PRICE PROPOSAL DETAIL - 04 May 2012 Material Quantity Pre-Construction PRC-01 Permits, licenses & clearances from the

Office of the Building Official of Quezon City to include all the necessary documents, financial requirements, covering the following : PRC-01-A Architectural / Structural / Civil & Finishing Works PRC-01-B Sanitary / Plumbing Works PRC-01-C Electrical Works PRC-01-D Air-conditioning & Ventilation PRC-01-E Zoning and Locational Clearance Sub-total for PRC-01 Permits, fees & clearances from The First Greenmeadows Homewoners Association Inc., to include settlement of all financial and surety requirements as follows: PRC-02-A Bonds & fees for medical, security & garbage PRC-02-B Workers ID PRC-02-C Utility connection fees PRC-02-D Others - please provide specifics Sub-total for PRC-02 Bonds & Insurance covering Work Contract Package No. 1 & 2 (WCP-01 and WCP-02 respectively) PRC-03-A Downpayment Bond PRC-03-B Performance Bond PRC-03-C Comprehensive All-Risk Insurance coverage Sub-total for PRC-03 Mobilization & Site Preparation PRC-04-A Mobilization and site preparation (clearing & cleaning) PRC-04-B Field office of the House Contractor with a conference room or area for 10-12 persons, drawing file-rack, whiteboard, auto-cadd station and airconditioning PRC-04-C Secured storeroom / warehouse PRC-04-D Two (2) separate sanitation facilities for office staff / visitors and workers complete with water supply, sink and ventilation windows PRC-04-E Site board-up / fence and gates PRC-04-F Temporary utility connections for telephone, power and light, water to include control meters Sub-total for PRC-04 Total for Pre-Construction 1.00 lot 230000.00 Unit U/Cost Amount U/Cost Labor Amount Total

230000.00

PRC-02

1.00 lot 1.00 lot 1.00 lot

100000.00 3500.00 5000.00 108500.00

PRC-03

1.00 lot 1.00 lot 1.00 lot

65000.00 65000.00 90000.00 220000.00 60000.00 30000.00

PRC-04

1.00 lot 1.00 lot

1.00 lot 1.00 lot

25000.00 20000.00

1.00 lot 1.00 lot

20000.00 22000.00 177000.00

735500.00

Page 1 of 14

Material Quantity Site Works SW-01 Civil and Structual Works SW-01-A Earthworks (a) Excavation (b) Gravel fill (c) Backfill (d) Compaction SW-01-B Reinforced concrete works (a) Flat slab-on-fill / grade (a-1) concrete (a-2) rebar (b) Stepped slab-on-fill / grade (b-1) concrete (b-2) rebar (c) Suspended slab (S-1, S-3) (c-1) concrete (c-2) rebar (d) Below grade reinforced concrete fish pond containment (e) Gate column GC-1 and gate column footing (e-1) concrete (e-2) rebars (f) Fence and garbage wall stiffener columns (SC) and SC footings: (f-1) concrete (f-2) rebars (g) Retaining wall RW-1 and RW footing RWF-1: (g-1) concrete (g-2) rebars (h) Beams (B-1A, B-2, B-1, CRB-1) (h-1) concrete (h-2) rebars (i) Stair-4 (i-1) concrete (i-2) rebars SW-01-C Associated Works (a) Dowels for slab-on-fill attachments to building (b) Hauling of excess soil (c) Formworks (d) Testing works (e) Misc works (specify) : Sub-Total for SW-01 Unit U/Cost Amount U/Cost

