Professional Documents
Culture Documents
Province:
Bamyan
District:
Shebar
Village:
Gonbad
Project type :M,H,P
No F
256
MHP
B + 2* H1
wetted perimeter for Normal water depth
B*H1
A/ P
the hydraulic radic for Normal water depth
1 /n *R^0.6667* S
for Normal water
Normal water in the river for normal time
maxm water depth for flood time in the river(h4-h5)
B + 2* H2
wetted perimeter for flood water depth
B*H2
A/P
the hydraulic radic for floodl water depth
1 /n *R^0.6667* S
for flod water
Maxm water in the river for flood time
2805.08
2804.80
2805.18
2804.90
2804.13
2804.95
2804.670
0.025
50.00
7.00
0.28
0.28
0.28
50.00
0.0056
0.54
8.0880
3.8080
0.4708
1.8116
6.90
0.674
8.3480
4.7180
0.5652
2.046
9.65
0.77
8.5480
5.4180
0.6338
2.2087
11.97
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m2
m
m/sec
m3/sec
m
m
m2
m
m/sec
m3/sec
m
m
m2
m
m/sec
m3
ID-number 28-2802-0014 -2 A
Province:
Bamyan
District:
Shebar
Village:
Gonbad
Project type :M,H,P
No F
256
MHP
0.2
2804.7
2803.77
2804.90
2804
0.017
Slop
400
0.90
0.90
B= width of canal
L= Horizontal Length=
S^2- h^2
H1=
P= B + 2* H1
A= B*H1
R= A / P
V= 1 /n *R^0.6667* S
A= B*H2
R= A / P
V= 1 /n *R^0.6667* S
Q=
0.50
2.0000
0.5
m2
0.250
1.107
m.sec
0.554
m3/sec
0.0022
(n*V/ R^0.667*S*R
P= B + 2* H2
400.00
0.0022
Slop = V / H
S=
2803.27
(n*V / R^0.667)^2
A * 1/ n *R0.6667* R*S
0.730
2.46
0.73
0.297
1.24
0.906
m3/sec
0.0023
0.906
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2 A
Bamyan
Shebar
Gunbad
M,H,P
256
MHP
Canal desing
canal type stone masonry with cement mortor
Q
n
(Rectangular canal)
flood flow
coefficent
0.906
0.017
desing flow
0.554
choos Velocity
m/s
1.107
Crosection area
0.50
A=Q/ V
X=2(1+N^2) - 2N
H= A / (X+N)
B=H*X
T=B+(2H*N)
0.500
1.000
top width
1.000
Vc
Vc
m/s
critical velocity A*g /T
0.8 Vc
V< 0.8 Vc
ok
m/s
2.2
m/s
1.8
2.000
0.250
> v ok
0.0023
Cheke
Q=A*1/n *R^0.1667*R*S
check the flow depth for maximum flood flow in the canal
0.554
Q=[(B*H+N*(H)^2)^5/3*S] / n*[B+2*H(1+N^2)]^2/3
0k
Correspandding Q =1.11m/s
0.27
0.408
0.73
0.90
largest particle that will be transported in the canal(mm)
ok
6
No
b,m
S V(m/s) Q,m3
3
4
0.017 0.0023
0.017 0.0023
1.0
1.0
0.3
0.4
0.3
0.40
1.6
1.8
0.188 0.326
0.222 0.365
0.05
0.05
0.91
1.02
0.27
0.41
0.017 0.0023
1.0
0.73
0.73
2.5
0.297 0.443
0.05
1.24
0.90
Note: Mostly when we going to make Design for channel we can uese the Trille Method
and also we can uese the mening formula for design of the channel.you can see the
following
Lenth of channel=245m
Q=V*A
s=slope of channel=2%
R=A/P
V=CRS
n=0.014
P=2h+b
C=1/n*R1/6
A=b*h
Q=V*A=CRS*A=1/n*R*A*S
Free board=20cm
Actual diminstion=(100*200)cm
73
Section
100
0.579
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2 A
Bamyan
Shebar
Gunbad
M,H,P
256
MHP
9.81
m/s
0.6
m/s
V1
1.107
m/s
desing flow
0.554
desing flood
0.906
width of canal
1.000
Hh
headrace canal
0.50
Hfr
0.77
Hnr
0.67
15%
Q desing*1.15
0.637
m/s
oriffice area
Q / V1
0.58
oriffice height
choose
0.2
oriffice width
A/H
2.88
0.2
0.637
m/s
acceptable rang
1.108
m/s
Qflood
in to river
Q/A
Discharge
=Athrough
*C 2*g(Hf-Hh)
the oriffic during flood flow
m/s
Q=
0.80
m/s
H=
0.58
0.246
m/sec
0.083
m/sec
Q flood -Q desing
ok
ok
ok
ID-number 28-2802-0014 -2 A
Province:
Bamyan
District:
Shebar
Village:
Gonbad
Project type : M,H,P
No F
256
MHP
L = 4.75 Q1/2 =
11.97
m/sec
16.432
L=
Provide
7.00
q= Q/L=
0.728
Step 2.
f=
Scour depth
0.239
3.05
m/sec
0.475
2804.90
2805.37
=q/R
Regime Velocity
2
Afflux
Level of u/s T.E.L. = d/s T.E.L. + Afflux
2806.37
2805.90
2804.4
0.568
2805.81
2805.54
Step 4.
Discharge Over crest of the weir is given bay
q= 1.7 k3/2
k = (q/1.7)2/3
Crest level= u/s T.E.L. k
Step 6.
Level of bottom of u/s pile(d1)
2803.8
2804.126 m
0.48
1.68
1.68
0.568
0.85
1.00
0.57
1.00
Step 7.
Head of water
Height of crest
B1 = d/G
B1provide
From sliding consideration,
a = 3d/2G =
From practical considerations,
B1 = s + 1 =
Step 9.
Calculation of bottom width (B)
Consideration II.
When the water is flowing over the weir and the weir is submerged. Considering the tail water
the weir overturning moment given by
Mo = wh H2/2
When the water is at the crest, d and h will be equal. For this case, the value of d is given by
h= d = [q2/ (2/3C)2 x 2g]1/3
(Neglecting the velocity of approach) where C = 0.58 is the coefficient of discharge.
3
0.58
0.728
m/sec
q=
0.53
m/sec
(2/3C)^2=
0.15
2g=
d= water depth over the weir
2
1/3
Mo = W h H2/2
19.62
m/sec
0.565
0.566
0.80
tm
0.31
0.5 B +0.26B -1.18 =0
0.31 B
+
0.31 B
B=- b+(b^2-4ac)^0.5 /2*a
1.1087
-1.11 =
0
B provide
0
1.46
2.2
L = CHs
C=
12
L= C*Hs
20.2
10.9
L2 = L L1 (B + 2d1 + 2d2)
5.5
8.72
-2.15
12.78
0.72
1.19
1.91
Step 11.
d/s impervious apron (L1): without crest shuttersL1 = 2.21*C Hs / 10
Step 12.
u/s impervious apron (L2):
Step 13.
Total length of d/s apron
Step 14.
Length of filter + launching apron =
OR
L3=
L3 - L1
Min,inve+Min,hor,Lan+L1
Step 15.
u/s block protection and launching apron:
d1 =
0.33
0.33
0.652
Step 16.
Thickness of impervious floor
Provide a nominal thickness of 0.2 m to the u/s of the weir wall and 0.5 m below the weir wall
Residual pressure at point A of figure just at the d/s of weir wall
Hr = Hs (Hs/L) x(2*d2+L-L1+B)
0.64
Thickness (t) = 4/3* (Hr/G 1)
0.69
20
T / m
Hence provide a thickness of0.59 m from the d/s of weir wall to a point m 5from
Cf
Coefficient of friction
rwater =
Density of water
t/m
rstone =
Density of stone
2.24
t/m
P= H/2*(2*h+H) *D,water
2.36
t/m
Ww=Ww*(a+b)/2*H
6.02
tm
1.59
tm
X=W1*(B-B1/2)+W2*2/3*(B-B1)-Mo / Ww
1.099
Mr=Ww*X
6.62
tm
e=B/2-X
Chek
Pmax= Ww/B *(1+6*e/B)
0.001
2.75
tm
1.53
ok
4.16
ok
0.6
20
<
ID-number 28-2802-0014 -2 A
Province:
Bamyan
District:
Shebar
Village:
Gonbad
Project type : M,H,P
256
MHP
pagr 5
Weir Design
Breing capocity of soil
Sand and garval
20
h
freeboard
0.2
H
the wire height
1.68
L
length or weir
16.432
Cw
were coefficint
1.5
b
Top width of weir
1.00
B
Bottom width of weir
2.20
h
Height of water form Top of weir
0.565
m
Coefficient of friction
0.6
rwater =
Density of water
1
rstone =
Density of stone
2.24
Q=
Maxm water in the river for flood time
11.97
d
H/3 { (3h+H) / (2h + H ) }
0.673
W1 =
b*H *rstone
3.76
W2 =
0.5 ( B - b)* H*Drstone
2.3
W=
W1 + W2
6.02
P=
H/2 ( 2h + H )*D rwater
2.36
Let x be the distance from toe where resultant of forces strike the base.
Taking moment about toe,
X=W1*(B-b/2)+W2*2/3(B-b)-P*d/w
1.0984
P=
P siol
e=
B/2 - x
B/6
Sliding check
W*m
W*m
PmatrailsW
=
>
20
0.002
P
3.6
Chek
Pmax= Ww/B *(1+6*e/B)
20
T / m
m
m
m
m
m
m
t/m
t/m
m
m
t/m
t/m
t/m
t/m
6.02
ok
<
0.002
0.367
0.367
ok
>
3.61
2.36
ok
>
2.75
1.53
ok
Mo= P*d
1.59
tm
MR=Ww*(X)
6.61
tm
4.16
ok
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
MHP
M.H.P
256
PENSTOCK Desing
Head Loss:
hf = 10 L n Q
D
hf =
L=
n=
Q=
D=
D=
20
5.3
Pipe dia :
0.508
(m3/s)
0.27
9.0
0.012
0.554
(m)
0.452
(m)
(m)
(m)
(m)
(%)
(m)
28
8.5
0.26
0.3
0.5
6
7.97
(m / s)
(m3/s)
(m)
2.73
0.554
0.508
(m)
2
1
Velocity:
v=
Provide
v=
Q=
d=
Turbulence Losses:
htl =
0.26
2.73
0.2
0.14
0.1
0.25
ok
ok
provide
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
MHP
M.H.P
256
Surge calcultion
a=1440 / ( 1+ ( 2150 * d) E*t
E=youngs pressure wave velocity
200000
N/mm
t= thickness of pip
mm
1423
m/s
0.0127
a=pressurewave velocity=1+(2150*d)/E*t
Tc=2*L /a
K=(L*V / g*hgross* T )
0.00014
<1
ok
H surge= Hgross * K
0.10
8.60
1.27
mm
320
N/mm2
20.9
ok
mm
1.5
cm
7.5
cm
No. of Kamazes
#REF!
Nb,holes
16
9.0
Sections needed
Pc
Flanges needed
Pc
Pc
14.4
Kg
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
MHP
M.H.P
256
forbay
uried pip
2.74
5
3
thickness penstock
mm
553.6
ToungsMudlus
Di of penstock
L /s
200000
N/mm
14"
508
1.27
mm
mm
63589452.43
0.01
880123.24
938.15
d= {Q*((F/E)*(D/Teffective)3)1/2}1/2
30.629
L= Lingth= hf +20%
3.288
d= {Q*((F/E)*(D/Teffective)3)1/2}1/2
1.206
in
mm
ID-number 28-2802-0014 -2 A
Province: Bamyan
District: Shebar
Village: Gunbad
Project type
M,H,P
:
No F
256
MHP
penstok
0.508
h1
free bourd
0.2
discharge
0.554
m/s
2.73
m/s
hs=
2.03
Hf=
2.74
V1=
11.1
A=
V1 / hs
5.4
L=
2*A
Length of foreby
3.30
W=
L/2
Width of foreby
1.65
ID-number
Province:
District:
Village:
28-2802-0014 -2 A
Bamyan
Shebar
Gunbad
M,H,P
256
Project type :
No F
MHP
Settling Desing
11
26.5
Width of canal
1.00
TAN15
0.26
1.11
desing flow
lomit
width =Assum
A / B
Vp
Y
0.5536
0.3
mm
0.037
m/s
30
3.30
10.0
0.44d limit
0.24
m/s
Q / B*Vp
0.70
2*Q / W
provide
Storage Desing
freeborad
0.2
1
P=packingfactor
S=density
2600
kg/m
T=Flushing frequncy( 6 ) h
28800
sec
kg
31889.00
kg
12.26
Ystorege=
0.37
33
1.94
1.27
0.80
Q*T*C
Actual area
L*B
L inIet=
Y storege / sin
L outlet=
Y storeg / sin
Y+Y storeg+Freebourd
ID-number
Province:
District:
Village:
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
256
Design of Support Pier (SP1)
d=
t=
a=
b=
L2u =
0.31
0.003
28
2.7
0
m
m
L1u =
L2d =
4.5
L1d =
h1=
h2 =
3
1
0.6
m
m
m
h3 =
B=
B1 =
W=
i=
f soil =
f=
g soil =
P=
m=
g concrete =
0.8
1.8
0.89
1.3
25
25
0.25
17
100
0.5
20
m
m
m
0.663225116
0.04712389
R
R
R
R
o
o
KN/m3.
KN/m3.
g steel =
g water =
9.8
KN/m3.
KN/m3.
H1 =
2.1
m.
H2 =
1.4
m.
H3 =
8.432
m.
b1=
b2 =
0.856
m.
0.054
m.
