai

20.498
16.959
7.290
0.648
3.418
2.050
2.021
0.330
0.018
0.185
0.466
1.992
29.654
0.320
29.654
12.000

tan

0.507
0.233

tan

- 876 -

6.800
9.360
9.360
0.155
74.400
33.149
74.400
33.149
0.052
0.064
6.000
2.000
0.000
7.776
7.290
0.648
0.648
1.536
1.572
0.360
0.014
0.160
0.350
2.100
29.825
0.320
29.654
12.000
0.433
0.068

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

NHA EP BUN + KHO


ao mong bang
Lap at (Tan dung at ao e ap)
Van chuyen at tha o ung ni qui nh
ong coc tram chieu dai coc ngap at >2,5m
Cat vang em au c
Be tong a 4x6 M.100
Be tong chen M150 a 1x2
Be tong mong a 1x2 M.200
Be tong cot a 1x2 M.200
Be tong xa dam a 1x2 M.200
Be tong lanh to se no a 1x2 M.200
Cot thep mong D<=10mm
Cot thep mong D<=18mm
Cot thep a kieng D<=10
Cot thep a kieng D<=18
Cot thep cot D<=10mm
Cot thep cot D<=18mm
Cot thep se no D<=10
Cot thep dam mai D<=10
Cot thep dam mai D<=18
Xay tng gach ong va xi mang M75
Xay tng gach the va xi mang M75
Xay tng gach the va xi mang M75

0.258
0.189
6.910
11.025
6.112
7.072
0.030
2.430
0.768
3.960
1.856
0.009
0.159
0.032
0.182
0.018
0.113
0.079
0.033
0.178
21.104
1.216
1.560

100m3
100m3
100m3
100m
m3
m3
m3
m3
m3
m3
m3
tan
tan
tan
tan
tan
tan
tan
tan
tan
m3
m3
m3

Xay cac ket cau phc tap bang gach the, va xi mang M75

m3

Trat tng va xi mang M.75 (tng ngoai) day 15mm


Trat cot va xi mang day 15mm
Trat xa dam va xi mang M.75 day 15mm
Trat lanh to, Seno va xi mang day 15mm
Lang VXM day 20mm,va xi mang M100
Ngam nc ximang nguyen chat chong tham seno
Quet Flinkote chong tham (3 nc)
Con ln giang mai bang va XMM100
Ton day 2mm doc theo con lng
Mai lp ton gia ngoi day 0.5mm
Thep hop xa go KT 60x40x2 day 8mm
Lap dng xa go thep

m2
M2
m2
m2
m2
kg
m2
m3
kg
m2
m
tan

0.558
235.360
9.380
31.600
40.840
15.000
1.680
8.000
0.390
40.870
53.900
78.000
0.235

- 877 -

N 11-01 11/01-11/02 11/02-11/03

0.306
0.268
0.038
11.025
0.980
0.980
0
1.337
0.768
4.032
1.875
0.009
0.159
0.032
0.182
0.018
0.113
0.084
0.037
0.165
21.104
1.216
1.560
0
194.000
0.000
31.600
30.120
15.000
1.680
0.000
0.390
0.000
53.882
78.000
0.143

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Sn sat thep cac loai 3 nc


Cung cap, lap at ca khung sat, knh 5mm ( knh Viet Nhat,
tng ng )
O khoa chm
Lat gach thach anh 200x300 mau am (Xuat x Taicera hoac
tng ng)
Ba ma tt vao tng
Ba ma tt vao cot, dam, tran
Sn silicat vao cac ket cau a ba vao cot, dam, tran
Sn dam, tran cot, tng trong nha, tng ngoai nha
Bat sat lam ai gi ong
Qua cau chan rac
Pheu ton ng qua cau

15.600

15.600

18.400
2.000

18.400
2.000

54.400
211.040
81.820
211.040
81.820
4.000
4.000
12.000

41.440
194.000
81.820
194.000
81.820
4.000
4.000
12.000

0.160
4.000

0.160
4.000

m2
M2
cai
m2
m2
m2
m2
m2
cai
cai
cai

Lap at ong nh mieng bat noi bang phng phap dan keo

100m

Lap at co PVC 90
PHAN IEN
HE THONG CHIEU SANG NHA EP BUN - KHO
Bo en huynh quang 1x40W (Xuat x ien Quang hoac tng
ng)

Cai

Quat tran 100W (Xuat x Blue Star Thailand hoac tng ng)

cai

Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Lap day dan ien CV 1x2.5mm2 (Xuat x Cadivi hoac tng
ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG NHA BAO VE
Lap en huynh quang 1x40W (Xuat x ien Quang hoac tng
ng)
Quat tran (Xuat x lifan hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)

cai
cai

N 11-01 11/01-11/02 11/02-11/03

Bo

4.000
2.000
2.000
2.000

Cai

2.000

40.000
60.000

m
Met

30.000

Bo

2.000
1.000
1.000
1.000

cai
cai
cai

- 878 -

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5mm2 Xuat x Cadivi hoac tng
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG PHONG NGH
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
x Panasonic hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)

Cai

1.000
1.000
60.000

Hop
m
m

40.000

Met

30.000

bo

1.000
1.000
1.000

cai
cai

Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)

Lap day ien 1x1mm2 Xuat x Cadivi hoac tng ng)


Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG PHONG TH NGHIEM - NHA
IEU HANH
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng (Xuat
x Panasonic hoac tng ng)
Lap en huynh quang 1x40W (Xuat x ien Quang hoac tng
ng)
Lap en huynh quang 1x20W (Xuat x ien Quang hoac tng
ng)
Lap en Womfram 60W (Xuat x ien Quang hoac tng
ng)
Cong tac ba,lap chm (Xuat x Clipsal hoac tng ng)
Cong tac oi, lap chm(Xuat x Clipsal hoac tng ng)
Lap cong n, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)

20.000
20.000

Cai

1.000

Met

20.000

bo

2.000

Bo

7.000

Bo

5.000

Bo

4.000
1.000
4.000
5.000
8.000

cai
cai
cai
cai

Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)

Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)

100.000
100.000

- 879 -

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at aptomat mot pha MCB 15A (Xuat x Clipsal hoac tng
ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG NHA VE SINH
en Wonfram 60W (Xuat x ien Quang hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)

Cai

4.000

Met

80.000
4.000
1.000

Bo
cai

Lap cong tac n, lap chm (Xuat x Clipsal hoac tng ng)

cai

Lap day ien 1x1mm2(Xuat x Cadivi hoac tng ng)


Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG BEN NGOAI
Lap tru en sat trang kem D78 cao 9m day 4mm, can en
n bang thep trang kem D60 dai 0.95m vn xa 0.84m, choa,
bong en Sodium 220V/150W Osram IP66 (Ke ca mong BT, e
tru en, coc, day dan tiep a) (Xuat x Hapulico hoac tng
ng)
Cap Cu 2x1.5mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng
ng)
Luon day Cu 2x1.5 mm2 PVC/PVC (Xuat x Cadivi hoac tng
ng)
Lap ong nha bao ho day dan D42
Lap gia tu ien chieu sang ngoai nha
Lap at tu ien ieu khien chieu sang (xuat x SINO hoac
tng ng)
Lap at Automat 3 pha cng o dong ien 30A (Xuat x LG
hoac tng ng)
Lap CB 2P 1pha 20A (Xuat x LG hoac tng ng)
Lap MCB 1P 5A (Xuat x LG hoac tng ng)
Timer 24h (Xuat x LG hoac tng ng)
Khi ong t 9A (Xuat x LG hoac tng ng)
Domino 4P 30A (Xuat x LG hoac tng ng)
Cap Cu 4x4mm2 XLPE/DSTA/PVC (Xuat x Cadivi hoac tng
ng)
ao mng cap
ap at mng cap ng ong K=0.95
Lap bang nha bakelit

2.000
60.000

Met

cot

30.000
-

8.000

100m
100m
Met
g/

2.500
1.000
180.000
1.000

tu

1.000

Cai

1.000
2.000
2.000
2.000
2.000
8.000

Cai
Cai
Bo
Bo
Cai
100m

0.100
21.600
21.600
8.000

M3
M3
cai

- 880 -

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

HE THONG CHIEU SANG PHONG HOP


Lap en huynh quang 220v/40w (Xuat x ien Quang hoac
tng ng)
Cung cap, lap at may ieu hoa loai 2 khoi, treo tng
(Xuat x Panasonic hoac tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap MCB 15A (Xuat x LG hoac tng ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap day dan ien CV 1x2.5 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
HE THONG CHIEU SANG NHA XE
Lap en huynh quang 220v/40w (Xuat x ien Quang hoac
tng ng)
Cong tac oi, lap chm (Xuat x Clipsal hoac tng ng)
o cam oi 2 chau (Xuat x Clipsal hoac tng ng)
Lap MCB 15A (Xuat x LG hoac tng ng)
Hop lap Aptomat (Xuat x LG hoac tng ng)
Lap day ien 1x1mm2 (Xuat x Cadivi hoac tng ng)
Lap at ong luon day cap am tng D20 Xuat x Clipsal
hoac tng ng)
TU IEN CHIEU SANG TRONG NHA
Cung cap, Lap at tu ien chieu sang trongnha
400x350x250 (Xuat x Sino hoac tng ng)
Lap at Automat 3 pha 50A (Xuat x LG hoac tng ng)
Lap CB 2P 1pha 30A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 20A (Xuat x LG hoac tng ng)
Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)
Lap at ong ho von ke 500V
Lap at ong ho Ampe ke
Lap at cuon bien dong CT 50/5A
Lap cau ch 5A
Lap at day n PVC 1x6mm2 (xuat x Cadivi hoac tng
ng)

