Substation Model 765 KV Public Comments 11th Jan-09

Central Electricity
Regulatory Commission
Capital Cost Benchmarking for Transmission SubStation 765/400 kV
CERC
Capital Cost Benchmarking
Formatting of Headers / Dividers
Sheet Header 1
CERC
SheetHeader1
Sheet Header 2
Sheet Header 3

Transmission Substations
SheetHeader2
SheetHeader3
Header 1
Header 2
Header 3
Header 1
Header 2
Header1
Header2
Header3
Inputs Divider
Operational Assumptions
Header 3
Inputs_Divider
Table Heading 2
Table Heading 2
Table Heading 3
Table Heading 4
Table_Heading2
Table Heading 3
Table Heading 4
Individual Cell Assumptions

Standard Assumption
100
Assumptions
Offsheet Reference
100
Offsheet
Flex Cell
100
Assumption_Flex
Name Inputs
Cost Type
Technical_Input
Technical Input
1,000.00
Empy Cell
Input
Empty_Cell
Background for Flag
Flag
Infrastructure
Sub-Total
Sub-Total
Sub-Total
Line Total
Units
100.00
USD
Line_Summary
Unit
Operation Line (Non-Addition)
100
Line_Operation
Operation (Addition / Total)
100
Line_Total
Closing Balance
100
Line_ClosingBal
100
Key Line
Line_Key
Development Styles
WIP
WIP
CERC
Description
S.No.
1
The model for Transmission sub-station is meant to provide benchmark cost for selected configuration in terms of number of ICTs, reactors, bays etc.
There are 3 standard configurations (called alternates here) provided in the model. The cost has been computed for each of the alternates.For example alternate-1
has configuration given below:765KV Lines
765/400KV Transformer: 3X500 MVAR
765KV Shunt Reactor: 3X80 MVAR
765KV Bus Reactor: 3X80 MVAR
No. of diameter
400KV Lines
400/220KV Transformer : 315 MVA
400KV Shunt Reactor : 80 MVAR
400KV Bus Reactor : 125 MVAR
No. of diameter
220KV Lines
220KV TBC
220KV BC
No. of diameter
2
3
2
1
3
4
2
2
0
0
5
4
1
1
8
The user has to select the alternate that matches the configuration as given by petitioner using drop down list given in cell C8 of Computation_sheet
In case none of the alternates matches the configuration given by petitioner, user has to select the closest alternate that matches the configuration. The user may
then add/substract components as given in cells C34 to C44 of "Computation_Sheet" to match the required configuration.
The benchmark cost shall get computed in the cell C63 of "Computation_Sheet"
The month and the year of escalation can be chosen from drop down list provided in cell D6
The model can be updated by entering the value of indices in sheet named "Indices" for corresponding month and year. The user to refer to IEEMA publications for
the same.
s, bays etc.
For example alternate-1
on_sheet
guration. The user may
o IEEMA publications for
CERC
Choose Month and Year of Escalation
Jan-09
Choose from Alternates given below
Alt-3
Configurations for 765/400 kV Sub-Station

S.No
CONFIGURATION
Alt-2
2
3
2
1
3
4
2
2
0
0
5
4
1
1
8
Partculars
Alt-1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
765KV Lines
765/400KV Transformer: 3X500 MVAR
765KV Shunt Reactor: 3X80 MVAR
765KV Bus Reactor: 3X80 MVAR
No. of diameter
400KV Lines
400/220KV Transformer : 315 MVA
400KV Shunt Reactor : 80 MVAR
No. of diameter
220KV Lines
220KV TBC
220KV BC
No. of diameter
Alt-3
2
2
1
1
2.5
2
0
1
0
1
3
0
0
0
0
Chooose Combination to added/substracted (in case the none of the configuration

matches the given configuration)
S.No.
1
2
3
4
5
6
7
8
9
10
11
Combination
Particulars
Combination-1
Combination-2
Combination-3
Combination-4
Combination-5
Combination-6
Combination-7
Combination-8
Combination-9
Combination-10
Combination-11
765KV Line Ter. Bay with Shunt Reactor