Labor Amount Total

cu.m cu.m cu.m sm

900.00 350.00

500.00 250.00 250.00

cu.m kgs cu.m kgs cu.m kgs

3750.00 42.00 3750.00 42.00 3750.00 42.00

550.00 6.50 550.00 6.50 550.00 6.50

cu.m kgs

3750.00 42.00

550.00 6.50

cu.m kgs cu.m kgs cu.m kgs cu.m kgs kgs cu.m sm 1.00 lot

3750.00 42.00 3750.00 42.00 3750.00 42.00 3750.00 42.00 42.00

550.00 6.50 550.00 6.50 550.00 6.50 550.00 6.50 6.50

Page 2 of 14

Material Quantity SW-02 Architectural and Finishing Works SW-02-A WE-02 CHB planters, internal fences within the East & West easements, garden retaining wall and 1000mm low wall within the service yard, to include mortar and reinforcements SW-02-B WE-1 CHB garbage staging area enclosure, southboundary fence and elevated patio, to include mortar and reinforcements SW-02-C Pre-cast concrete curb SW-02-D Plaster works PW-01, for all WE-01 and WE-02 walls within the perimeter easements, including the existing fence structures along the West, South & East boundaries SW-02-E Pavement Topping (a) FP-01 (b) FP-02 (c) FP-03 SW-02-F Surface Finishes & Treatment (a) SFT-01 (fences, planter) (b) SFT-03 (c) SFT-04 (d) SFT-05 [parking over the low wall at the service yard & handrail of stair (1)] SW--2-G Associated Works (a) AWM-01 (b) AWM-02 (c) AWM-03 (d) AWM-06 Sub-Total for SW-02 Total for Site Works Unit U/Cost Amount U/Cost

Labor Amount Total

Building Works BW-01 Civil and Structural BW-01-A Earthworks (a) excavation (b) gravel fill (c) backfill (d) compaction BW-01-B Reinforced /Concrete Works (a) column footing (F-1A, F-2 & F-1) (a-1) concrete (a-2) rebars (b) wall footing (WF-1 & WF-2)) (b-1) concrete (b-2) rebars

150.00 cu.m 131.00 cu.m sm 350.00 45850.00

500.00 250.00

75000.00 32750.00

75000.00 78600.00

8.00 cu.m 391.00 kgs 4.00 cu.m 104 kgs

Page 3 of 14

3750.00 42.00 3750.00 42.00

30000.00 16422.00 15000.00 4368.00

550.00 6.50 550.00 6.50

4400.00 2541.50 2200.00 676.00

34400.00 18963.50 17200.00 5044.00

Material Quantity (c) Retaining wall footing RWF-1 (c-1) concrete (c-2) rebars (d) Slab-On Fill (d-1) concrete (d-2) rebars (e) Suspended slabs (S-1 thru S-6, CS-1 and CS-2) (e-1) concrete (e-2) rebars (f) Columns (C-1, C-2, C-2B, C-2A & PC-1) (f-1) concrete (f-2) rebars (g) Retaining wall (RW-1) (g-1) concrete (g-2) rebars (h) Beams (RB-1 thru RB-5, B-1, B-1A, B-2 thru B-8, LB-1, CB-1, CRB-1 thru CRB-4) (h-1) concrete (h-2) rebars BW-01-C Structural Steel Works (a) Planted steel columns (PSC-1, PSC-2) to include base plates and anchor bolts (b) Steel girders (SB-1, SG-1A, SG-2 thru SG-6) (c) Stair-7 framework to include all related steel/metal components and hardwares (d) Roof C-joists 50mmX150mm gauge-12 to include shelf angles, bridgings, etc. (e) Skylite opening frame, 50mmX150mm gauge-14 C-joists BW-01-D Associated Works (a) dowels for slab-on-fill attachments (b) formworks (c) hauling of excess soil (d) structural epoxy grouts (e) consummables (f) testing works & laboratory reports/certifications (g) other works (specify & itemize) Sub-Total for BW-01 Sanitary & Plumbiong Works BW-02-A Hot & cold water supply (a) pipes (a-1) 50-mm (a-2) 32-mm (a-3) 25-mm (a-4) 20-mm Unit U/Cost 3750.00 42.00 Amount 33750.00 17514.00 U/Cost

Labor Amount 4950.00 2710.50 31900.00 11329.50 10450.00 14417.00 9350.00 25363.00 10450.00 10816.00 Total 38700.00 20224.50 249400.00 84535.50 81700.00 107573.00 73100.00 189247.00 81700.00 80704.00

9.00 cu.m 417 kgs 58.0 cu.m 1743.00 kgs 19.00 cu.m 2218.00 kgs 17.00 cu.m 3902.00 kgs 19.00 cu.m 1664.00 kgs