Bo

4.000

bo

2.000
2.000
2.000
3.000
3.000
60.000

cai
cai
Cai
hop
m
m

100.000

Met

Bo
cai
cai
Cai
hop
m

60.000

2.000
1.000
1.000
1.000
1.000
100.000

Met

50.000

Tu

1.000
1.000
1.000
1.000
2.000
1.000
3.000
3.000
3.000

cai
Cai
Cai
Cai
cai
cai
bo
Cai
m

25.000

- 881 -

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap ong long day cap am tng D32 (Xuat x Clipsal hoac
tng ng)m
HE THONG THU SET BEN NGOAI
ong coc tiep at bang thep D16 dai 2.5m va ong noi
Lap at day ong tiep at D50mm2(Xuat x Cadivi hoac
tng ng)
Lap tru bat giac bang sat trang kem dai 12m day 4mm
bang may
Day tiep at Cu 4x2.5mm2 (XLPE/DSTA/PVC) ((Xuat x Cadivi
hoac tng ng)
Lap ong nha day tiep at D49
Be tong mong a 1x2 mac 200
ao mong cot
ap at mong cot K=0,95
Van chuyen at tha i o ung ni qui nh
PHAN CONG NGHE

Met

5.000
4.000

Coc
Met

30.000

cot

1.000

Met
Met
M3
M3
M3
100m3

15.000
14.000
0.430
0.490
0.060
0.004

CUNG CAP VA LAP AT HE THONG IEN TRAM XLNT


TU IEN IEU KHIEN CHNH - DB01
Cung cap, Lap at tu ien 2100x2000x400 (Xuat x Sino hoac
tng ng)
Lap at Aptomat 3 pha 300A (Xuat x LG hoac tng ng)

Cai

Lap at Aptomat 3 pha 380V/50A (Xuat x LG hoac tng ng

Cai

Lap at MCB 3P 380V/50A (Xuat x LG hoac tng ng)

Cai

Lap at MCB 3P 3pha 380V/30A (Xuat x LG hoac tng ng)

Cai

Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng ng)

Cai

Lap at Aptomat 3 pha 380V/15A (Xuat x LG hoac tng ng)

Cai

Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )

Cai

Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng


Lap at MCB 3P 380V/10A (Xuat x LG hoac tng ng

Cai
Cai

Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

Lap at R le ap 380V (Xuat x LG hoac tng ng)

Cai

Tu

1.000
1.000
2.000
2.000
7.000
1.000
1.000
13.000
11.000
3.000
2.000
1.000

- 882 -

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at ong ho Voltage 500V


Lap at ong ho Ampe ke 250/5A
Lap at cuon bien dong CT200/5A
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at mang i day 65x65
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at day n 1x8mm2 (Xuat x cadivi hoac tng)
Lap at Contactor-32A (Xuat x LG hoac tng ng)
LLap at Contactor 22A (Xuat x LG hoac tng ng)
Lap at Contactor 9A (Xuat x LG hoac tng ng)
Lap at Rle nhiet GH-40 (Xuat x LG hoac tng ng)
Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)
Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c
Lap cau ch 5A
Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)
Lap nut nhan D22 (Xuat x Clipsal hoac tng ng)
Quat thong gio D90 (Xuat x lifan hoac tng ng)
Lap at bang ten may (mica)

m
Met
Met
Cai
Cai
Cai
Cai
Cai
Cai
bo
Cai
Cai
Cai
Cai

Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)

bo

Lap at cau au day 10P-30A


Cung cap lap at bao hanh tron bo PLC (Xuat x cua
Simens hoac tng ng)
Lap at thanh cai dep 30x4
au cosse 2mm2
au cosse 8mm2
Lap at thanh gai thiet b
TU IEN /K PHA HOA CHAT DB02
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
tng ng)

Cai

3.000
3.000
3.000

Cai
Cai
Bo
Cai

10.000
50.000
1000.000
200.000
2.000
7.000
24.000
2.000
31.000
33.000
5.000
33.000
66.000
4.000
36.000
69.000
200.000

Bo
10m
10cai
10cai
m

1.000
0.600
300.000
50.000
20.000

Tu

Lap at Aptomat 3 pha 380V/30A (Xuat x LG hoac tng ng)

Cai

Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )

Cai

Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

Lap at Contactor 9A (Xuat x LG hoac tng ng)

Cai

1.000
1.000
2.000
1.000
2.000

- 883 -

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)


Lap at cau au day 10P-30A
Lap cau ch 5A
Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)
Lap at cong tac 2 hat (xuat x Clipsal hoac tng ng)c

Met
Cai
bo
Cai
Cai

Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)

bo

Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)


TU IEN /K AU KH OT DB03
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
tng ng)

Cai

Lap at Aptomat 1pha 2P 15A (Xuat x LG hoac tng ng)

Cai

Lap cau ch 5A
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)
Lap at cong tac 3 hat (xuat x Clipsal hoac tng ng)c

bo
Met
Cai

Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)

bo

Lap nut an khan D22 (Xuat x Clipsal hoac tng ng)


Lap at solenoid (van ien t)
Timer 24h (Xuat x LG hoac tng ng)
Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap at cau au day 10P-30A
TU IEN O DO, PH DB06
Cung cap, Lap at tu ien 550x350x250 (Xuat x Sino hoac
tng ng)

Cai
Cai
Cai

Lap at Aptomat 1pha 2P 10A (Xuat x LG hoac tng ng)

Cai

Lap CB 1P 1pha 10A (Xuat x LG hoac tng ng)


Lap CB 1P 1pha 15A (Xuat x LG hoac tng ng)

Cai
Cai

Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)

bo

Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)


Lap at Rle trung gian 14 chan 5A (Xuat x LG hoac tng
ng)
Lap cau ch 5A
Quat thong gio D90 (Xuat x lifan hoac tng ng)

Met

100.000
2.000
3.000
2.000
2.000
7.000
4.000
cha

Tu

1.000
1.000
3.000
100.000
1.000
5.000
1.000
1.000
2.000

Cai

5.000
1.000

Cai
cha
Tu

1.000
2.000
1.000
1.000
3.000
50.000

Cai

2.000
3.000
1.000

Cai
Cai

- 884 -

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at cau au day 10P-30A


TU IEN CA CONG GCP01
Cung cap, Lap at tu ien 350x450x180 (Xuat x Sino hoac
tng ng)
Lap at day n 2,5mm2 (xuat x Cadivi hoac tng ng)
Lap at day n 1x1.0mm2 (Xuat x cadivi hoac tng)

Met
Met

Lap at MCB 3P 3pha 380V/15A (Xuat x LG hoac tng ng )

Cai

Lap at Rle nhiet GTH-22A (Xuat x LG hoac tng ng)


Lap at cong tac hanh trnh

Cai
Cai

Lap at bo en bao D22 (Xuat x Clipsal hoac tng ng)

bo

Lap at Contactor 9A (Xuat x LG hoac tng ng)


Motor truyen ong
CAP IEN ONG LC
Lap at Cap ngam 3x120+1x95mm2 (xuat x Cadivi hoac
tng ng)
Cap Cu/XLPE/DSTA/PVC 3x8+1x6mm2(xuat x Cadivi hoac tng
ng)
Cap Cu/XLPE/DSTA/PVC 3x6+1x4mm2 (xuat x Cadivi hoac
tng ng)
Cap Cu/XLPE/DSTA/PVC 4x1.5mm2 (xuat x Cadivi hoac tng
ng)
Cap Cu/XLPE/DSTA/PVC 4x6mm2(xuat x Cadivi hoac tng
ng)
Day dan Cu/PVC/PVC 3x1mm2 (xuat x Cadivi hoac tng
ng)
Day dan Cu/PVC/PVC 3x1.5mm2 (xuat x Cadivi hoac tng
ng)
Lap day n Cu/PVC/PVC 1x4mm2 (xuat x Cadivi hoac tng
ng)
Lap day n 1x50mm2 (xuat x Cadivi hoac tng ng)
VAT LIEU KHAC
lap at cong tac mc nc(que tham)
Lap at ong gen an hoi D32
Lap at ong gen cng D32
Lap at ong gen cng D25
Lap at ong nha PVC100

Cai
Cai

2.000

Cai
cha
Tu

1.000
10.000
30.000
1.000
1.000
2.000
5.000
2.000
1.000

100m

0.700

100m

0.660

100m

3.540

100m

13.310

100m
Met
Met
Met

1.780
1531.000
155.000

Met

178.000
72.000

Bo
m
m
m
m

5.000
100.000
50.000
50.000
250.000

- 885 -

N 11-01 11/01-11/02 11/02-11/03

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at ong nha PVC D49


Lap at ong nha PVC D42
Lap hop noi cap 200x200x150mm
Lap at hop nut an 80x80x50mm
au cosse 120mm2
Tray 100x200 (Sat trang kem)va phu kien
Bulong mong M 4x20
CUNG CAP VA LAP AT HE THONG NG ONG
T B01 EN B02
ong thep khong r D100, day 3.05mm
Cut SS D100
Lap at van 1 chieu D=100mm
Lap at van 2 chieu D100
Moi noi mem gang deo D100
Bch SS D100 day 8mm
ong SS D250,day 3,7mm
Cut thep k/r D250
Bch SS D250 day 8mm
Bch ac SS D250
Lap at van xa kh D20
ong trt SS D50
Xch keo bm D10
ong thep khong r D20, day 2.11mm
Lap at van SS D20
Te inox D20
Cut inox D20
ong thep khong r D200, day 3,76mm
Cut inox D200
Lap at van 2 chieu D=200mm
Bch SS D200
Bu long SS M18x60
Bat ong SS D200
Bat ong SS D100
T B02 EN FAG 02-01

m
m
Hop
Hop
10 au
m
bo

100.000
100.000
6.000
38.000
1.200
100.000
200.000

100M
cai
cai
cai
cai
cai
100m
cai
cai
cai
Cai
100m
m
100m
Cai
Cai
cai
100m
cai
cai
cai
bo
bo
bo

0.162
4.000
2.000
2.000
2.000
14.000
0.396
3.000
2.000
2.000
1.000
0.160
16.000
0.010
2.000
1.000
1.000
0.060
3.000
1.000
3.000
12.000
1.000
4.000
-