765KV Line Ter. Bay without Sh. Reactor
765/400KV Transformer. Bay
765KV Bus Reactor bay
765KV Shunt Reactor (Add or Delete)
400KV Line Ter. Bay with Shunt Reactor
400KV Line Ter. Bay without Sh. Reactor
400KV Bus Reactor bay
400KV Shunt Reactor (Add or Delete)
220KV Line Ter. bay
400/220 kV ICT
4
2
2
1
3.5
8
2
1
2
0
7
4
1
1
8
Not Required
Add
Possible Combinations
S.No.
1
2
3
4
5
6
7
8
9
10
11
Combination Name
Combination-1
Combination-1
Combination-3
Combination-1
Combination-1
Combination-1
Combination-1
Combination-3
Combination-1
Combination-10
Combination-10
Total Cost of Sub-Station (INR Crores)
Add/Substract
Values (INR Crore)

Not Required
Not Required
Not Required
Not Required
Not Required
Not Required
Not Required
Not Required
Not Required
Not Required
Not Required
370.21
Combination-2
Combination-3
Combination-4
Combination-5
Combination-6
Combination-7
Combination-8
Combination-9
Combination-10
0
1
CERC
e
i
ii
iii
2
i
ii
iii
iv
v
vi
v ii
ix
x
xi
xii
765 KV Auto
Transformer T3 765/400/220KV
for Lucknow Sub- S/S, Seoni
Station
765KV/400KV
Lucknow (New) SubStation and
Extension of 400 kV
Lucknow Sub- Station
Upgradation of
400KV Balia SubStation to 765 kV
Sub-Station
765/400 KV S/SFatehpur
LOA NO.:C-14803S016-3/LOA-I/2787
DT: 29-12-2008
LOA NO.:C14803-S0163/LOA-I/2787
DT: 29-12-2008
Ref : C-32209S016-7/LOA -1/

1636 Dated 3103-2005,
REF.:C-14804S019A-3/LOA-I 2981
Dated 06/03/2009
REF.:C-14803S019 A-3/LOAI/2963 Dated

05/03/09
Ref No.CRef No.C-1480714808-S019AS019A-3/LOA3/LOA-I/3022

I/3020 DATED
DATED
26/03/2009
26/03/2009
May-08
Sep-04
Aug-08
Aug-08
Nov-08
Nov-08
Sep-04
No
209.10
208.02
189.89
174.94
251.10
178.07
765 kV,3150KA,40KA Circuit Breaker without CR
No
169.81
166.65
142.62
142.17
186.29
148.20
765 kV CTs 3000A, 40KA, 5-Core,

765 kV CVT 8800 PF
765 kV,3150 A,40 kA Isolator 3-Phase with 1 E/S
765 KV,3150 A,40 kA Isolator 3-Phase with 2 E/S
765 kV, 2000A, 40KA, S-Phase Isolator with 1 E/S
765 kV 3 Phase E/S
624 kV Surge Arrestor
No
No
31.75
22.04
31.73
22.03
47.12
20.04
27.45
14.50
25.43
11.79
27.15
15.11
No
No
No
33.76
41.02
33.04
40.21
35.61
40.82
32.89
38.05
20.26
33.27
0.00
11.50
10.81
10.79
10.40
10.34
6.66
0.00
9.58
4.79
4.80
6.72
5.63
28.20
28.28
5.48
16.66
5.25
23.53
34.51
5.68
26.78
16.34
10.81
22.94
18.76
12.92
11.99
SUPPLY
765 KV EQUIPMENTS
No
No
414.69
807.06
i
ii
iii
iv
v
vi
v ii
2211.26
2171.30
Nov-08
Jan-09
1321.25
No
No
No
311.81
320.17
No
No
54.09
1.19
No
No
No
366.83
360.39
320.17
No
320.17
No
19.42
No
1.28
No
No
7.04
765KV C & R Panels
14.04
11.86
14.08
11.89
11.39
7.67
39.82
44.21
65.12
420KV, 3150A, 40KA Breaker with CR

