Khoi Luong Quyet Toan Chep CD

BANG TONG HP KHOI LNG QUYET TOAN
CONG TRNH : NHA XNG VA KHO X NGHIEP IN BAO B GIAY LIKSIN

A IEM : KHU CONG NGHIEP TAN C - LONG AN
STT
I
1
II
1
2
TNG CNG
BAO GM (VAT 10%)
(VND)
TN HNG MC
PHAN XAY DNG

NHA XNG 1
_ Phat sinh thay oi thiet ke
_Thoat nc thai
PHN M & E
HE THONG IEN,CHONG SET
HE THONG CP THOAT NC, PCCC
TNG
TRN S
12,788,960,861
197,426,705
369,152,075
4,647,401,896
621,702,477
18,624,644,014
18,624,644,000
Thanh tien: Chn t, khong tram ba mi trieu, chn tram sau mi chn ngan ong
Thnh ph H Ch Minh, ngy
CHU AU T
NHA THAU T VAN GIAM SAT
18,624,644,000
/2010
YET TOAN
BAO B GIAY LIKSIN
AN
GHI CH
ph H Ch Minh, ngy
/
/2010
NHA THAU THI CONG
BANG KHOI LNG THAY OI THIET KE

CONG TRNH: NHA XNG VA KHO XN IN BAO B GIAY LIKSIN
STT
TEN CONG VIEC
MONG MAY
MONG M1
Be tong lot mong a 1x2, M150, day 50
2
3
4
Be tong mong a 1x2, M250, day 300

Lam khe co gian
Cop pha mong
Cot thep mong, k <=10 mm
MONG M2
2
3
4

Lam khe co gian
Cop pha mong
MONG M3
2
3
4

Lam khe co gian
Cop pha mong
MONG M5
THAY DOI TK
KHOI
KHOI
N
LNG
LNG THI
V
THANH
CONG
TOAN
m3
m3
m
100m2
0.390
2.160
11.600
0.035
N GIA
TONG HP
SAU THUE
(VAT10%)
THANH TIEN
0.390
1,318,202
513,439
2.160
1,407,432
3,040,053
11.600
166,744
1,934,225
0.035
9,976,828
347,194
1,941,584
tan
0.118
0.118
16,490,717
m3
0.627
0.627
1,318,202
826,512
3.510
1,407,432
4,940,086
16.600
166,744
2,767,942
0.050
9,976,828
496,846
3,325,947
m3
m
100m2
3.510
16.600
0.050
tan
0.202
0.202
16,490,717
m3
0.689
0.689
1,318,202
907,582
3.840
1,407,432
5,404,539
19.200
166,744
3,201,475
0.058
9,976,828
574,665
3,404,673
1,390,043
m3
m
100m2
3.840
19.200
0.058
tan
0.206
0.206
16,490,717
m3
1.055
1.055
1,318,202
Trang: 3
STT
2
3
4
TEN CONG VIEC

Lam khe co gian
Cop pha mong
MONG M6
2
3
4

Lam khe co gian
Cop pha mong
MONG M8
2
3
4

Lam khe co gian
Cop pha mong
MONG M11
2
3
4

Lam khe co gian
Cop pha mong
MNG
Be tong lot mng a 1x2, M150, day 50
Be tong mng a 1x2, M250, day 300
THAY DOI TK
KHOI
KHOI
N
LNG
LNG THI
V
THANH
CONG
TOAN
m3
m
100m2
5.940
25.600
0.077
N GIA
TONG HP
SAU THUE
(VAT10%)
THANH TIEN
5.940
1,407,432
8,360,146
25.600
166,744
4,268,634
0.077
9,976,828
766,220
5,105,988
tan
0.310
0.310
16,490,717
m3
0.865
0.865
1,318,202
1,139,585
4.860
1,407,432
6,840,120
21.600
166,744
3,601,660
0.065
9,976,828
646,498
4,196,030
m3
m
100m2
4.860
21.600
0.065
tan
0.254
0.254
16,490,717
m3
0.144
0.144
1,318,202
189,821
0.765
1,407,432
1,076,685
6.400
166,744
1,067,158
0.019
9,976,828
191,555
0.045
16,490,717
743,303
0.200
1,318,202
262,981
1.080
1,407,432
1,520,027
7.600
166,744
1,267,251
0.023
9,976,828
227,472
989,707
m3
m
100m2
tan
0.765
6.400
0.019
0.045
-
m3
m3
m
100m2
0.200
1.080
7.600
0.023
tan
0.060
0.060
16,490,717
m3
0.335
0.335
1,318,202
441,334
1.152
1,407,432
1,621,362
m3
1.152
Trang: 4
STT
3
4
5
6
6
TEN CONG VIEC
Lam khe co gian

Cop pha mng
Thep L50x5
KHOI
KHOI
N
LNG
LNG THI
V
THANH
CONG
TOAN
m
100m2
tan
tan
0.210
166,744
4,588,781
0.131
11,251,119
1,468,946
0.058
16,490,717
955,802
0.210
23,001,702
4,839,098
327,054
0.210
0.210
m3
77.920
77.920
32,849
2,559,594
22.660
32,849
744,365
0.631
1,180,334
744,201
1.110
1,318,202
1,462,545
26.301
1,418,473
37,307,258
0.016
9,976,828
160,627
2.145
11,251,118
24,137,024
2.374
16,255,715
38,591,067
ao mong HTH , ho kiem tra, rong >1 m, sau >1, at cap II
ap at nen mong cong trnh bang thu cong o chat yeu

m3
cau
K=0,95
Van chuyen at bang o to t o 10 tan trong pham vi <=1000m , 100m3
at
cap IIlot mong a 1x2 mac 150, rong <=250cm
Be tong
m3
Be tong ham t hoai a 1x2 mac 200
SXLD, thao d van khuon lot mong
100m3
SXLD, thao d van khuon go thanh ham t hoai
100m3
San xuat lap dng cot thep ay, thanh ham t hoai
THAY DOI TK
0.058
27.520
tan
Lap dng thep L50x5

HAM T HOAI
TONG GIA TR SAU THUE:
0.131
THANH TIEN
1,554,588
II
27.520
N GIA
TONG HP
SAU THUE
(VAT10%)
m3
Tan
22.660
0.631
1.110
26.301
0.016
2.145
2.374
197,426,705
Trang: 5
LNG THAY OI THIET KE
XNG VA KHO XN IN BAO B GIAY LIKSIN
U CONG NGHIEP TAN C - LONG AN
GHI CHU
THAY DOI TK
Trang: 6
GHI CHU
THAY DOI TK
Trang: 7
GHI CHU
THAY DOI TK
Trang: 8
BANG KHOI LNG QUYET TOAN

HANG MUC : NHA XNG 1 & KHO
STT Ma hiu
TEN CONG VIEC
Khoi
Khoi
N V lng d lng thi
thau
cong
Khoi
lng
thanh
toan
n ga tng
trc thu
(VND)
n ga tng
sau thu VAT
(10%)
(VND)
I. CONG TAC AT
1
2
3
4
5
6
7
AB.1144
2
AB.1311
2
AB.4143
2
AD.2512
1
AD.2211
1
AD.2231
1
AL.16121
ao mong cot tru, ho kiem tra, rong >1 m, sau >1, at cap II
m3
ap at nen mong cong trnh bang thu cong o chat yeu