0.055
1.080
0.342
0.712
0.022
0.309
0.469
2.934
3.814
0.9
0.43
0.381
1.764
1.152
0.571
m
m
[ = h2+h3+(B1*tan l) ]
[ = h2+h3 ]
[ = h2+h3+(.5B)Tanl ]
a1 =
a2 =
a3 =
a4 =
a5 =
a6 =
77
X1
X2
X3
X4
X5
X6
Wb =
3.869
76.29
m
KN
Weight of pipe
[ = p(d+t) t gsteel ]
Wp =
0.23
KN/m
Weight of water
[ = p d gwater / 4 ]
Ww =
0.74
KN/m
Wp + Ww =
0.97
KN/m
0.000
KN
2.897
KN
0.857
KN/SP
0.857
KN
F10=
Soil force
2
2 0.5
Ka= [ cosi - (cos i - cos f)
1.0
0.5
Resolution of forces
a=
28
b=
2.7
i=
25
Forces (KN)
F1u =
F1d =
F2d =
0.000
2.897
0.857
F10=
Wb =
43.969
76.29
H =
H =
43.969
0.333
from base.
o
o
o
0.488692 R
0.047124 R
0.436332 R
X - component (KN)
0.000
1.224
0.757
0.757
-0.757
39.850
0
41.831 Exp.
40.317 Cont.
V =
V =
Y - component (KN)
0.000
2.626
0.402
0.402
-0.402
18.582
76.29
97.897
97.093
The center of gravity of the block from the upstream face of the block
0.699 m.
Weight of the block W b acts at
from O.
0.699
Sum of horizontal forces that act at the bend
1. Expansion case
1.981 KN
2. Contraction case
0.468 KN
Acting at =
8.432 from O
Sum of vertical forces that act at the bend
1. Expansion case
3.028 KN
2. Contraction case
2.223 KN
Acting at =
1.301 from O
H -F10x
V -F10y -Wb
Exp.
Cont.
KN
m.
[ = M / V ]
[ = (B/2) -d ]
[ = (B/6) ]
2. Contraction case
M @O =
d=
0.757
e=
0.143
eeffective =
[ = M / V ]
[ = (B/2) -d ]
[ = (B/6) ]
73.47
0.300 >e ok
KN/m2
100
[ = (V/Abase) (1 + 6e/Lbase) ]
KN/m2 >Pbase ok
ok
ok
h2
b1
b2
H2
H3
h2
h1
H1
B1
90
H2
H3
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
256
MHP
Q=
m
CMS
Meters
H=
7.97
e,turb =
0.65
e,belts =
0.90
e,gen =
0.85
Turbine efficiency
V-belt efficiency
8.50
0.554
Generator efficiency
Overall efficiency
e=
0.50
Total Power=belt e*gen ,e * turbine ,e* 9.81Q*Hg ((( Not: one ,turbine ))) or P=Q*gras,H*g *0.5 23.1
KW
33.2
KW
p,turb =
D runner for T12
28.11
0.300
KW
m
OR
133 * Hn
RPm =
375
R/m
0.060
0.71
2.4
1500.0
0.127
0.507
20.000
ok
R/m
m
m
in
4.00
ok
193.83
232.59
150
291
150
Pulley Ratio=
5.16
450.59 R/m
(22.6) %
0.423
3.99
m
ok
ok
Cr =
0.942
Number of blades
Distance between blades
Number of belt=Total Power to shaft / Power of one belt
Typ of belt BV
Power of one belt
Center distnce between tow puly= G Di + T Di
Nb =
Db =
28
0.034
4.1
8
0.634
Pc
kw
m
ID-number
Province:
District:
Village:
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
256
Project type :
No F
MHP
Intermediate shaft
Generator
(Fixed ) RPM
inches
1500
5
Intermediate shaft
------------5
RPM
1500.0
5
Target RPM =
375
>>>>>>>
4.00
0.13
2.0
1500.0
20
Turbine
------------RPM
1500
375
375
1500.0
20
Diff
375.00
0.5
19%
152
7
8
10
12
178
203
254
305
14
356
16
18
20
22
24
406
457
508
559
610
23
584
25
635.00
26
27
660
686
Pelton, multi-jet: 18 - 70
28
30
711
Typ of belt
Power(kw)
RPM T12=
RPM T7=
0.270
24
A
B
C
D
2
4
8
11
133* Hn bo=3.623 * Q / Hn for T12
form 100 to1120mm
114* Hn bo=Q / 0.3* Hn fo T 7
Specific
Speeds
Turgo: 20 - 70
Crossflow: 20 - 150
762
Francis: 80 - 400
Prop & Kaplan: 340 - 1000
KW
25.9
Q
0.554
Net H
7.97
e,turb
0.6
13.3
0.4
5.65
0.6
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
MHP
256
Cable sizing
power
23.082
KW
P1
phase
pf
power factor
S.F
seftefactor
1.33
voltage
400
current Rating
95.9
area
50 and 35
mm
0.8
1.33 * P / V*pf
form tebal
arder cable
4X25
mm
arder cable
4X50
mm
arder cable
1.6*P
69.2
mm
Current rating (AC) for three and four core 110 volts armoured or
unarmoured cables
Nominal
cross Laid direct in Ground
Laid Duct
Laid in Air
Aluminui
Aluminui
Aluminui
section
Copper(C m(AL)
Copper(C m(AL)
Copper(C m(AL)
area
U)(Amps) (Amps)
U)(Amps) (Amps)
(mm) U)(Amps Amps
1.5
21
16
17
13
17
13
2.5
27
21
24
19
24
19
36
30
30
23
30
23
45
35
38
30
39
30
10
60
47
50
39
52
40
16
77
60
64
50
66
51
25
99
77
81
63
90
70
35
120
94
99
77
110
86
50
145
110
125
95
135
105
70
175
135
150
115
165
130
95
210
165
175
140
200
155
120
240
185
195
155
230
180
150
270
210
225
175
265
205
185
300
235
255
200
305
240
35
40
1.08
1.06
1.03
1000
1250
1500
1750
2000
altitude factor
1.00
0.98
0.96
0.945
0.93
Altitudes
3000
3250
3500
3750
4000
B2
altitude factor
0.86
0.845
0.83
0.815
0.80
max.Ambeant
A
B1
temperature in C
20
25
1.1
Altitudes
Temperature factor
power factor
when load includes tube light and other imductive lodes
ID-number
Province:
District:
Village:
28-2802-0014 -2A
Bamyan
shebar
Gunbad
Project type :
M.H.P
No F
MHP
256
Genertor Selection
A-
temperature in C
1.03
B-
Altitudes
0.915
C-
0.83
D-
power factor
0.8
S-
seftefactor
1.3
P-
power
G-
generator
1.3*P
G-
generator 1.3* P
2250
/A*B*C*D
23.082
kw
48.0
KVA
30
kw
ID-number
28-2802-0014-2A
Province:
Bamyan
District:
Village:
shebar
Gunbad
Project type :
No F
M,H,P
256
P=
23.0822
Wat /Family
Conde
Power
ctivity
factor
0f AL
MHP
kwat
90.16
wat
Volt at
No-F
To-No- Length ACSR
Rated
Voltage node
Sectio
in
F in
between area( Phase Power at Voltage Current drop branch
n
section section nodes (m) mm)
1,3
node (W)
(V)
(A)
(V)
(V)
256
1624
400
35
0.8
PH-A
103
256
694
50
23082.2
400
41.65
28.6
371.4
1.73
35
0.8
A-B
55
533
50
13795.19
400
26.81
14.1
357.3
1.73
1.73
35
35
0.8
0.8
B-C
C-D
68
30
153
98
30
255
142
50
50
8836.14
2704.94
4.5
0.8
35
0.8
A-K
70
70
300
16
12.26
13.1
1.73
35
0.8
B-J
49
49
200
50
15.84
3.6
1.73
35
0.8
C--H
51
51
50
16
9.41
1.68
1.73
35
0.8
D-E
23
23
300
16
4.25
4.6
1.73
35
0.8
D-F
39
39
281
16
7.21
7.2
1.73
35
0.8
D-G
24
24
500
16
400
400
400
230
400
230
400
230
400
230
400
230
400
230
17.85
5.53
1.73
3
3
3
1
3
1
3
1
3
1
3
1
3
1
4.44
7.9
352.8
352.0
371.4
201.3
357.3
202.7
352.8
202.0
352.0
198.7
352.0
196.0
352.0
195.3
for
3 phase
I= P / 1.732 x 0.8 x V
V= I x 1.732 x L / K* A
for 1
4418.07
4598.40
2073.79
3516.42
2163.95
phase
I= P/V*pf
V= (2X L X I ) / K x A
16%
7.2
10.7
OK
OK
11.8
12
OK
OK
12.5
OK
11.9
OK
12.2
OK
13.6
OK
14.8
OK
15.1
OK
400
1.73
6311.53
%
voltag
drop
ID-number 28-2802-0014-2A
Bamyan
Province:
shebar
District:
Gunbad
Village:
Project type :M,H,P
No F
256
P=
23.0822
kwat
Wat /Family
90.164664
MHP
wat
Conde
Power
ctivity
factor
0f AL
Volt at
No-F
To-No- Length
ACSR
Rated
Voltage node
Sectio
in
F in
between
area( Phase Power at Voltage Current drop branch
n
section section nodes (m)
mm)
1,3
node (W)
(V)
(A)
(V)
(V)
256
256
85
85
1.732
35
0.8 PH-A
256
1.732
1.732
1.732
1.732
35
35
35
35
0.8
0.8
0.8
0.8
A-K
K-L
L-M
M-N
36
24
18
7
49
25
7
1.732
1.732
1.732
35
35
35
0.8 A-D
0.8 D-E
0.8 E-F
47
25
13
85
38
13
1.732
1.732
1.732
35
35
35
0.8 A-G
0.8 G-H
0.8 H-I
42
25
19
86
44
85
86
for
3 phase
I= P / 1.732 x 0.8 x V
V= I x 1.732 x L / K* A
19
3070
694
850
300
200
170
180
653
300
200
153
873
500
198
175
for 1
50
50
35
35
16
35
25
16
50
35
25
3
3
3
1
1
1
1
3
1
1
1
3
1
1
1
400
23082.2
7664.0
4418.1
2254.1
631.2
7664.0
3426.3
1172.1
7754.2
3967.2
1713.1
phase
I= P/V*pf
V= (2X L X I ) / K x A
400
400
230
230
230
230
400
230
230
230
400
230
230
230
%
voltag
drop
16%
400
41.65
28.61
14.89
26.39
14.04
4.01
5.11
8.62
3.90
2.58
14.89
20.68
7.41
7.29
9.45
4.05
15.07
24.10
10.82
8.61
7.79
4.33
371.4
371.4
209.3
200.7
196.8
194.2
371.4
207.1
197.6
193.5
371.4
205.80
198.00
193.7
7.2 OK
9
12.7
14.4
15.6
OK
OK
OK
OK
10 OK
14.1 OK
15.9 OK
10.5 OK
13.9 OK
15.8 OK
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
256
MHP
Fuse sizing
power
33.19
P1
phase
pf
power factor
0.8
S.F
seftefactor
1.25
voltage
400
current Rating
43.2
SF * P / 3* V*pf
KW
ID-number
Province:
District:
Village:
28-2802-0014 -2 A
Bamyan
Shebar
Gunbad
Project type : M,H,P
No F
256
MHP
DesingGravel trap
11
26.5
mm
limet
0.903
m3/sec.
flow depth
0.7300
width of headrace
1.00
Velocity
1.11
m/s
area
0.815
Q/V
4 L / b 10
dimension such
B
Width
6*B
L/ B=
6.00
10.00
1.67
ok
Vp
0.44 dlim
0.62
m/s
depth of basin
Q / B* Vp
0.2
0.73
ok
1.3
Y =flood hight
L
inIet=
Y storege / sin
freeborad
0.2
C
S
density
Pfactor
Flushing frequency( 6 ,h )
kg/m
2600
kg/m
1
21600
ses
39005.77
kg
15.0
depth of storege=
0.25
Actual area
L*B
60
outlet=
Y storeg / sin
0.54
1.18
ID-number
Province:
District:
Village:
ype :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
256
MHP
freebourd
Q=
Cw=
H=
H=
0.2
desing flow
0.554
M / S
orifice coefficient
water depth in the basin during the desing
flow prior to flushing
2.76
2.74
2.54
{(4*Qdesing / *C * (h flush)}^1.2
d=
0.40
d=
16
in
0.126
C*A * h flush
0.554
d=
0.408
A=
0.131
0.830
m /sec
0.830
m /sec ok
A=
Q desing
1.5*Q desing=
m /sec ok
ID-number
Province:
District:
Village:
28-2802-0014 -2 A
Bamyan
Shebar
Gunbad
Project type : M,H,P
No F
256
MHP
freebourd
0.2
Q=
Q desing
0.554
Q=
0.906
weir coefficient
Cw=
overtop= (0.5*freeborard-0.05)
1
2
M / S
M / S
1.6
spillway crest should be 0.05m above normal canal water level no morden 50%
of the freebourd
h
0.5
0.05
m
the spillway must be abie to conveey the entire flood floe of in case the headrace canal
downstream gets obstructed
the spillway shuld be able to spil the excess flow when there is no obstruction
Cas-2
during flood
L=
length of spillway
Q flood - Q desing
L = 2* Q / Cw X h ^1.5
0.353
39
M / S
M
freebourd
0.2
Q=
Q design
0.554
Q=
discharge in oriffic
0.637
Q=
Excess water
Cw=
h
L=
1.6
overtop= (0.5*freeborard-0.05)
0.05
L = 2* Q excess / Cw X h ^1.5
M / S
0.083
weir coefficient
length of spillway
9.33
m
M
ID-number
28-2802-0014 -2A
Province:
Bamyan
District:
shebar
Village:
Gunbad
MHP
256
Thunderbolt cacolation
h1=
highte,c
h=
10
ha=
h-h1
rx=
8.62
ID-number
Province:
District:
Village:
Project type :
No F
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
256
MHP
(d / 2)=0.62/2
d=
508
mm
t=
mm
dsmall =
mm
Gross head
h gross =
8.5
Surge head
h surge =
0.10
a=
28
b=
Penstock thickness
Penstock internal diameter (Smaller)
0.48869 R
Dist. to upper
L1u =
7.5
Dist. to lower
L1d =
2.3
h total =
8.60
h1 =
1.2
h2 =
0.4
h3 =
0.59
h4 =
0.91
h5 =
0.85
Length of block
L=
2.51
Width of block
B=
b1 =
0.20944 R
i=
12
0.5236 R
f soil =
30
Total H=
hg + hsu
f=
0.25
KN/m3
g soil =
20
P=
100
m=
0.5
N=
g concrete =
22
KN/m3
g steel =
77
KN/m3
g water =
9.8
KN/m3
2
H1 =
2.903
H2 =
1.9
h2+h3
H3 =
0.99
B-b1
b2 =
( h2+h3+h5+(b1*tan27)
h2+h3+h4
b1**d^2/ 4*Cosa
0.4591
b2**d^2/ 4*Cosb
0.0000
0.459
12.057
11.597
255.14
KN
0.37
KN/m
1.99
KN/m
2.36
KN/m
F1u = Wp + Ww )* L1u*COSa
15.609
KN
F1d = Wp + Ww )* L1d*COSb
5.421
KN
-8.269
KN
a+b
(H2*B + B*(H1-H2)*0.5)* L
Volume of block
B-A
Wb = B-A *concrate
(d+t) * t * steel
Weight of pipe
Wp =
Weight of water
Ww = *d^2 / 4 ) * water
Wp + Ww = A+B
Calculate the relevant forces
Hydrostatic force
Soil force
Ka= [ cosi - (cos i - cos f)
2
0.5
0.5
0.365
from base.