550.00 6.50 550.00 6.50 550.00 6.50 550.00 6.50 550.00 6.50

3750.00 217500.00 42.00 73206.00 3750.00 42.00 71250.00 93156.00

3750.00 63750.00 42.00 163884.00 3750.00 42.00 71250.00 69888.00

22.00 cu.m kgs 1725.00 kgs 17385.00 kgs 1.00 kgs 8704.00 kgs 1.00 kgs

3750.00 42.00 55 55 55 55 55

82500.00

550.00 6.50 22 22 22 22 22

12100.00

94600.00

kgs 242 sm cu.m 1.00 lot 1.00 lot 1.00 lot

55 55 55

94875 0 956175 55 0 478720 0 55 0 0 0 13310 0 0 0 0

22 22 22

37950 0 382470 22 0 191488 0 22 0 0 0 5324 0 0 0 0

132825.00 0.00 1338645.00 77.00 0.00 670208.00 0.00 77.00 0.00 0.00 0.00 18634.00 0.00 10000 10000 10000 3521157.50

BW-02

54.00 12.00 6.00 25.00

lght lght lght lght

873.83 533.86 327.49

10485.96 3203.16 8187.25

305.00 186.00 114.00

3660.00 1116.00 2850.00

14145.96 4319.16 11037.25

Page 4 of 14

Material (b) fittings (c) gate valves (c-1) 50-mm (c-2) 32-mm (c-3) 25-mm (c-4) 20-mm (d) water meter (d-1) 50mm (d-2) 32mm (e) check valves (e-1) 50mm (e-2) 32mm (f) flexible connector 50-mm (g) suction float valve 50-mm (h) 2000-gallon domestic storage tank, complete with all pipes & fittings punp system, bladder tank, ladder and manhole cover with handle, electrical controls & panels, valves, connectors, including the reinforced cement tank structure as shown on sheet SP-7 (i) associated works (h-1) excavation (h-2) backfill (h-3) sand bedding (h-4) formworks (h-5) other works (specify & itemize) Sewer / Waste / Vent (a) pipes (a-1) 100-mm (a-2) 50-mm (a-3) 75mm (b) fittings (c) floor drains 50-mm (d) clean-outs (e) 7.00-gpm grease trap units, complete with fittings and attachments (f) Sewage pit / tank reinforced concrete structure to include (1) sewage ejector pump, duplex type submersible non-clog, 20 GPM vs. 40 ft.TDH approximately 0.5 HP as shown on sheet SP-2. (g) Septic tank in reinforced concrete construction, to include manhole with covers as shown on sheet SP-3 piping works (h) associated works (h-1) excavation Quantity 1.00 Unit lot pc/s pc/s pc/s pc/s pc/s pc/s pc/s pc/s pc/s set/s U/Cost Amount 10000.00 U/Cost

Labor Amount 5000.00 Total 15000.00

9.00 9.00 1.00

cu.m cu.m cu.m sm

BW-02-B

53.00 9.00 3.00 1 21 11 3.00 1.00

lght lght lght lot pc/s pc/s pc/s unit

1.00

unit

Page 5 of 14

Material Quantity (h-2) backfil (h-3) sand bedding (h-4) testing works (h-5) other works (specify & itemize) Storm Drainage (a) pipes\ (a-1) 500-mm (a-2) 250-mm (a-3) 200-mm (a-4) 150-mm (a-5) 100-mm (a-6) 75-mm (a-7) 50-mm (b) fittings (c) deck drain 75-mm (d) canopy drain 75-mm (e) trench drain (f) area drain / catch basin structure (g) associated works (g-1) excavation (g-2) backfil (g-3) sand bedding (g-4) testing works (g-5) other works (specify & itemize) LPG Line (a) B.I. pipes (a-1) 20-mm (a-2) 15-mm (b) ball valve (c) safety regulator (d) fittings (e) associated works (e-1) hinges / brackets (e-2) testing works (e-3) other works (specify & itemize) Installation of Owner-Supplied, toilet and bathroom fixtures & fittings : (a) Master Bedroom TB (a-1) Water closet : 2-units (a-2) Lavatory/basin : 2-units (a-2) Shower fittings : 1-set (a-3) Lavatory fittings: 2-sets (a-4) Paper Holder : 2-pcs (a-5) Towel bars : 4-pcs (b) TB (1), (2), (5), (6) & Powder Room Unit U/Cost Amount U/Cost