m3
cau K=0,95
Van chuyen at bang o to t o 10 tan trong pham vi <=1000m 100m3
, at cap II
m chat at t nhien , k= 0.9
100m2
3233.113
3233.113
3233.113
29,863
32,849
3022.377
3022.377
3022.377
29,863
32,849
2.107
2.107
2.107
1,073,030
1,180,333
71.877
71.877
71.877
951,184
1,046,303
Lam nen a 4x6 , chieu day nen 10cm
100m2
67.027
66.287
66.287
2,989,759
3,288,735
Lam nen a 0x4, chieu day nen 10cm
100m2
69.715
68.975
68.975
2,659,871
2,925,858
Rai lp PVC day 0.3mm
100m2
70.195
70.195
70.195
601,965
662,162
Be tong lot mong a 1x2 mac 150, rong <=250cm
m3
26.954
26.954
26.954
1,198,365
1,318,202
Be tong mong chieu rong < =250cm , a 1x2 mac 200
m3
151.139
151.139
151.139
1,204,074
1,324,482
Be tong co cot td > 0.1m2 , a 1x2 mac 200
m3
32.643
32.643
32.643
1,441,758
1,585,934
Be tong a kieng a 1x2 mac 200
m3
99.414
99.414
99.414
1,378,331
1,516,164
Be tong nen a 1x2 mac 150
m3
17.713
17.713
17.713
1,193,539
1,312,893
Be tong nen a 1x2 mac 200
m3
804.306
798.326
798.326
1,199,248
1,319,173
Be tong nen ramp doc a 1x2 mac 200
m3
18.24
14.28
14.28
1,239,210
1,363,131
Be tong mng nc a 1x2 mac 200
m3
28.509
28.509
28.509
1,289,521
1,418,473
Be tong cot td > 0.1m2 ,cao <=16m , a 1x2 mac 200
m3
138.869
138.869
138.869
1,477,303
1,625,034
Be tong dam giang , a 1x2 mac 200
m3
81.773
81.773
81.773
1,418,293
1,560,122
II. CONG TAC BE TONG

8
9
10
11
12
13
14
15
16
17
AF.1121
2
AF.1121
3
AF.1223
3
AF.1121
3
AF.1131
2
AF.1131
3
AF.1131
3
AF.1321
3
AF.1224
3
AF.1231
3
III. CONG TAC VAN KHUON
NHA XUONG 1
Trang:9
n ga tng
sau thu VAT
(10%)
(VND)
18 AF.8112
2
19 AF.8112
2
20 AF.8113
2
21 AF.8114
1
22 AF.8121
1
23 AF.8131
1
24 AF.8113
2
25 AF.8114
1
SXLD, thao d van khuon lot mong
100m2
0.626
0.626
Khoi
lng
thanh
toan
0.626
9,069,844
9,976,828
SXLD, thao d van khuon mong
100m2
2.359
2.359
2.359
9,069,844
9,976,828
SXLD, thao d van khuon co cot
100m2
3.932
3.932
3.932
10,559,865
11,615,852
SXLD, thao d van khuon go a kieng
100m2
9.943
9.943
9.943
10,188,635
11,207,498
SXLD, thao d van khuon go nen ramp doc
100m2
0.095
0.068
0.068
7,937,155
8,730,870
SXLD, thao d van khuon go mng thoat nc
100m2
2.194
2.194
2.194
10,228,289
11,251,118
SXLD, thao d van khuon cot
100m2
15.037
15.037
15.037
10,559,865
11,615,852
SXLD, thao d van khuon go dam giang
100m2
10.244
10.244
10.244
10,759,515
11,835,466
26 AF.6111
0
27 AF.6112
0
28 AF.6113
0
29 AF.6111
0
30 AF.6112
0
31 AF.6151
1
32 AF.6152
1
33 AF.6141
2
34 AF.6142
2
35 AF.6143
2
36 AF.6151
2
37 AF.6152
2
38 AF.6153
2
San xuat lap dng cot thep mong, k <=10 mm
Tan
2.238
2.238
2.238
14,991,561
16,490,717
San xuat lap dng cot thep mong, k <= 18 mm
Tan
6.828
6.828
6.828
14,746,036
16,220,640
San xuat lap dng cot thep mong, k > 18 mm
Tan
10.208
10.208
10.208
14,606,431
16,067,074
San xuat lap dng cot thep nen , ramp & mng nc, k <=10
mm
San xuat lap dng cot thep nen , ramp & mng nc, k <=18
mm
San xuat lap dng cot thep a kieng, k <=10 mm
Tan
34.255
33.808
33.808
14,777,922
16,255,715
Tan
0.788
0.788
0.788
14,746,036
16,220,639
Tan
2.73
2.73
2.73
15,356,211
16,891,832
San xuat lap dng cot thep a kieng , k <= 18 mm
Tan
11.191
11.191
11.191
14,874,858
16,362,344
San xuat lap dng cot thep tru , k <=10 mm , chieu cao < 16m
Tan
4.576
4.576
4.576
15,291,973
16,821,170
San xuat lap dng cot thep tru , k <= 18 mm, chieu cao < 16m
Tan
7.091
7.091
7.091
14,898,876
16,388,764
San xuat lap dng cot thep tru , k >18 mm, chieu cao < 16m
Tan
27.762
27.762
27.762
14,833,340
16,316,674
San xuat lap dng cot thep dam giang, k <=10 mm
Tan
1.837
1.837
1.837
15,389,861
16,928,847
San xuat lap dng cot thep dam giang, k <=18 mm
Tan
8.534
8.534
8.534
14,911,517
16,402,668
San xuat lap dng cot thep dam giang, k >18 mm
Tan
2.215
2.215
2.215
14,852,469
16,337,716
39 AF.6412
4
40 AF.6412
4
Xay tng bang gach ong 8x8x19 cau gach the 4x8x19 , h < 16m,
va xi mang mac 75, tng ngoai
Xay tng bang gach ong 8x8x19 cau gach the 4x8x19 , h < 16m,
va xi mang mac 75, tng trong
323.486
323.486
323.486
217.792
217.792
217.792
STT Ma hiu
TEN CONG VIEC
Khoi
Khoi
N V lng d lng thi
thau
cong
n ga tng
trc thu
(VND)
IV. CONG TAC COT THEP
V. CONG TAC XAY TNG
NHA XUONG 1
m3
m3
1,133,217
1,246,539
1,133,217
1,246,539
Trang:10
STT Ma hiu
41 AF.6412
4
42 AF.6412
4
43 AF.6412
4
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
TEN CONG VIEC
Xay tng bang gach ong 8x8x19 day <=10cm , h < 16m, va xi
mang mac 75, tng trong
mang mac 75, tng hop gen ngoai
mang mac 75, tng hop gen trong
VI. CONG TAC OP LAT
AK.4121 Xoa nen hardener mau xanh , 4 kg/m2
4
AK.4121 Xoa nen nham bang ximang , 2kg/m2
4
AK.5125 Lat nen, san gach ceramic 400x400mm, va mac 75
0
AK.5122 Lat nen, san gach ceramic 200x200mm, va mac 75
0
AK.3111 Op tng gach ceramic 200x250mm, va mac 75
0
AK.3121 Op vien tng gach ceramic 100x200mm, va mac 75
0
AK.3112 Op a granite t nhien vao WC ( s dung keo dan )
0
VII. CONG TAC TO TRAT
AK.2112 Trat tng ngoai, chieu day trat 1,5cm, va mac 75
4
AK.2122 Trat tng trong, chieu day trat 1,5cm, va mac 75
4
AK.2212 Trat ct chiu day 1.5 cm, va mac 75
4
AK.2311 Trat dm ging , va mac 75
4
VIII. CONG TAC SN NC
AK.8211 Ba bang mastic vao tng ngoai
0
AK.8211 Ba bang mastic vao tng trong
0
AK.8212 Ba bang mastic vao cot, dam , tran
0
AK.8441 Sn tng ngoai nha a ba, 1 nc lot 2 nc phu sn ICI
4
NHA XUONG 1
12.426
12.426
Khoi
lng
thanh
toan
12.426
2.312
2.312
2.312
1.568
1.568
1.568
m2
6530.97
6571.19
6571.19
m2
514.6
514.6
514.6
m2
16.22
m2
121.1
121.1
121.1
m2
244.46
244.46
244.46
m2
12.223
12.223
12.223
m2
5.7
m2
1640.56
1640.56
1640.56
m2
3802.877
3802.877
3802.877
m2
1503.7
1503.7
1503.7
m2
1024.4
1024.4
1024.4
m2
1640.56
1640.56
1640.56
m2
3802.877
3802.877
3802.877
m2
2528.1
2528.1
2528.1
m2
1640.56
1640.56
1640.56
Khoi
Khoi
N V lng d lng thi
thau
cong
m3
m3
m3
n ga tng
trc thu
(VND)
n ga tng
sau thu VAT
(10%)
(VND)
1,107,067
1,217,774
1,107,067
1,217,774
1,107,067
1,217,774
53,246
58,571
11,001
12,101
198,053
217,858
196,825
216,508
205,632
226,195
423,352
465,687
1,030,305
-
36,518
40,170
31,680
34,848
45,210
49,731
44,469
48,915
-
33,567
36,924
32,140
35,354
36,968
40,664
29,726
32,699
Trang:11
STT Ma hiu
TEN CONG VIEC
59 AK.8441 Sn tng trong nha , tran se no a ba, 1 nc lot 2 nc