10.291
KN
0.400
m.
Resolution of forces
a=
28
0.49
30
0.52
i=
12
0.21
F1u =
15.609
- F1u *Sin
-7.328
Fu1*Cosin
13.782
F1d =
5.421
- F1u *Sin
0.000
F1d*Cosin
5.421
F3 =
8.024
f soil =
Forces (KN)
R
R
X - component (KN)
Y - component (KN)
-8.269
F3*Sin((-))/2
2.001
F3*Coson((-)/2)
F10=
10.29
F10*Sini
10.066
F10*Sini
Wb =
255.144
2.140
255.144
SUM
H =
10.066
Exp.
V =
262.705
Exp.
SUM
H =
12.066
Cont.
V =
270.729
Cont.
m.
0.895 from O.
3
H -F10x
0.000
KN
2. Contraction case
2.001
KN
0.990
from O
Acting at =
V -F10y -Wb
5.421
KN
2. Contraction case
13.445
KN
Acting at =
from O
249.27
d=
0.949
e=
0.051
eallowable =
0.333
[ = M / V ]
[ = (B/2) -d ]
>e ok
[ = (B/6) ]
2. Contraction case
M @O =
267.30
d=
0.987
e=
0.013
eallowable =
0.333
[ = M / V ]
[ = (B/2) -d ]
>e ok
60.36
KN/m2
[ = (V/Abase) (1 + 6e/Lbase) ]
2. Contraction case
Pbase =
55.98
Pallowable =
100
KN/m2
>Pbase ok KN/m2
<
10.066
<
mV
131.35 ok
2. Contraction case
H
<
12.066
<
mV
135.36 ok
h2
bi
B
h3
H3
h1
H2
H1
h4
l
h5
b2
b=0
28-2802-0014 -2A
Bamyan
shebar
Gunbad
M.H.P
MHP
256
ID-number
Province:
District:
Village:
No F
for in site
0.50
cm
0.50
flow in canal
0.55
m/s
0.06
thickness bars
0.003
Kt
2.40
L=
Length of trashrack
3.30
gravitation constant
9.81
m/s
a=
1.65
t/b
0.05
mm
0.34
m/s
A1
Area of discharch
1.65
(50 to 75 mm)
) m / sec
Q/V
60.00
RADIANS
1.05
0.81
(H+freeboard) / sin
S=
A2=
L*S
all area
2.67
A3=
t+b=
0.06
NO=
A2 / t+b
42.35
A4=
t *(A2 / t+b)
0.13
A5=
A2-A4
2.54
no
NO=
no of balnk Space
A5 / b
42.35
no
0.08
ID-number
Province:
District:
Village:
28-2802-0008 -1 A
Bamyan
Shebar
Ljalmesh CCD
M,H,P
MHP
321
No F
thickness bars
0.774
0.799915069
m/s
(50 to 75 mm)
0.06
0.003
m
m
2.4
Kt
L=
oriffice width
2.875
L=
3.075
gravitation constant
a=
t/b
9.81
m/s
2.38005
0.05
mm
0.336091708
m/s
A1
Area of discharch
2.38005
Q/V
RADIANS
(H+freeboard) / sin
S=
A2=
L*S
A3=
t+b=
NO=
A2 / t+b
A4=
t *(A2 / t+b)
A5=
A2-A4
NO=
no of balnk Space
60
1.047197551
1.124678324
3.458385847
0.063
54.89501345
no
0.16468504
3.293700807
A5 / b
54.89501345
no
0.001005166
28-2802-0014 -2A
ID-number
shebar
Province:
Bayan
District:
Gunbad
Village:
Project
M.H.P
type :
No F 256
P=
No- F=
Wat / H=
Pf =
Phase =
#### Kwat
256
K
####
V= Volt
0.8
V=Volt
threeL=(m) 300
=(mm) 16
No-F= 70
power=wat 6311.5
L=(m) 694
V= Volt
V=Volt
=(mm) 50
A
No-F= 256
L=(m)
power=wat #### =(mm)
No-F=no
power=wat
P,H
MHP
13.14
201.3
28.6
371.4
J
V= Volt3.62
V=Volt 202.7
L=(m) 200
=(mm) 50
No-F= 49
p=wat 4418.07
V=Volt14.14
V=Volt 357.3
B
533
50
153
13795.194
H
V= Volt
V=Volt
L=(m)
=(mm)
No-F=
p=wat
L=(m)
=(mm)
No-F=no
power=wat
1.68
202
50
16
51
4598.4
V=Volt
V=Volt
C
255
50
98
8836.1
4.5
352.8
E
V= Volt
V=Volt
L=(m)
=(mm)
No-F=
p=wat
4.56
198.7
300
16
23
2073.79
V= Volt
0.8
D V=Volt
L=(m)
=(mm)
No-F=(no)
power=wat
142
50
30
2704.9
L=(m)
=(mm)
No-F=
p=wat
V= Volt
V=Volt
G
F
352
500
16
24
2163.95
7.92
195.3
ID-number
28-2802-0014 -2A
Province:
shebar
District:
Bayan
Village:
Gunbad
Project type :
M.H.P
MHP
No F 256
P= 23.08
L=(m) 153
=(mm) 16
Kwat
No- F= 256
No-F= 13
Wat / H= 90.2
power=wat 1172.14
V= Volt
4.05
V=Volt
194
Pf = 0.8
Phase = three
L=(m) 200
=(mm) 25
No-F= 38
power=wat 3426
L=(m) 300
V=Volt
L=(m) 170
L=(m) 694
V=Volt
371.4
power=wat 7664
No-F= 256
power=wat 23082
V=Volt
L=(m) 500
=(mm) 50
No-F= 86
power=wat 7754
V= Volt
8.61583
V=Volt
200.7
K
V= Volt
=(mm) 50
No-F= 7
power=wat 2254
power=wat 631
N V= Volt 2.57712
M
V= Volt
L=(m) 200
5.1061
209
=(mm) 16
No-F= 25
L
=(mm) 35
V=Volt
3.89656429
V=Volt
197
No-F= 49
V= Volt 8.6
V=Volt
L=(m) 180
=(mm) 35
L=(m) 300
No-F= 85
P,H
197.6
207
=(mm) 50
28.61
V=Volt
V= Volt 7.3
No-F= 85
V= Volt
9.5
=(mm) 35
power=wat 7664
V= Volt
power=wat 4418
206
L=(m) 198
=(mm) 35
No-F= 44
power=wat 3967
H
V= Volt
7.8
V=Volt
198
I
L=(m) 175
=(mm) 25
No-F= 19
power=wat 1713
V= Volt
4.3
V=Volt
194
194.2
MHP
Toghi pain
Summary of Electrical Materials
No. of
No of
Total Length
(40m spacing)
No. of Insulator
No of
No of
x-arms/pole
of Wire (m)
No. of Poles
No of Cross-arms
& Pole clamps
No of
Wires
180x14mm bolts
25x12 mm bolts
12x2.5mm washers
694
2,776
17
69
34.7
69
602
1412
500
1,000
13
25
12.5
25
156
388
300
600
15
15
56
158
4,376
37
109
54.7
109.4
815
1957
5,251
5,500
1,500
400.0
Item
Details
Length
50mm2
PH-A
A-G
AK
Total
35mm2
1,494
+20% sag
Use
Kgs of wire
2
10
10
10
50
140
L-M
170
340
4.25
18
61.625
A-D
300
600
15
7.5
15
56
157.5
G-H
198
396
10
10
25
79
1,736
22
43
27
43
149
438
K-L
Total
25mm2
200
868
D-E
H-I
Total
200
175
2
2
+20% sag
2,083
Use
Kgs of wire
2,200
2,300
1
1
400
350
0
0
0
0
0
750
900
1,000
106
5
4
0
0
0
0
0
9
10
9
0
0
0
0
0
19
5
4
0
0
0
0
0
9
10
9
0
0
0
0
0
19
10
9
0
0
0
0
0
19
50
44
0
0
0
0
0
94
360
306
0
0
0
0
5
4
0
0
0
0
9
8
0
0
0
0
5
4
0
0
0
0
9
8
0
0
0
0
20
15
0
0
0
0
68
52
0
0
0
0
375
+20% sag
Use
Kgs of wire
16mm2
M-N
E-F
180
153
2
2
1
1
Total
TOTALS
Stay rods &
Wire Sets
(See map)
1 L, 2S
2x4mm2
Survice
333
+20% sag
Use
Kgs of wire
666
799
850
90
Kgs of Elec
Nuts & Bolts
38
21
0
Kgs of wire
3,996
5
0
17
17
35
120
(40m spacing)
No. of Poles
77
82
No. of Insulator
and Shackle sets
188
200
No. of
180x12mm bolts
188
200
No. of
25x12mm bolts
1,017
1,083
No. of
12x2.5mm washers
2,609
2,779
District:
Village
Project purpose
NO of family
No
28-2802-0014 -2A
Bamyan
Shebar
Gunbad
M,H,P
256
Contribution
CDC Afg
NSP Afg
Quantity
Unit
Unit price in
AFS
Total price in
Afs
pc
30000
30000
30000
ACSR d=50mm
5,500
meter
35
192500
192500
ACSR d=35mm
2,200
meter
30
66000
66000
ACSR d=25mm
1,000
meter
25
25000
25000
ACSR d=16mm
850
meter
20
17000
17000
200
pc
100
20046.1
20046.1
106
pc
300
31666.8
31666.8
set
350
700
700
set
3000
12000
12000
pc
15000
15000
15000
10
Signboard
pc
1000
1000
1000
11
pc
1000
1000
1000
25
300
7500
7500
50
250
12500
12500
82
pc
1000
81750
71219.49
10530.51
513662.9
71219.49
442443.4
12
13
14
Remark
As per DWG
( ) :
28-28020014 - 2A
256
No :Famil
Gunbad
shebar
Bamyan
.. .
5.00
pc
100.00
500.00
500.00
5.00
0.00
0.00
5.00
pc
200.00
1000.00
1000.00
5.00
0.00
0.00
1.00
pc
500.00
500.00
500.00
1.00
0.00
0.00
wheel barrow
2.00
pc
1500.00
3000.00
3000.00
2.00
0.00
0.00
Rubber bucket
6.00
pc
60.00
360.00
360.00
6.00
0.00
0.00
Rope
20.00
20.00
400.00
400.00
20.00
0.00
0.00
Stone
770.12
0.00
0.00
#DIV/0!
0.00
#DIV/0!
Cement
1986.26
bag
350
695192.50
695192.50
1986.26
0.00
0.00
Sundy
553.18
1000
553184.89
553184.89
553.18
0.00
0.00
10
soil
5.20
100
520.00
520.00
5.20
0.00
0.00
11
Straw
6.00
kg
10
60.00
60.00
6.00
0.00
0.00
12
1.00
pc
3000
3000.00
3000.00
1.00
0.00
0.00
13
Complete Windows(1.5X1.5)m
1.00
pc
3500
3500.00
3500.00
1.00
0.00
0.00
14
Complete window(1X1)m
2.00
pc
800
1600.00
1600.00
2.00
0.00
0.00
15
Niel
4.61
kg
70
322.87
322.87
4.61
0.00
0.00
16
Glasses
3.12
200
624.75
624.75
3.12
0.00
0.00
17
Marble powder
22.31
kg
15
334.67
334.67
22.31
0.00
0.00
18
powder paint
0.60
kg
200
120.44
120.44
0.60
0.00
0.00
19
solt
0.60
kg
10
6.02
6.02
0.60
0.00
0.00
20
Oil paint
2.11
kg
200
422.82
422.82
2.11
0.00
0.00
21
oil
3.92
kg
65
254.48
254.48
3.92
0.00
0.00
22
94.57
pc
300
28370.40
28370.40
94.57
0.00
0.00
23
bourd
175.45
pc
200
35090.40
35090.40
175.45
0.00
0.00
24
368.62
kg
60
22117.38
22117.38
368.62
0.00
0.00
25
63.54
ml
300
19062.00
19062.0000
63.54
0.00
0.00
26
Wair 1mm
2.58
kg
80
206.43
206.43
2.58
0.00
0.00
27
1.00
Pc
100
100.00
100.00
1.00
0.00
0.00
28
29
657.28
md
700.00
460095.21
460095.21
657.28
0.00
0.00
1400.90
md
350.00
490314.51
24456.69
69.88
465857.82
1331.02
2X0.2X0.02
( ) :
28-28020014 - 2A
256
No :Famil
Gunbad
shebar
Bamyan
.. .