Labor Amount Total

BW-02-C

3.00 11.00 9.00 9.00 14.00 33.00 20.00 1.00 22.00 1.00 19.00

lght lght lght lght lght lght lot pc/s pc/s pc/s

BW-02-D

BW-02-E

2.00 2.00 1.00 1.00 2.00 4.00

unit unit sets sets sets pc/s

1250.00 1000.00 1000.00 500.00 500.00 350.00

2500.00 2000.00 1000.00 500.00 1000.00 1400.00

2500.00 2000.00 1000.00 500.00 1000.00 1400.00

Page 6 of 14

Material (b-1) Water closet : 5-units (b-2) Lavatory basin : 5-units (b-3) Shower fittings : 4-sets (b-4) Lavatory fittings : 5-sets (b-5) Paper holder : 5-pcs (b-6) Towel bars : 8-pcs (c) TB (3), (4) & (8) (c-1) Water closet : 3-units (c-2) Lavatory basin : 3-units (c-3) Shower fittings : 3-sets (c-4) Laundry fittings : 3-sets (c-5) Paper holder : 3-pcs (c-6) Towel bars : 8-pcs BW-03 Sub-Total for BW-02 Electrical and Axiliary Works BW-03-A Service entrance and sub-feeders (a) 100mm THW (b) 80mm THW (c) 22mm THW (d) 14mm THW (e) C410 (f) 1 - 1/4" PVC pipe (g) 2" RSC pipe (h) Ground rod 20mm X 3M (i) Fittings, hangers, accessories (j) Miscellaneous items (k) Excavation works (l) Others : pls specify BW-03-B Panelboards and disconnects (a) LPA (b) LPB (c) PPA (d) MDP (e) 225, 3P 65KAJC in stainless steel weatherproof enclosure (f) Miscellaneous items (g) others: pls specify BW-03-C Power System Distribution (a) Conductors, THW insulation, rated 600V, 90oC 2.0 mm 3.5 mm 5.5 mm (b) Conduits, nominal diameters indicated : '' pipe (c) ''National'' wide series convenience outlet, 16A, Quantity 5.00 5.00 4.00 5.00 5.00 8.00 3.00 3.00 3.00 3.00 3.00 8.00 Unit unit unit unit unit unit unit unit unit unit unit unit unit U/Cost Amount U/Cost 1250.00 1250.00 200.00 200.00 200.00 200.00 1250.00 1250.00 200.00 200.00 200.00 200.00

Labor Amount 6250.00 6250.00 800.00 1000.00 1000.00 1600.00 3750.00 3750.00 600.00 600.00 600.00 1600.00 Total 6250.00 6250.00 800.00 1000.00 1000.00 1600.00 3750.00 3750.00 600.00 600.00 600.00 1600.00