2
phu sn ICI
AK.8441 Sn tng trong nha : SN DAU JOTON
2
IX . CONG TAC LAP DNG CA
60 AI.63111 Lap dng ca cuon khung sat la ton trang kem ma mau day
1.2mm sn tnh ien
61
GTT
CCLD Motor ca cuon
62
GTT
CCLD hop ca cuon khung sat op ton day 1.2mm , sn dau
hoan thien
63 AI.63121 Lap dng ca trt khung thep op ton 2 mat day 1.2mm sn
dau
64 AI.63121 Lap dng ca khung thep op ton 2 mat day 1.2mm sn dau
65 AI.63121 knh
Lapday
dng5mm
ca khung nhom( TK700 ) lam nhom , knh m 5mm
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
AI.63121
GTT
GTT
GTT
AI.63121
AI.63121
AI.63121
AI.63121
AI.63121
GTT
Khoi
Khoi
N V lng d lng thi
thau
cong
m2
6330.977
m2
n ga tng
trc thu
(VND)
18,881
6294.817
6294.817
117.2
117.2
n ga tng
sau thu VAT
(10%)
(VND)
20,769
26,994
-
m2
117.2
bo
6
55.6
8
55.6
6
55.6
30.16
35.2
35.2
45.12
45.12
45.12
44.66
4.5
2
2
4
92.143
23.938
110.88
5.76
46.08
79.2
110.88
5.76
46.08
79.2
110.88
5.76
46.08
79.2
m2
m2
m2
m2
m2
bo
bo
Cai
m2
m2
m2
m2
m2
m2
Lap dng ca khung nhom ban le san knh cng lc 10mm

Ban le san
Ban le kep
Tay nam inox
Lap dng ca tam WILLY day 50mm mau xam
Lap dng vach knh khung nhom co nh , knh trong day 10mm
Lap dng ca so lua khung nhom knh trong day 5mm
Lap dng ca so bat khung nhom knh trong day 5mm
Lap dng ca khung nhom co nh knh trong day 5mm
CCLD lam nhm
X. CONG TAC CCLD TRAN- VACH NGAN
GTT
CCLD Tran thach cao phu nha khung noi (610x1210 ) , tam day
m2
12mm
GTT
CCLD khung nhom vach thach cao day 12mm
m2
XI. CONG TAC MAI- CHONG THAM
AK.1222 Lp mai ton ma hp kim nhom kem ma mau day 0.5mm , he vt 100m2
2
GTT
CCLD lp cach nhiet PU
m2
GTT
CCLD diem ton ma mau
m
GTT
CCLD mang xoi ton trang kem 250x300mm , day 1.2mm
m
BB.1911 Lap at ong PVC , d=168mm
100m
0
BB.1910 Lap at ong PVC , d=114mm
100m
8
BB.4220 Lap at cau chan rac inox , d=200mm
cai
2
NHA XUONG 1
Khoi
lng
thanh
toan
675.12
474.57
76.686
76.69
76.69
6773.28
512.4
345
2.72
6,773.28
512.40
345.00
2.72
6,773.28
512.40
345.00
2.72
0.484
0.48
0.48
42
42.00
42.00
487,768
536,545
3,036,067
3,339,673
298,630
328,492
944,095
1,038,505
944,095
1,423,634
1,774,268
2,867,500
573,500
389,980
987,426
1,659,568
1,081,106
2,374,721
1,081,106
1,172,447
1,038,505
1,565,998
1,951,695
3,154,250
630,850
428,978
1,086,168
1,825,525
1,189,217
2,612,193
1,189,217
1,289,692
-
131,000
144,100
206,000
226,600
-
13,510,347
14,861,381
33,845
94,566
263,789
37,230
104,023
290,168
22,048,728
24,253,607
10,603,967
11,664,367
142,015
156,217
Trang:12
STT Ma hiu
85
86
87
88
89
90
91
AI.11113
AI.11211
AI.11221
AI.61122
AI.61142
AI.61131
AK.8342
2
TEN CONG VIEC

XII. CONG TAC SXLD KET CAU THEP
San xuat v keo bang thep khau o > 36m
San xuat giang mai thep
San xuat xa go thep
Lap dng v keo thep , khau o > 18m
Lap dng giang thep lien ket bulong
Lap dng xa go thep
Sn thep cac loai 3 nc
Khoi
Khoi
N V lng d lng thi
thau
cong
Tan
Tan
Tan
Tan
Tan
Tan
m2
Khoi
lng
thanh
toan
75.391
14.417
37.513
75.391
14.417
37.513
8488.28
75.39
12.75
37.51
75.39
12.75
37.51
8,529.44
75.39
12.75
37.51
75.39
12.75
37.51
8,529.44
15.2
97.32
1766.1
15.2
97.32
1766.1
15.2
97.32
1766.1
20,910,638
19,911,993
19,911,645
1,413,262
845,020
789,337
n ga tng
sau thu VAT
(10%)
(VND)
23,001,702
21,903,192
21,902,810
1,554,588
929,522
868,270
22,127
24,340
n ga tng
trc thu
(VND)
XIII. CONG TAC KHAC

92
GTT
Sika grount chen au cot day 30mm
93 AL.22112 Cat ron nen
94 AL.24112 Lam khe thi cong va khe co gian
m2
10m
m
585,314
84,396
151,586
643,845
92,835
166,744
TONG CONG
NHA XUONG 1
Trang:13
I LNG QUYET TOAN
VA KHO X NGHIEP IN BAO B GIAY LIKSIN

& KHO
EP TAN C - LONG AN
Thnh tin
sau thu
(VND)
Ghi ch
106,205,327
99,282,808
2,486,962
75,205,115
218,000,382
TTK
201,811,046
TTK
46,480,462
35,530,814
200,180,822
51,769,628
150,727,956
23,255,275
1,053,129,916
TTK
19,465,504
TTK
40,439,243
225,666,810
127,575,861
-
NHA XUONG 1
Trang:14
Thnh tin
sau thu
(VND)
Ghi ch
6,245,494
23,535,337
45,673,529
111,436,155
593,699
TTK
24,684,953
174,667,562
121,242,517
36,906,225
110,754,529
164,012,690
549,573,200
TTK
12,781,864
46,114,702
183,110,995
76,973,675
116,212,723
452,983,503
31,098,292
139,980,372
36,188,041
403,237,949
271,486,238
NHA XUONG 1
Trang:15
Thnh tin
sau thu
(VND)
Ghi ch
15,132,061
2,815,494
1,909,470
384,878,814
TTK
6,227,176
26,219,115
55,295,671
5,692,096
65,900,996
132,523,794
74,781,032
50,108,976
60,575,653
134,445,285
102,803,441
53,644,535
NHA XUONG 1
Trang:16
Thnh tin
sau thu
(VND)
Ghi ch
169,922,290
TTK
TTK
62,883,083
20,038,040
18,264,181
46,857,328
131,860,375
15,046,230
54,799,117
102,143,594
-
TTK
CT yu cu
khng lp t
36,555,362
CT y/c
khng lp
t
1,139,659,833
252,165,828
53,301,180
100,107,926
65,969,812
5,645,554
6,561,093
NHA XUONG 1
Trang:17
Thnh tin
sau thu
(VND)
Ghi ch
1,734,121,278
279,221,890
821,640,092
117,201,985
11,849,551
32,571,424
207,603,953
9,786,447
9,034,743
294,486,891
12,788,960,861
NHA XUONG 1
Trang:18