1.00
pc
30000.00
30000.00
0.00
0.00
0.00
0.00
30
31
ACSR d=50mm
5500.00
meter
35.00
192500.00
0.00
0.00
0.00
0.00
32
ACSR d=35mm
2200.00
meter
30.00
66000.00
32500.00
1083.33
0.00
0.00
33
ACSR d=25mm
1000.00
meter
25.00
25000.00
25000.00
1000.00
0.00
0.00
34
ACSR d=16mm
850.00
meter
20.00
17000.00
17000.00
850.00
0.00
0.00
35
200.46
pc
100.00
20046.06
20046.06
200.46
0.00
0.00
36
105.56
pc
300.00
31666.81
31666.81
105.56
0.00
0.00
37
2.00
set
350.00
700.00
700.00
2.00
0.00
0.00
38
Earthing Set (60cmX60cmX3mm copper plate, 10m long 4mm dia copper
long 19mm3000.00
dia GI Pipe, 10kg
Salt, 1 bag charcoal)
4.00wire, 5m set
12000.00
12000.00
4.00
0.00
0.00
39
1.00
pc
15000.00
15000.00
15000.00
1.00
0.00
0.00
40
Signboard
1.00
pc
1000.00
1000.00
1000.00
1.00
0.00
0.00
41
1.00
pc
1000.00
1000.00
1000.00
1.00
0.00
0.00
42
25.00
300.00
7500.00
7500.00
25.00
0.00
0.00
43
50.00
250.00
12500.00
12500.00
50.00
0.00
0.00
44
81.75
pc
1000.00
81750.00
81750.00
81.75
0.00
0.00
1.00
set
80000.00
80000.00
80000.00
1.00
0.00
0.00
45
9.00
2500.00
22500.00
22500.00
9.00
0.00
0.00
46
47
3.29
150.00
493.20
493.20
3.29
0.00
0.00
48
15.00
150.00
2250.00
2250.00
15.00
0.00
0.00
2.67
4000.00
10692.00
10692.00
2.67
0.00
0.00
1.00
set
4000.00
4000.00
4000.00
1.00
0.00
0.00
51
1.00
set
3000.00
3000.00
3000.00
1.00
0.00
0.00
52
1.20
10000.00
12000.00
12000.00
1.20
0.00
0.00
53
1.20
10000.00
12000.00
12000.00
1.20
0.00
0.00
54
Taransportation
Ls
Ls
30000.00
30000.00
30000.00
0.00
0.00
55
Probables
Ls
Ls
15000.00
15000.00
15000.00
0.00
3025858
2304000.0
49
50
Total
0.00
465858
: ) (
Bamyan
shebar
28-28020014 - 2A
256
No :Famil
Gunbad
. ..
Genrator (30)kW, three Phase, Brush type
0.00
0.00
1.00
30000.00
30000.00
30000.00
pc
1.00
0.00
0.00
5500.00
192500.00
192500.00
35.00
meter
5500.00
ACSR d=50mm
0.00
0.00
1340.00
33500.00
33500.00
25.00
meter
1340.00
ACSR d=25mm
256000
256000
Total
2
3
( ) :
28-2802-0014 - 2A
No :Famil
SNO
Gunbad
256
Itam
Unit
shebar
Quantity
Unit cost
Total cost
NSP
LS
LS
5760
5760
Bamyan
CDC
Tooles
Site preparation
929.99
14
13019.8
0.0
13019.8
Excavation
446.69
175
78171.4
0.0
78171.4
Stone massonary
770.12
1628.9
1254456.4
1079353.6
175102.9
Shutting
47.28
1413.5
66835.9
63526.1
3309.9
RCC(1:2:4)
3.36
4250
14287.5
13110.9
1176.6
PCC(1:4:8)
144.08
3550
511495.5
461066.3
50429.1
Mechanical Part
Ls
LS
146935.2
146935.2
0.0
Electrical Part
Ls
LS
513662.9
442443.4
71219.5
10
Steel work
kg
368.62
71.41
26323.4
25420.2
903.1
11
Palastering
435.26
205
89227.8
61806.6
27421.2
12
Ponting
703.28
202.5
142415.0
100569.6
41845.4
13
Carpentary Work
pc
4.00
2151
8604.0
8324.0
280.0
14
Water Pinting
30.11
34.2
1030.2
1030.2
0.0
15
M.L
63.54
321
20396.3
19729.2
667.2
16
7.83
293.7
2299.7
2217.5
82.2
17
2.98
238
708.1
666.4
41.7
18
12.00
71.5
858.0
768.0
90.0
19
12.00
39.3
472.0
304.0
168.0
20
13.44
546.9
7350.3
7162.2
188.2
21
Filling
4.00
275
1100.0
400.0
700.0
22
geraval Levaling
74.41
1014
75448.4
74406.7
1041.7
23
Transportation
LS
30000.0
30000
24
Probables
LS
15000.0
15000
3025858
2560000
Total(Afs)
465858
:
:
:
:
:
028-28027-0014 -2A
Bamyan
Shebar
Gunbad
M,H,P
Milstone No
Totl Budg: (
Discription
First Instalment((90)%
Unit Quintity
Tooles
LS
Contribution
CDC
NSP
5760
Site preparation
929.99
14
13019.8
13019.8
Excavation
446.69
175
78171.4
78171.4
Stone massonary
770.12
1628.9
1254456.4
175102.9
Shutting
47.28
1413.5
66835.9
3309.9
RCC(1:2:4)
3.36
4250
14287.5
1176.6
PCC(1:4:8)
144.08
3550
511495.5
50429.1
Ls
LS
146935.2
0.0
Ls
LS
257662.9
71219.5
10
Steel work
kg
368.62
71.41
26323.4
903.1
11
Palastering
435.26
205
89227.8
27421.2
12
Ponting
703.28
202.5
142415.0
41845.4
13
Carpentary Work
pc
4.00
2151
8604.0
280.0
14
Water Pinting
30.11
34.21475
1030.2
0.0
15
Installtionn woodenbeem
M.L
63.54
321
20396.3
667.2
16
7.83
293.7
2299.7
82.2
17
2.98
238
708.1
41.7
18
12.00
71.5
858.0
126.0
19
12.00
39.33333
472.0
168.0
20
13.44
546.9
7350.3
141.1
21
Filling
4.00
275
1100.0
700.0
22
geraval Levaling
74.41
1014
Total
75448.4
1041.7
2719098
465846.8
Activity
%
0.1936
0.0
0.4376
0.0
2.6275
1079353.5 42.165
63526.1
2.2465
13110.9
0.4802
461066.3
17.193
146935.2
4.9388
186443.4
8.6607
25420.2
0.8848
61806.6
2.9992
100569.6
4.7869
8324.0
0.2892
1030.2
0.0346
19729.2
0.6856
2217.5
0.0773
666.4
0.0238
732.0
0.0288
304.0
0.0159
7209.2
0.2471
400.0
0.037
74406.7
2.536
2253251
InstalationACSR 50mm
tarnsmission Line
5500.00
35.00
192500
192500
6.470
InstalationACSR 25mm
tarnsmission Line
1340.00
25.00
33500
33500
1.126
Instalation genrator
Pc
30000
30000
30000
1.008
Total
256000
256000
G-Total
2975098
465846.8
2509251
100
3025857.82
4
)
Week
9 10 11 12 13 14 15 16 17
Week
18
: 28-2802-0014 - 2 A
: Bamyan
: Shebar
: Gunbad
M,H,P
256
Brief descripption of main activities: 1-Excavation in the foundation 2-Stonemassonary 3- R.C.C & P.C.C
4-Fixing Torben & Genrator 5- Fixing line
Budget
Total: =
3025857.82
Afs
NSP: =
2560000.0
Afs
CDC:=
465857.82
Afs
yes
Project Milestones
CDC
NSP
90%
Afs
465858
Afs
2304000
Afs
10%
Afs
0.00
Afs
256000.0
Afs
Total buget
3025857.82
Project Risks
-NO
Village
28-2802-0014 -2A
Bamyan
Shebar
Gunbad
Project purpose
M,H,P
ID-number
Province
District:
NO of family
No
256
Contribution
Total price
in Afs
CDC Afg
NSP Afg
Quantity
Unit
Unit price
in Afs
set
80000
80000
80000
2500
22500
22500
D, V Belts-3 nos
2
3.3
150
493.2
493
15.0
150
2250
2250
2.673
4000
10692
10692
set
4000
4000
4000
set
3000
3000
3000
5
6
1.20
10000
12000
12000
1.20
10000
12000
12000
146935
146935
Remark
( (
2058.2
) (
461.8
) (
950409.7
)(
950409.7
// )(2
( (30
50
35
25
16
((
( 50 10 10
( 60 60 3 (
( 4 10(
( 4 16(
( (33
508 3
( (1.2 ( (3.3
( (15
( (390 ( (250
( (3 ( (3
( 55 70 (
( 138 70 (
) (3 ) (4 )
() (5
)(9
)(10
) ()(6
)(7
)(8
30000
30000
30000
5,500
35
192500
192500
2,200
30
66000
1,000
25
25000
66000
6
25000
850
20
17000
17000
200
100
20046.05863
20046.0586
105.6
300
31666.80782
31666.8078
350
700
700
3000
12000
12000
15000
15000
15000
1000
1000
1000
1000
1000
1000
25
300
7500
7500
50
250
12500
12500
82
1000
81750
80000
80000
80000
2500
22500
22500
3.288
150
493.2
493.2
15
150
2250
2250
2.673
4000
10692
10692
4000
4000
4000
71219
10530.51
3000
3000
3000
1.2
10000
12000
12000
1.2
10000
12000
12000
770.1
0.0
0.0
0.0
1986.3
350.0
695192.5
695192.5
553.2
1000.0
553184.9
553184.9
5.2
100.0
520.0
520.0
6.0
10.0
60.0
60.0
1.0
3000.0
3000.0
3000.0
( 1.5 1.5 (
1.0
3500.0
3500.0
3500.0
( 1 .1 (
2.0
800.0
1600.0
1600.0
4.6
70.0
322.9
322.9
3.1
200.0
624.8
624.8
22.3
15.0
334.7
334.7
0.6
200.0
120.4
120.4
0.6
10.0
6.0
6.0
2.1
200.0
422.8
422.8
3.9
65.0
254.5
254.5
( (4
94.6
300.0
28370.4
28370.4
( 2 20 2.5
175.5
200.0
35090.4
35090.4
( (10
368.6
60.0
22117.4
22117.4
( (5
63.5
300.0
19062.0
19062.0
( (1
2.6
80.0
206.4
206.4
1.0
100.0
100.0
100.0
657.3
700.0
460095.2
460095.2
1400.9
350.0
490314.5
465858
24456.7
Ls
5760.0
5760.0
5760.0
Ls
30000.0
30000.0
30000.0
Ls
15000.0
15000.0
15000.0
( (
537077.3
( (( (((
2488780.51 537077.31
Eng AFP
Eng PMU
2488781
1
2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Equipment sheet
NO
Family
256
28-2802-0014 -2A
Bamyan
shebar
Gunbad
ID-number:
Province:
District:
Village:
Project purpose:
NO
M,H,P
Equipment
Unit
Quantity
pc
100
500
pc
200
1000
pc
500
500
wheel barrow
pc
1500
3000
Rubber bucket
pc
60
360
Rope
20
20
400
5760
Remark
Parawn
Bamyan
No :Famil
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Proqurment list
256
CIVIL
SNO
28-2802-0014 - 2A
Gunbad
Unit
Quantity
Unit cost
Total cost
Responsiblity
pc
pc
pc
pc
pc
m
m
bag
m
m
kg
pc
pc
pc
kg
m
kg
kg
kg
kg
kg
pc
pc
kg
ml
kg
Pc
5
5
1
2
6
20
770
1986
553
5
6
1
1
2
5
3
22
1
1
2
4
95
175
369
64
3
1
100.00
200.00
500.00
1500.00
60.00
20.00
0.00
350.00
1000.00
100.00
10.00
3000.00
3500.00
800.00
70.00
200.00
15.00
200.00
10.00
200.00
65.00
300.00
200.00
60.00
300.00
80.00
100.00
500.0
1000.0
500.0
3000.0
360.0
400.0
0.0
695192.5
553184.9
520.0
60.0
3000.0
3500.0
1600.0
322.9
624.8
334.7
120.4
6.0
422.8
254.5
28370.4
35090.4
22117.4
19062.0
206.4
100.0
1369850.0
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Mterials
shovel with handl
pickax with handl
slodge hammer with handl
wheel barrow
Rubber bucket
Rope
Stone
Cement
Sundy
soil
Straw
Complete Doors (1.2X2.2)m
Complete Windows(1.5X1.5)m
Complete window(1X1)m
Niel
Glasses
Marble powder
powder paint
solt
Oil paint
oil
wooden beem 25 cm,L=4.00 m
bourd 2X0.2X0.02
Steel 10mm area
wooden beem 40 cm,L=5.00 m
Wair 1mm
Instelation G,I hood
Total(Afs)
Daite foram to
Parawn
Bamyan
No :Famil
Proqurment list
256
Electrical
28-2802-0014 - 2A
Gunbad
Unit
Quantity
Unit cost
Total cost
Responsiblity
pc
30000.00
30000.0
Proqurment Commite
ACSR d=50mm
meter
5500
35.00
192500.0
Proqurment Commite
ACSR d=35mm
meter
2200
30.00
66000.0
Proqurment Commite
ACSR d=25mm
meter
1000
25.00
25000.0
Proqurment Commite
ACSR d=16mm
meter
850
20.00
17000.0
Proqurment Commite
pc
200
100.00
20046.1
Proqurment Commite
pc
106
300.00
31666.8
Proqurment Commite
set
350.00
700.0
Proqurment Commite
Earthing Set (60cmX60cmX3mm copper plate, 10m long 4mm dia copper wire,
set 5m long
4 19mm dia3000.00
GI Pipe, 10kg Salt,
12000.0
1 bag charcoal)