- 886 -

N 11-01 11/01-11/02 11/02-11/03

0.162
4.000
2.000
2.000
2.000
14.000
0.410
3.000
2.000
2.000
1.000
0.160
16.000
0.010
2.000
1.000
1.000
0.060
3.000
1.000
3.000
12.000
1.000
4.000

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

ong thep khong r D80, day 3.05mm


Bch SS D80
Bu long SS M14x60
Lap at van 1 chieu D80
Lap at van 2 chieu D80
ong inox D50 day 2,7mm
Cut inox D50,day 3mm
Lap at van cong D50
Bch inox D50
Bu long SS M14x60
ong thep khong r D100, day 3.05mm
Te SS D100
Cut SS D100
Bat ong SS D80
Bat ong SS D100
Xch keo bm D10
T FAG 02-01 EN B03
ong thep khong r D200, day 3,76mm
Cut inox D200
T B03 EN B04
ong thep khong r D200, day 3,76mm
Cut inox D200
Moi noi mem gang deo D200
Bch SS D200
Bu long SS M18x60
T B05 EN B06
ong thep khong r D200, day 3,76mm
Cut inox D200
Con thep k/r D250/200
Bat ong SS D200
NG ONG THU NC T B06 EN B07, B09 VA
NG ONG THU NC T BE B11 EN B07
ong thep khong r D200, day 3,76mm
Cut inox D200

N 11-01 11/01-11/02 11/02-11/03

100m
cai
bo
Cai
Cai
100m
Cai
cai
cai
bo
100m
Cai
cai
bo
bo
m

0.110
8.000
32.000
2.000
2.000
0.020
1.000
1.000
2.000
4.000
0.050
1.000
3.000
4.000
2.000
12.000

0.110
8.000
32.000
2.000
2.000
0.020
1.000
1.000
2.000
4.000
0.050
1.000
3.000
4.000
2.000
12.000

100m
cai

0.023
2.000

0.023
2.000

100m
cai
cai
cai
bo

0.033
2.000
1.000
2.000
8.000

0.033
2.000
1.000
2.000
8.000

100m
cai
cai
bo

0.106
3.000
1.000
1.000

0.106
3.000
1.000
1.000

100m
cai

0.405
14.000

- 887 -

0.350
13.000

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Te SS D200
Lap at van bm 2 chieu D=200mm
Bch SS D200
Ty ren M10, L=350
Bat ong SS D200
T B08 EN SDB 01
ong thep khong r D100, day 3.05mm
ong sat trang kem D100 day 3mm
ong sat trang kem D80 day 3mm
Cut 45o STK D100
Cut STK D80
Nut bt STK D100
Lap at van cong 2 chieu D100
Lap at van bm 2 chieu D80
Bch STK D80
Bat ong SS D100
Bu long SS M14x60
NG ONG DAN NC T B09 - B10 EN B11
Con thep k/r D250/200
ong thep khong r D200, day 3,76mm
Cut inox D200
Bat ong SS D200
NG ONG THOAT NC T B08-B12 VA B12 - B02
ong inox D50 day 2,7mm
Cut inox D50
Bt inox D50
Bat ong SS D50
ong thep khong r D80, day 3.05mm
Cut SS D80
Bat ong SS D80
Lap at van D50
Bch inox D50
NG ONG PHAN PHOI KH BE CAN BANG
ong thep khong r D150, day 3,4mm

N 11-01 11/01-11/02 11/02-11/03

cai
cai
cai
cai
bo

1.000
2.000
4.000
16.000
1.000

1.000

100m
100m
100M
cai
Cai
cai
Cai
Cai
cai
cai
bo

0.034
0.580
0.160
2.000
20.000
1.000
1.000
20.000
40.000
9.000
9.000

0.034

cai
100m
cai
bo

1.000
0.070
4.000
1.000

100m
cai
cai
bo
100m
cai
bo
Cai
Cap

0.375
7.000
2.000
2.000
0.312
4.000
2.000
2.000
2.000

100m

0.020

- 888 -

2.000
4.000
16.000
1.000

0.580
0.160
2.000
20.000
1.000
1.000
20.000
40.000
9.000
9.000
1.000
0.070
4.000
1.000
0.375
7.000
2.000
2.000
0.312
4.000
2.000
2.000
2.000
0.020

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

ong thep khong r D100, day 3.05mm


ong thep khong r D50, day 2,77mm
ong thep khong r D20, day 2.11mm
Bt inox D150
Bt inox D100
Bt inox D50
Cut SS D100
Cut inox D50
Cut inox D20
Lap at van bi D20
Lap at van bm 2 chieu D50
Bu long SS M14x60
Ren trong inox D20
Bch inox D150, 8 lo
Bu long SS M14x60
Bat ong SS D150
Bat ong SS D100
Bat ong SS 20
Bat ong SS D50
Khp noi mem Cao su D150
Bat ong SS D150
Con SS D150/100
NG PHAN PHOI KH BE B04/B05
ong thep khong r D150, day 3,4mm
ong thep khong r D125, day 3,4mm
ong inox D50 day 2,7mm
ong thep khong r D20, day 2.11mm
Bt inox D125
Bt inox D150
Bt inox D50
Cut SS D125
Cut inox D50
Cut inox D20
Lap at van bm 2 chieu D50

N 11-01 11/01-11/02 11/02-11/03

100m
100m
100m
cai
cai
cai
cai
cai
cai
Cai
Cai
bo
bo
cai
bo
bo
bo
bo
bo
cai
bo
cai

0.290
1.070
0.400
2.000
2.000
10.000
2.000
10.000
10.000
10.000
10.000
80.000
40.000
2.000
16.000
2.000
12.000
20.000
50.000
2.000
1.000
2.000

0.290
1.070
0.400
2.000
2.000
10.000
2.000
10.000
10.000
10.000
10.000
80.000
40.000
2.000
16.000
2.000
12.000
20.000
50.000
2.000
1.000
2.000

100m
100m
100m
100m
cai
cai
cai
cai
Cai
cai
Cai

0.024
0.294
2.008
0.640
2.000
2.000
16.000
2.000
16.000
16.000
16.000

0.024
0.294
2.008
0.640
2.000
2.000
16.000
2.000
16.000
16.000
16.000

- 889 -

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Lap at van bi D20


Bch inox D50
Bu long SS M8x60
Ren trong inox D20
Bch inox D150
Bu long SS M18x60
Bat ong SS D150
Bat ong SS D150
Bat ong SS 20
Bat ong SS D50
Khp noi mem Cao su D150
Con SS D150/125
ONG THU NC SAN PHI BUN
ong uPVC uc lo D100, loai day
ong uPVC D100, loai day
Te uPVC D100
Ch thap uPVC D10
Cut 90 uPVC D100
Cut 45o uPVC D100
Nut bt nha D100
NG ONG THU KH BE B03
ong thep khong r D20, day 2.11mm
ong thep khong r D80, day 3.05mm
Lap bch thep, ng knh ong 100mm
ong thep khong r D150, day 3,4mm
Cut inox D20
Te SS D80
Bch SS D80
Bch inox D150
Con thep k/r D150/80
Lap at van bi D20
Lap at van cong D80, noi bch
NG ONG DAN BUN TUAN HOAN
ong thep khong r D200, day 3,76mm

Cai
cai
bo
bo
cai
bo
bo
bo
bo
bo
cai
cai

16.000
32.000
128.000
80.000
2.000
16.000
2.000
16.000
32.000
96.000
2.000
2.000

100m
100m
Cai
Cai
cai
cai
cai

5.308
0.575
120.000
10.000
1.000
2.000
141.000
0.060
0.120
1.000
0.010
4.000
3.000
3.000
2.000
2.000
1.000
1.000
0.024

100m
100m
cai
100m
cai
Cai
cai
cai
cai
Cai
Cai
100m

- 890 -

N 11-01 11/01-11/02 11/02-11/03


16.000
32.000
128.000
80.000
2.000
16.000
2.000
16.000
32.000
96.000
2.000
2.000
5.308
0.575
120.000
10.000
1.000
2.000
141.000

0.024

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

ong thep khong r D150, day 3,4mm


ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Bt inox D200
Cut thep k/r D150
Lap at van cong D80, noi bch
Con SS D80/50
Bch SS D80
Lap at van 1 chieu D50, noi bch
Bch inox D50
Bat ong SS D150
NG ONG DAN BUN D
ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Cut SS D80
Cut SS D80
Lap at van cong D80, noi bch
Lap at van 1 chieu D50, noi bch
Bch SS D80
Bch inox D50
Bat ong SS D80
ong thep khong r D200, day 3,76mm
NG BUN BE LANG HOA LY B11 EN BE NEN
BUN B08
ong thep khong r D80, day 3.05mm
ong thep khong r D50, day 2,77mm
Cut SS D80
Bch SS D80
Bt inox D80
Lap at van bm D80, noi bch
Lap at van 1 chieu D50, noi bch
Cut Inox D50
Bt inox D50
Bt inox D50

