Original Estimate

N/W Construction of two common room and one warden office at G H-I

SLNo 1 1.1

Description EARTH WORK Earth work in excavation by mechanical means (Hydraulic Excavator )/ manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m. All kinds of soil. Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and dressing of sides, ramming of bottoms, depth upto 1.5 m including getting out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a lead of 50 m : All kinds of soil Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300 mm dia. Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.

Qty

Unit

1.1.1 1.2

75

cum

1.2.1 1.2.1.1 1.3

15

metre

50 1.4 Supplying and filling in plinth with Jamuna sand under floors including, watering, ramming consolidating and dressing complete. Sub-Total CONCRETE WORK Providing and laying in position cement concrete of specified grade excluding the cost of centring and shuttering - All work upto plinth level : 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) 12 2.1.2 2.2 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal size). 40 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size) over 75mm bed by dry brick ballast 40mm nominal size well rammed and consolidated and grouted with fine sand including finishing the top smooth. 40 Sub-Total 3 3.1 REINFORCED CEMENT CONCRETE Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. upto floor five level excluding cost of centring, shuttering, finishing and reinforcement : 1:1:3 (1 cement : 1 coarse sand : 3 graded stone aggregate 20 mm nominal size) 19 3.2 Reinforced cement concrete work in beams, suspended floors, roofs having slope upto 15 landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases upto floor five level excluding the cost of centring, shuttering, finishing and reinforcement with 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size). 33 3.3 Reinforced cement concrete work in arches, arch ribs, domes, vaults, shells, folded plate and roofs having slope more than 15 upto floor five level excluding the cost of centring, shuttering, finishing and reinforcement with 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size). 26 32

cum cum

2 2.1 2.1.1

cum cum

sqm

3.1.1

cum

cum

cum

3.4 3.4.1 3.4.2 3.4.3 3.4.4 3.4.5 3.4.6 3.4.7 3.4.8 3.4.8.1 3.4.9 3.5

Centring and shuttering including strutting, propping etc. and removal of form for : Foundations, footings, bases of columns, etc. for mass concrete. Walls (any thickness) including attached pilasters, buttresses, plinth and string courses etc. Suspended floors, roofs, landings, balconies and access platform. Lintels, beams, plinth beams, girders, bressumers and cantilevers. Columns, Pillars, Piers, Abutments, Posts and Struts. Arches, domes, vaults upto 6 m span Extra for arches, domes, vaults exceeding 6 m span Edges of slabs and breaks in floors and walls. Under 20 cm wide Cornices and mouldings Extra for additional height in centring, shuttering where ever required with adequate bracing, propping etc. including cost of de-shuttering and decentring at all levels, over a height of 3.5 m, for every additional height of 1 metre or part thereof (Plan area to be measured) Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level. Thermo-Mechanically Treated bars. Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete above plinth level. Thermo-Mechanically Treated bars. Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections. Sub-Total BRICK WORK Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in foundation and plinth in: Cement mortar 1:6 (1 cement : 6 coarse sand) Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in superstructure above plinth level up to floor V level in all shapes and sizes in : Cement mortar 1:6 (1 cement : 6 coarse sand) Half brick masonry with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in superstructure above plinth level up to floor V level. Cement mortar 1:4 (1 cement :4 coarse sand) Extra for half brick masonry in superstructure, above floor V level for every four floors or part thereof by mechanical means. Brick edging 7cm wide 11.4cm. deep to plinth protection with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 cement : 4 fine sand). Sub-Total W O O D A N D P. V. C. W O R K Providing and fixing ISI marked flush door shutters conforming to IS: 2202 (Part I) nondecorative type, core of block board construction with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters : 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws. 12 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured). sqm sqm of door area 45 45 sqm sqm 60 cum 50 90 metre sqm 20 180 40 285 145 270 270 sqm sqm sqm sqm sqm sqm sqm