Proqurment Commite
10
pc
15000.00
15000.0
Proqurment Commite
11
Signboard
pc
1000.00
1000.0
Proqurment Commite
12
pc
1000.00
1000.0
Proqurment Commite
13
25
300.00
7500.0
Proqurment Commite
14
50
250.00
12500.0
Proqurment Commite
15
pc
82
1000.00
81750.0
Proqurment Commite
Total(Afs)
513662.9
Daite foram to
Parawn
Bamyan
No :Famil
Proqurment list
256
mechanical
28-2802-0014 - 2A
Gunbad
Unt
Quantity
Unit cost
Total cost
set
1.00
80000.00
80000
Responsiblity
Proqurment Commite
9.00
2500.00
22500
3.29
150.00
493.2
15.00
150.00
2250
2.67
4000.00
10692
set
1.00
4000.00
4000
set
1.00
3000.00
3000
1.20
10000.00
12000
Proqurment Commite
1.20
10000.00
12000
Proqurment Commite
2
3
4
5
6
7
Total(Afs)
146935.2
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Proqurment Commite
Daite foram to
256
ID-number: 28-2802-0014 - 2 A
Province: Bamyan
District: Shebar
Village: Gunbad
Project: M .H .P
1
2
3
4
NSP
Depreciation: 10% of total capital investment(include of power house rehabilitation cost etc.)for 10years
Total costs for 10 years
297509.782
Cost per year
29751
14875
Repair/replesments costs 5% of investments for the
189138.23
Repair/replesments costs per year
1487.5
100
Salary (Estimated for the operator)
3000
Salary per month:
Salary per year:
36000
Others: physical contingency
2%
52232.945950.195636
Mobil Oil (1%)
Fuel
Unit
Cost
Fuel consumption per hour
Fuel consumption per day
Fuel consumption per mounth
Fuel consumption per year
Total costs
Cost participation of family
67238.53
433190.28
No of family
256
No
Participation family per year
262.7
Afs
Participation family per month
21.9
Afs
Participation Family per day
0.73
Afs
ID-number
Province
District
Village
Project type
No- F
256
Itam
Un it
Unt cost
No
Cheke Liste
Unt cost
chek
TOTAL
Qun
chek
Unt
cost
Costurtion Activity
An,bolack
Qun
geravalterp
s
Qun
Oriffice
Qun
GI sheet
Qu
weir
Qun
Canal
Qun
Satllement basin
Qun
Power ,H
Qun
25.76
Tooles
Site preparation
14
14
929.99
0.00
29.4
Excavation
175
175
446.7
0.00
551.25
Stone massonary
1628.90
1628.900
770.1
0.00
Shutting
1413.50
1413.50
47.28
0.00
RCC(1:2:4)
4250.00
4250.0
3.4
0.00
PCC(1:4:8)
3550.00
3550.0
144.1
0.00
Mechanical Part
Ls
LS
LS
Electrical Part
Ls
Ls
LS
10 Steel work
kg
71.41
71.41
368.6
0.00
11 Palastering
205.0
205.00
435.3
0.00
7,431.168
36.250
12 Ponting
202.5
202.5
703
0.00
7,776.00
38.40
13 Carpentary Work
pc
2151.00
2151.00
4.0
0.00
8604
4.00
14 Water Pinting
34.21
34.21
30.1
0.00
1030.206
30.11
M.L
321.00
321.00
63.5
0.00
20396.34
63.5
293.70
293.70
7.8
0.00
2299.671
7.83
238.00
238.00
3.0
0.00
708.05
2.98
71.50
71.50
12.0
0.00
858
12.00
39.33
39.33
12.0
0.00
472
12.00
546.90
546.90
13.4
0.00
7350.336
13.44
24 Filling
275.00
275.00
4.000
0.00
1100
25 geraval Levaling
1014.00
1014.00
74.407
0.00
2461.992
2.428
TOTAL
6,360.75
2.10
3.150
1064
76
2648.8
189.2
7280.0
520.00
686.00
49
360.64
21.504
0.00
9,923
57
49,000.00
280.00
3001.25
17.15
1444.8
8.3
2845.92
16.26
61,548.96
37.79
0.00
356,690
219.0
628,176
386
51241.94
31.46
46785.27
28.7
17388.83
10.68
0.0
11675.51
8.26
4270.4
1.00
6239.258323
87.4
831.48
0.82
4.500
3.4
Qun
3,763.20
0.000
12,022.7
of Price
Turbinarea
28,517.01
8.033
0.00
212492.4 59.86
213,817
60.2
12350.45
3.48
2808.05
0.8
60421.70
294.740
5719.89
27.90
5762.55
28.11
60,616
299.340
6648.1
32.83
8680.37
42.87
0
0
0.000
425.880
0.420
12,168.000
0
0
0.0
50058.0
12.000
247.2
32448.00
32
7551.36
7.447
19,389.95
122,268.34
631811.66
1051758
87199.0
111122.27
43251.4
Transportation
0.03
19,389.95
122,268.34
0.0
631811.66
1,051,758
87199.0
111122.27
43251.4
Probables
0.02
0.00
0.00
0.0
0.0
0.0
0.00
0.00
0.0
GRAND TOTAL
3025857.8
Total
Spelway
Qun
Forbay
Qun
52.00
222.95
15.93
Tools
5760
728.00
Qun
5760.0
13019.8
4858.00
27.76
2784.4775
15.91
78171.4
44859.906
27.54
47766.02649
29.32
1254456.4
11194.92
7.92
37604.75
26.60
66835.9
10017.12
2.36
14287.5
6484.43
1.83
511495.5
23004
6.48
20084.11
281
146935
146935.2
513663
513662.9
26323.4
4805.20
23.440
5087.28
24.82
89227.8
2976.75
14.700
5659
27.95
142415.0
8604.0
1030.2
20396.3
2299.7
708.1
858.0
472.0
7350.3
1100.0
18252
18.00
1309.72296
1.2916
75448.4
110678.8
137020.3
666358
2980857.8
110678.776
137020.3436
666358
30000.0
0.0
0.0
0.0
15000.0
#######
3025857.8
28-2802-0014 -2A
Bayan
shebar
Gunbad
ID-number
Province:
District:
Village:
256
Summary sheet of MAP
No-F
F1
A
1
2
3
4
5
6
7
8
B
1
2
3
4
5
6
7
8
9
C
1
2
1
2
3
4
canal
Forbay
Power
house
Mechanic
al
Penstok
23480.53
6777.962
3475.272
1600
564.864
Tarnmasion 6919.26
Onther
Total
1015.2
47880.92
ID-number:
Province:
District:
Village:
Project type:
No-F
for M,H,P
Title No.
A1
1.00
1.01
A2
Norm No
1
22
8.6
0.04
Item
Quantity
Unit
189.2
Site preparation
Contribution
Afs
Afs
md
14.0
2648.8
2648.8
0.0
7.6
md
350.0
2648.8
2648.8
0.0
56.700
m3
175.0
9922.5
9922.5
0.0
7.00
0.5
1.680
7.00
0.2
0.770
7.00
5.5
0.2
7.700
7.00
10.1
0.5
35.350
7.00
11.200
28.350
md
350.0
9922.5
9922.5
0.0
51.840
m3
1628.9
84442.2
18144.0
66298.2
0.5
3.00
2
22.00
0.8
0.6
21.120
32.00
0.8
0.6
Wing wall
30.720
51.8
m3
0.0
0.0
0.0
0.0
3.02 0.385
Sand
20.0
m3
1000.0
19958.4
0.0
19958.4
3.05
77.7
4,028.0
kg
7.0
28195.8
0.0
28195.8
3.07
0.5
25.9
md
700.0
18144.0
0.0
18144.0
3.08
51.8
md
350.0
18144.0
18144.0
0.0
167.136
m3
1628.9
272247.8
58497.6
213750.2
3.01
A4
Diminsions
A*
2.00
2.01
A3
Norm
/ unit
4.00
18.816
0.6
64.416
0.6
83.904
167.1
m3
0.0
0.0
0.0
0.0
4.02 0.385
Sand
64.3
m3
1000.0
64347.4
0.0
64347.4
4.05
77.7
12,986.5
kg
7.0
90905.3
0.0
90905.3
4.07
0.5
83.6
md
700.0
58497.6
0.0
58497.6
4.08
167.1
md
350.0
58497.6
58497.6
0.0
247.200
m2
202.5
50058.0
14708.4
35349.6
2.5
m3
1000.0
2472.0
0.0
2472.0
4.01
A5
A6
7.00
1.6
22.00
32.00
5.00
2
22.00
32.00
107.360
139.840
5.01
0.01
5.02
494.4
kg
7.0
3460.8
0.0
3460.8
5.04
0.17
42.0
md
700.0
29416.8
0.0
29416.8
5.05
0.17
42.0
md
350.0
14708.4
14708.4
0.0
PCC
59.857
m3
3550.0
212492.4
20950.0
191542.4
Sand
6.00
1.42
0.8
1.68
7.00
0.1
1.176
1.20
0.1
0.840
1.63
0.1
1.141
7.00
5.5
0.2
7.700
7.00
10.1
0.5
35.350
7.00
11.200
7.00
0.2
0.770
7.0
0.5
1.680
14,964.3
kg
7.0
104749.8
0.0
104749.8
6.01
250
cement
6.02
1.1
sand
65.8
liter
1000.0
65842.7
0.0
65842.7
6.03
0.5
29.9
md
700.0
20950.0
0.0
20950.0
6.04
59.9
md
350.0
20950.0
20950.0
0.0
0.0
631811.7
124871.3
506940.4
Title No.
A1
A4
5.6
4.6
0.04
2.00
2.01
A3
Norm/
unit
1.00
1.01
A2
28-2802-0014 -2A
Bamyan
shebar
Gunbad
Power house for MHP Plant
256
8.6
25.76
m2
14.00
360.64
1.030
md
350.00
360.64
8.3
m3
175.00
1,444.80
4.1
md
350.00
1,444.80
8.256
m3
1,628.90
13,448.20
0.5
3.00
Site preparation
Unskilled labour
2
8.6
3.01
Stone
8.256
m3
3.02
0.385
Sand
3.2
m3
1,000.00
3,178.56
3.05
77.7
641.5
kg
7.00
4,490.44
3.07
0.5
4.1
md
700.00
2,889.60
3.08
8.256
md
350.00
2,889.60
20.47
m3
1,628.90
33,337.07
4.00
Negative
8.2
24.60
m3
-1
1.2
1.584
m3
-1
1.5
1.35
m3
-2
0.6
Window
1.20
m3
4.01
Stone
20.5
m3
4.02
0.385
Sand
7.9
m3
1,000.00
7,879.41
4.05
77.7
1,590.2
kg
7.00
11,131.46
4.07
0.5
10.2
md
700.00
7,163.10
4.08
20.5
md
350.00
7,163.10
A5
5.00
Negative
A6
5.01
5.02
5.03
5.04
6.00
6.01
7
1.2
1.5
1
2
0.03
0.14
0.18
Negative
6.02
6.03
6.04
2
-1
-1
-2
2
-1
-1
-2
9.4
1.2
1.5
1
0.01
2
0.17
0.17
1
2.5
0.6 2.2 Door
0.6 1.5 Window
0.6 1 Window
Sand
Cement (M:400, 1:3)
Skilled labour on site
Unskilled labour on site
mud pole on th roof
3
soil
Skilled labour on site
Unskilled labour on site
0.05
0.08
0.03
A7
7.00
7.01
7.02
7.03
7.04
7.05
1
0.05
0.5
0.010
0.04
1
A8
Negative
8.01
1
8.03
0.04
1
1
-1
28.11
35.00
2.64
2.25
2.00
56.2
0.84
3.94
5.06
42.87
47.000
1.584
1.350
1.200
0.429
85.7
7.287
7.287
12.00
0.6
0.960
0.36
12.00
0.6
6.0
0.1
0.48
1.0
2.428
2.69
0.24
0.50
2.4
0.097
m2
205.00
5,762.55
7.00
1,000.00
700.00
350.00
202.50
393.54
843.30
2,754.78
1,770.93
8,680.37
1,000.00
7.00
700.00
350.00
71.50
100.00
700.00
350.00
39.33
100.00
10.00
700.00
350.00
100.00
1,014.00
428.66
600.12
5,101.05
2,550.53
858.00
60.00
672.00
126.00
472.00
60.00
60.00
84.00
168.00
100.00
2,461.99
1,000.00
350.00
2,428.00
33.99
m2
m2
m2
m2
kg
m3
md
md
m2
m2
m2
m2
m2
m3
kg
md
md
m2
m3
md
md
m2
m3
kg
md
md
pc
m3
m3
m3
m3
m3
md
A9
PCC
4.2
3 0.07 for floor
1.2 1.00 0.07 befoor door
2.5 1.00 0.07 turbin area
cement
sand
Skilled labour on site
Unskilled labour on site
9.00
1
1
-1
Negative
9.01
9.02
9.03
9.04
A10 10.00
250
1.1
0.5
1
1
1
2
10.01
10.02
A11 11.00
1.2
1.5
1
0.08
0.2
70%
70%
11.01
11.02
A12 12.00
12.01
12.02
2.2
1.5
1
1
2
1.5 1.5
1
1
1.05
0.04
1
1
0.50
Glasses
Skilled labour on site
0.4 Filling with soil and compaction
Soil
Unskilled labour on site
0.7910
m3
0.88
0.08
0.18
197.8
0.9
0.4
0.8
4.000
1.000
1.000
2.000
0.3
0.8
2.9750
1.575
1.4
3.12
0.119
4.00
4.0
2.0
m3
3,550.00
2,808.05
7.00
1,000.00
700.00
350.00
2,151.00
3,000.00
3,500.00
800.00
700.00
350.00
238.00
1,384.25
870.10
276.85
276.85
8,604.00
3,000.00
3,500.00
1,600.00
224.00
280.00
708.05
200.00
700.00
275.00
100.00
350.00
624.75
83.30
1,100.00
400.00
700.00
m3
m3
kg
m3
md
md
pc
pc
pc
pc
md
md
m2
m2
md
m3
m3
md
A13 13.00
Negative
13.01 0.603
13.02 0.02
13.03 0.02
13.04 0.027
A14 14.00
2
Door
100%
Windows
30%
Windows
30%
14.01 0.27
14.02 0.5
14.03 0.046
14.04
0.5
A15 15
