Professional Documents
Culture Documents
Asisngment 1
a) Chapter 3, p. 115 - Complete exercise 3-28
1.
(a)
(b)
$150,000 +($.15)(100,000)
100,000
(c)
budgeted overhead
budgeted production volume
$150,000 +($.15)(200,000)
200,000
$150,000 +($.15)(300,000)
300,000
2. The predetermined overhead rate does not change in proportion to the change in
production volume. As production volume increases, the $150,000 of fixed
overhead is allocated across a larger activity base. When volume rises by 100%,
from 100,000 to 200,000 chickens, the decline in the overhead rate is 45.45%
[($1.65 $.90)/$1.65]. When volume rises by 50%, from 200,000 to 300,000
chickens, the decline in the overhead rate is 27.78% [($.90 $.65)/$.90].
1.
2.
Raw material:
Beginning inventory...................................................................................
Add: Purchases..........................................................................................
Deduct: Raw material used........................................................................
Ending inventory........................................................................................
$142,000
?
652,000
$162,000
$672,000
Direct labor:
Total manufacturing cost...........................................................................
Deduct: Direct material..............................................................................
Direct labor and manufacturing overhead................................................
3.
4.
$1,372,000
652,000
$ 720,000
=
=
=
$720,000
$720,000
$720,000
Direct labor
$720,000
1.6
Direct labor
$450,000
$ 160,000
1,372,000
?
$ 60,000
$1,472,000
$ 180,000
1,472,000
?
$ 220,000
$1,432,000
2.
actual
manufacturing
overhead
$225,000
19,000
79,000
210,000
58,000
32,000
295,000
79,000
$997,000
applied
manufacturing
overhead
Manufacturing Overhead.......................................................
Cost of Goods Sold.....................................................
22,100
22,100
1.
2.
2,000
3,500
5,500
60%
3,800
1,700
5,500
100%
20%
3,800
1,700
_____
(1) 5,500
3,800
340
____
(2) 4,140
Accumulated
by
department
Conversion costs:
Direct-labor
Manufacturing
overhead
Work-in-Process Inventory:
Finishing Department
Batch P25
Accumulated
by
batch
Batch S33
Directmaterial
costs
Work-in-Process Inventory:
Packaging Department
Batch P25
Finished-Goods Inventory
2. The product cost for each basketball is computed as follows:
Professional
Direct material:....................................................................
Batch P25 ($42,000 2,000)...........................................
Batch S33 ($45,000 4,000)...........................................
$21.00
-07.50
6.00
.50
$35.00
Scholastic
-0-
$11.25
7.50
6.00
-0-
$24.75
*The two production departments each worked on a total of 6,000 balls, but the
Packaging Department handled only the 2,000 professional balls.
3.
Journal entries:
Work-in-Process Inventory: Preparation Department..........
Raw-Material Inventory..................................................
39,500*
39,500
45,000*
45,000
45,000*
45,000
129,500*
129,500
36,000*
36,000
66,500*
99,000
165,500
3,500
2,500*
1,000
Finished-Goods Inventory......................................................
Work-in-Process Inventory: Packaging Department...
70,000*
70,000
1.
The unit costs and total costs for each of the products manufactured by Plattsburg
Plastics Corporation during the month of March are calculated as follows:
Units produced.....................
Material costs.......................
Unit material cost..........
Conversion costs*................
Unit conversion cost.....
Extrusion
32,000
$288,000
9.00
588,000
18.375
Form
22,000
$ 66,000
3.00
198,000
9.00
Trim
10,000
$22,500
2.25
103,500
10.35
Finish
4,000
$18,000
4.50
63,000
15.75
Plastic
Sheets
Standard
Model
Deluxe
Model
Executive
Model
$9.00
$9.00
3.00
$9.00
3.00
2.25
$9.00
3.00
2.25
4.50
18.375
18.375
9.00
_
$27.375
10,000
$273,750
_
$39.375
12,000
$472,500
18.375
9.00
10.35
_
$51.975
6,000
$311,850
18.375
9.00
10.35
15.75
$72.225
4,000
$288,900
Total
Product Costs
$ 273,750
472,500
311,850
288,900
$1,347,000
Journal entries:
Work-in-Process Inventory: Extrusion..............................
Raw-Material Inventory............................................
Applied Conversion Costs.......................................
876,000
Finished-Goods Inventory.................................................
Work-in-Process Inventory: Extrusion...................
273,750
866,250
288,000
588,000
273,750
602,250
66,000
198,000
Finished-Goods Inventory.................................................
Work-in-Process Inventory: Forming.....................
472,500
519,750
Finished-Goods Inventory.................................................
Work-in-Process Inventory: Trimming....................
311,850
288,900
Finished-Goods Inventory.................................................
Work-in-Process Inventory: Finishing....................
288,900
472,500
393,750
22,500
103,500
311,850
207,900
18,000
63,000
288,900