3.6 3.6.1 3.7 3.7.1 3.8

3200

kg

7500 90

kg mtr

4 4.1 4.1.1 4.2

33

cum

4.2.1 4.3

4.3.1 4.4 4.5

48

metre

5 5.1

5.1.1 5.2

12

5.3

5.3.1 5.4 5.4.1 5.4.2 5.5 5.5.1 5.6 5.6.1 5.7

Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, square or round bars etc. including priming coat with approved steel primer all complete. Fixed to steel windows by welding. Providing and fixing ISI marked oxidised M.S. tower bolt black finish, (Barrel type) with necessary screws etc. complete : 150x10 mm 100x10 mm Providing and fixing ISI marked oxidised M.S. handles conforming to IS:4992 with necessary screws etc. complete : 100 mm Providing and fixing oxidised M.S. casement stays (straight peg type) with necessary screws etc. complete. 250 mm weighing not less than 150 gms. Providing and fixing aluminium sliding door bolts ISI marked anodised (anodic coating not less than grade AC 10 as per IS : 1868) transparent or dyed to required colour or shade with nuts and screws etc. complete : 300x16 mm Providing and fixing aluminium tower bolts ISI marked anodised (anodic coating not less than grade AC 10 as per IS : 1868 ) transparent or dyed to required colour or shade with necessary screws etc. complete : 300x10 mm 250x10 mm Providing and fixing aluminium handles ISI marked anodised (anodic coating not less than grade AC 10 as per IS : 1868) transparent or dyed to required colour or shade with necessary screws etc. complete : 125 mm Providing and fixing aluminium hanging floor door stopper ISI marked anodised (anodic coating not less than grade AC 10 as per IS : 1868) transparent or dyed to required colour and shade with necessary screws etc. complete. Twin rubber stopper Providing and fixing fly proof stainless steel grade 304 wire gauge, to windows and clerestory windows using wire gauge with average width of aperture 1.4 mm in both directions with wire of dia. 0.50 mm all complete. With 12 mm mild steel U beading. Sub-Total

280

kg

36 36

each each

36

each

18

each

5.7.1 5.8

each

5.8.1 5.8.2 5.9

6 6

each each

5.9.1 5.1

each

5.10.1 5.11

each

5.11.1

15

sqm

6 6.1

STEEL

WORK

6.2

Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all complete: Providing and fixing factory made ISI marked steel glazed doors, windows and ventilators side /top /centre hung with beading and all members such as F7D, F4B, K11 B and K12 B etc. complete of standard rolled steel sections, joints mitred and flash butt welded and sash bars tenoned and riveted, including providing and fixing of hinges, pivots, including priming coat of approved steel primer , but excluding the cost of other fittings, complete all as per approved design (sectional weight of only steel members shall be measured for payment). Fixing with 15x3 mm lugs 10 cm. long embedded in cement concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size).

50

kg

6.2.1

175

kg

6.3

Providing and fixing pressed steel door frames conforming to IS: 4351 manufactured from commercial mild steel sheet of 1.60 mm thickness including hinges, jamb, lock jamb, bead and if required angle threshold of mild steel angle of section 50x25mm, or base ties of 1.60 mm pressed mild steel welded or rigidly fixed together by mechanical means, including M.S. pressed butt hinges, 2.5mm thick with mortar guards, lock strikeplate and shock absorbers as specified and applying a coat of approved steel primer after pre-treatment of the surface as directed by Engineer-in-charge:

6.3.1 6.3.1.1 6.3.2 6.3.2.1

Profile B Fixing with adjustable lugs with split end tail to each jamb. Profile C Fixing with adjustable lugs with split end tail to each jamb. Sub-Total 150 metre 35 metre

7 7.1

FLOORING Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finished with a floating coat of neat cement including cement slurry, but excluding the cost of nosing of steps etc. complete. 40mm thick with 20mm nominal size stone aggregate. Cement plaster skirting (upto 30 cm height) with cement mortar 1:3 (1 cement : 3 coarse sand) finished with a floating coat of neat cement. 18 mm thick. Cement concrete pavement with 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) including finishing complete. 3 cum 40 mm thick marble chips flooring, rubbed and polished to granolithic finish, under layer 28 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5mm nominal size) and top layer 12mm thick with white, black, chocolate, grey yellow or green marble chips of sizes from 7mm to 10mm nominal size laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 2:3 (2 cement marble powder mix : 3 marble chips) by volume including cement slurry etc. complete : Medium shade pigment with 50% white cement and 50% ordinary cement. 25 sqm Marble chips skirting (upto 30 cm height) rubbed and polished to granolithic finish, top layer 6 mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from smallest to 4 mm nominal size laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume : 18 mm thick with under layer 12 mm thick in cement plaster 1:3 (1 cement : 3 coarse sand) : Medium shade pigment with 50% white cement and 50% ordinary cement. 5 sqm Providing and fixing glass strips in joints of terrazo/ cement concrete floors. 40 mm wide and 4 mm thick. Precast terrazo tiles 22mm thick with graded marble chips of size upto 12mm, laid in floors, and landings, jointed with neat cement slurry mixed with pigment to match the shade of the tiles including rubbing and polishing complete, on 20 mm thick bed of cement mortar 1:4 (1 cement :4 coarse sand) : Medium shade using 50%white cement and 50% ordinary cement. Precast terrazo tiles 22 mm thick with graded marble chips of sizes upto 12 mm in skirting and risers of steps not exceeding 30 cm in height on 12 mm thick cement plaster 1:3 (1 cement : 3 coarse sand) jointed with neat cement slurry mixed with pigment to match the shade of the tiles, including rubbing and polishing complete with tiles of : 215 sqm 300 metre