2
-1
-1
-2
7.4
1.2
1.5
1
2
2
4
2.5
2.2
1.5
1
Water painting
wall
Door
Window
Window
Marble powder
powder paint
solt
Skilled labor
oiLPainting
Oil paint
oil
3
3
3
4.2
2.5
2
4.4
0.6
0.6
Nail
0.01
15.01
Wooden beem
1
15.02 0.014
Skilled labour on site
Unskilled labour on site
15.03 0.030
instelation wooden board on the beem
A16 16
1 4.2 3.2
16
bourd 2X0.2X0.02
0.4
16
Nail
0.12
16 0.040
Skilled labour on site
Unskilled labour on site
16
0.03
Total cost of (A1+A2+A3+A5+A6+A7+A11+A12+A13+A14+A15+A16)
30.11
37.0
2.6
2.3
2.0
22.3
0.6
0.6
0.8
7.830
5.28
1.35
1.20
2.1
3.9
0.4
3.9
63.54
55.4
4.5
3.6
m2
34.21
1,030.21
-
kg
15.00
200.00
10.00
700.00
293.70
334.67
120.44
6.02
569.08
2,299.67
-
200.00
65.00
700.00
350.00
321.000
422.82
254.48
252.13
1,370.25
20396.34
70
300
700.00
350.00
546.9
200
70
700.00
350.00
-
44.478
19062
622.692
667.17
7350.336
6720
112.896
376.32
141.12
111,122.27
kg
kg
kg
m2
m2
m2
m3
kg
m3
liter
md
m.L
ml
ml
ml
0.6354
kg
63.54
0.88956
1.9062
13.44
33.6
1.6128
0.5376
0.4032
ml
m/d
m/d
m2
pc
kg
m/d
m/d
0
0
0
0
0
0
-
7,879.41
11,131.46
7,163.10
7,163.10
5,762.55
393.54
843.30
2,754.78
1,770.93
8,680.37
428.66
600.12
5,101.05
2,550.53
858.00
60.00
672.00
126.00
472.00
60.00
60.00
84.00
168.00
100.00
2,461.99
2,428.00
33.99
2,808.05
1,384.25
870.10
276.85
276.85
8,604.00
3,000.00
3,500.00
1,600.00
224.00
280.00
708.05
624.75
83.30
1,100.00
400.00
700.00
1,030.21
-
334.67
120.44
6.02
569.08
2,299.67
422.82
254.48
252.13
1,370.25
20,396.34
44.478
19062
622.692
667.17
7350.336
6720
112.896
376.32
141.12
111,122.27
28-2802-0014 -2A
Bamyan
shebar
Gunbad
Canal for Settement basin
256
1.00
A2
A3
2.6
Unit cost
Afs
Total cost
Afs
Contribution
CDC, Afs
md
14.0
5496.4
5496.4
15.70
md
350.0
5496.4
5496.4
Foundation excavation
211.40
m3
175.0
36995.0
36995.0
Unskilled labour
105.70
md
350.0
36995.0
36995.0
144.96
m3
1628.9
236125.3
50736.0
Stone
144.96
m3
0.0
0.0
0.0
3.02 0.385
Sand
55.81
m3
1000.0
55809.6
0.0
3.05
77.7
11263.39
kg
7.0
78843.7
0.0
3.07
0.5
72.48
md
700.0
50736.0
0.0
3.08
144.96
md
350.0
50736.0
50736.0
139.52
m3
1628.9
139.52
m3
Stone
139.52
m3
0.0
0.0
0.0
4.02 0.385
Sand
53.72
m3
1000.0
53716.7
0.0
4.05
77.7
10841.01
kg
7.0
75887.1
0.0
4.07
0.5
69.76
md
700.0
48833.4
0.0
4.08
139.52
md
350.0
48833.4
43070.5
0.04
2.00
151.000
151.000
0.8
4.00
2
4.01
0.7
0.5
3.00
3.01
A4
Quantity Unit
392.60
2.01
151.0
Item
H
Site preparation
1.01
Diminsions
L
W
for M,H,P
151.000
0.6
0.6
227270.6
43070.5
A5
5.00
A6
A8
m2
202.5
47089.4
0.0
232.54
m2
2.33
m3
1000.0
2325.4
0.0
5.01
0.01
5.02
465.08
kg
7.0
3255.6
0.0
5.04
0.17
39.53
md
700.0
27672.3
0.0
5.05
0.17
39.53
md
350.0
13836.1
geraval Levaling
24.16
m3
1014.0
24498.2
0.0
24.16
m3
geraval
24.16
m3
1000.0
24160.0
0.0
0.97
md
350.0
338.2
PCC
42.88
m3
3550.0
152238.2
0.0
Sand
6.00
1
A7
151.000
232.54
6.01
6.02
0.04
151.0
0.80
7.00
2
151.000
0.6
12.68
m3
151.000
1.00
0.1
30.20
m3
151.000
1.00
10.57
m3
10721.00
kg
7.0
75047.0
0.0
7.01
250
cement
7.02
1.1
sand
47.17
m3
1000.0
47172.4
0.0
7.03
0.5
21.44
md
700.0
15009.4
0.0
7.04
42.88
md
350.0
15009.4
211.40
m2
205.0
43337.0
0.0
211.40
m2
422.80
kg
7.0
2959.6
0.0
8
2
151.000
0.70 in site
0.03
sand
6.34
m3
1000.0
6342.0
0.0
0.14
29.60
md
700.0
20717.2
0.0
0.18
38.05
md
350.0
13318.2
0.0
773050.2
cement
136297.9
Contribution
NSP, Afs
0.0
0.0
0.0
0.0
185389.3
0.0
55809.6
78843.7
50736.0
0.0
184200.1
0.0
53716.7
75887.1
48833.4
5762.9
47089.4
2325.4
3255.6
27672.3
13836.1
24498.2
24160.0
338.2
152238.2
75047.0
47172.4
15009.4
15009.4
43337.0
2959.6
6342.0
20717.2
13318.2
636752.3
28-2802-0014 -2A
Bamyan
shebar
Gunbad
Turbine Area for MHP Plant
256
ID No:
Province:
District:
Village:
Project purpose:
No-F
Title No.
Norm/ A*
unit Norm
A1 1.00
1.01
Diminsions
Item
No
4.8
2.6
0.8
0.5
Quantity Unit
Total cost
Afs
Afs
CDC, Afs
NSP, Afs
0.00
1,747.20
Site excavation
9.98
m3
175.00
1,747.20
Unskilled labour
5.0
md
350
1,747.20
6.278
m3
175
1,098.72
foundation excavation
2
3.1
0.8
2.976
m3
1.96
0.8
2.822
m3
1.00
0.8
0.480
m3
3.1
md
350
1,098.72
5.338
m3
1,628.90
8,694.42
0.5
Unskilled labour
A2 2.00
Contribution
Unit cost
1,747.20
0.00
1,098.72
1,098.72
0.00
8,694.42
3.1
0.8
2.976
m3
1.96
0.8
1.882
m3
1.00
0.8
0.480
m3
Stone
5.3
m3
0.00
0.00
0.00
2.02 0.385
Sand
2.1
m3
1,000.00
2,054.98
2,054.98
2.05
77.7
414.7
kg
7.00
2,903.12
0.00
2,903.12
2.07
0.5
2.7
md
700.00
1,868.16
0.00
1,868.16
2.08
5.3
md
350.00
1,868.16
5.338
m3
1,628.90
8,694.42
0.00
8,694.42
0.00
0.00
2.01
A3 3.00
1,868.16
3.1
0.6
2.976
m3
2.0
0.6
1.882
m3
1.0
0.6
0.480
m3
Stone
5.3
m3
0.00
0.00
3.02 0.385
Sand
2.1
m3
1,000.00
2,054.98
3.05
77.7
414.7
kg
7.00
2,903.12
0.00
2,903.12
3.07
0.5
2.7
md
700.00
1,868.16
0.00
1,868.16
3.08
5.3
md
350.00
1,868.16
3.01
2,054.98
1,868.16
Westeg
A4 4.00
4.01
0.4
4.02
4.03
20%
Shuttering
2
3.1
1.0
1.0
8.260
m2
5.0
m2
3.0
m2
0.3
1,413.50
11,675.51
0.00
11,675.51
0.00
4,956.00
Wooden plank
24.780
pcs
200.00
4,956.00
16.52
pcs
300.00
4,956.00
0.05
Nail
0.413
kg
70.00
28.91
0.00
28.91
4.04
0.2
1.652
md
700.00
1,156.40
0.00
1,156.40
4.05
0.2
1.652
md
350.00
578.20
4,956.00
578.20
A5
0.820
m3
1,014.00
831.48
0.8
m3
0.8
m3
1,000.00
820.00
820.00
0.033
md
350.00
11.48
11.48
1.005
m3
for Walls
0.397
m3
geraval Levaling
1
5.01
4.1
1.0
0.2 floor
geraval
5.03 0.04
A6 6.00
831.48
4,250.00
4,270.40
0.00
4,270.40
3.1
0.08
0.8
0.08
0.240
m3
0.08
0.3
0.024
m3
4.1
0.328
m3
0.5
0.040
m3
1.1
m3
1,000.00
1,105.28
0.00
1,105.28
0.08 Floor
0.08 Slab
6.01
1.1
Sandy gravel
6.02
350
351.7
kg
7.00
2,461.76
0.00
2,461.76
6.03
0.5
0.5
md
700.00
351.68
0.00
351.68
6.04
1.0
md
350.00
351.68
87.372
kg
71.41
6,239.26
0.00
6,239.26
19.63
ml
17.33
ml
23.00
ml
21.00
ml
23.77
ml
21.67
ml
7.67
ml
7.67
ml
A7 7.00
No
L(m)
6.3
3.1
21.7
0.8
7.7
3.0
21.0
7.7
3.1
21.7
1.0
7.7
7.7
1.0
0.5
1.00
ml
1.0
0.5
0.50
ml
Steel bar 10 mm
87.4
Kg
60.00
5,242.34
0.00
5,242.34
7.02 0.007
Wire 1 mm
0.6
Kg
80.00
48.93
0.00
48.93
7.03 0.012
1.048
md
700.00
733.93
0.00
733.93
7.04 0.007
0.6
md
350.00
214.06
7.01
351.68
0.61
0.00
43,251.4
214.06
43251.4
Title No.
A1
1.00
1.01
A2
4.90
3.25
Item
Afs
6.55
1.49
222.95
0.64
md
350.00
222.95
222.95
15.911
m3
175.00
2,784.48
2,784.48
5.445
m3
9.170
m3
1.296
m3
Unskilled labor
7.96
md
350.00
2,784.48
2,784.48
29.324
m3
1,628.9
47,766.03
10,263.44
6.29
m3
6.49
m3
8.85
m4
6.65
m3
0.45
m3
0.60
m3
Stone work
0.80
1.65
4.50
4.50
1.49
1.00
NSP, Afs
222.95
3.00
6.55
CDC, Afs
14.00
0.5
2
Afs
Contribution
md
Excavation
3.30
Total cost
15.93
Site preparation
Unskilled labor
0.04
0.60
A4
Diminsions
2.00
2.01
A3
Norm
A* Norm
/ unit
No
0.8
3.01
3.02
0.39
3.05
77.7
3.07
0.5
3.08
6.55
m3
1,000
11,289.78
kg
7.00
15,949.38
15,949.38
14.66
md
700.00
10,263.44
10,263.44
29.32
md
350.00
10,263.44
10,263.44
1.827
m3
3,550.0
6,484.43
639.31
5,845.12
On the walls
0.52
m3
1.31
PCC-M200
0.6
11.29
4.00
6.15
m3
2278.48
Sand
29.32
37,502.59
0.07
4.01
1.1
Sandy gravel
4.04
250
4.06
0.5
4.07
11,289.78
2.009
m3
1,000.0
2,009.26
2,009.26
456.650
kg
7.00
3,196.55
3,196.55
0.913
md
700.00
639.31
639.31
1.827
md
350.00
639.31
639.31
A5
A6
A7
A8
1.292
m3
1.1
m3
0.2
m3
geraval
Unskilled labour on site
1.3
geraval Levaling
5.01
5.03
0.04
3.30
1.65
1.49
0.68
6.00
6.01
0.03
6.02
6.03
0.14
6.04
0.18
Westeg
7.00
Westeg
7.01
0.4
7.02
7.03
0.05
7.04
0.2
7.05
0.2
8.00
6.60
3.300
0.2 floor
0.2 for falshcon floor
1,014.0
1,309.72
18.08
1,291.64
m3
1,000.0
1,291.64
1,291.64
0.052
md
350.00
18.08
18.08
24.816
m2
205.00
5,087.28
1,563.41
18.084
m2
6.732
m2
0.74
m3
1,000.0
744.48
744.48
50
kg
7.00
347.42
347.42
md
700.00
2,431.97
2,431.97
md
350.00
1,563.41
1,563.41
26.604
m2
1,413.5
37,604.75
1,862.28
18.084
m2
6.732
m2
Cement
20%
6.60
3.300
1.490
20%
3,523.87
35,742.47
1.788
m2
Wooden plank
79.812
pcs
200.00
15,962.40
15,962.40
53.2080
pcs
300.00
15,962.40
15,962.40
Nail
1.330
kg
70.00
93.11
93.11
5.321
md
700.00
3,724.56
3,724.56
5.321
md
350.00
1,862.28
1,862.28
71.41
20,084.11
689.06
19,395.05
No
281.251
kg
19
6.60
127.16
ml
45
2.74
123.30
ml
15
3.30
ml
2.04
48.18
23
46.92
ml
12
3.30
1.65
39.60
ml
23
1.65
3.30
37.95
ml
1.00
ml
0.60
1.49
1.00
11.42
ml
11
1.00
1.49
10.93
ml
0.60
0.60
3.00
ml
0.60
0.60
3.00
ml
281.25
Kg
60.00
16,875.04
16,875.04
Kg
80.00
157.50
157.50
2,362.51
ml
8.02
0.61
8.04
0.01
Wire 1 mm
2.0
8.05
0.01
3.4
md
700.00
2,362.51
8.06
0.01
2.0
md
350.00
689.06
689.06
A9
9.00
4,250.0
10,017.12
m3
1,000.0
2,592.67
824.9
kg
7.00
5,774.58
5,774.58
1.178
md
700.00
824.94
824.94
2.4
md
350.00
824.94
824.94
27.948
202.50
5,659.47
1,662.91
15.62
m2
12.33
m2
0.279
m3
1,000.0
279.48
279.48
55.896
kg
7.00
391.27
391.27
4.751
md
700.00
3,325.81
3,325.81
4.751
md
350.00
1,662.91
RCC work
9.01
1.1
9.04
350
9.06
0.5
9.07
6.60
0.07 2.74
3.30
0.07 2.04
3.30
1.65 0.07
1.00
0.60 0.07
1.49
1.00 0.07
0.60
1.20 0.07
0.01
10
10
0.17
10
0.17
A10 10.00
110
2.85
2.74
4.50
2.74
2.357
m3
1.266
m3
0.471
m3
0.381
m3
0.084
m3
0.104
m3
0.050
m3
2.6
137020.34
824.94
9,192.18
2,592.67
1,662.91
20530.9
3,996.56
116489
1.00
1.01
A2
A4
10
4.90
Afs
0.04
Afs
49.00
md
14.00
686.00
2.0
md
350.00
686.00
Foundation excavation
17.150
m3
175.00
3,001.25
Site preparation
Site preparation, clearing site ect.