140.00 30.00 30.00 100.00

mts mts mts mts

698 568 156.75 102

97720 17040 4702.5 10200

244 198.8 54 35.73

34160 5964 1620 3573

131880 23004 6322.5 13773

15 33 16 1380

rolls rolls rolls pcs

20 28 42 60

300.00 924.00 672.00 82800.00

7.00 9.80 14.70 21

105.00 323.40 235.20 28980.00

405.00 1247.40 907.20 111780.00

Page 7 of 14

Material Quantity 250V : Single, grounding type WEG1001 w/ WEG6801W-1 Duplex, grounding type WEG1512 w/ WEG6803W-1 (d) Special purpose outlet with matching plug : 3-prong 30A (e) Fittings, hangers, accessories (f) Misc items (g) Chipping works (h) Others : pls specify Auxiliary System Distribution (a) Sched. 40 PVC conduits, nominal indicated : '' '' 2 1'' (b) Conductors 4PR Cat 5E UTP cable (c) Telephone outlets with number of RJ-type 4-position/4-conductor (Cat. 5) sockets as required Single (d) Cable TV outlet, modular type (e) Telephone terminal cabinet (TTC) : 300mm(W) x 450mm(H) x 150mm(D) GA#16 sheet metal with key lock handle, 12-pair bolt-screw type terminal block and 20mm thick wooden backboard (f) Cable TV terminal cabinet (TTC) : 300mm(W) x 450mm(H) x 150mm(D) GA#16 sheet metal with key lock handle, and 20mm thick wooden backboard (g) Fittings, hangers, accessories (h) Misc items (i) Chipping works (j) Others : pls specify Lighting System Distribution (a) Conductors, THW insulation, rated 600V, 90oC 3.5 mm 5.5 mm 8.0 mm (b) Conduits, nominal diameters indicated : '' pipe '' pipe (c) ''National'' wide series wall switches, 16A, 250V : 1-Gang (WEG5001K w/ WEG6801W-1) 1-Gang (WEG5002K w/ WEG6801W-1) 2-Gang (WEG5001K w/ WEG6802W-1) Unit U/Cost Amount U/Cost

Labor Amount Total

BW-03-D

BW-03-E

33 16 1 1380 22 18
Page 8 of 14

rolls rolls rolls pcs sets sets

28 42 63 60 110 170

924 672 63 0 82800 2420 3060

9.8 14.7 22.05 21 38.5 59.5

323.4 235.2 22.05 0 28980 847 1071 3267 4131

1247.4 907.2 85.05 0 111780

Material 3-Gang (WEG5001K w/ WEG6803W-1) (d) Fittings, hangers, accessories (e) Misc items (f) Chipping works (g) Others : pls specify Standby Power System (a) 100mm THW (b) 14mm THW (c) 2" PVC pipe (d) Fittings, hangers, accessories (e) Fire alarm bell 8" "Mircom" (f) Fire alarm pull station "Mircom" (g) Fittings, hangers, accessories (h) Misc items (i) Chipping works (j) Others : pls specify Installation of Owner-Supplied lighting fixtures: (a) Indoor bracket lamp -Type (A) Qty: 2-pcs (LG) 3-pcs (2F) (b) Surface mounted fluorescent Qty: 12-pcs (LG) SM 5-pcs (LG) WM (c) In-wall lamp - Type (A)'' PVC pipe Qty: 2-pcs (LG) 9-pcs (RD) (d) On-ground uplights Qty: 24-pcs (e) Outdoor bracket lamp Qty: 4-pcs (Site) 9-pcs (Ground) 1-pc (SF) (f) Bracket lamp - Type (C) Qty: 1-pc (LG) 3-pcs (GF) (g) In-wall lamp - Type (B) Qty: 4-pcs (h) Outdoor recessed downlights Qty: 18-pcs (GF) (I) Indoor recessed downlights - Type (A) High Beam 200mm Qty: 4-pcs (RD) (j) Indoor recessed downlights - Type (B) 150mm Qty: 32-pcs (2F) 38-pcs (GF) Quantity 12 Unit sets U/Cost 230 Amount 2760 U/Cost 80.5

Labor Amount 966 Total 3726

BW-03-F

BW-03-G

Page 9 of 14

Material Quantity (k) Indoor recessed downlights - Type (C) 100mm Qty: 17-pcs (2F) 6-pcs (GF) (l) Pendant light Qty: 5-pcs (RD) 5-pcs (GF) (m) Surface mounted lights Qty: 1-pc (RD) 4-pcs (2F) 10-pcs (GF) (n) Outdoor under water lights Qty: 3-pcs (Site) BW-03-H Coordination of the installation and commissioning of the Stand-by Power Generator by the contractor Sub-Total for BW-03 Architectural Works BW-04-A Roof (a) R-01 (b) R-02 (c) R-03 BW-04-B Walls and Enclosures (a) WE-01 (b) WE-02 (c) WE-03 (d) WE-04 (e) WE-05 (f) WE-06 (glass blocks) BW-04-C Plaster Works (a) PW-01 (b) PW-02 Ceiling Works (a) C-01 (b) C-02 (c) C-03 Floors and Pavements (a) FP-02 (b) FP-03 (c) FP-04 (d) FP-05 (e) FP-01 Surfacing / Finishes / Treatments Unit U/Cost Amount U/Cost