7.1.1 7.2 7.2.1 7.3

45

sqm

sqm

7.4

7.4.1 7.5

7.5.1 7.5.1.1 7.6 7.6.1 7.7

7.7.1 7.8

7.8.1 7.9

Medium shades using 50% white cement and 50% ordinary cement. Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS : 15622 (thickness to be specified by the manufacturer) of approved make in all colours, shades except burgundy, bottle green, black of any size as approved by Engineer-in-Charge in skirting, risers of steps and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with pigment of matching shade complete.

11

sqm

260 7.1 Providing and laying Ceramic glazed floor tiles 300x300 mm (thickness to be specified by the manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick Cement Mortar 1:4 (1 Cement : 4 Coarse sand) including pointing the joints with white cement and matching pigment etc., complete. 5 Sub-Total 8 8.1 ROOFING Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm nominal size) over P.V.C. sheet 1mx1mx400micron, finished with 12mm cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement rounding the edge sand making and finishing the outlet complete. 6 Sub-Total 9 9.1 9.1.1 9.2 9.2.1 9.3 FINISHING 12 mm cement plaster of mix : 1:6 (1 cement : 6 coarse sand) 15 mm cement plaster on rough side of single or half brick wall of mix : 1:6 (1 cement : 6 coarse sand) 6 mm cement plaster 1:3 (1 cement : 3 fine sand) finished with a floating coat of neat cement and thick coat of Lime wash on top of walls when dry for bearing of R.C.C. slabs and beams. Distempering with 1st quality acrylic distemper (ready mixed) of approved manufacturer, of required shade and colour complete, as per manufacturer's specification. Two or more coats on new work. Applying priming coat : With ready mixed pink or Grey primer of approved brand and manufacture on wood work (hard and soft wood) Painting with synthetic enamel paint of approved brand and manufacture to give an even shade : Two or more coats on new work Washed stone grit plaster on exterior walls of height upto 10 M. above level in two layers, under layer 12mm cement plaster 1:4 (1 cement : 4 coarse sand ) furrowing the under layer with scratching tool, applying cement slurry on the under layer @ 2 Kg of cement per square metre, top layer 15mm cement plaster 1:1/2:2 (1 cement : 1/2 coarse sand : 2 stone chipping 10mm nominal size) in panels with groove all around as per approved pattern including scrubbing and washing, the top layer with brushes and water to expose the stone chippings ,complete as per specification and direction of Engineer-in- charge (Payment for providing grooves shall be made separately). 190 9.8 Forming groove of uniform size in the top layer of washed stone grit plaster as per approved pattern using wooden battens, nailed to the under layer including removal of wooden battens, repair to the edges of panels and finishing the groove complete as per specifications and direction of the Engineer-in-charge : 15 mm wide and 15 mm deep groove 450 35 290 150

sqm

sqm

each

sqm

sqm

270

sqm

9.4

9.4.1 9.5 9.5.1 9.6 9.6.1 9.7

710

sqm

sqm

125

sqm

sqm

9.8.1

metre

9.9

Providing and applying white cement based putty of average thickness 1 mm, of approved brand and manufacturer, over the plastered wall surface to prepare the surface even and smooth complete. Sub-Total DISMANTLING & DEMOLISHING Demolishing cement concrete manually/ by mechanical means including disposal of material within 50 metres lead as per direction of Engineer-in-charge. Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix). Demolishing R.C.C. work manually/ by mechanical means including stacking of steel bars and disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge. Demolishing brick work manually/ by mechanical means including stacking of serviceable material and disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge. In cement mortar Sub-Total

710

sqm

10 10.1

10.1.1 10.2

cum

cum

10.3

10.3.1

cum

11 11.1

DRAINAGE Providing and laying non-pressure NP2 class (light duty) R.C.C. pipes with collars jointed with stiff mixture of cement mortar in the proportion of 1:2 (1 cement : 2 fine sand) including testing of joints etc. complete : 150 mm dia. R.C.C. pipe Constructing brick masonry road gully chamber 50x45x60 cm with bricks in cement mortar 1:4 (1 cement : 4 coarse sand) including 500x450 mm precast R.C.C. horizontal grating with frame complete as per standard design : With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 3 Sub-Total each

11.1.1 11.2

15

metre

11.2.1

12 12.1

WATER PROOFING Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of applying : a) after surface preparation, first layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. b) laying second layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. c) third layer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with water proofing cement compound @ 0.670 kg/sqm and coarse sand @ 1.289 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. d) fourth and final layer of brick tiling with cement mortar (which will be paid for separately For the purpose of measurement the entire treated surface will be measured. 270 Sub-Total sqm