2.00
2.01
A3
10.0
0.7
for wall
14.000
m3
2.25
0.7
for wall
3.150
m3
8.6
md
350.00
3,001.25
11.760
m3
1,628.90
19,155.86
0.5
Unskilled labour
3.00
2
10.0
0.8
0.6
wall
9.600
m3
2.25
0.8
0.6
wall
2.160
m3
Stone
11.8
m3
3.02
0.385
Sand
4.528
m3
1,000.00
4,527.60
3.05
77.7
913.8
kg
7.00
6,396.26
3.07
0.5
5.9
md
700.00
4,116.00
3.08
11.8
md
350.00
4,116.00
19.698
m3
1,628.90
32,086.07
10.000
0.6
16.080
m3
2.25
0.6
3.618
m3
-
CDC, Afs
3.01
4.00
Contribution
4.01
Stone
19.698
m3
4.02
0.385
Sand
7.58
m3
1,000.00
7,583.7
4.05
77.7
1,530.5
kg
7.00
10,713.7
4.07
0.5
9.8
md
700.00
6,894.3
4.08
19.7
md
350.00
6,894.3
A5
5.00
A8
m2
202.50
6,648.08
10.000
26.800
m2
2.250
6.030
m2
Sand
0.3
m3
1,000.00
328.30
5.01
0.01
5.02
65.7
kg
7.00
459.62
5.04
0.17
5.6
md
700.00
3,906.77
5.05
0.17
5.6
md
350.00
1,953.39
7.447
m3
1,014.00
7,551.36
A6
A7
32.830
geraval Levaling
0.74
10.000 3.30
0.2 floor
6.600
m3
2.29
1.970
0.2 floor
0.847
m3
7.4
m3
1,000.00
7,447.10
0.298
md
350.00
104.26
PCC
3.479
m3
3,550.00
12,350.45
6.01
6.03
0.04
2.15
geraval
7.00
2
10.000
0.6
0.840
m3
2.250
0.6
0.189
m3
10.000 1.00
0.1
2.000
m3
2.250
0.1
0.450
m3
10.000 3.30
2.310
m3
1.970
0.296
m3
869.8
kg
7.00
6,088.25
1.00
2.15
7.01
250
cement
7.02
1.1
sand
3.8
m3
1,000.00
3,826.90
7.03
0.5
1.7
md
700.00
1,217.65
7.04
3.5
md
350.00
1,217.65
27.902
m2
205
m2
8.00
8.01
8.02
10.000
1.27 in site
25.400
1.970
1.27 in site
2.502
5,719.89
0.00
cement
55.804
kg
7.00
390.63
0.00
0.03
sand
0.837
m3
1,000.00
837.06
0.00
8.03
0.14
3.906
md
700.00
2,734.39
0.00
8.04
0.18
5.022
md
350.00
1,757.82
87198.96
Contribution
NSP, Afs
686.00
686.000
3,001.25
3,001.25
19,155.86
4,527.60
6,396.26
4,116.00
4,116.00
32,086.07
7,583.73
10,713.74
6,894.30
6,894.30
6,648.08
328.30
459.62
3,906.77
1,953.39
7,551.36
7,447.10
104.26
12,350.45
6,088.25
3,826.90
1,217.65
1,217.65
5,719.89
390.63
837.06
2,734.39
1,757.82
87199
No.
1.00
1.01
A2
A4
Diminsions
No
2.60
0.04
Item
Quantity
Unit
H
Site preparation
Site preparation, clearing site ect.
2.00
2.01
A3
Norm/ A*
unit Norm
for M,H,P
Foundation excavation
Unit cost
Total cost
Afs
Afs
Contribution
CDC, Afs
13.00
md
14.00
182.00
182.00
0.5
md
350.00
182.00
182.00
6.960
m3
175.00
1,218.00
1,218.00
5.00
6.000
m3
1.00
0.3
0.960
m3
3.5
md
350.00
1,218.00
1,218.00
5.760
m3
1,628.90
9,382.46
2,016.00
0.5
Unskilled labour
3.00
5.00
0.8
4.800
m3
1.00
0.3
0.960
m3
3.01
Stone
5.8
m3
3.02
0.385
Sand
2.22
m3
1,000.00
2,217.60
3.05
77.7
447.6
kg
7.00
3,132.86
3.07
0.5
2.9
md
700.00
2,016.00
3.08
5.8
md
350.00
2,016.00
2,016.00
7.620
m3
1,628.90
12,412.22
2,667.00
7.620
m3
4.00
2
5.00
0.60
4.01
Stone
7.6
m3
4.02
0.385
Sand
2.934
m3
1,000.00
2,933.70
4.05
77.7
592.1
kg
7.00
4,144.52
4.07
0.5
3.8
md
700.00
2,667.00
4.08
7.6
md
350.00
2,667.00
2,667.00
A5
5.00
2
5.000
2,571.75
12.700
m2
Sand
0.1
755.65
m3
1,000.00
127.00
0.01
5.02
25.4
kg
7.00
177.80
5.04
0.17
2.2
md
700.00
1,511.30
5.05
0.17
2.2
md
350.00
755.65
755.65
geraval Levaling
0.80
m3
1,014.00
811.20
11.20
0.8
m3
geraval
0.8
m3
1,000.00
800.00
0.0
md
350.00
11.20
11.20
1.210
m3
3,550.00
4,295.50
423.50
6.01
6.03
0.04
5.00
0.800
7.00
PCC
2
5.00
0.6
0.420
m3
5.00
1.00
0.350
m3
1.00
0.10
1.1
for step
0.440
m3
302.5
kg
7.00
2,117.50
1.3
m3
1,000.00
1,331.00
0.6050
md
700.00
423.50
1.2
md
350.00
423.50
423.50
5.280
m2
1,413.50
7,463.28
369.60
5.280
m2
Wooden plank
15.840
pcs
200.00
3,168.00
10.5600
pcs
300.00
3,168.00
7.01
250
cement
7.02
1.1
sand
7.03
0.5
7.04
8.00
Westeg
Shuttering
Westeg
A9
202.50
5.01
A8
m2
A6
A7
12.700
20%
1.000
8.01
0.4
8.02
8.03
0.05
Nail
0.264
kg
70.00
18.48
8.04
0.2
1.056
md
700.00
739.20
8.05
0.2
1.056
md
350.00
369.60
369.60
12.000
m2
205
12.000
m2
cement
24.000
kg
9.00
2
5.00
2,460.00
756.00
7.00
168.00
0.00
360.00
0.00
9.01
9.02
0.03
sand
0.360
m3
1,000.00
9.03
0.14
1.680
md
700.00
1,176.00
0.00
9.04
0.18
2.160
md
350.00
756.00
756.00
40,796
8398.95
Contribution
NSP, Afs
-
7,366.46
2,217.60
3,132.86
2,016.00
9,745.22
2,933.70
4,144.52
2,667.00
-
1,816.10
127.00
177.80
1,511.30
800.00
800.00
3,872.00
2,117.50
1,331.00
423.50
7,093.68
3,168.00
3,168.00
18.48
739.20
1,704.00
168.00
360.00
1,176.00
0.00
32397.5
A2
1.00
A3
Quantity Unit
7.6
Unit cost
Afs
Total cost
Afs
Contribution
CDC, Afs
76.0
md
14.00
1,064.00
1,064.00
1.01 0.04
3.0
md
350.00
1,064.00
1,064.00
2.00
Foundation excavation
21.504
m3
175.00
3,763.20
3,763.20
10
0.7
for wall
14
2.81
0.7
for inlet
3.934
2.55
0.7
for outlet
3.57
Unskilled labour
10.8
md
350.00
3,763.20
3,763.20
14.746
m3
1,628.90
24,019.11
5,160.96
0.5
3.00
10
0.8
0.6
for wall
9.6
m3
2.810 0.80
2.6976
m3
2.550 0.80
2.448
m3
Stone
14.7
m3
3.02 0.385
Sand
5.7
m3
1,000.00
5,677.06
3.05 77.7
1,145.7
kg
7.00
8,020.13
3.07
0.5
7.4
md
700.00
5,160.96
3.08
14.7
md
350.00
5,160.96
5,160.96
23.040
m3
1,628.90
37,529.86
8,064.00
3.01
A4
10
Item
Site preparation
2.01
for M,H,P
4.00
4.01
10
0.6
15
2.810
0.6
4.2
2.550
0.6
3.8
Stone
23.0
m3
4.02 0.385
Sand
8.9
m3
1,000.00
8,870.40
4.05 77.7
1,790.2
kg
7.00
12,531.46
4.07
0.5
11.5
md
700.00
8,064.00
4.08
23.0
md
350.00
8,064.00
8,064.00
A5
A6
5.00
m2
10
25
2.81
7.025
m2
2.55
6.375
m2
202.50
7,776.00
2,284.80
m2
5.01 0.01
Sand
0.4
m3
1,000.00
384.00
5.02
76.8
kg
7.00
537.60
5.04 0.17
6.5
md
700.00
4,569.60
5.05 0.17
6.5
md
350.00
2,284.80
36.250
m2
205
10.00
23.600
m2
2.81
6.632
m2
2.55
6.018
m2
cement
72.499
kg
7.00
2,284.80
7,431.17
2,283.72
507.49
0.00
0.03
sand
1.087
m3
1,000.00
1,087.49
0.00
0.14
5.075
md
700.00
3,552.46
0.00
0.18
6.525
md
350.00
2,283.72
2,283.72
geraval Levaling
12.000
m3
1,014.00
12,168.00
168.00
12.00
m3
0.92
m3
0.42
m3
geraval
12.0
m3
1,000.00
12,000.00
7.02 0.04
0.480
md
350.00
168.00
168.00
8.00
PCC
8.033
m3
3,550.00
28,517.01
2,811.54
A7
7.01
A8
38.400
10.00
6.0
1.32
3.5
0.60
3.5
for floor
0.2 for inlet floor
0.2 for outlet floor
0.2
10.00
6.0
4.200
m3
area
1.32
3.5
0.07
for inlet
0.323
m3
area
0.60
3.5
0.07
for outlet
0.147
m3
11.84
0.6
0.995
m3
11.84
0.1
2.368
m3
2,008.2
kg
7.00
14,057.68
8.01
250
cement
8.02
1.1
sand
8.8
liter
1,000.00
8,836.26
8.03
0.5
4.0
md
700.00
2,811.54
8.04
8.0
md
350.00
2,811.54
2,811.54
122,268.3
25,600.22
Contribution
NSP, Afs
-
18,858.15
5,677.06
8,020.13
5,160.96
29,465.86
8,870.40
12,531.46
8,064.00
-
5,491.20
384.00
537.60
4,569.60
5,147.44
507.49
1,087.49
3,552.46
0.00
12,000.00
12,000.00
25,705.47
14,057.68
8,836.26
2,811.54
-
96,668.1
28-2802-0014 -2A
Bamyan
shebar
Gunbad
Canal for garaval tiraps
256
1.00
for M,H,P
2.60
127.40
md
14.00
1,783.60
1,783.60
5.1
md
350.00
1,783.60
1,783.60
68.600
m3
175.00
12,005.00
12,005.00
34.3
md
350.00
12,005.00
12,005.00
47.040
m3
1,628.90
76,623.5
16,464.00
Stone
47.0
m3
3.02 0.39
Sand
18.1
m3
1,000.00
18,110.40
18,110.40
3.05 77.7
3,655.0
kg
7.00
25,585.06
25,585.06
3.07
0.5
23.5
md
700.00
16,464.00
16,464.00
3.08
47.0
md
350.00
16,464.00
16,464.00
54.120
m3
1,628.90
88,156.1
18,942.00
58.800
m3
Site preparation
1.01 0.04
A2
2.00
2.01
A3
A4
49.00
0.7
0.5
3.00
3.01
49.00
0.8
0.6
4.00
60,159.46
-
69,214.1
49.00
0.6
1.00
-1
39.00
0.6
4.680
m3
Stone
54.1
m3
4.02 0.39
Sand
20.8
m3
1,000.00
20,836.20
20,836.20
4.05 77.7
4,205.1
kg
7.00
29,435.87
29,435.87
4.07
0.5
27.1
md
700.00
18,942.00
18,942.00
4.08
54.1
md
350.00
18,942.00
4.01
18,942.00
A5
A6
5.00
m2
98.000
m2
202.50
13,527.00
3,974.60
9,552.40
49.00
1.00
-1
39.00
-31.200
m2
5.01 0.01
Sand
0.7
m3
1,000.00
668.00
668.00
5.02
133.6
kg
7.00
935.20
935.20
5.04 0.17
11.4
md
700.00
7,949.20
7,949.20
5.05 0.17
11.4
md
350.00
3,974.60
3,974.60
6.00
geraval Levaling
7.8
m3
1,014.00
7,949.76
109.76
7,840.00
7.840
m3
geraval
7.8
m3
1,000.00
7,840.00
7,840.00
6.03 0.04
0.3
md
350.00
109.76
109.76
7.00
PCC
17.346
m3
3,550.00
61,578.30
6,071.10
6.01
A8
66.800
A7
49.00
0.80
0.2 floor
49.00
0.6
4.116
m3
49.00
1.00
3.430
m3
49.00
1.00
0.1
9.800
m3
4,336.5
kg
7.00
30,355.50
55,507.20
250
cement
7.02
1.1
sand
19.1
m3
1,000.00
19,080.60
19,080.60
7.03
0.5
8.7
md
700.00
6,071.10
6,071.10
7.04
17.3
md
350.00
6,071.10
83.340
m2
205
8.00
8.01
30,355.50
6,071.10
17,084.70
5,250.42
11,834.28
49.00
91.140
m2
-1
39.00
-7.800
m2
166.680
kg
7.00
1,166.76
0.00
1,166.76
cement
8.02 0.03
sand
2.500
m3
1,000.00
2,500.20
0.00
2,500.20
8.03 0.14
11.668
md
700.00
8,167.32
0.00
8,167.32
8.04 0.18
15.001
md
350.00
5,250.42
5,250.42
0.00
278,707.9
64,600.48
214,107.4
ID-number:
Province:
District:
Village:
Project type:
No-F
Title No. Nor
m/
unit
A1 1.00
A2
Diminsions
A*
Norm No
1
39.0
1.00
Item
2.6
1.00
0.6
1.00
Total cost
Afs
Afs
Contribution
CDC, Afs
md
14.00
546.00
546.00
1.6
md
350.00
546.00
546.00
20.800
m3
175.00
3,640.00
3,640.00
18.200
m3
1.200
m3
1.400
m3
Unskilled labour
10.4
md
350.00
3,640.00
3,640.00
6.960
m3
1,628.90
11,337.14
2,436.00
Foundation excavation
5.0
Unit cost
39.00
Site preparation
2.00
2
Quantity Unit
H
Site preparation, clearing site ect.