N 11-01 11/01-11/02 11/02-11/03

100m
100m
100m
cai
Cai
Cai
Cai
cai
Cai
cai
bo

0.440
0.020
0.020
2.000
7.000
3.000
3.000
6.000
3.000
12.000
1.000

0.440

100m
100m
cai
cai
Cai
Cai
cai
cai
bo
100m

1.110
0.010
6.000
2.000
2.000
2.000
4.000
8.000
1.000
0.024

1.110

100m
100m
cai
cai
cai
cai
cai
Cai
cai
cai

0.063
1.019
1.000
4.000
2.000
2.000
2.000
8.000
1.000
8.000

0.063
1.019
1.000

- 891 -

0.020
0.020
2.000
7.000
3.000
3.000
6.000
3.000
12.000
1.000

0.010
6.000
2.000
2.000
2.000
4.000
8.000
1.000
0.024

4.000
2.000
2.000
2.000
8.000
1.000
8.000

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

Bat ong SS D80


Con SS D80/50
NG ONG DAN DD PAC T CT09-01 VAO B09 VA
ONG CHAM POLYMR T CT10-01 VAO B10
ong uPVC D50, loai day
ong uPVC D20, loai day
ong nha mem D10
Cut uPVC D50
Cut uPVC D20
Van nha D20
Rac co nha D20
Bch nha D50
Con uPVC D50/20
Ren trong nha uPVC D20
Te uPVC D20
NG ONG CHAM POLYMER EN T.B KEO TU BUN
ong thep khong r D80, day 3.05mm
Cut SS D80
Bch SS D80
Te SS D80
ong thep khong r D50, day 2,77mm
Cut Inox 50
Te inox D50
Lap at van bm D50, noi bch
Lap at van 1 chieu D50
Bch inox D50
ong uPVC D20, loai day 1,6mm
Cut uPVC D20
Van nha D20
Rac co nha D20
Ren trong nha D20
Bch nha D20
Te uPVC D20

bo
Cai

1.000
2.000

100m
100m
m
cai
Cai
Cai
Cai
Cai
Cai
bo
Cai

0.012
0.180
4.000
2.000
13.000
6.000
4.000
2.000
2.000
4.000
2.000

100m
cai
cai
Cai
100m
Cai
Cai
Cai
Cai
Cap
100m
Cai
Cai
Cai
bo
Cai
Cai

0.066
3.000
6.000
1.000
0.096
7.000
1.000
2.000
2.000
6.000
0.055
7.000
2.000
2.000
2.000
1.000
1.000

- 892 -

N 11-01 11/01-11/02 11/02-11/03


1.000
2.000

0.066
3.000
6.000
1.000
0.096
7.000
1.000
2.000
2.000
6.000
0.055
7.000
2.000
2.000
2.000
1.000
1.000

TEN

K.LNG K.LNG

K.LNG K. LNG K. LNG K. LNG

CONG TAC XAY LAP

D THAU NT T 1

NT T 2

N 11-01 11/01-11/02 11/02-11/03

NG ONG THOAT NC CUM NHA PHA HOA CHAT


ong uPVC D50, loai day 2mm
ong uPVC D20, loai day 1,6mm
ong nha mem D10
ong nha mem D10
Cut uPVC D50
Cut uPVC D20
Cut uPVC D50
Te uPVC D20
Van nha D50
Van nha D20
Bch nha D50
Rac co nha D20
Ren trong nha D20
Con uPVC D50/20
Mang bao ve ong, thep khong r 100x50x1.5mm

100m
100m
m
m
cai
Cai
cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
m

0.006
1.840
3.600
1.800
4.000
65.000
2.000
4.000
2.000
14.000
4.000
8.000
10.000
6.000
43.800

GIAM SAT

N V THI CONG

OAN THE NAM

NGUYEN THIEN ANH CHNG

- 893 -

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

40,503,645
269,950
541,390
642,418
50,846
939,525
977,282
1,473,981
1,887,976
1,776,012

4,942,213,439
459,037,595
445,540,095
13,497,500

1,218,128
2,968,614
6,746,400
3,094,795
31,580,868
232,350,995
277,086,910
1,406,602

1,576,232
1,462,604
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,246,917
19,180,290
19,176,515
19,566,829
236,582
24,318
1,538,424
9,158,283
40,503,645

2,905,923,806
1,296,522,380

555,084,421
538,617,471

12,896,730
4,763,701
1,615,238
4,440,675
263,409,545
13,654,445
379,219,414
250,210
1,476,882
11,390,850
1,858,849
45,092,529
516,483,866

1,511,262,912
30,220,422
730,751
29,489,671
927,567,752
-

- 894 -

68,589,843
0
-

514,205,839
0
47,535,430
-

156,233,126
0
-

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

269,950
541,390
642,418
50,846
939,525
977,282
1,473,981
1,887,976
1,776,012
1,576,232
1,462,604
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,246,917
19,180,290
19,376,849
19,176,515
19,223,021
19,272,171
19,566,829
236,582
1,538,424
34,958
31,290
69,716
51,685
59,493
24,318

16,466,950

9,158,283
40,503,645
269,950
541,390
704,989

236,935,879
104,499,404
3,239,400
292,351
660,575

1,486,116
2,878,675
30,626,063
225,272,938
869,238
255,350,836
-

6,553,490
2,998,964
308,865,322
4,150,540
13,308,127
26,771,504
1,344,528
9,829,671
375,632,412
654,395
4,910,154
1,918,308
15,763,095
50,498,876
2,775,193
1,467,512
59,086,355
1,269,200
32,679,927
2,172,351
4,917,828
-

11,782,500
1,133,094
3,804,533
8,835,424
-

176,736,742
-

10,469,633
-

21,979,879
2,662,195
-

- 895 -

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

50,846
939,525
977,282
1,311,431
1,263,496
1,473,981
1,887,976
1,576,232
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,566,829

484,308
790,141
10,631,055
59,143,488

5,687,843
51,507,314

19,376,849
19,176,515
236,582
18,487,465
9,158,283
6,845,394

63,405,786
5,322,935
222,584
82,269,631
78,267
2,189,584
3,375,067
19,872,888
-

8,956,801

0
0

1,512,832
60,278,754
0
0

605,669
939,525

1,040,032,815
71,893,516
111,522,557

723,434

119,504,062

70,823
4,903,546
977,282
1,303,071
19,465,442
170,374
977,282
19,006,389
1,241,517

69,673,968
241,200,524
0
95,238,853
48,527,347
7,818,122
22,422,758
159,653,668
92,577,440
326,558,325
80,197,217

0
0
0
0
0
0
0
0
0

0
0
60,278,754
0
0
0
0
0
0
8,529,506
0

40,503,645

2,662,195

- 896 -

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
6,193,492
0

0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

14,881,373
269,950
541,390
704,989
50,846
939,525
977,282
1,473,981
1,887,976
1,576,232
1,462,604
1,592,540
1,503,946
18,896,489
19,006,389
19,123,873
19,284,958
19,272,171
19,376,849
19,176,515
19,566,829
236,582
34,958
51,685
69,716
31,290
18,487,465

14,881,373
2,429,550
219,263
435,683
783,028
435,940
4,387,019
31,137,849
50,197,506
595,816
2,961,773
0
258,679
2,343,165
27,559,264
1,644,653
79,338,317
13,818,147
193,768
1,514,945
58,700
11,166,670
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,465,482
195,369
125,489
1,743,166
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,494,131

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

9,158,283

2,014,822

684,539

6,845,394

642,418
50,846
939,525
723,434
2,808,726
13,258,747
1,134,126

1,835,133,674
9,546,974
19,164,569
10,421,211
360,867,688
29,188,281
27,551,676
118,290,476

0
0
0
0
0
0
0

21,046,752
0
0
0
0
0
0
0

- 897 -

0
0
0
0
0
0
0

0
-

0
0
0
0
0
0
0

0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

977,282
1,241,517
1,473,981
1,887,976
1,303,071
18,896,489
19,006,389
19,123,873
19,223,021
19,465,442
30,859
1,546,992
34,958

89,176,983
0
452,895,402
178,447,716
7,336,290
11,640,237
345,878,267
145,934,275
0
3,133,936
2,190,989
0
23,468,704
19,124,630
0
0
0
0
2,083,657
14,881,373
2,159,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

8,077,628
9,011,521
24,084,653
639,826
1,627,857
14,881,373
269,950
541,390
704,989
50,846
939,525
1,134,126
1,473,981
1,887,976
1,776,012
1,576,232
1,462,604
1,592,540
18,896,489
19,006,389
19,284,958
19,180,290

0
0
0
0
0
0
0
0
0
0
0
0
0
570,934,839
51,696,819
57,673,734
80,924,434
2,149,815
0
0
0
194,900
3,505,205
13,148,776
2,241,707
4,238,229
25,747,500
107,756,230
213,121
1,284,629
1,193,485
5,226,716
2,267,579
29,802,018
0
146,179,982
0
345,245

0
600,894
0
0
0
0
0
0
18,973,122
0
0
1,472,736
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- 898 -

0
0
0
0
0
0
0
0
0
0
0
0
0
34,703,338

0
0
0
0
0
0
0
0
0
0
0
0
0
-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

19,376,849
19,176,515
19,223,021
19,272,171
34,958
69,716
51,685
37,225

0
0
0
0
0
0
0
0

368,160
1,917,652
1,422,504
5,454,024
5,700,636
167,318
482,738
610,490

0
0
0
0
0
0
0
0

31,290

1,546,992
1,121,963
236,582
24,318
17,385

0
0
0
0
0
109,818,224
53,464,811
14,881,373
1,619,700
146,175
465,998
0
0
4,059,037
19,521,404
0
264,551
15,395,175
0
0
0
0
0
0
0
0
0

0
0
19,021,193
0
0
100,732,628
0
0
0
0
0
1,326,420
375,810
0
0
35,762,041
0
0
822,327
45,686,066
6,621,744
556,649
9,581,571
0
0
0
0

0
0
0
0
0

40,503,645
14,881,373
269,950
541,390
704,989
50,846
939,525
1,134,126
1,473,981
1,887,976
18,896,489
19,006,389
19,123,873
19,284,958
34,958
31,290
236,582
93,513
50,846
939,525
182,179

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,815,846
7,730,907
1,921,979
421,847
0

- 899 -

0
0
0
0
0
0
0
0
1,123,311
32,536,927
1,043,100
-

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-

0
0
0
0

0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

1,134,126
1,489,447
18,524
19,465,442
16,111,586
1,546,992
704,989
50,846
723,434
170,374
999,074
1,473,981
1,776,012
1,576,232
1,568,432
1,682,061
1,864,477
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
19,181,270
19,398,937
18,487,465

0
0
0
0
0
0
88,549,139
334,870
2,004,959
12,378,679
259,139
1,519,592
6,678,608
3,019,220
794,421
1,637,443
1,550,860
4,776,790
132,275
7,393,485
775,074
3,988,715
3,021,766
9,187,359
1,611,227
23,162,331
0