420KV, 3150A, 40KA Breaker without CR
43.10
32.25
38.58
28.90
31.54
27.80
420KV, 3000A, 40KA CT, 5 Core Current Transf ormer with 120% current rating,
7.78
7.32
27.80
5.72
5.65
5.95
176.67
0.00
40.53
26.50
34.29
32.10
0.00
27.36
10.87
6.14
420KV EQUIPMENTS
6.80
3.85
3.41
5.43
0.00
4.36
9.62
4.83
8.08
0.00
10.10
8.38
9.61
7.64
8.14
4.16
5.65
9.62
11.17
7.34
9.40
2.98
1.21
1.60
1.07
1.82
1.65
5.88
0.00
6.21
0.00
1.40
400KV C & P Panels

Circuit Breaker Panel with Auto Reclose
Circuit Breaker Panel without Auto Reclose
Line Protection Panel
Transf . Protn. Panel
Reactor Protection Panel
Bus Bar Protection Panel
2052.42
No
420 kV CVT 4400 PF

420 kV CVT 8800 PF
420 kV,3150 A,40 kA DB Isolator 3 Ph. with 1 E/S
420 kV,2000 A,40 kA Isolator 3 Ph. with 1 E/S
420 kV,2000A,40 kA Isolator 3 Ph. with 2 E/S
420 kV,2000 A,40 kA DB Isolator S Ph. with 1 E/S
765/400 KV
S/S-Agra
Unit
Circuit Breaker panel with Auto Reclose

Circuit Breaker panel without Auto Reclose
Line protection panel
765/400KV Transf . protn. panel(both HV and MV)
May-08
REACTOR & NGR

110 MVAR, 765/Root3KV, Single Phase with oil
NGR (Dry Core Ty pe) f or 765KV Reactor
Surge Arrestor f or NGR - 765KV Sy stem
125MVAR, 400KV, 3Ph. Reactor with insulating Oil
NGR f or 400KV Reactor with insulating oil
765 kV,3150KA,40KA Circuit Breaker with CR
May-08
POWER TRANSFORMER (Single Phase Units)

I.C.T 500 MVA, Single Phase, 765/Root3 / 400/Root3 / 33 KV class including
insulating Oil
insulating Oil
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including Insulating Oil
i
ii
Ref.:
RN/JKN/3006-07
765 KV Auto
Transformer Package
T3 for Balia SubStation
LOA NO.:C-14807S016-3/LOA-I/2790
DT:29-12-08
iii
iv
v
vi
v ii
v iii
ix
Up Gradation of
400/220KV
Wardha SubStation to
765/400/220 kV
Voltage Level
Ref. : C-32209S019A-7/LOAIII/1653 Dated

04/04/2005
Auto Transformer
Package T4 for
Fatehpur and Agra
Sub-Station
Reference Numbers
Month and Year of LoA
765KV Seoni
Sub-Station &
765 kV Sipat
Transmission
System
Name of sub-station
4.79
4.80
6.72
4.73
15.90
4.80
5.46
13.45
11.39
12.39
7.67
90.49
43.56
10.80
77.88
5.68
34.5
32.2
4.37
0.00
12.92
164.86
11.99
37.60
245KV EQUIPMENTS
245 KV, 1600A, 40KA Class Circuit Breaker
245 KV, 2500A 40KA Class Circuit Breaker
245 KV,1600 A,40 kA ,5 core, CT with 120% extended current
245 KV,1600 A,40 kA ,5 core, CT with 150% extended current
245 KV, CVT 4400 pf with 3 secondaries
12.83
15.27
12.83
15.27
3.74
3.74
2.81
3.26
2.99
2.92
245 KV,1600A, 40 kA, 3Ph.Isolator DB Ty pe - 1 E/S
1.72
3.55
245KV,1600A, 40 kA, 3-Ph.Isolator DB Ty pe - 2 E/S
2.29
4.21
v iii
245KV,2500A, 40 kA, 3-Ph. Isolator DB Ty pe 2 E/S
2.65
4.54
ix
xii
245KV, 1600A, 40 KA, 3 Ph.DB Tandem Ty pe without E/S