0.5
3.00
2
5.0
0.8
0.6
1.00
0.6
1.00
0.8
Stone
7.0
m3
3.02 0.39
Sand
2.7
m3
1,000.0
2,679.60
3.05 77.7
540.8
kg
7.0
3,785.54
3.07
0.5
3.5
md
700.0
2,436.00
3.08
7.0
md
350.0
2,436.00
2,436.00
7.200
m3
1,628.90
11,728.08
2,520.00
1.200
3.600
1.200
m3
1.200
Stone
7.2
m3
4.02 0.39
Sand
2.8
m3
1,000.00
2,772.00
4.05 77.7
559.4
kg
7.00
3,916.08
4.07
0.5
3.6
md
700.00
2,520.00
4.08
7.2
md
350.00
2,520.00
4.00
4.01
1.0
0.6
2.0
0.6
1.0
0.6
1.00
0.6
0.960
3.01
A4
for M,H,P
1.01 0.04
2.01
A3
28-2802-0014 -2A
Bamyan
shebar
Gunbad
Spillway for geraval tiraps
256
2,520.00
A5
5.00
2
2
2
2
1.0
2.0
1.0
1.00
1.00
1.50
1.00
1.00
5.01 0.01
5.02 2
5.04 0.17
5.05 0.17
A6
2
2
A7
A8
0.2
0.2
6.01 1
6.02 0.04
7.00
2
2
2
2
1
2
A8
5.0
0.80
39.00 1.00
7.01 250
7.02 1.1
7.03 0.5
7.04 1
8.00 Westeg
Westeg 20%
8.01 0.4
8.02 2
8.03 0.05
8.04 0.2
8.05 0.2
8
2
2
2
2
5.0
5.0
5.0
1.00
39.0
1.00
1.00
1.0
2.0
1.0
1.00
8.01 2
8.02 0.03
8.03 0.14
8.04 0.18
Total cost of (A1+A2+A3+A5+A6+A7)
0.6
1.00
1.00
0.10
1.00
1.00
0.07
0.07
0.1
1.1
0.07
0.1
2.000
2.000
6.000
2.000
2.000
0.0
4.0
0.3
0.3
17.200
1.60
15.60
17.2
0.688
5.270
0.420
0.700
1.000
0.220
2.730
0.200
1,317.5
5.8
2.6350
5.3
2.640
2.640
7.920
5.2800
0.132
0.528
0.528
11.440
1.860
5.720
1.860
2.000
22.880
0.343
1.602
2.059
m2
m
m
m3
m
m3
kg
md
md
m3
m3
m3
m3
md
m3
m3
m3
m3
m3
m3
m3
kg
m3
md
md
m2
m2
pcs
pcs
kg
md
md
m2
m2
m2
m2
kg
m3
md
md
202.50
405.00
119.00
1,000.00
7.00
700.00
350.00
1,014.00
20.00
28.00
238.00
119.00
17,440.80
119.00
240.80
1,000.00
350.00
3,550.00
17,200.00
240.80
18,708.50
240.80
1,844.50
7.00
1,000.00
700.00
350.00
1,413.50
9,222.50
5,797.00
1,844.50
1,844.50
3,731.64
1,844.50
184.80
200.00
300.00
70.00
700.00
350.00
205
1,584.00
1,584.00
9.24
369.60
184.80
2,345.20
184.80
720.72
160.16
343.20
1,121.12
720.72
0.00
0.00
0.00
720.72
7.00
1,000.00
700.00
350.00
-
69,882.36
12,251.8
Contribution
NSP, Afs
-
8,901.14
2,679.60
3,785.54
2,436.00
9,208.08
2,772.00
3,916.08
2,520.00
-
286.00
20.00
28.00
238.00
17,200.00
17,200.00
16,864.00
9,222.50
5,797.00
1,844.50
3,546.84
1,584.00
1,584.00
9.24
369.60
1,624.48
160.16
343.20
1,121.12
0.00
57,630.54
28-2802-0014 -2A
Bamyan
shebar
Gunbad
Ancar bolack
2.1
0.04
A2 2.00
2.01
2.1
2.100
0.5
3.01
2.1
1.0
14.00
29.40
29.40
Unskilled labor
0.08
md
350.00
29.40
29.40
Excavation
3.15
m3
175.00
551.25
551.25
1.050
m3
2.100
m3
1.58
md
350.00
551.25
551.25
0.420
m3
1,014.00
425.88
5.88
0.4
m3
1,000.00
420.00
0.017
md
350.00
5.88
5.88
3.39
m3
3,550.00
12,022.67
1,185.33
2.25
m3
Fundation Excavation
0.2 floor
geraval
3.03 0.04
1.500
Contribution
CDC, Afs
NSP, Afs
md
geraval Levaling
1
2.10
Unskilled labor
A3
Total cost
Afs
Site preparation
Date:
1.5
420.00
0.420
-
420.00
10,837.33
4.01
1.1
Sandy gravel
3.725
m3
1,000.00
3,725.33
3,725.33
4.02
250
846.67
kg
7.00
5,926.67
5,926.67
4.03
0.5
1.693
md
700.00
1,185.33
1,185.33
4.04
3.387
md
350.00
1,185.33
1,185.33
4.50 m2
1,413.50
6,360.75
315.0
6,045.75
13.500 pcs
200.00
2,700.00
2,700.00
9.0000 pcs
300.00
2,700.00
2,700.00
15.75
A5 5.00
5.01
Westeg2
0.4 ###
5.02
5.03
0.05
5.04
5.06
1.500
2
0.2
Nail
0.225
kg
70.00
15.75
0.2
0.900 md
700.00
630.00
630.00
0.2
0.900 md
350.00
315.00
315.00
19389.95
2086.86
17303.08
19389.95
2086.86
17303.08
) ( :
No-F 256
28-2802-0014 - 2A
A
1
2
3
4
5
6
B
1
2
3
4
5
6
8
11
C
1
2
Gunbad
Bamyan
Shebar
10
11
12
Description
Rate Afs.
Skilled Labour
500
Unskilled Labour
250
Sand
300
Aggregate
Cement
5
Stone
500
Bond Stone
Soil
100
Tor Steel
50
Binding rod
80
Local wood
Nail
70
Primer
Enamel
CGI sheet
250
8mm. nut bolt
10
J-hooh
0
Bitiumen washer
0
GI sheet
0
Salwood
Wooden Beam
120
Wooden Planks
80
Reed
rening gutlen
100
Straw
10
Woode
3000
Woode
500
Door
2000
31 Glue (wood)
200
32 Glasses
200
Lock for door
120
Hinge 3 inches, 3 for each door
Hinge 2 inches
Hard ware for windows
wooden plate 1x2
Marble powder
8
powder paint
120
solt
5
Oil paint
130
oil
35
shovel with handl
100
pickax with handl
200
slodge hammer with handl 500
wheel barrow
1500
Rubber bucket
60
Rope
20
Personal
300
Wooden Beam D=30
100
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Unit
No.
No.
Cum.
Cum.
Kg.
Cum.
Cum.
Cum.
Kg.
Kg.
Cum.
Kg.
Lt.
Lt.
Sqm.
No.
No.
No.
Rm.
Cum.
M.L
Pc
Sqm.
pc
Kg.
Cum.
4m
400
Kg.
Sqm.
pc
60
50
20
10
lkg
Kg.
Kg.
Kg.
Kg.
pcs
pair
pair
pcs
pcs
70000
10000
2800
80
2800
10000
150
25000
35
30
20
15
75
75
750
950
10
15
0.5
11250
130
250
200
200
180
150
100
120
150
2500
1500
2500
385
900
6000
4500
1,31)mcomplete with fram
hood
100
Title
A1
No.
1.00
1.01
A2
Diminsions
A*
Norm
for M,H,P
Item
No
2.61
1.72
0.04
2.00
2.01
A3
Norm/
unit
ID-number:
Province:
District:
Village:
Project type:
No-F
Quantity
Unit
Afs
Contribution
CDC, Afs NSP, Afs
Site preparation
4.5
md
0.0
0.0
0.0
0.0
0.2
md
0.0
0.0
0.0
0.0
9.643
m3
0.0
0.0
0.0
0.0
Foundation excavation
1
2.61
0.8
1.462
5.00
0.8
5.600
2.61
0.8
0.7
1.462
1.00
0.8
1.120
4.8
md
0.0
0.0
0.0
0.0
8.266
m3
0.0
0.0
0.0
0.0
0.5
Unskilled labour
3.00
2.61
0.8
1.253
5.00
0.8
4.800
2.61
0.8
0.6
1.253
1.00
0.8
0.960
8.3
m3
0.0
0.0
0.0
0.0
3.02 0.385
Sand
3.2
m3
0.0
0.0
0.0
0.0
3.05
77.7
642.2
kg
0.0
0.0
0.0
0.0
3.07
0.5
4.1
md
0.0
0.0
0.0
0.0
3.08
8.3
md
0.0
0.0
0.0
0.0
3.01
A4
10.387
m3
1.566
7.620
0.313
0.888
10.4
4.02 0.385
Sand
4.0
4.05
77.7
4.07
0.5
4.08
4.01
0.0
0.0
m3
0.0
0.0
0.0
0.0
m3
0.0
0.0
0.0
0.0
807.1
kg
0.0
0.0
0.0
0.0
5.2
md
0.0
0.0
0.0
0.0
10.4
md
0.0
0.0
0.0
0.0
31.984
m2
0.0
0.0
0.0
0.0
2.820
0.522
0.282
25.400
2.960
Sand
0.3
m3
0.0
0.0
0.0
0.0
64.0
kg
0.0
0.0
0.0
0.0
5.4
md
0.0
0.0
0.0
0.0
5.4
md
0.0
0.0
0.0
0.0
1.917
m3
0.0
0.0
0.0
0.0
0.110
m3
0.110
m3
m3
0.141
m3
0.420
m3
0.528
m3
0.087
479.3
kg
0.0
0.0
0.0
0.0
2.61
0.6
5.00
0.6
2.61
0.6
0.2
0.74
0.6
5.00
area
5.01
A6
0.0
area
A5
0.0
4.00
1.41
2.61
1.41
0.2
5.000
0.740
0.01
5.02
5.04
0.17
5.05
0.17
6.00
PCC
1
2.61
0.6
2.61
0.6
2.61
2.61
1.41
1.00
5.0
0.6
5.0
1.06
1.040
0.6
m3
6.01
250
cement
6.02
1.1
sand
2.1
liter
0.0
0.0
0.0
0.0
6.03
0.5
1.0
md
0.0
0.0
0.0
0.0
6.04
1.9
md
0.0
0.0
0.0
0.0
A7
A8
7.00
Lintal RCC
0.310
m3
0.217
m3
0.093
m3
0.3
1.81
0.60
0.2
1.61
0.48
0.12 pick
0.00
0.00
0.00
0.00
m3
0.00
0.00
0.00
0.00
7.01
1.1
Sandy gravel
7.02
350
108.5
kg
0.00
0.00
0.00
0.00
7.03
0.5
0.2
md
0.00
0.00
0.00
0.00
7.04
0.3
md
0.00
0.00
0.00
0.00
15.316
kg
0.00
0.00
0.00
0.00
8.00
No
L(m)
4.0
1.81
7.24
ml
4.2
1.60
6.72
ml
11.7
0.48
5.60
ml
9.05
1.70
1.81 Ring@20c/c
15.39
ml
8.01
0.61
Steel bar 10 mm
11.9
Kg
0.00
0.00
0.00
0.00
8.02
0.22
Steel bar 6 mm
3.4
Kg
0.00
0.00
0.00
0.00
Wire 1 mm
0.107
Kg
0.00
0.00
0.00
0.00
8.03 0.007
8.04
0.01
0.184
md
0.00
0.00
0.00
0.00
8.05
0.01
0.107
md
0.00
0.00
0.00
0.00
0.0
0.0
0.0
0.0
5
) / / (
28-2802-0014/2a
)):
256
:
. . . . . .
. . .
3025858
2560000
465858
:
446 . 770 . 435 . 703 47
: .
:
20Form 5b