15,981,105
12,106,949
9,158,283
69,716
51,685
41,330
34,958
4,520
3,506,130

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,484,035
0
0
0
0
14,257,078
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
1,394,320
347,323
1,126,780
1,453,903
0
0
-

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

- 900 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,648,501

0
0
0
0
0
0
7,707,949
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,588,245

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
1,492,800

0
0
0
0
0
0
0
0
156,233,126

120,774
3,506,130
40,543,900

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

13.633
39.000
16.000
8.000
0.040
2.000

1,240,997
999,074
1,676,897
33,123
20,191
108,951
759,041

0
0
0
0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0
0

766,615

2,447,876

4,549,454

17,845,537
1,138,944
3,664,020

0
0
0
482,602
294,183
39,767,115
0

0
0
0
0
0
0
10,348,006

29,897,985

39,166,016

36,395,632

351,305,719

14,052,229

13,186,629

26,373,258

13,218,229
4,035,161
2,181,921
1,069,551
67,189
339,136
723,434
170,374
999,074
1,134,126
1,423,456
1,303,071
18,524
19,465,442

0
0
0
0
0
0
0
0
0
0
0
0
0
0

244,513,351
100,458,540
30,667,224
8,788,778
4,074,989
23,366,319
0
13,316,973
313,488
1,838,296
0
0
0
0
0

122,478,715
0
0
0
0
0
0
0
0
0
1,959,770
0
1,446,409
148,192
2,958,747

14,726,041

2,709,592

1,546,992
53,959,719
55,398,608
61,992,264
103,903,732

0
0
0
0
0

0
0
0
0
39,483,418

8,709,565
3,237,583
61,492,455
9,298,840
0

- 901 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

455,486
854,051

30,517,562

22,205,326
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
229,159,966
11,622,949
7,058,696
389,903
17,897,034
1,933,915
12,329,572
43,418,333
3,680,426
26,668,272
2,003,028
17,295,814
5,890,562
28,707,243
769,877
4,814,253
16,495,813
1,513,112
902,171
15,511,913
3,820,437
6,436,643
0
0
0
0
0
0
0
0
0
0
0
0
0

64,467
50,846
939,525
723,434
170,374
999,074
1,241,517
1,672,921
1,473,141
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
961,855
934,020
1,676,897
34,958
69,716
51,685
485,215
982,908
33,292
39,656
29,687
4,870
577,906
529,215
7,459,064
255,538
16,319,179
17,482
19,874

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- 902 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
223,627,237
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,930,242
8,747,881
0
0
0
3,034,331
12,586,793
1,944,865
7,459,064
511,076
32,638,358
2,320,840
166,942

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

0
0
0
0

202,923
1,047,600
804,580
475,007
1,153,784
2,020,645
3,837,280
4,507,580
4,602,274
75,913
103,021
119,281
157,487
207,522
75,913
75,913
4,585,590
35,832
35,832
24,776
40,233
42,251
35,832
24,776
40,233
42,251
42,251
42,251
40,233
42,251
42,251
64,467
63,557
474,174
723,434
170,374

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
210,859,938
5,167,868
3,395,342
126,604
18,230,537
381,638

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

- 903 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,217,538
80,665,200
67,584,720
819,387
16,521,440
2,492,173
484,955
3,837,280
3,065,154
1,472,728
531,391
721,147
238,562
472,461
207,522
227,739
303,652
0
716,640
358,320
49,552
402,330
84,502
71,664
198,208
80,466
211,255
42,251
42,251
40,233
84,502
84,502
118,316,387
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

999,074
1,134,126
1,241,517
1,727,204
1,473,141
1,489,447
1,303,071
18,896,489
19,006,389
19,376,849
19,176,515
19,246,917
19,180,290
19,920,209
19,920,209
19,920,209
19,920,209
19,376,849
19,176,515
18,524
145,114
961,855
934,020
1,676,897
1,546,992
1,752,135
41,330
69,716
51,685
37,225
16,198
2,314
23,739
24,803,541
386,510

12,176,714
612,428
6,126,886
3,108,967
13,823,955
5,539,253
3,098,703
283,447
7,431,498
1,492,017
9,664,964
808,371
4,775,892
7,250,956
0
0
0
1,666,409
8,667,785
203,764
0
6,350,167
22,010,181
0
11,777,250
1,655,768
17,409,849
1,954,488
4,068,643
2,746,088
1,355,189
117,551
1,312,244
26,068,522
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

577,906

- 904 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,908,246
0
0
0
0
0
0
0
0
0
0
29,452,062

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

16,643,693

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

620,316

268,085

131,376

130,124

181,424

259,118

33,292
39,656

0
0

0
0

0
0

29,687

19,954

171,085

6,631,065

1,153,784

60,354
26,787
69,657
183,812

0
0
0
0

0
0
0
0

0
0
0
0

794,298

626,739

148,226
134,201
24,133
24,133
54,885

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

1,153,784

- 905 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,736,885

1,072,340

9,443,307

1,067,017

8,686,581

2,981,153

12,352,331
1,111,756

0
0

11,014,768

559,410

2,911,867

1,671,028

865,338

422,478
562,527
487,599
1,286,684

0
0
0
0

1,588,596

1,253,478

296,452
268,402
48,266
48,266
109,770

0
0
0
0
0

115,378

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

6,631,065

3,837,280

9,109,700

35,832
24,776
60,354
69,777
35,832
24,776
60,354
69,777

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
38,525,581
1,111,631
567,945
1,562,617
98,135
575,467
1,241,517
856,536
2,695,848
1,619,029
75,586
1,482,498
192,469
786,392
465,044
2,512,123
1,613,537
0
39,840
202,164
7,294,708
885,402
3,134,467
334,637

98,970
63,557
723,434
170,374
999,074
1,241,517
1,672,921
1,473,141
1,489,447
18,896,489
19,006,389
19,246,917
19,180,290
19,376,849
19,176,515
19,920,209
20,216,352
19,920,209
20,216,352
961,855
1,676,897
41,330
69,716

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- 906 -

0
0
0
0
0
0
0
0
0
0
0
11,238,004
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

397,864

460,474

364,388

286,656
148,656
241,416
139,554
71,664
49,552
120,708
69,777
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

37,225
35,858
23,739

0
0
0

0
0
0

813,106
311,463
0

577,906

131,376

386,510
24,563,043
33,292
39,656
15,533
12,278
12,084,892
6,631,065
26,787
69,657
183,812

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

64,467
63,557
723,434
170,374
999,074
1,134,126
1,241,517
1,473,141
19,246,917
19,180,290
1,676,897
41,330
31,290
4,730,522
57,715
46,604

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,617,734
3,807,272
0
0
0
0
628,414
0
0
0
0
15,702,179
501,295
0
5,273,834
110,402
647,400
1,742,018
1,951,665
530,331
269,457
3,068,846
586,914
86,793
933,224
0
0
0

18,270,755

17,795,726

- 907 -

0
0
0
3,929,761
1,229,679

2,476,925
1,314,557
1,155,655
407,003
424,388
160,722
139,314
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
12,905,842
0
0
0
0
0
0
0
0
0
0
0
0
0
1,513,767
1,711,481
559,248

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

7,911,237

1,210,109

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

995,065
1,471,968
474,174
723,434
170,374
999,074
1,134,126
1,241,517
1,672,921
1,473,141
1,489,447
18,896,489
19,006,389
19,422,435
19,225,570
19,293,486
19,209,744
19,967,762
19,422,435
19,225,570
934,020
1,676,897
1,546,992

61,078,799
304,490
394,487
18,019
7,975,860
166,967
979,093
0
1,659,908
1,284,803
5,939,705
2,792,713
170,068
3,022,016
621,518
3,499,054
347,283
2,170,701
1,677,292
718,630
3,172,219
19,711,558
2,039,107
2,413,308

1,752,135
41,330
69,716
51,685
37,225
23,099
2,314
23,739
837,159
67,735
47,306
70,122
1,383,512