Labor Amount Total

495165.12

BW-04

44.00 m2 513.00 m2 366.00 m2 79.00 m2

475.00 1926.00 120.00 79.00

20900 988038

166.25 674.10

7315 345813.3

43920 6241

42.00 27.65

15372 2184.35

28215 1333851.3 0 0 59292 8425.35 0 0 371142 105300 0 0 0 0 0 0 0 0 0 0 0 0 0 0

790.00 m2 8.00 m2 772.00 m2

348.00 9750.00

BW-04-D

578.00 m2 405.00 m2 179.00 m2 119.00 245.00 264.00 3.00 56.00 56.00 m2 m2 m2 m2 m2 m2

BW-04-E

BW-04-F

274920 78000 0 0 0 0 0 0 0 0 0 0 0 0 0 0

121.80 3412.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

96222 27300 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Page 10 of 14

Material Quantity (a) SFT-01 (b) SFT-02 (c) SFT-03 (d) SFT-04 (e) SFT-05 (f) SFT-06 Associated Works (a) AWM-01 Integral waterproofing (b) AWM-02 Fiber reinforcenment (c) AWM-03 Moisture barrier (d) AWM-04 Wire mesh (e) AWM-05 Thermal insulation/bubble fiber (f) AWM-06 PU-sealant (g) AWM-07 Thermal insulation fibre (h) AWM-08 Protective paint (i) AWM-09 Termiticide Installation of Owner-Supplied /building products, materials and contracted goods (a) WB-01 floor boards (b) WB-02 stair boards (stair-7) (c) Wood Doors Assemblies c-1) Sliding door - 2-sets WSD-1 c-2) Sliding door - 1-set WSD-2 c-3) Sliding door - 1-set WSD-3 c-4) Sliding door - 1-set WSD-4 c-5) Slliding door - 1-set WSD-5 c-6) Hinged door - 1-set WD-6 c-7) Hinged door - 2-sets WD-7 c-8) Hinged door - 8-sets WD-8 c-9) Hinged door - 1-set WD-9 c-10) Hinged door - 18-sets WD-10 c-11) Hinged door - 2-sets WD-11 c-12) Hinged door - 4-sets WD-12 (d) Wood Door Hardwares (d-1) 5-sets WDH-1 sliding mechanism (d-2) 5-pairs WDH-2 sliding door guide (d-3) 5-sets WDH-3 flushed handle lock (d-4) 3-sets WDH-4 custom handle (d-5) 3-sets WDH-5 floor hinge (d-6) 2-sets WDH-6 deadbolt (d-7) 9-sets WDH-7 deadbolt (d-8) 9-sets WDH-8 deadbolt (d-9) 2-sets WDH-9 knobset (d-10) 1-set WDH-10 knobset 793.00 2730.00 105.00 250.00 24.00 280.00 517.00 1326.00 693.00 513.00 513.00 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 Unit U/Cost Amount U/Cost

Labor Amount Total

0.00

BW-04-G

BW-04-H

12.00 3.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 8.00 1.00 18.00 2.00 4.00 5.00 5.00 5.00 3.00 3.00 2.00 9.00 9.00 2.00 1.00

sm sm set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s set/s 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 100 100 100 100 100 100 100 100 100 100

3000.00 1500.00 1500.00 1500.00 1500.00 1500.00 3000.00 12000.00 1500.00 27000.00 3000.00 6000.00
500.00 500.00 500.00 300.00 300.00 200.00 900.00 900.00 200.00 100.00

3000.00 1500.00 1500.00 1500.00 1500.00 1500.00 3000.00 12000.00 1500.00 27000.00 3000.00 6000.00
500.00 500.00 500.00 300.00 300.00 200.00 900.00 900.00 200.00 100.00

Page 11 of 14

Material (d-11) 3-sets WDH-11 knobset (d-12) 22-sets WDH-12 lever lockset (d-13) 8-sets WDH-13 lever lockset (d-14) 130-pairs WDH-14 butt hinges (d-15) 37-pairs WDH-15 door stopper (e) Wood Handrail (e-1) Main stair balustrade top rail Quantity 3.00 22.00 8.00 130.00 37.00 Unit set/s set/s set/s set/s set/s U/Cost Amount U/Cost 100 100 100 100 100 1500