HANG MUC : PHAN THOAT NC THAI
STT
Ma hiu
TEN CONG VIEC
I. CONG TAC AT
ao at at dng ong co m mai taluy, at cap II
Khoi
lng
thi cong
M3
327.168
327.168
327.168
M3
M3
M3
100m3
140.4
316.503
100.72
0.503
140.4
316.503
100.72
0.503
140.4
316.503
100.72
0.503
M3
1.416
1.416
1.416
M3
M3
M3
2.42
33.751
2.41
2.42
33.751
2.41
2.42
33.751
2.41
100M2
100M2
100M2
100M2
0.15
0.28
4.081
0.119
0.15
0.28
4.081
0.119
0.15
0.28
4.081
0.119
Tan
Tan
2.893
0.772
2.893
0.772
2.893
0.772
m2
53.773
53.773
53.773
N V
AB.11612
2
3
4
5
AB.11412
AB.13412
AB.13113
AB.41432
AF.11111
7
8
9
AF.11111
AF.17213
AF.12513
10
11
12
13
AF.81122
AF.81122
AF.81311
AF.81122
14
15
AF.63120
AI.32120
16
AK.83422
17
BB.11401
Be tong lot ho ga a 4x6 mac 100, rong <=250cm

Be tong ho ga , a 1x2 mac 200
Be tong tam an a 1x2 mac 200
III. CONG TAC VAN KHUON
SXLD, thao d van khuon lot goi cong
SXLD, thao d van khuon lot ho ga
SXLD, thao d van khuon thanh ho ga
SXLD, thao d van khuon nap ho ga
IV. CONG TAC COT THEP
Cot thep ho ga k, k <=18 mm
San xuat lap at chi tiet at san trong be tong ho
ga
Sn sat thep cac loai 3 nc
V. CONG TAC CCLD CONG
Lap ong be tong ly tam d=200m , H10
100m
0.345
0.345
18
BB.11401
100m
0.42
0.42
19
BB.11401
100m
0.125
0.125
ao at ho ga rong > 1m,sau > 1m , at cap II

ap cat mong ng ong
ap at nen mong o chat yeu cau K=0,95
Van chuyen at bang o to t o 10 tan trong pham
vi <=1000m , at cap II
II. CONG TAC BE TONG
Be tong lot goi cong a 4x6 mac 100, rong <=250cm
NUOC THAI (QUYET TOAN)
n ga tng
n ga tng
Khoi
sau thu VAT
lng
trc thu
(10%)
thanh toan
(VND)
Khoi
lng
d thau
(VND)
Thnh tin
Sau thu (VAT
10%)
(VND)
39,817
43,799
14,329,630
39,817
218,111
48,270
43,799
239,922
53,097
6,149,379
75,935,990
5,347,926
746,946
821,641
413,285
1,091,164
1,200,281
1,699,597
1,091,164
1,339,423
1,330,881
9,069,844
9,069,844
10,228,290
9,069,844
16,086,915
1,200,281
1,473,365
1,463,969
9,976,828
9,976,828
11,251,119
9,976,828
17,695,607
2,904,679
49,727,541
3,528,165
21,217,376
23,339,114
18,017,796
24,340
36,945,753
1,308,843
0.345
22,127
33,587,048
12,746,285
0.42
34,178,680
37,596,548
15,790,550
0.125
37,829,172
41,612,089
5,201,511
1,496,524
2,793,512
45,915,815
1,187,243
51,193,391
Trang: 19
STT
Ma hiu
TEN CONG VIEC
N V
Khoi
lng
d thau
Khoi
lng
thi cong
n ga tng
n ga tng
Khoi
sau thu VAT
lng
trc thu
(10%)
thanh toan
(VND)
(VND)
20
BB.19111
Lap at ong uPVC D200
100m
1.605
1.605
1.605
21
GTT
CCLD goi cong D200
Cai
77
77
77
22
GTT
CCLD goi cong D300
Cai
13
13
13
23
AG.42131
Lap cac cau kien be tong uc san bang thu cong
Cai
175
175
175
23,197,593
Thnh tin
Sau thu (VAT
10%)
(VND)
25,517,353
40,955,351
49,350
54,284
4,179,905
94,895
104,384
1,356,991
36,219
39,841
6,972,166
trong lng <=250kg,va M75

TONG CONG( THOAT NC THAI )
369,152,075
Trang: 20
NG QUYET TOAN
VA KHO X NGHIEP IN BAO B GIAY LIKSIN

C THAI
EP TAN C - LONG AN
Ghi ch
Trang: 21
Ghi ch
Trang: 22

HANG MUC : HE THONG IEN, CHONG SET
STT Ma hieu
I.
I.1
1
2
3
4
5
6
7
I.2
8
9
I.3
10
II.
II.1
1
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
BA20504
BA20102
GTT001
GTT002
BA15407
GTT003
GTT008
BA20303
BA20301
BB19103
GTT005
GTT004
GTT006
GTT007
BA19102
BA19101
BA19101
BA19102
BA19306
BA19306
BA19306
Ten cong viec

HE THONG CHONG SET
KIM THU SET
Lap at kim thu set ESE NLP2200 ban knh bao ve 107m - PDC E45 ( Ingesco )
ong coc ong tiep at D16-L2400m -VN
Lap at moi han hoa nhiet - Uc
Lap at ho kiem tra - VN
Lap at hop box nha ( 150x150x70 )
CCLD Tru thep chong r D49, L=5m - VN
Ph tham nh va kiem tra
CAP
Keo rai day cap ong tran 70mm2 - Thnh Phat
Keo rai cap lua 6mm chang gi tru kim - VN
ONG PVC
Lap at ong uPVC D34mm - Bnh Minh
HE THONG IEN ONG LC
TU IEN
TU IEN MDB
Lap at vo tu ien MDB va phu kien - VN
Lap at en bao pha - Taiwan
Lap at cau ch 5A ( Taiwan )
Lap at bien dong CT 2000/5A - Taiwan
Lap at khoa chuyen Ampe ( 0-500A )
Lap at khoa chuyen Volte ( 0-500V )
Lap at ong ho o Volte ( 0-500V ) - Taiwan
Lap at ong ho o Ampe ( 0-2500V ) - Taiwan
Lap at bien dong PCT 3200/5A - Taiwan
Lap at rle qua ap
Lap at rle thap ap
Lap at rle qua dong
Lap at rle chong cham at
Lap at Shunt trip
Lap at ACB 3P-2500AT/3200AF 85kA - LS
Lap at MCCB 3P-1000At/1600AF 65kA - LS
DIEN (QUYET TOAN)
VT
Khoi
lng
d thau
Khoi
lng
thi cong
Khoi
lng
thanh
toan
cai
coc
lo
cai
hop
cai
he
1.00
9.00
1.00
1.00
1.00
1.00
1.00
1.00
9.00
1.00
1.00
1.00
1.00
1.00
1.00
9.00
1.00
1.00
1.00
1.00
1.00
m
m
120.00
50.00
120.00
50.00
120.00
50.00
100m
0.84
0.84
tu
bo
bo
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
tbo
cai
cai
cai
cai
1
3
6
7
1
1
1
1
1.00
3.00
6.00
7.00
1.00
1.00
1.00
1.00
3.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
1.00
2.00
1
1
1
2
n gia
tong hp
sau thue
(VAT 10%)
Thanh tien
Sau thue
(Vat 10%)
15,172,044
145,448
3,948,240
410,615
79,694
1,796,157
5,728,191
15,172,044
1,309,028
3,948,240
410,615
79,694
1,796,157
5,728,191
180,928
35,312
21,711,328
1,765,598
0.84
1,959,715
1,646,161
1.00
3.00
6.00
7.00
1.00
1.00
1.00
1.00
3.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
1.00
2.00
119,046,414
72,672
52,386
453,550
178,037
176,742
126,028
127,323
2,683,268
5,867,464
6,343,590
6,214,961
6,536,533
6,407,904
9,044,797
81,340,920
41,864,702
44,584,578
8,627,017
119,046,414
218,015
314,314
3,174,848
178,037
176,742
126,028
127,323
8,049,804
23,469,856
6,343,590
6,214,961
6,536,533
6,407,904
9,044,797
81,340,920
44,584,578
17,254,034
Trang:23
STT Ma hieu
30
31
32
33
34
35
BA19306
BA19306
BA19305
BA19305
BA19303
BA19303
Ten cong viec