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

19,467,806
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

8,018,020
0
1,633,246
1,121,217
346,485
3,888
0
326,492
0
2,548,942
5,469,516
0

- 908 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

38,191,967
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
197,842

0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

4.000
2.000
2.000
2.000
2.000
40.000
60.000
30.000

2.000
1.000
1.000
1.000

25,145

577,906

268,085

131,376

33,292
39,656
29,687
19,954
26,787
69,657
183,812

0
0
0
0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0
0

6,631,065

60,074

0
0
0

0
0
0

0
0
0

197,015

422,998

25,576
59,711

0
0

0
0

0
0

104,054

10,274

5,748

33,627

197,015

422,998
25,576
59,711

0
0
0

0
0
0

0
0
0

- 909 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

392,262

10,633,470

536,170

5,444,221

6,458,648
3,244,654
5,759,278
1,632,636
107,148
278,628
2,205,744

0
0
0
0
0
0
0

1,060,970

240,296
0
0

0
129,602,050
3,777,388

788,060

845,996

0
0

51,152
119,422

208,108

410,960

344,880

1,008,810

2,841,559

394,030

0
0
0

422,998
25,576
59,711

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

1.000
1.000
60.000
40.000
30.000

1.000
1.000
1.000
20.000
20.000
1.000
20.000

2.000
7.000
5.000
4.000
1.000
4.000
5.000
8.000
100.000
100.000

104,054

70,540
5,748

0
0

0
0

0
0

10,274

33,627

5,263,507

25,576
59,711

0
0

0
0

0
0

10,274

5,748

104,054

33,627

5,263,507

197,015

168,435

339,921

33,662
25,576
17,493
59,711

0
0
0
0

0
0
0
0

0
0
0
0

10,274

5,748

- 910 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

104,054

0
0

70,540
344,880

410,960

1,008,810

6,445,828

5,263,507

0
0

25,576
59,711

205,480

114,960

104,054

672,540

19,517,673

10,527,014

1,379,105

842,175

1,359,684

0
0
0
0

33,662
102,304
87,465
477,688

1,027,400

574,800

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

4.000
80.000
4.000
1.000
2.000
60.000
30.000

8.000

104,054

33,627

339,921
25,576

0
0
0

0
0
0

0
0
0

17,493

5,748

33,627

4,345,689

0
0
0
0
0
0
0
0
0

416,216

2,690,160

0
0
0

2,773,936
1,359,684
25,576

34,986

344,880

1,008,810

56,934,891

34,765,512

7,621,978

1,669,579

0
0

3,333,060
197,297

907,777

480,973

0
0
0
0
0

236,972
122,096
425,104
710,918
365,224

756,681

0
0
0

2,806,574
1,176,682
1,358,464

0
2.500

3,048,791

1.000

1,669,579

180.000
1.000

18,517
197,297

0
0

0
0

0
0

1.000

907,777

1.000

480,973

2.000
2.000
2.000
2.000
8.000

118,486
61,048
212,552
355,459
45,653

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0.100

7,566,806

21.600
21.600
8.000

129,934
54,476
169,808

0
0
0

0
0
0

0
0
0

- 911 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

4.000
2.000
2.000
2.000
3.000
3.000
60.000
100.000
60.000

2.000
1.000
1.000
1.000
1.000
100.000
50.000

1.000
1.000
1.000
1.000
2.000
1.000
3.000
3.000
3.000
25.000

197,015

5,507,344

25,576
59,711
104,054
70,452
5,748

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

10,274

33,627

197,015

25,576
59,711
104,054
70,452
5,748

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

33,627

2,044,373

623,880
132,916
118,486
104,054
203,815
240,235
747,610
17,493

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

20,396

- 912 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

15,886,740

788,060

11,014,688

0
0
0
0
0

51,152
119,422
312,162
211,356
344,880

1,027,400

2,017,620

2,909,973

394,030

0
0
0
0
0

25,576
59,711
104,054
70,452
574,800

1,681,350

7,055,697

2,044,373

0
0
0
0
0
0
0
0

623,880
132,916
118,486
208,108
203,815
720,705
2,242,830
52,479

509,900

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

5.000
4.000
30.000
1.000
15.000
14.000
0.430
0.490
0.060
0.004

1.000
1.000
2.000
2.000
7.000
1.000
1.000
13.000
11.000
3.000
2.000
1.000

39,641

249,727

0
0

0
0

0
0

179,928

3,360,988

53,450

21,520
1,249,031
108,051
63,557
939,525

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
434,856,059

4,345,689

1,194,647

623,880

909,695

623,880

480,973

338,065

552,427

249,915
340,557

0
0

0
0

0
0

104,054

266,274

- 913 -

198,205

0
0

11,458,365
998,908

5,397,840

3,360,988

801,750

0
0
0
0
0
1,295,393,641

301,280
537,083
52,945
3,813
3,758
580,486,926

532,307,797

4,345,689

1,194,647

1,247,760

1,819,390

4,367,160

480,973

338,065

7,181,551

0
0

2,749,065
1,021,671

208,108

266,274

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

3.000
3.000
3.000
10.000
50.000
1000.000
200.000
2.000
7.000
24.000
2.000
31.000
33.000
5.000
33.000
66.000
4.000
36.000
69.000
200.000
1.000
0.600
300.000
50.000
20.000

1.000
1.000
2.000
1.000
2.000

203,815
240,235
747,610

0
0
0

0
0
0

0
0
0

123,365

144,008
5,748
25,609
407,103
306,085
262,794
409,182
309,146
33,662
17,493
59,735
59,735
142,628
31,574

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

60,008

41,748

44,489,357

618,983
111,868
135,963
60,008

0
0
0
0

0
0
0
0

0
0
0
0

2,506,106

480,973

552,427

104,054

262,794

- 914 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0

611,445
720,705
2,242,830

1,233,650

0
0
0
0
0
0
0
0
0
0
0
0
0
0

7,200,400
5,748,000
5,121,800
814,206
2,142,595
6,307,056
818,364
9,583,526
1,110,846
87,465
1,971,255
3,942,510
570,512
1,136,664

4,140,552

8,349,600

44,489,357

0
0
0
0

371,390
33,560,400
6,798,150
1,200,160

2,506,106

480,973

1,104,854

104,054

525,588

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

100.000
2.000
3.000
2.000
2.000
7.000
4.000

1.000
1.000
3.000
100.000
1.000
5.000
1.000
1.000
2.000
5.000
1.000

1.000
2.000
1.000
1.000
3.000
50.000
2.000
3.000
1.000

5,748
41,748
17,493
309,146
33,662

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

60,008

59,735

2,506,106

104,054

17,493
5,748
33,662

0
0
0

0
0
0

0
0
0

60,008

59,735
1,146,378
212,552

0
0
0

0
0
0

0
0
0

123,365

41,748

0
0

0
0

0
0

2,506,106

75,192

75,192
104,054

0
0

0
0

0
0

60,008

5,748

123,365

17,493
142,628

0
0

0
0

0
0

- 915 -

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

574,800
83,496
52,479
618,292
67,324

420,056

238,940

2,506,106

104,054

0
0
0

52,479
574,800
33,662

300,040

0
0
0

59,735
1,146,378
425,104

616,825

0
0

41,748
0

2,506,106

150,384

0
0

75,192
104,054

180,024

287,400

246,730

0
0

52,479
142,628

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

2.000

1.000
10.000
30.000
1.000
1.000
2.000
5.000
2.000
1.000

0.700
0.660
3.540
13.310
1.780
1531.000
155.000

41,748

0
0

0
0

0
0

2,506,106

10,274
5,748

0
0

0
0

0
0

552,427

309,146
1,146,378

0
0

0
0

0
0

60,008

262,794
1,146,378

0
0
0

0
0
0

0
0
0

121,336,691

11,721,119

9,286,838

4,005,872

9,767,860

16,720

20,868

178.000
72.000

14,697

318,113

5.000
100.000
50.000
50.000
250.000

212,552
133,420
96,643
96,643
91,098

0
0
0
0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0
0

- 916 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

83,496
0

2,506,106

0
0

102,740
172,440

552,427

0
0

309,146
2,292,756

300,040

0
0
0

525,588
1,146,378
0

84,935,684

7,735,939

32,875,407

53,318,156

17,386,791

25,598,320

3,234,540

2,616,066

0
0
0
0
0
0
0

22,904,136
0
1,062,760
13,342,000
4,832,150
4,832,150
22,774,500

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

100.000
100.000
6.000
38.000
1.200
100.000
200.000

45,075
38,373
93,059
74,633
129,660
220,666
5,150

112,947,648
185,443
20,888,128
18,085,745
458,125
402,788
220,759,500
889,259
979,744
979,744
269,063
44,184,871
253,808
14,986,320
169,487
83,461
83,461
177,281,184
745,432
23,793,371
726,540
8,217
365,521
336,099

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
434,856,059

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
87,420,762
2,667,777
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- 917 -

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
1,295,393,641

4,507,500
3,837,300
558,354
2,836,054
155,592
22,066,600
1,030,000
48,179,129

18,297,519
741,772
41,776,256
36,171,490
916,250
5,639,032
0
0
1,959,488
1,959,488
269,063
7,069,579
4,060,928
149,863
338,974
83,461
83,461
10,636,871
2,236,296
23,793,371
2,179,620
98,604
365,521
1,344,396
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

70,740,983
402,788
8,217
19,486,935
16,684,553
44,184,871
118,113
9,995,641
516,596
8,217
112,947,648
423,645
185,443
262,544
336,099
253,808
177,281,184
745,432
177,281,184
745,432
567,279
1,278,612
8,217
177,281,184
745,432
889,259
365,521

177,281,184
745,432

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0

62,048,414
9,690,616

- 918 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

7,781,508
3,222,304
262,944
38,973,870
33,369,106
883,697
118,113
9,995,641
1,033,192
32,868
5,647,382
423,645
556,329
1,050,176
672,198
3,045,696
0
4,077,467
1,490,864
0
5,850,279
1,490,864
567,279
2,557,224
65,736
0
18,791,806
2,236,296
889,259
365,521

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

745,432
19,589,795
726,540
71,407
365,521
112,947,648
38,475,076
25,815,255
95,560
139,015
197,679
18,085,745
231,541
262,670
336,099
8,217
889,259
177,281,184
745,432
365,521
44,184,871
89,906
56,820
262,544
70,740,983
136,546
262,544
9,995,641
516,596
124,618,792

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

745,432
0
0
0
0
0
3,840,220
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,569,327
629,342
0
0
0
0
0
0
0
0
0

- 919 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
39,179,590
2,906,160
1,142,512
365,521
0
0
22,315,544
4,130,441
191,120
2,780,300
197,679
18,085,745
4,630,820
10,506,800
3,024,891
73,953
0
889,259
12,409,683
2,981,728
365,521
0
0
0
113,640
525,088
22,071,187
546,184
525,088
19,991,282
1,033,192
0
2,492,376

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

112,947,648
44,184,871
14,986,320
480,580
402,788
289,602
185,443
89,906
83,461
63,020
8,594,449
8,217
109,204
816,867
8,217
336,099
336,099
188,988
262,544
719,715
336,099
421,042
124,618,792
118,210,366
44,184,871
14,986,320
480,580
480,580
149,484
238,495
118,113
83,461
8,594,449

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- 920 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

32,754,818
47,277,812
5,994,528
961,160
805,576
2,896,020
370,886
899,060
834,610
630,200
85,944,490
657,360
4,368,160
1,633,734
131,472
672,198
4,033,188
3,779,760
13,127,200
1,439,430
336,099
842,084
0
2,990,851
34,753,848
88,723,221
9,591,245
961,160
961,160
2,391,744
476,990
1,889,808
1,335,376
137,511,184