Labor Amount 300.00 2200.00 800.00 13000.00 3700.00 4500.00 Total 300.00 2200.00 800.00 13000.00 3700.00 4500.00

3.00 set/s

Page 12 of 14

Material (e-2) 2/f corridor balustrade top rail (f) Custom Steel Works (f-1) CSW-01 balustrade of main stair/2F corridor (f-2) CSW-02 MBR balcony balustrade (f-3) CSW-03 Stair (2) & (3) (f-4) CSW-04 ladder (f-5) CSW-05 balustrade (g) Floor and Wall Tiles (g-1) FWT-01 Floor tiles (g-2) FWT-02 Floor tile (g-3) FWT-03 Floor tiles (g-4) FWT-04 Floor tiles (g-5) FWT-05 Floor & wall tiles (g-6) FWT-06 Floor & wall tiles Coordination of the execution and installation of Owner's contracted works/systems with other contractors (a) Roof skylight (b) AC and ventilation systems (c) Waterproofing & water barrier systems (d) Kitchen cabinets & counter systems (e) Wardrobe cabinet systems (f) Shower screens/ enclosures (g) Fitted / Built-in casegoods (h) Landscape works (i) Aluminum & glass doors & windows systems Sub-Total for BW-04 Total for Building Works Quantity Unit 3.00 set/s 3.00 3.00 2.00 1.00 16.00 set/s set/s set/s set/s set/s BY OTHERS U/Cost Amount U/Cost 1500 1500 1500 1500 1500 1500

Labor Amount 4500.00 0.00 4500.00 4500.00 3000.00 1500.00 24000.00 Total 4500.00 4500.00 4500.00 3000.00 1500.00 24000.00

BW-04-I

BY OTHERS

2040125.65

Site and General Overhead SGO-01 Site utilities operating and consumption cost SGO-01-A Electricity SGO-01-B Water SGO-02-C Telephone / communication SGO-01-D Transportation fares / gasoline SGO-01-E Delivery tolls Sub-Total for SGO-01 Technical and administrative staffing (pls itemize manpower with corresponding designations / titles and costs, i.e., wages / salaries + benefits) Sub-Total for SGO-02 Other expenses (specify and itemize) Sub-Total for SGO-03 Sub-Total for Site and General Overhead
Page 13 of 14

100000.00 70000.00 15000.00 50000.00 235000.00 300000.00

SGO-02

300000.00

SGO-03

535000.00

Material Quantity Post-Construction POC-01 Occupancy permits and Certificate of Inspection from the Office of the Building Official - Quezon City to include settlement of the fees and other financial requirements Sub-total for POC-01 Certification of Completion and Compliance / clearance from First Greenmeadows Homeowners Asso. Inc.(FGHAI) Office Sub-total for POC-02 Warranty Bond covering the WCP-01 & WCP-02 Sub-total for POC-03 Preparation, submission and turn-over of the followng technical and legal documents : POC-04-A As-Built and Record drawings for Architectural, Structural, Electrical and Sanitary/Plumbing POC-04-B Original copies of all permits, certification, certificate of compliance issued by FGHAI and Office of the Building Official - Quezon City POC-04-C Test-reports and duly certified results POC-04-D Literature, warranties and maintenance manuals of all building products, equipment, and special materials other than those procured directly by the Owner Sub-total for POC-04 Affidavit & other legal instruments necessary to safeguard the Owners from liabilities and disputes, arising from the performance of the works by the Main Contractor Sub-total for POC-05 Demobilization & site of work clearing, cleaning and disinfection, to include removal of all temporary facilities and utilities. Sub-total for POC-06 Total for Post-Construction Unit U/Cost Amount U/Cost

Labor Amount Total

100000.00

100000.00 25000.00 65000.00

POC-02

POC-03 POC-04

25000.00

5000.00

20000.00 5000.00

55000.00

POC-05

POC-06

60000.00

60000.00

8,076,948.27

Total Price Proposal Before Value Added Tax Value Added Tax Grand Total Price Proposal

Page 14 of 14