Lap at MCCB 3P-250AT/250AF 35kA - LS
Lap at MCCB 3P-100A/160AF 35kA - LS
VT
Khoi
lng
d thau
Khoi
lng
thi cong
cai
cai
cai
cai
cai
cai
2
1
2
1
1
1
2.00
1.00
2.00
1.00
1.00
1.00
0.00
35.00
35.00
9.00
1.00
Khoi
lng
thanh
toan
2.00
1.00
2.00
1.00
1.00
1.00
0.00
35.00
35.00
9.00
1.00
HE THONG TIEP A
36
37
38
39
2
40
41
42
43
44
45
46
47
48
49
50
51
52
3
53
54
54
55
55
56
56
4
57
58
58
59
59
60
60
61
GTT001
GTT009
GTT010
GTT011
BA19403
BA19102
BA19101
BA19101
BA19102
BA19305
BA19302
BA19302
BA19302
BA19302
GTT012
GTT013
GTT014
BA19302
BA19202
BA19202
BA19201
GTT015
GTT016
GTT017
BA19302
BA19302
BA19202
BA19202
BA19201
Cap ong tran 95mm2

Cap ong tran 150mm2
Coc tiep a ma ong L=2400, M16
Lap at moi han hoa nhiet - Uc
TU IEN MLP1
Lap at vo tu ien MLP1 va phu kien - VN
Lap at cau ch 5A - Taiwan
Lap at khoa chuyen Ampe ( 0-500A )
Lap at khoa chuyen Volte ( 0-500V )
Lap at ong ho Volte ( 0-500V ) - Taiwan
Lap at ong ho Ampe ( 0-200A ) - Taiwan
Lap at MCB 3P-50A 6kA - LS
TU IEN LP-01
Lap at vo tu ien LP-01 va phu kien - VN
TU IEN LP-02
DIEN (QUYET TOAN)
m
m
coc
lo
n gia
tong hp
sau thue
(VAT 10%)
7,764,094
2,437,688
2,383,795
2,383,795
2,280,220
2,280,220
Thanh tien
Sau thue
(Vat 10%)
223,338
340,210
145,448
3,966,358
15,528,188
2,437,688
4,767,590
2,383,795
2,280,220
2,280,220
7,816,830
11,907,350
1,309,030
3,966,358
tu
bo
bo
bo
cai
cai
cai
cai
cai
cai
cai
cai
cai
1
3
3
3
1
1
1
1
1
1
1
2
5
1.00
3.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
5.00
1.00
3.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
5.00
4,771,192
72,672
52,386
269,467
178,037
176,742
126,028
127,323
2,383,795
261,918
252,955
252,955
252,955
4,771,192
218,015
157,157
808,402
178,037
176,742
126,028
127,323
2,383,795
261,918
252,955
505,910
1,264,776
tu
bo
bo
cai
cai
cai
cai
1
3
3
1
10
4
1
1.00
3.00
3.00
1.00
10.00
4.00
1.00
1.00
3.00
3.00
1.00
10.00
4.00
1.00
1,095,490
72,672
52,386
252,955
87,964
87,964
81,276
1,095,490
218,015
157,157
252,955
879,643
351,857
81,276
tu
bo
bo
cai
cai
cai
cai
cai
1
3
3
1
3
3
5
1
1.00
3.00
3.00
1.00
3.00
3.00
5.00
1.00
1.00
3.00
3.00
1.00
3.00
3.00
5.00
1.00
1,393,553
72,672
52,386
261,918
252,955
87,964
87,964
81,276
1,393,553
218,015
157,157
261,918
758,866
263,893
439,822
81,276
Trang:24
STT Ma hieu
5
62
63
64
65
66
67
68
69
6
70
71
72
73
74
75
76
7
77
78
79
80
81
82
83
8
84
85
86
87
88
89
90
9
91
92
93
94
95
96
97
10
GTT018
GTT019
GTT020
BA19302
BA19301
BA19202
BA19202
BA19201
GTT021
GTT022
GTT023
BA19302
BA19202
BA19202
BA19201
GTT024
GTT025
GTT026
BA19302
BA19202
BA19202
BA19201
GTT027
GTT028
GTT029
BA19302
BA19202
BA19202
BA19201
GTT030
GTT031
GTT032
BA19302
BA19202
BA19202
BA19201
Ten cong viec

TU IEN LP-03
Lap at cau ch 5A -Taiwan
TU IEN LP-04
TU IEN LP-05
TU IEN LP-06
TU IEN LP-07
TU IEN LP-08
DIEN (QUYET TOAN)
VT
Khoi
lng
d thau
Khoi
lng
thi cong
Khoi
lng
thanh
toan
n gia
tong hp
sau thue
(VAT 10%)
tu
bo
bo
cai
cai
cai
cai
cai
1
3
3
1
1
3
7
1
1.00
3.00
3.00
1.00
1.00
3.00
7.00
1.00
1.00
3.00
3.00
1.00
1.00
3.00
7.00
1.00
1,095,490
72,672
52,386
25,295
230,752
87,964
87,964
81,276
1,095,490
218,015
157,157
25,295
230,752
263,893
615,750
81,276
tu
bo
bo
cai
cai
cai
cai
1
3
3
1
5
11
1
1.00
3.00
3.00
1.00
5.00
11.00
1.00
1.00
3.00
3.00
1.00
5.00
11.00
1.00
1,228,731
72,672
52,386
252,955
87,964
87,964
81,276
1,228,731
218,015
157,157
252,955
439,822
967,608
81,276
tu
bo
bo
cai
cai
cai
cai
1
3
3
1
3
2
1
1.00
3.00
3.00
1.00
3.00
2.00
1.00
1.00
3.00
3.00
1.00
3.00
2.00
1.00
417,069
72,672
52,386
252,955
87,964
87,964
81,276
417,069
218,015
157,157
252,955
263,893
175,929
81,276
tu
bo
bo
cai
cai
cai
cai
1
3
3
1
5
5
1
1.00
3.00
3.00
1.00
5.00
5.00
1.00
1.00
3.00
3.00
1.00
5.00
5.00
1.00
775,414
72,672
52,386
252,955
87,964
87,964
81,276
775,414
218,015
157,157
252,955
439,822
439,822
81,276
tu
bo
bo
cai
cai
cai
cai
1
3
3
1
3
5
1
1.00
3.00
3.00
1.00
3.00
5.00
1.00
1.00
3.00
3.00
1.00
3.00
5.00
1.00
417,069
72,672
52,386
252,955
87,964
87,964
81,276
417,069
218,015
157,157
252,955
263,893
439,822
81,276
Thanh tien
Sau thue
(Vat 10%)
Trang:25
STT Ma hieu
98
99
100
101
102
103
104
II.2
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
III.
III.1
113
114
115
116
117
118
119
120
121
122
123
124
125
126
113'
GTT033
GTT034
GTT035
BA19302
BA19202
BA19202
BA19201
GTT036
GTT037
GTT038
GTT039
GTT040
GTT041
GTT042
GTT043
GTT044
Ten cong viec

CABLE
Lap at day cap ong XLPE/PVC 1C-400mm2 - Thnh Phat
Lap at day cap ong PVC 1C-300mm2 - Thnh Phat

GTT045 Lap at day cap ong PVC 1C-60mm2 - Thnh Phat
GTT046 Lap at day cap ong PVC 1C-35mm2 - Thnh Phat
GTT047 Lap at khay cap 600x100x2mm - VN
Lap at khay cap 400x100x2mm - VN