216 kV Surge Arrestors
1.15
0.43
3.23
220KV C & P Panels
i
ii
iii
iv
9
i

34.51
63.39
COMMON EQUIPMENTS
C & P Panel.
Time Synchronisation Equipment
Special Relay Test Kit
Video Projection System(VPS) 67" size
Complete Substation automation system for 765/400/230kV S/S including hardware and software for
remote control station alongthwith associated equipments and Kiosks for the following bays ( bays as
defined in the teechnical specification, Sec-Substaion Aut
ii
170.00
76.28
13.04
12.82
21.80
11.68
10.36
4.72
13.22
9.73
4.43
20.71
7.40
1.40
3.71
2.37
3.36
2.32
2.50
2.28
5.21
4.11
14.03
3.77
8.34
1.43
8.04
1.93
18.58
2.00
10.70
3.43
6.23
3.34
4.57
2.45
3.35
1.54
4.20
3.36
2.25
1.70
3.15
2.91
DG Set-250KVA with control panel

High Wall Ty pe Split AC unit of 2TR Capacity
Illumination
72.5KV & 36 KV Equipments
28.50
0.38
76.95
29.82
0.37
40.28
44.17
0.33
143.98
52.05
0.49
28.71
17.69
0.82
24.43
52.04
0.44
0.00
800KVA 33/.440 KV Distribution Transformer

72.5KV circuit breakers(3ph.)
15.05
50V DCDB
12.34
9.14
4.23
4.66
4.24
Battery & Battery Charger
Battery Charger for 50V Battery
5.35
0.53
72.5KV Isolator without Earthswitch
8.79
1.13
1.42
0.30
72.5KV Horn gap Fuse

630KVA, 33/.440 KV Distribution Transformer
33KV Horn gap Fuse
33KV Isolator without ES
6.95
12.29
0.49
0.51
0.03
1.15
0.36
142.63
65.49
107.23
54.10
239.74
369.05
405.09
486.52
241.85
222.86
450.82
635.94
721.27
360.45
300.34
264.01
221.56
506.88
389.10
205.37
0.18
1.74
0.03
33KV Surge Arrestor.
v iii
410.66
15.02
15.28
14.13
5.99
3.86
2.52
220V Battery
50V Battery
iv
v
vi
v ii
48.71
15.27
16.10
14.25
7.01
415V MLDB
415V Emergency LDB
220V DCDB
iii
159.87
LT Switchgear
415V Main Switch Board
415V ACDB
PLCC Equipments
0.26
3150A, 40KA,Line Trap(For 765KV)

3150A, 40KA, 1 mH Line Trap(for 400KV)
1600, 40KA, 0.5 mH Line Trap(for 220KV)
Coupling device for 765KV
Carr Eqpt (for speech+protection and speech+Data)-765KV
Protection coupler-765KV
HF Cable
EPAX(24/8) with 24 Telephones,Cables etc.,
Testing and Mainetance equipment
10
11
i
Mandatory Spares
ERECTION HARDWARE
765 KV
Bus post insulators & insulator strings, Disc Insulators, Hardware, Spacers, ACSR Brersimis
Conductor, Bus Bar material, Cable Trays, Bay MB, Clamps, Connectors including equipment
connectors, Junction box, Earthwire, Earthing material, Risers, Auxiliary
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
Bus(for one diameter)
ii
400 KV
400 KV I Type Layout
Line bay
Transformer bay
Re-oriented Line bay
Spare bay of half dia
Line Reactor
Bus for two diameters
iii
220 KV
135.04
100.81
220 KV DMT Type Layout

Line bay
Transformer bay
Main & Transfer Bus
Transfer bus coupler bay
Bus coupler bay
12
13
i
ii
iii
Visual Monitoring system for w atch & w ard

