Professional Documents
Culture Documents
Ni thm:
Cn c vo hai bng trn, ta c th c lng hiu qu kinh doanh nm 2009 nh sau:
Bng s 3:
1 Tng Doanh Thu:
74,000,000,000
2 Tng Chi Ph:
72,668,000,000
3 Li nhun trc thu ([1]-[2]): 1,332,000,000
4 Thu sut thu TNDN:
0% ang trong giai on min thu
5 Thu TNDN ([3] x [4]):
0
6 Li nhun sau thu ([3]-[5]):
1,332,000,000
--------------------------------------------------------------------------------------------------Bc 3: Xc nh tng nhu cu vn
c lng tng nhu cu vn, ta p dng cng thc sau (cc bn kim chng li cng
thc ny nh):
Trong :
1 Tng Chi ph SX:
72,668,000,000
2 Khu hao:
364,000,000
3 Li vay:
1,090,648,002
4(*) Vng quay vn lu ng (VL) d kin:
06 vng/nm
(*)Phng php tnh vng quay vn lu ng c l khng cn phi bn y! Mnh s c
dp ni v vng quay vn lu ng trong mt topic khc nh!
Nh vy, ta c:
Cc bn ng thy l khi tng chi ph theo tnh ton ti 72,668,000,000 ng, trong khi
tng nhu cu vn ch c 11,868,892,000 ng. Hy cn nhc ti vng quay vn lu ng!
Yu t ny ty thuc nhiu vo tng lnh vc kinh doanh khc nhau. Nhng nhn chung,
vng quay vn cng nhanh th nhu cu vn s cng gim. Ngc li, vng quay vn cng
chm th nhu cu vn s cng cao.
V d:
- Mt cng ty mua bn bt ng sn s c vng quay vn lu ng chm hn mt cng ty
kinh doanh nc gii kht, hng tiu dng.
- Trong v d ny, cng ty mnh c vng quay vn lu ng d kin 6 vng/nm
--------------------------------------------------------------------------------------------------Bc 4: Xc nh nhu cu vn vay
Hy xem xt bng sau:
1 Tng nhu cu vn c tnh
11,868,892,000
c lng cc ngun ni lc v ngoi lc (phi ngn hng):
2 Vn lu ng t c:
3,000,000,000
3 Vn huy ng thm t c ng:
3,000,000,000
4 Vn chim dng (bnh qun):
2.868.892.000
3,000,000,000
Trong :
[2]-Vn lu ng t c: Xc nh bng cch ly s cui k nm 2008 trn Bng Cn i
K Ton;
[3]-Vn huy ng thm t c ng: Xc nh bng Bin Bn Hp Hi ng Qun
Tr/Hi ng Thnh Vin v vic cam kt gp vn b sung;
[4]-Vn chim dng: Vn chim dng bao gm cc khon phi tr cho ngi bn, cc
khon phi tr cho nhn vin, v.v... nhng khng phi l cc khon n Ngn Hng; c
c lng bng cch ly bnh qun u k v cui k trn D ton Bng Cn i K
Ton nm 2009 (nm k hoch)
Nh vy, mnh chia s phng php tnh ton nhu cu vay vn m mnh ang p dng.
Mong rng, qua bi ny cc anh ch v cc bn cng chia s nhng kinh nghim thc tin
trong vn nng bng ny. Nht l trong tnh hnh kinh t hin nay!
Mong c c s gp thng thn chn tnh t cc anh ch em v cc bn!
Chn thnh cm n!