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

75,913
289,602
8,217
109,204
816,867
8,217
336,099
336,099
188,988
262,544
661,997
421,042
9,109,700
9,109,700
57,156
43,130
71,180
71,180
17,478
0.060
0.120
1.000
0.010
4.000
3.000
3.000
2.000
2.000
1.000
1.000

14,986,320
70,740,983
262,670
124,618,792
83,461
248,642
402,788
480,580
421,042
63,020
16,684,553
177,281,184

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
48,354,288
5,238,078
6,858,720
431,300
71,180
142,360
2,464,398
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- 921 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,214,608
9,267,264
1,051,776
8,736,320
1,633,734
131,472
672,198
5,377,584
6,047,616
25,204,224
1,323,994
842,084
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,254,748

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
899,179
8,488,918
262,670
1,246,188
333,844
745,926
1,208,364
961,160
842,084
63,020
16,684,553
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

124,618,792
70,740,983
44,184,871
726,540
421,042
16,684,553
147,891
402,788
12,798,021
289,602
365,521
70,740,983
44,184,871
136,546
136,546
16,684,553
12,798,021
402,788
289,602
365,521
177,281,184

70,740,983
44,184,871
136,546
402,788
402,788
248,575
12,798,021
118,113
289,602
289,602

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

54,832,268
0
0
0
2,947,294
0
0
0
0
0
0
0
78,522,491
0
819,276
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

4,456,682
45,024,384
136,546
0
0
0
0
944,904
0
0

- 922 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
1,414,820
883,697
1,453,080
0
50,053,659
443,673
2,416,728
38,394,063
3,475,224
365,521
0
0
441,849
0
273,092
33,369,106
25,596,042
1,611,152
2,316,816
365,521
4,254,748

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
1,611,152
805,576
497,150
25,596,042
0
289,602
2,316,816

0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

365,521
248,642

0.012
0.180
4.000
2.000
13.000
6.000
4.000
2.000
2.000
4.000
2.000

4,507,580
1,153,784
14,118
54,540
21,949
76,258
35,973
10,443
40,233
35,973
21,949
70,740,983
136,546
402,788
248,642
44,184,871
118,113
216,200
8,594,449
12,798,021
516,596
1,153,784
21,949
76,258
35,973
35,973
5,156
21,949

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

- 923 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

365,521
497,284

0
0

0
0
0
0
0
0
0
0
0
0
0
0
4,668,905
409,638
2,416,728
248,642
4,241,748
826,791
216,200
17,188,898
25,596,042
3,099,576
63,458
153,643
152,516
71,946
71,946
5,156
21,949

54,091
207,681
56,472
109,080
285,337
457,548
143,892
20,886
80,466
143,892
43,898
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

K. LNG

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

TH.TIEN

11/03-nay

GIA

T 1

T 2

EN 11/01

11/01 - 11/02

11/02 - 11/03

EN NAY

0.006
1.840
3.600
1.800
4.000
65.000
2.000
4.000
2.000
14.000
4.000
8.000
10.000
6.000
43.800

4,507,580
1,153,784
14,050
14,050
54,540
21,949
54,540
21,949
157,487
103,021
10,443
35,973
35,973
40,233
184,576

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

HI CONG

N ANH CHNG

- 924 -

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

27,045
2,122,963
50,580
25,290
218,160
1,426,685
109,080
87,796
314,974
1,442,294
41,772
287,784
359,730
241,398
8,084,429

THANH TIEN
D THAU
10,256,990,927
1,416,956,600
445,540,095
13,497,500
1,218,128
2,893,451
4,886,097
3,328,737
54,466,858
232,350,995
276,390,247
1,406,602
11,519,103
5,062,072
1,615,238
8,862,453
263,409,545
3,652,660
0
327,198
1,476,882
5,407,777
1,663,180
54,887,024
924,084
584,601
21,586,073
2,043,306,904
538,617,471

- 925 -

THANH TIEN
D THAU
16,466,950
1,486,116
2,706,507
3,995,479
3,262,031
30,626,063
225,272,938
310,851,472
4,312,157
11,602,644
29,480,246
1,840,830
869,238
255,350,836
9,867,918
375,632,412
673,642
4,890,974
13,137,504
5,810,484
48,941,811
2,543,927
1,291,411
59,086,355
1,269,200
32,890,094
12,428,388
1,133,094
3,804,533
8,835,424
2,348,876
21,979,879
469,802,014
104,499,404
3,239,400
292,351
2,786,117

- 926 -

THANH TIEN
D THAU
9,456,848
1,965,486
8,117,304
31,474
28,820,344
59,143,488
63,405,786
5,036,061
222,584
8,730,178
51,507,314
1,835,892
87,264,435
58,700
58,131
326,001
19,872,888
2,662,195
8,956,801
1,512,832
1,085,998,793
73,628,758
114,214,296
119,504,062
69,673,968
258,358,032
30,530,290
95,238,853
50,532,287
7,818,122
22,422,758
151,499,927
92,577,440
610,139,004
78,374,553

- 927 -

THANH TIEN
D THAU
14,881,373
2,429,550
219,263
435,683
783,028
435,940
5,266,573
31,137,849
50,197,506
595,816
2,961,773
1,919,011
258,679
2,343,165
27,559,264
1,644,653
79,338,317
13,818,147
193,768
1,514,945
58,700
11,166,670
7,110,457
195,369
125,489
1,743,166
3,494,131
201,482,226
68,453,940
1,828,528,161
10,235,004
6,874,379
13,698,275
365,319,701
29,137,724
25,947,368
118,290,476

- 928 -

THANH TIEN
D THAU
89,176,983
600,894
454,045,107
178,447,716
315,343
11,659,134
353,879,957
149,644,306
18,973,122
291,982
185,154
1,472,736
332,800
632,911,316
51,696,819
57,673,734
80,924,434
2,149,815
2,083,657
14,881,373
2,159,600
194,900
4,002,928
130,471
2,923,802
7,092,824
25,747,500
107,756,230
213,121
1,284,629
2,106,150
5,847,807
2,721,094
30,011,088
148,937,731
479,507

- 929 -

THANH TIEN
D THAU
387,537
2,090,240
1,768,518
5,627,474
11,401,307
104,295
482,738
610,490
1,594,851
1,181,902
32,536,927
19,021,193
4,041,530
1,043,100
210,264,933
52,249,702
14,881,373
1,619,700
116,940
465,998
0
0
4,059,037
19,521,404
35,074,818
434,619
17,219,788
860,574
45,686,066
7,488,004
579,491
10,007,419
45,949,122
6,564,239
486,596
569,352
2,179,043

- 930 -

THANH TIEN
D THAU
3,484,035
1,367,312
518,672
2,199,595
14,323,200
14,257,078
155,831,875
52,811,431
3,400,987
12,378,679
259,139
1,519,592
6,678,608
3,019,220
794,421
1,637,443
1,550,860
4,776,790
132,275
7,393,485
775,074
3,988,715
3,021,766
9,187,359
1,611,227
23,162,331
3,290,769
2,844,637
2,155,037
1,492,800
1,394,320
347,323
1,126,780
1,453,903
120,774
3,506,130
220,428,792

- 931 -

THANH TIEN
D THAU
17,845,537
1,138,944
3,823,325
1,006,939
613,806
39,767,115
10,348,006
29,897,985
39,166,016
36,395,632
14,052,229
26,373,258
388,719,663
107,067,655
32,684,804
9,251,345
5,529,579
32,422,925
11,628,973
6,000,162
196,271
439,593
1,959,770
1,857,610
1,446,409
148,192
2,958,747
2,709,592
8,709,565
3,237,583
61,492,455
9,298,840
42,081,011

- 932 -

THANH TIEN
D THAU
30,517,562
17,081,020
498,675,860
13,191,818
8,024,516
439,698
18,776,006
2,199,699
13,888,128
47,425,949
3,680,426
29,514,380
2,248,682
19,690,619
6,801,274
36,665,497
2,194,149
22,824,545
17,339,360
1,513,112
902,171
15,511,913
3,820,437
6,436,643
3,930,242
8,747,881
0
0
0
3,034,331
12,586,793
1,944,865
7,459,064
511,076
16,319,179
2,320,840
166,942

- 933 -

THANH TIEN
D THAU
1,217,538
90,093,600
76,435,100
819,387
21,107,030
2,492,173
484,955
3,837,280
3,065,154
1,472,728
531,391
721,147
238,562
472,461
207,522
227,739
303,652
4,585,590
716,640
358,320
49,552
402,330
84,502
71,664
198,208
80,466
211,255
42,251
42,251
40,233
84,502
84,502
393,346,649
4,368,413
3,415,172
66,384
18,230,537
5,186,696

- 934 -

THANH TIEN
D THAU
11,392,441
721,304
7,635,330
3,108,967
15,526,906
12,402,625
668,475
283,447
7,431,498
1,492,017
9,664,964
808,371
4,775,892
7,250,956
2,948,191
657,367
836,649
1,666,409
10,336,142
203,764
1,755,879
6,350,167
22,010,181
35,239,990
11,777,250
7,847,813
17,409,849
1,954,488
4,068,643
2,746,088
1,355,189
117,551
1,312,244
26,068,522
31,144,976
16,643,693

- 935 -

THANH TIEN
D THAU
1,736,885
1,072,340
9,443,307
1,132,079
9,684,413
2,981,153
12,352,331
7,158,899
11,014,768
3,602,196
2,911,867
1,671,028
865,338
422,478
562,527
487,599
1,286,684
1,588,596
1,253,478
296,452
268,402
48,266
48,266
109,770
115,378

- 936 -

THANH TIEN
D THAU
397,864
460,474
364,388
286,656
148,656
241,416
139,554
71,664
49,552
120,708
69,777
55,899,961
1,824,908
986,722
4,687,852
283,162
1,744,383
1,417,812
923,452
2,342,294
1,846,914
75,586
1,691,569
173,222
1,169,998
232,522
1,476,592
59,761
444,760
19,920
181,947
7,250,463
1,007,815
3,074,952
669,274