13 13.1

MINOR CIVIL MAINTENANCE WORK Carraige of material by mechanical transport including loading,unloading and spreading earth in required slope and a layerof 20 cm as directed by Engineer incharge. (A) building rubbish upto 2 km lead. 25 Cum

13.2

Supply, diluting and injecting chemical emulsion for pre-constructional anti termite treatment and creating a continuous chemical barrier under and alround the column pits, wall, trenches, basement excavation, top surface of plinth filling, junction of wall and floor ,along external perimeter of building , expansion joints , over the top surface of consolidated earth on which apron is to be laid surroundings of pipes and conduits etc. complete as per specifications ( plinth area of building at ground floor only shall be measured for payment.) With Chlorpyriphos/Lindane E.C. 20% with 1% concentration. 270 Sqm

13.3

Providing and fixing G.I sheet of 24 guage size 0.75 m x 3.00 m alround construction area with vertical ballies @ 2.5 m center to center and three number horizontal ballies of 75 mm to 100 mm dia. height upto 3.00 m including bracing of ballies at every 10 m. Removal of above material after due dismantling and taking back the material from the work site after completion of the work. 180 Sqm

13.4

Extra for doing R.C.C work 1:1.5:3 instead of 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size).

59 13.5 Providing and fixing AC sheet strips 40 mm wide 6 mm thick in CC flooring pavement etc. complete.

Cum

100 Sub-Total Total Add Contingencies @3.00% Grand Total Say

Sqm

Rate

Amount

DSR No. 2

2.8 130.8 9810 2.8.1

2.1 2.10.1 165.6 2484 2.10.1.2

83.8 749.3

4190 23978 40462

2.25 2.27

4 4.1 4514.05 3593.3 54169 143732 4.1.3 4.1.8

338.75

13550 211451

4.17

5.2 5735.75 108979 5.2.2

5494.55

181320

5.3

5684.55

147798

5.5

5.9 166.9 285.15 311.2 262.25 365.6 866.7 417.85 3338 51327 12448 74741 53012 234009 112820 5.9.1 5.9.2 5.9.3 5.9.5 5.9.6 5.9.9 5.9.10 5.9.16 99.45 495.5 4973 44595 5.9.16.1 5.9.17

5.11 5.22 62.25 199200 5.22.6 5.22A 62.25 22.25 466875 2003 1697438 6 6.1 3316.55 109446 6.1.2 5.22A.6 5.3

6.4 3876.15 232569 6.4.2

6.13 476.85 22.2 21458 999 6.13.2 6.14

26.05

1250 365722

6.44

9.21 1578.3 92.9 18940 1115 9.21.1 9.26

9.48 90.75 25410 9.48.1 9.63 35.8 29.4 1289 1058 9.63.3 9.63.4 9.66 21.25 765 9.66.2 9.68 25.85 465 9.68.2

9.96 203.8 611 9.96.1

9.97 100.4 86.45 602 519 9.97.1 9.97.2

9.1 62.5 375 9.100.1

9.101 71.55 429 9.101.2

9.135 1160.3 17405 68983 10 9.135.2

66.5

3325

10.2

10.11

96.3

16853

10.11.1

10.14 10.14.1 346.75 12136 10.14.1.1 10.14.2 370 55500 87814 11 10.14.2.1

11.3 280.05 12602 11.3.1 11.6 258.2 1291 11.6.1

5269.1

15807

11.7

11.11 537.85 13446 11.11.3

11.12 11.12.1 621.9 3110 11.12.1.3 11.13 29.4 8820 11.13.1

11.16 722.3 155295 11.16.2

11.18

909.1

10000

11.18.2

724.25

188305

11.36

764.55

3823 412499

11.37

12

148.75

893 893

12.22

13 13.4 121.05 18158 13.4.2 13.5 140.45 40731 13.5.2

136.25

36788

13.17

13.42 37.35 26519 13.42.1 13.5 25.85 905 13.50.1 13.61 53.85 6731 13.61.1

417.35

79297

13.72

13.73 23.65 10643 13.73.1

76.05

53996 273768

13.8

15

15.2 671.05 671 15.2.1

978.95

979

15.3

15.7 566.6 567 2217 19 15.7.4

19.6 254.5 3818 19.6.2

19.27 3193.5 9581 13399 22 19.27.1

311.5

84105 84105

22.6

50

45.58

1140

50.5

166

44820

50.7

1050

189000

50.8

372.35

21969

50.13

18

1800 258729 3517480 105524 3623004 3623004

50.44