Fire Protection System
180.42
195.43
252.12
333.16
303.05
458.95
132.14
Pumping arrangement f orHVW sy stem and Hy drant Sy stem, complete with all
piping, v alv es, f ittings etc., inside pump House (Set)
Hy drant sy stem, complete U/G and O/G piping and accessories etc., outside the
the pump House f or(Set)
HVW Sprray sy stem complete with U/G and O/G pipeing and accessories etc out
side the pump house along with one hy drant point f or each of the f ollowing
765KV S-Phase Transformer
400KV 3-Phase Transformer
765KV S-Phase Shunt Reactor
765KV S-Phase Bus Reactor
400KV 3-Phase Shunt Reactor
400KV 3-Phase Bus Reactor
iv
v
14
i
ii
15
i
ii
Portable extinguishers (Set)

Smoke detection sy stem(Set)
143.98
Illumination -- Indoor + Outdoor

Switchy ard Lighting
Street Lighting
Pow er & Control Cables : Per Km Rate
28.71
16
1.47
1.1
i
ii
5.30
Main Earthmat - 40 mm MS Rod Rate Per Km
ii
iii
2
i
ii
iii
iv
v
vi
v ii
ix
x
xi
xii
3
i
ii
iii
iv
v
vi
v ii
v iii
ix

insulating Oil
insulating Oil
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including i Insulating Oil
765KV C & R Panels
420KV EQUIPMENTS
420KV, 3000A, 40KA CT, 5 Core Current Transf ormer with 120% current rating,
400KV C & P Panels

Reactor protection panel
i
ii
iii
iv
v
vi
v ii
v iii
ix
x
xi
xii
8
i
ii
iii
iv
9
i
245KV EQUIPMENTS
245KV,1600 A,40 kA ,5 core, CT with 120% extended current
245KV,1600 A,40 kA ,5 core, CT with 150% extended current
245KV, CVT 4400 pf with 3 secondaries
245KV,1600A, 40 kA, 3Ph.Isolator DB Ty pe - 1 E/S
245KV,1600A, 40kA S Ph. Isolator DB Ty pe - 1E/S
245KV,1600A, 40kA S Ph. Isolator DB Ty pe w/o E/S
220KV C & P Panels

Bus Bar Protection panel
COMMON EQUIPMENTS
C & P Panel.
Complete Substation automation system for 400/230kV S/S including hardware and software for remote
control station alongthwith associated equipments and Kiosks for the following bays ( bays as defined in
the teechnical specification, Sec-Substaion Automat
ii
LT Switchgear
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
iii

220V Battery
50V Battery
iv
v
vi
v ii

Illumination (Indoor)
33KV Horn gap Fuse
v iii
PLCC Equipments
HF Cable
10
11
i
Mandatory Spares
ERECTION HARDWARE
765 KV
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
ii
400 KV
Line bay
Transformer bay
Line Reactor
iii
220 KV
Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay
12
13
i
ii
ii
No
No
No
No
No
No
No
No
No
No
No
No
No
765 KV EQUIPMENTS
765 Kv ,3150KA,40KA Circuit Breaker with CR
765 Kv ,3150KA,40KA Circuit Breaker without CR
765 kV CTs 3000A, 40KA, 5-Core,
765 kv CVT 4400 PF
765KV, 2000A, 40KA, S-Phase Isolator with 1 E/S
765 KV 3 Phase E/S
624KV Surge Arrestor
420 kv CVT 4400 PF

420 kv CVT 8800 PF
420 KV,2000 A,40 kA DB Isolator 3 Ph. with 1 E/S
420 KV,3150A,40 kA Isolator 3 Ph. with 1 E/S
420 KV,2000 A,40 kA DB Isolator S Ph. with 1 E/S
No
REACTOR & NGR


4.30
5.64
3.31
101.42
217.75
155.32

Pumping arrangement f orHVW sy stem and Hy drant Sy stem, complete with all
piping, v alv es, f ittings etc., inside pump House (Set)
Hy drant sy stem, complete U/G and O/G piping and accessories etc., outside the
the pump House f or(Set)
HVW Sprray sy stem complete with U/G and O/G pipeing and accessories etc out
side the pump house along with one hy drant point f or each of the f ollowing
0.73
0.78
0.72
0.62
0.60
923.51
75.21
0.72
295.60
38.00
0.72
0.83
1128.03
ERECTION