HE THONG CHIEU SANG - O CAM
EN - O CAM
Lap at en bong Compact 80W - Duhal

BA13302
BA13302
BA13301
BA13601
BA13601
BA13601
BA18101
BA18102
BA18103
BA18104
BA18105
BA18106
BA18202
Lap at en huynh quang 2x36W gan am tran choa tan quang Parabol - Duhal
Lap at en huynh quang 2x36W chup mica gan ap tran - Duhal
Lap at en huynh quang 1x36W ong bo - Duhal
Lap at en thoat hiem ( Emergecy ) - Duhal
Lap at en ch dan ( Exit ) - Duhal
Lap at en ch dan ( Exit ) co mui ten 1 mat - Duhal
Lap at cong tac mat mot 1 chieu - Clipsal
Lap at cong tac mat hai 1 chieu - Clipsal
Lap at cong tac mat ba1 chieu - Clipsal
Lap at cong tac mat bon1 chieu - Clipsal
Lap at cong tac mat nam1 chieu - Clipsal
Lap at cong tac mat sau1 chieu - Clipsal
Lap at o cam oi 1P+N+E-16A - Clipsal
BA13103 en bong Compact 80W - Duhal
DIEN (QUYET TOAN)
VT
Khoi
lng
d thau
Khoi
lng
thi cong
tu
bo
bo
cai
cai
cai
cai
1
3
3
1
3
8
1
1.00
3.00
3.00
1.00
3.00
8.00
1.00
Khoi
lng
thanh
toan
1.00
3.00
3.00
1.00
3.00
8.00
1.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
cai
1005
6520
2150
420
140
300
100
495.00
1,446.00
2,231.00
536.00
0.00
297.00
417.00
106.00
241.00
165.00
536.00
0.00
205.00
149.00
82.00
222.00
40.00
495.00
1,446.00
2,231.00
536.00
0.00
297.00
417.00
106.00
241.00
165.00
536.00
0.00
205.00
149.00
82.00
222.00
40.00
818,170
577,449
461,093
232,664
182,829
131,611
95,488
69,257
542,710
427,528
207,574
107,489
64,916
962,199
782,963
576,686
442,866
404,994,371
834,991,410
1,028,698,620
124,708,071
39,088,479
39,818,417
7,341,242
130,792,996
70,542,135
111,259,664
13,307,801
143,367,711
64,202,966
128,024,206
17,714,628
bo
115
bo
bo
bo
bo
bo
bo
cai
cai
cai
cai
cai
cai
cai
89
81
15
20
21
8
2
5
2
9
3
1
88
20.00
0.00
54.00
0.00
13.00
17.00
0.00
0.00
2.00
5.00
8.00
1.00
1.00
57.00
95.00
20.00
0.00
54.00
0.00
13.00
17.00
0.00
0.00
2.00
5.00
8.00
1.00
1.00
57.00
95.00
795,747
630,410
841,916
174,622
605,139
449,983
449,983
57,985
75,807
93,628
127,346
145,167
165,578
143,461
771,963
15,914,940
45,463,490
7,866,808
7,649,712
151,614
468,142
1,018,765
145,167
165,578
8,177,258
73,336,485
bo
940
630
140
100
180
80
140
n gia
tong hp
sau thue
(VAT 10%)
775,414
72,672
52,386
252,955
87,964
87,964
81,276
Thanh tien
Sau thue
(Vat 10%)
775,414
218,015
157,157
252,955
263,893
703,715
81,276
Trang:26
114' BA13302 en huynh quang 2x36W gan am tran choa tan quang Parabol - Duhal
bo
89.00
Khoi
lng
thanh
toan
89.00
115' BA13302 en huynh quang 2x36W chup mica gan ap tran - Duhal
bo
1.00
1.00
779,772
779,772
116' BA13301 en huynh quang 1x36W ong bo - Duhal
bo
16.00
16.00
130,602
2,089,627
117' BA13601 en thoat hiem ( Emergecy ) - Duhal
bo
7.00
7.00
581,835
4,072,845
118' BA13601 en ch dan ( Exit ) - Duhal
bo
4.00
4.00
426,679
1,706,716
119' BA13601 en ch dan ( Exit ) co mui ten 1 mat - Duhal
bo
8.00
8.00
426,679
3,413,432
120' BA18101 Cong tac mat mot 1 chieu - Clipsal
cai
3.00
3.00
45,039
135,118
121' BA18102 Cong tac mat hai 1 chieu - Clipsal
cai
6.00
6.00
61,565
369,393
122' BA18103 Cong tac mat ba1 chieu - Clipsal
cai
1.00
1.00
78,093
78,093
123' BA18104 Cong tac mat bon1 chieu - Clipsal
cai
12.00
12.00
110,515
1,326,178
124' BA18105 Cong tac mat nam1 chieu - Clipsal
cai
3.00
3.00
127,042
381,126
125' BA18106 Cong tac mat sau1 chieu - Clipsal
cai
1.00
1.00
143,568
143,568
47.00
15.00
47.00
15.00
127,925
57,450
6,012,473
861,755
10,593.00
2,802.00
4,677.00
2,440.00
2,025.00
3,751.00
250.00
8,764
11,916
6,357
14,808
22,322
40,530
127,215
92,834,757
33,389,519
29,731,689
36,131,520
45,202,050
152,028,065
31,803,804
182,151
212,350
290,116
466,227
940,004
336,164
26,086
43,712
6,534
10,800
40,530
2,613,606
4,320,175
4,053,001
32,063,620
312,565
27,925,293
32,063,620
195,477,050
STT Ma hieu
126'
127
III.2
128
129
130
131
132
133
134
IV.
132
133
134
135
136
137
138
139
140
141
142
V.
143
144
145
Ten cong viec
BA18202 o cam oi 1P+N+E-16A - Clipsal

BA15403 Lap at hop cap ch 60x60mm - VN
CAP - ONG & TRUNKING
BA16109 Lap at day cap ong PVC 1C-2.5mm2 - Thnh Phat
BA16111 Lap at day cap ong PVC 1C-4.0mm2 - Thnh Phat
Lap at day cap ong PVC 1C-1.5mm2 - Thnh Phat
Lap at day cap ong PVC 1C-6.0mm2 - Thnh Phat
BA14402 Lap at ong PVC D20mm - Vega
BA14106 Lap at khay cap 100x50x1.2mm - VN
HE THONG MANG MAY TNH - IEN THOAI
BA15411 Lap at hop IDF 10 oi - VN
GTT050 Lap at switch 16 port noi mang Lan - Linkpro
GTT051 Lap at switch 8 port noi mang Lan - Linkpro
BA18201 Lap at o camien thoai va o cam mang Lan ( am tng ) - Clisal
BA16402 Lap at cap ien thoai 10Px0.5mm2 - Sacom
BA16403 Lap at cap ien thoai 20Px0.5mm2 - Sacom
BA16201 Lap at cap ien thoai 2Px0.5mm2 - Saicom
BA16403 Lap at cap mang Lan cat 5 UTP - AMP
BA14402 Lap at ong PVC D20mm - Vega
HE THONG PCCC
GTT052 Lap at trung tam bao chay 30 kenh - USA
BA19405 Lap at au bao khoi - Taiwan
BA19405 Lap at au bao khoi dang tia chieu Beam - Siemens
DIEN (QUYET TOAN)
VT
cai
hop
Khoi
lng
d thau
15
Khoi
lng
thi cong
m
m
m
m
m
m
m
8,580
2,124
2,854
320
10,593.00
2,802.00
4,677.00
2,440.00
2,025.00
3,751.00
250.00
hop
hop
hop
cai
cai
cai
m
m
m
m
m
1
1
1
2
1
20
30
50
430
510
100
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
400.00
400.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
400.00
400.00
100.00
cai
bo
bo
1
20
7
1.00
0.00
7.00
1.00
0.00
7.00
n gia
tong hp
sau thue
(VAT 10%)
568,265
Thanh tien
Sau thue
(Vat 10%)
50,575,607
Trang:27
STT Ma hieu
146
147
148
149
150
BA19601
BA19405
BA16204
BA16404
BA14402
Ten cong viec