- 937 -

THANH TIEN
D THAU
876,612
311,463
206,197
3,929,761
1,466,156
3,617,734
3,782,709
2,476,925
1,314,557
1,155,655
407,003
1,861,073
424,388
160,722
139,314
183,812
39,399,189
1,321,445
1,077,863
5,273,834
110,402
3,414,835
2,324,958
2,509,106
486,137
346,445
3,548,354
781,434
82,329
927,874
1,513,767
1,711,481
559,248
9,263,273
4,146,404

- 938 -

THANH TIEN
D THAU
139,725,061
256,727
278,202
3,276,542
7,975,860
1,041,326
7,065,451
34,024
3,016,886
1,284,803
5,833,638
2,764,414
170,068
3,022,016
621,518
3,499,054
347,283
2,170,701
1,577,453
640,940
3,422,151
19,711,558
2,039,107
2,413,308
977,691
9,727,429
653,936
1,633,246
1,520,269
346,485
3,888
189,912
326,492
2,768,329
2,549,793
5,469,516
325,125

- 939 -

THANH TIEN
D THAU
392,262
10,633,470
536,170
7,146,854
7,025,944
3,244,654
6,265,144
1,632,636
107,148
278,628
2,205,744
1,060,970
240,296
129,602,050
3,777,388
788,060
845,996
51,152
119,422
208,108
410,960
344,880
1,008,810
2,841,559
394,030
422,998
25,576
59,711

- 940 -

THANH TIEN
D THAU
104,054
70,540
344,880
410,960
1,008,810
6,445,828
5,263,507
25,576
59,711
205,480
114,960
104,054
672,540
19,517,673
10,527,014
1,379,105
842,175
1,359,684
33,662
102,304
87,465
477,688
1,027,400
574,800

- 941 -

THANH TIEN
D THAU
416,216
2,690,160
2,773,936
1,359,684
25,576
34,986
344,880
1,008,810
56,934,891

34,765,512

7,621,978
1,669,579
3,333,060
197,297
907,777
480,973
236,972
122,096
425,104
710,918
365,224
756,681
2,806,574
1,176,682
1,358,464

- 942 -

THANH TIEN
D THAU
15,886,740
788,060
11,014,688
51,152
119,422
312,162
211,356
344,880
1,027,400
2,017,620
2,909,973
394,030
25,576
59,711
104,054
70,452
574,800
1,681,350
7,055,697
2,044,373
623,880
132,916
118,486
208,108
203,815
720,705
2,242,830
52,479
509,900

- 943 -

THANH TIEN
D THAU
198,205
11,458,365
998,908
5,397,840
3,360,988
801,750
301,280
537,083
52,945
3,813
3,758
2,321,232,524
532,307,797

4,345,689
1,194,647
1,247,760
1,819,390
4,367,160
480,973
338,065
7,181,551
2,749,065
1,021,671
208,108
266,274

- 944 -

THANH TIEN
D THAU
611,445
720,705
2,242,830
1,233,650
7,200,400
5,748,000
5,121,800
814,206
2,142,595
6,307,056
818,364
9,583,526
1,110,846
87,465
1,971,255
3,942,510
570,512
1,136,664
4,140,552
8,349,600
44,489,357
371,390
33,560,400
6,798,150
1,200,160
2,506,106
480,973
1,104,854
104,054
525,588

- 945 -

THANH TIEN
D THAU
574,800
83,496
52,479
618,292
67,324
420,056
238,940
2,506,106
104,054
52,479
574,800
33,662
300,040
59,735
1,146,378
425,104
616,825
41,748
2,506,106
150,384
75,192
104,054
180,024
287,400
246,730
52,479
142,628

- 946 -

THANH TIEN
D THAU
83,496
2,506,106
102,740
172,440
552,427
309,146
2,292,756
300,040
525,588
1,146,378
84,935,684
7,735,939
32,875,407
53,318,156
17,386,791
25,598,320
3,234,540
2,616,066
22,904,136
1,062,760
13,342,000
4,832,150
4,832,150
22,774,500

- 947 -

THANH TIEN
D THAU
4,507,500
3,837,300
558,354
2,836,054
155,592
22,066,600
1,030,000
1,788,924,727
18,297,519
741,772
41,776,256
36,171,490
916,250
5,639,032
87,420,762
2,667,777
1,959,488
1,959,488
269,063
7,069,579
4,060,928
149,863
338,974
83,461
83,461
10,636,871
2,236,296
23,793,371
2,179,620
98,604
365,521
1,344,396

- 948 -

THANH TIEN
D THAU
7,781,508
3,222,304
262,944
38,973,870
33,369,106
883,697
118,113
9,995,641
1,033,192
32,868
5,647,382
423,645
556,329
1,050,176
672,198
3,045,696
4,077,467
1,490,864
5,850,279
1,490,864
567,279
2,557,224
65,736
18,791,806
2,236,296
889,259
365,521

71,798,880
10,436,048

- 949 -

THANH TIEN
D THAU
745,432
39,179,590
2,906,160
1,142,512
365,521
3,840,220
22,315,544
4,130,441
191,120
2,780,300
197,679
18,085,745
4,630,820
10,506,800
3,024,891
73,953
889,259
12,409,683
2,981,728
365,521
16,569,327
629,342
113,640
525,088
22,071,187
546,184
525,088
19,991,282
1,033,192
2,492,376

- 950 -

THANH TIEN
D THAU
32,754,818
47,277,812
5,994,528
961,160
805,576
2,896,020
370,886
899,060
834,610
630,200
85,944,490
657,360
4,368,160
1,633,734
131,472
672,198
4,033,188
3,779,760
13,127,200
1,439,430
336,099
842,084
2,990,851
34,753,848
88,723,221
9,591,245
961,160
961,160
2,391,744
476,990
1,889,808
1,335,376
137,511,184

- 951 -

THANH TIEN
D THAU
1,214,608
9,267,264
1,051,776
8,736,320
1,633,734
131,472
672,198
5,377,584
6,047,616
25,204,224
1,323,994
842,084
48,354,288
5,238,078
6,858,720
431,300
71,180
142,360
2,464,398
899,179
8,488,918
262,670
1,246,188
333,844
745,926
1,208,364
961,160
842,084
63,020
16,684,553
4,254,748

- 952 -

THANH TIEN
D THAU
54,832,268
1,414,820
883,697
1,453,080
2,947,294
50,053,659
443,673
2,416,728
38,394,063
3,475,224
365,521
78,522,491
441,849
819,276
273,092
33,369,106
25,596,042
1,611,152
2,316,816
365,521
4,254,748

4,456,682
45,024,384
136,546
1,611,152
805,576
497,150
25,596,042
944,904
289,602
2,316,816

- 953 -

THANH TIEN
D THAU
365,521
497,284

54,091
207,681
56,472
109,080
285,337
457,548
143,892
20,886
80,466
143,892
43,898
4,668,905
409,638
2,416,728
248,642
4,241,748
826,791
216,200
17,188,898
25,596,042
3,099,576
63,458
153,643
152,516
71,946
71,946
5,156
21,949

- 954 -

THANH TIEN
D THAU

27,045
2,122,963
50,580
25,290
218,160
1,426,685
109,080
87,796
314,974
1,442,294
41,772
287,784
359,730
241,398
8,084,429

- 955 -

BNG TNG HP D TON


Cng trnh: u t xy dng HTCS KCN An Hip, huyn Chu Thnh, tnh Bn Tre
Gi thu: Trm x l nc thi tp trung ( phn ng ni b)

STT

Hng mc cng tc

n v

A.Phn khi lng c trong n gi d thu


1 o nn ng
100m3
2 p t (tn dng t o)
m3
3 Vn chuyn t ng ni qui nh
100m3
4 Lm mng cp phi dm
100m3
5 Ti nha dnh T/C 1.0 kg/m2
100m2
6 Thm b tng nha ht trung dy 5cm
100m2
7 Ti nha dnh T/C 0.5 kg/m2
100m2
8 Thm b tng nha ht mn dy 5cm
100m2
9 B tng b va l ng 1x2 M200
m3
TNG A
B.Phn khi lng khng c trong n gi d thu
1 Lu khun ng sau khi o
100m2
2
3
4
5
6
7
8
9
10
11

B tng lt b va 1x2 M150


m3
Gia cng ct thp khe co, gin D<=10mm
tn
Gia cng ct thp khe co, gin D>18mm
tn
Lt vi nha
100m
B tng 1x2 M300, s 2-4
m3
Vn khun g
100m2
Lm khe co bng mastic
m
Lm khe gin bng mastic
m
Qut nha ng thanh truyn lc
m2
Tm g chn khe gin 350x14x2cm
m
TNG B
TNG CNG A + B

Khi lng Khi lng

n gi

iu chnh

d thu

thc hin

T.Tin
iu chnh

2.748
0
2.748
0.938
0
0
0
0
15.251

2.776
0
2.776
0.938

956,317
50,846
939,525
61,335,466
1,235,401
24,466,568
709,084
25,167,194
1,240,997

2,627,959
2,581,815
57,532,667
18,926,445
81,668,886

4.688

4.688

1,982,756

9,295,160

6.582
0.176
0.195
4.688
84.389
0.024
65.5
14
7.536
14

6.582
0.176
0.195
4.688
84.4
0.024
0
0
7.536
14

1,190,783
19,670,128
24,319,601
815,638
1,478,302
10,737,609
43,350
103,312
12,873
123,427

7,837,734
3,461,943
4,742,322
3,823,711
124,752,427
257,703
2,839,425
1,446,368
97,011
1,727,978
160,281,782
241,950,668

Ghi ch: Phn ng thi gian thc hin bt u 14/01/2012

Thnh tin
thc hin
2,627,959
2,581,815
57,532,667
18,926,445
81,668,886
9,295,160
7,837,734
3,461,943
4,742,322
3,823,711
124,752,427
257,703
97,011
1,727,978
155,995,989
237,664,875

You might also like