5.21
Steel Structures (Rate Per MT)

MS
HT
Steel Structures Total price
Lattice Type - : Total Price
155.32
204.41
H.T steel - Total Price
212.42
102.96
149.16
40mm MS Rods - 46Km

Main Earthmat - 40 mm MS Rod : Total Price
17
24.43
60.38
Lump-Sum
Power Cable Control Cable

Power & Control Cables : Total Price
No
No
No
No
No
No
No
No
No
413.86
123.43
0.6
0.8

iii
iv
14
i
ii
15

Illumination(Outdoor)
Street Lighting
Pow er & Control Cables - Total

Cables with associated accessories likeclamps, glands, lugs and straight joints
etc.,(LS)
1.1KV Power Cables
1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
ii
1.1KV Power Cables(PVC) f or 765KV S/S

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
iii
1.1KV grade control cables(PVC) 765KV S/S

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
iv

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
vi

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
v ii

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
v iii
HT Cable - 33KV Cable(Single Core)
Erection Rate Per Km

16
17
i
ii
Main Earthmat - 40 mm MS Rod 46Km- Total

Steel Structures (MT)
Lattice Ty pe - Rate Per MT
Pipe Ty pe - Rate Per MT
Lattice Type - Total Price
Pipe Type - Total Price
1
2
3
4
CIVIL WORKS
Control room cum Administrativ e Building
DG & FFPH Building
Water supply & Sanitary System
Foundation
70.00
120.00
30.00
765KV I.C.T 500 MVA, Single Phase(Complete)

765KV Shunt Reactor with NGR & SA(Complete)
765KV Bus Reactor (Complete)
Gantry structures(RCC Portion)
Equipment support structures(RCC Portion)
Roads/Tracks
0.02
Road cum Rail Track (f rom edge of road to edge of Tr. Foundn)
Road cum Rail Track (f rom edge of road to edge of Rtr.Foundn)
Roads inside Switchy ard (3.75M & 7.0M) with crossings
6
7
8
9
10
11
12
Cable Trenches (including Buried)

Site Surfacing & Antiw eed Treatment
Storm w ater Drains w ith culv erts
Sw itchyard Fencing
Rain w ater Harv esting
Land Scaping
Parking Shed
Total
0.03
0.00
0.02
0.00
35.00
Foundations
Foundation - 765KV S Phase Transformer
Foundation - 400/220 KV 3 Phase Transformer
Foundation - 400/220 KV S Phase Transformer
Fire wall between the Transformers
Foundation for 765KV Shunt Reactor
Foundation for NGR & SA of 765KV System
Foundation for 400KV Reactor with NGR & SA
Fire wall between the Shunt Reactors
Foundation for 765KV S Phase Bus Reactor
Foundation for 400KV 3 Phase Bus Reactor
Fire wall between the Bus Reactors
Foundations for Gantries, Equipments (Other than ICTs 7 Reactors) and Equipment Support
Structures (Lumpsum)
20.00
15.00
15.00
2.00
10.00
3.00
10.00
1.00
10.00
10.00
1.00
1000.00
Erection,Testing & Commissioning of Common Equipments

Auxiliary Transformers, LT Switchgear, AC & DC Panels. 72.5 kV, 33kV, 11 kV equipments etc
Station D.C Batteries 220 V System
Station D.C Batteries 48 / 50 V System
Battery Charger for 220 V DC Battery System
Battery Charger for 48 / 50 V DC Battery System
Sub-Station Automation including Hardware, software, Remote Control Station, DMT scheme, Time
Synchronising equipment, A/C kiosks etc.,
Visual Monitoring System
Power cables
Control cables
Earth mat formation
Diesel Generator set with AMF panel 250 kVA
Air Conditioning and Ventilation
Fire Fighting System
Illumination System - Indoor & outdoor
PLCC Equipments (Total for the Sub - Station)
Erection,Testing & Commng -765KV S Phase Transformer