Lap at chuong bao chay - Taiwan
Lap at nut an khan - China
Lap at cap ong PVC/PVC 2C-1.5mm2 - Thnh Phat
Lap at cap ong PVC/PVC 4C-1.5mm2 - Thnh Phat
Lap at ong PVC D20mm - Vega
TONG CONG :
DIEN (QUYET TOAN)
VT
Khoi
lng
d thau
Khoi
lng
thi cong
cai
bo
m
m
m
19
16
500
1,300
1,800
19.00
19.00
500.00
1,300.00
1,800.00
Khoi
lng
thanh
toan
19.00
16.00
500.00
1,300.00
1,800.00
n gia
tong hp
sau thue
(VAT 10%)
317,187
420,332
15,220
23,337
40,530
Thanh tien
Sau thue
(Vat 10%)
6,026,561
6,725,314
7,610,078
30,337,980
72,954,017
4,647,401,896
Trang:28
NG QUYET TOAN
HIEP TAN C - LONG AN
Ghi chu
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
DIEN (QUYET TOAN)
Trang:29
Ghi chu
TTK
TTK
TTK
TTK
DIEN (QUYET TOAN)
Trang:30
Ghi chu
DIEN (QUYET TOAN)
Trang:31
Ghi chu
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
DIEN (QUYET TOAN)
hong lap at
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
TTK
Trang:32
Chu au t yeu cau khong lap at
Ghi chu
TTK
TTK
TTK
TTK
TTK
TTK
TTK
DIEN (QUYET TOAN)
Trang:33
Ghi chu
DIEN (QUYET TOAN)
Trang:34

CONG TRNH : NHA XNG
CONG
VA KHO
TRNH
X NGHIEP
: NHA XNG
IN BAO B
VA
GIAY
KHOLIKSIN
X NGHIEP IN BAO B GIAY LIKSIN
HANG MUC : HE THONG CAP THOAT NC
A IEM
: KHU CONG NGHIEP TAN C - LONG AN
STT
i.
I.1
1
2
3
4
5
6
7
8
9
10
11
12
13
I.2
1
14
15
16
Ma hieu
Ten cong viec
VT
bo
cai
cai
cai
cai
100m
100m
100m
100m
100m
100m
he
he
3.000
1.000
1.000
10.000
1.000
0.650
1.170
0.560
0.910
0.630
0.100
1.000
1.000
3.00
1.00
1.00
10.00
1.00
0.65
1.17
0.56
0.91
0.63
1.00
1.00
3.00
1.00
1.00
10.00
1.00
0.65
1.17
0.56
0.91
0.63
1.00
1.00
97,336
442,031
206,500
160,049
131,174
6,410,879
4,181,919
2,999,075
1,822,133
1,393,262
56,204,694
9,827,902
6,273,333
292,007
442,031
206,500
1,600,491
131,174
4,167,071
4,892,846
1,679,482
1,658,141
877,755
9,827,902
6,273,333
cai
cai
cai
1.000
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
442,031
393,069
398,372
442,031
393,069
398,372
BB36603
BB36603
BB36201
HE THONG CAP NC
BEN NGOAI VA PHONG BM
Lap at voi ti cay DN20mm
Lap at van cong DN40mm
Lap at ong uPVC DN65x3.6mm
Lap at ong BTCT DN200mm H30
Phu kien lap at
Lap at gia
KHU NHA XNG 1
KHU VE SINH XNG 1
Lap at van 1 chieu DN40mm
Lap at van xa kh DN25mm
17
BB41301
Lap at chau tieu nam ( va phu kien kem van nhan DN15mm )
1 bo
4.000
18
19
20
21
22
23
24
25
26
27
BB41201
BB41501
BB41101
BB41501
BB19104
BB19103
BB19102
BB19101
BB19101
GTT020
Lap at chau x bet ( va phu kien kem van goc DN15mm )

Lap at voi xt
Lap at chau ra ( kem phu kien van khoa, voi Lavabo )
Lap at voi ra DN15mm
Phu kien lap at
1 bo
bo
1 bo
bo
100m
100m
100m
100m
100m
he
10.000
10.000
7.000
2.000
0.130
0.040
0.150
0.260
0.150
1.000
BB41501
BB36603
BB36601
BB36601
BB36601
BB19106
BB19105
BB19104
BB19102
BB19101
BB14113
GTT018
GTT019
NUOC ( QUYET TOAN)
Khoi
lng
thi cong
Khoi
lng
thanh toan
n gia
tong hp
Sau thue
(VAT 10%)
Khoi
lng
d thau
0.13
0.04
0.15
0.26
0.15
-
0.13
0.04
0.15
0.26
0.15
-
1,720,806
1,989,469
185,216
1,538,612
126,211
2,999,075
2,340,111
1,822,133
1,393,262
1,152,345
14,105,468
Thanh tien
Sau thue
(Vat 10%)
389,880
93,604
273,320
362,248
172,852
-
Trang: 35
VT
Khoi
lng
d thau
he
1.000
cai
cai
1.000
1.000
Lap at chau tieu nam ( va phu kien kem van nhan DN15mm )
1 bo
1.000
Lap at chau x bet ( va phu kien kem van goc DN15mm )

Lap at voi xt
Lap at chau ra ( kem phu kien van khoa, voi Lavabo )
Lap at voi ra DN15mm
Phu kien lap at
Lap at gia
HE THONG THOAT NC THAI
Lap at ong gang cau DN 200mm
Phu kien lap at
Lap at gia
NHA XNG 1
KHU VE SINH XNG 1
Lap at thong tac tren san DN50mm
Lap at phieu thu san DN50mm
Phu kien lap at
Lap at gia
KHU VE SINH TAM THI
Lap at phieu thu san DN50mm
1 bo
bo
1 bo
bo
100m
100m
100m
he
he
4.000
4.000
3.000
1.000
0.040
0.020
0.030
1.000
1.000
0.04
0.02
0.03
-
100m
100m
100m
he
he
0.19
1.28
0.07
1.00
1.00
cai
cai
cai
cai
cai
100m
100m
100m
100m
he
he
cai
cai
cai
STT
Ma hieu
28
2
29
30
GTT021
BB36601
BB36601
Lap at gia
KHU VE SINH TAM THI
Lap at van 1 chieu DN25mm
31
BB41301
32
33
34
35
36
37
38
39
40
II.
II.1
41
42
43
44
45
II.2
1
46
47
48
49
50
51
52
53
54
55
56
2
57
58
59
BB41201
BB41501
BB41101
BB41501
BB19102
BB19101
BB19101
GTT022
GTT023
BB19111
BB19107
BB13305
GTT001
GTT002
BB42301
BB42302
BB42302
BB42302
BB42201
BB19110
BB19108
BB19107
BB19105
GTT003
GTT004
BB42302
BB42302
BB42201
Ten cong viec
NUOC ( QUYET TOAN)
Khoi
lng
thi cong
1.00
1.00
-
Khoi
lng
thanh toan
1.00
1.00
-
n gia
tong hp
Sau thue
(VAT 10%)
8,572,595
206,500
206,500
Thanh tien
Sau thue
(Vat 10%)
206,500
206,500
1,720,806
0.04
0.02
0.03
-
1,989,469
185,216
1,538,612
126,211
1,822,133
1,393,262
1,152,345
3,916,857
1,246,554
72,885
27,865
34,570
0.19
1.28
0.08
1.00
1.00
0.19
1.28
0.07
1.00
1.00
35,396,508
7,336,814
126,139,645
8,572,595
4,167,918
6,725,337
9,391,122
8,829,775
8,572,595
4,167,918
2.000
1.000
3.000
1.000
23.000
0.100
0.080
0.300
0.940
1.000
1.000
2.00
1.00
3.00
1.00
23.00
3.42
0.80
0.30
1.66
1.00
1.00
2.00
1.00
3.00
1.00
23.00
3.42
0.80
0.30
1.66
1.00
1.00
45,902
56,651
108,124
268,820
89,764
23,174,064
11,431,861
7,336,814
4,181,919
3,603,030
2,125,269
91,804
56,651
324,373
268,820
2,064,565
79,255,299
9,145,489
2,201,044
6,941,986
3,603,030
2,125,269
2.000
1.000
7.000
2.00
1.00
7.00
2.00
1.00
7.00
56,651
108,124
89,764
113,303
108,124
628,346
Trang: 36
STT
Ma hieu
60
61
62
63
64
BB19108
BB19107
BB19105
GTT005
GTT006
65
Ten cong viec

Phu kien lap at
Lap at gia
VT
Khoi
lng
d thau
100m
100m
100m
he
he
0.090
0.270
0.440
1.000
1.000
n gia
tong hp
Sau thue
(VAT 10%)
Khoi
lng
thi cong
Khoi
lng
thanh toan
0.09
0.27
0.44
1.00
1.00
0.09
0.27
0.44
1.00
1.00
11,431,861
7,336,814
4,181,919
738,881
425,054
1,028,867
1,980,940
1,840,044
738,881
425,054
100m
100m
lo
3.50
0.72
62.00
3.50
0.72
62.00
24,142,809
4,181,919
96,014
84,499,832
3,010,982
5,952,868
HE THONG THOAT MA (phat sinh t cao o va he ve ho ga, mng

nc)
Thanh tien
Sau thue
(Vat 10%)
66
Lap at ong uPVC DN150x7.3mm Bnh Minh

uc lo be tong(ho ga, mng) day 200mm, kch thc 200x200
67
Lap at con nha mieng bat k 150mm bang phng keo dan
cai
113.00
113.00
112,382
12,699,166
68
Lap at con nha mieng bat k 65mm bang phng keo dan
cai
36.00
36.00
22,216
799,776
69
70
III.
II.1
71
72
73
74
75
76
77
78
II.2
79
80
81
82
83
84
85
86
87
88
89
90
91
ao at thu cong
Lap at thu cong
HE THONG CHA CHAY
Lap at ong thep trang kem DN50x3.2mm
Phu kien lap at
Lap at gia
NHA XNG 1
Lap at tu cha chay 700x220x500
Lap at van goc cha chay DN50mm
Lap at cuon voi cha chay DN50 - 30m
Lap at lang phun, khp noi
Lap at bnh cha chay CO2 - loai 5kg
Lap at bnh hoa chat bot kho ABC 4kg
Lap at bnh cha chay CO2 - loai 24kg
Lap at bnh hoa chat bot kho ABC 35kg
Phu kien lap at
Lap at gia
m3
m3
41.00
28.00
41.00
28.00
161,090
32,849
6,604,690
919,772
BB36604
BB36605
BB14206
BB14207
BB14210
BB14211
GTT007
GTT008
GTT009
BB36102
GTT010
GTT011
GTT012
GTT013
GTT014
GTT015
BB14206
BB14209
BB14210
GTT016
GTT017
NUOC ( QUYET TOAN)
cai
cai
100m
100m
100m
100m
he
he
3.000
1.000
0.200
0.030
2.640
0.010
1.000
1.000
3.00
1.00
0.20
0.03
2.64
0.01
1.00
1.00
3.00
1.00
0.20
0.03
2.64
0.01
1.00
1.00
556,696
1,078,872
18,449,640
22,445,897
42,125,526
61,998,585
30,039,841
10,495,264
1,670,088
1,078,872
3,689,928
673,377
111,211,389
619,986
30,039,841
10,495,264
tu
cai
cuon
cai
bnh
bnh
bnh
bnh
100m
100m
100m
he
he
9.000
9.000
9.000
9.000
24.000
24.000
1.000
1.000
1.070
0.180
0.820
1.000
1.000
9.00
9.00
9.00
9.00
24.00
24.00
1.00
1.00
1.07
0.18
0.82
1.00
1.00
9.00
9.00
9.00
9.00
24.00
24.00
1.00
1.00
1.07
0.18
0.82
1.00
1.00
1,252,239
260,188
721,544
196,574
837,946
323,219
4,708,644
1,968,937
18,449,640
26,022,183
42,125,526
35,212,005
11,385,080
11,270,152
2,341,696
6,493,892
1,769,169
20,110,713
7,757,254
4,708,644
1,968,937
19,741,115
4,683,993
34,542,931
35,212,005
11,385,080
Trang: 37
STT
Ma hieu
Ten cong viec
VT
TONG CONG :
NUOC ( QUYET TOAN)
Khoi
lng
d thau
Khoi
lng
thi cong
Khoi
lng
thanh toan
n gia
tong hp
Sau thue
(VAT 10%)
Thanh tien
Sau thue
(Vat 10%)
621,702,477
Trang: 38
Ghi chu
NUOC ( QUYET TOAN)
Trang: 39
Ghi chu
TTK
TTK
NUOC ( QUYET TOAN)
Trang: 40
Ghi chu
NUOC ( QUYET TOAN)
Trang: 41
Ghi chu
NUOC ( QUYET TOAN)
Trang: 42

Khoi Luong Quyet Toan Chep CD

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Khoi Luong Quyet Toan Chep CD

Uploaded by

Copyright:

Available Formats

BANG TONG HP KHOI LNG QUYET TOAN

CONG TRNH : NHA XNG VA KHO X NGHIEP IN BAO B GIAY LIKSIN

PHAN XAY DNG

NHA THAU T VAN GIAM SAT

BANG KHOI LNG THAY OI THIET KE

TEN CONG VIEC

Be tong lot mong a 1x2, M150, day 50

Be tong mong a 1x2, M250, day 300

Cot thep mong, k <=10 mm

Be tong lot mong a 1x2, M150, day 50

Be tong mong a 1x2, M250, day 300

Cot thep mong, k <=10 mm

Be tong lot mong a 1x2, M150, day 50

Be tong mong a 1x2, M250, day 300

Cot thep mong, k <=10 mm

Be tong lot mong a 1x2, M150, day 50

TEN CONG VIEC

Be tong mong a 1x2, M250, day 300

Cot thep mong, k <=10 mm

Be tong lot mong a 1x2, M150, day 50

Be tong mong a 1x2, M250, day 300

Cot thep mong, k <=10 mm

Be tong lot mong a 1x2, M150, day 50

Be tong mong a 1x2, M250, day 300

Cot thep mong, k <=10 mm

Be tong lot mong a 1x2, M150, day 50

Be tong mong a 1x2, M250, day 300

Cot thep mong, k <=10 mm

Be tong lot mng a 1x2, M150, day 50

Be tong mng a 1x2, M250, day 300

TEN CONG VIEC

Lam khe co gian

ao mong HTH , ho kiem tra, rong >1 m, sau >1, at cap II

ap at nen mong cong trnh bang thu cong o chat yeu

Be tong ham t hoai a 1x2 mac 200

SXLD, thao d van khuon lot mong

SXLD, thao d van khuon go thanh ham t hoai

Lap dng thep L50x5

TONG GIA TR SAU THUE:

LNG THAY OI THIET KE

XNG VA KHO XN IN BAO B GIAY LIKSIN

U CONG NGHIEP TAN C - LONG AN

BANG KHOI LNG QUYET TOAN

TEN CONG VIEC

ap at nen mong cong trnh bang thu cong o chat yeu

Lam nen a 4x6 , chieu day nen 10cm

Lam nen a 0x4, chieu day nen 10cm

Rai lp PVC day 0.3mm

Be tong lot mong a 1x2 mac 150, rong <=250cm

Be tong mong chieu rong < =250cm , a 1x2 mac 200

Be tong co cot td > 0.1m2 , a 1x2 mac 200

Be tong a kieng a 1x2 mac 200

Be tong nen a 1x2 mac 150

Be tong nen a 1x2 mac 200

Be tong nen ramp doc a 1x2 mac 200

Be tong mng nc a 1x2 mac 200

Be tong cot td > 0.1m2 ,cao <=16m , a 1x2 mac 200

Be tong dam giang , a 1x2 mac 200

II. CONG TAC BE TONG

III. CONG TAC VAN KHUON

SXLD, thao d van khuon lot mong

SXLD, thao d van khuon mong

SXLD, thao d van khuon co cot