Erection,Testing & Commng-400/220KV 3 Phase Transf
Erection, Testng & Commng-400/220KV S Ph. Transformer
Erection, Testng & Commng - 765KV Shunt Reactor

Erection, Testng & Commng - NGR & SA of 765KV Shunt Reactor
Erection, Testng & Commng - 400KV Reactor with NGR & SA
Erection, Testng & Commng - 765KV, S Phase Bus Reactor
Erection, Testng & Commng - 400KV 3 Phase Bus Reactor
Erection Testing & commisioning of 765KV Equipments

765KV Circuit breakers
765KV Isolators
765KV Current Transformers
765KV CVT
Bus Bars formation etc.
Control & Protection panels
765KV CB relay Panel with Auto Reclosure
765KV CB relay Panel without Auto Reclosure
765KV Line Protection Panel
765-400/33KV Transformer Protection Panel
765KV Reactor Protection Panel
Duplicate Bus Bar Protection Panel - 765KV
Erection Testing & commisioning of 400 kV Equipments
420 KV Circuit breakers
420KV Isolators
420 KV Current Transformers
420KV CVT
390KV surge Arrestors
Bus Bars formation etc
C & P panels
400KV CB relay Panel with Reclosure
400KV Bus Bar Protection panelPanel
245 KV Isolators
245 KV CVT
216 KV surge Arrestors
220 kV Bus Bars formation etc
220KV C & P Panels
Circuit breaker relay panel
Single Bus Bar protection panel
Lattice Type
Tubular Type
3.00
0.25
0.10
0.20
0.15
10.00
3.00
0.20
0.20
15.00
1.00
1.00
24.00
10.00
2.00
10.00
6.00
6.00
4.00
4.00
1.00
4.00
4.00
0.93
0.87
0.50
0.50
0.25
60.00
0.20
0.20
0.20
0.20
0.20
0.80
0.30
0.20
0.06
0.06
0.03
30.00
0.30
0.90
0.55
0.10
1.60
1.25
0.20
0.15
0.05
0.05
0.03
15.00
0.25
0.66
2.00
0.02
0.02
CERC
S.No.
1
i
ii
iii
iv
v
vi
2
i
ii
iii
iv
v
vi
3-A
i
ii
iii
iv
v
4-A
i
ii
iii
iv
v
vi
vii
5-A
i
ii
iii
iv
v
vi
6-A
i
ii
iii
iv
v
7-A
i
ii
iii
iv
v
vi
vii
Particulars
Copper wire bars

Electrical Steel Sheets
Iron & Steel
Insulating Materials
Transformer Oil
Labour
Pow er Transform ers

Copper
Electrical Lamination Steel
Contruction Steel
Insulating Material
Oil
Labour
Circuit Breaker(From India)

Iron & Steel
Copper
Alluminium
Insulator
Labour
Current Transform er (From India)

Copper wire bars
Electrical Steel
Iron & Steel
Aluminium
Insulator
Transformer Oil
Labour
Iron & Steel

Copper
Alluminium
Insulator
Labour
Surge Arrester (FROM INDIA)

Zinc
Cobalt
Alluminum
Bismuth
Ball Clay
Fuel
Labour
1.1 kV PVC/XLPE Insulated pow er and control

cables
PVC Compound
Metal
Aluminium
Copper
Sub-Station Structures [Lattice Steel

Structures & Pipe Structures(including bolts
& nuts, Washers & foundation bolts)]
i
ii
iii
Steel Angle
Zinc
Labour
10
ERECTION PRICE COMPONENT (INCLUDING

CIVIL WORKS BUT EXCLUDING 'SUPPLY &
PLACEMENT OF REINFORCEMENT STEEL' AND
'CONCRETING'
i
ii
Labour
Ex-works field Labour
11
SUPPLY & PLACEMENT OF REINFORCEMENT

STEEL
Diesel Oil
Labour
Iron & Steel
FOR CONCRETING
i
ii
iii
iv
Diesel Oil
Labour
Non-metallic Mineral products
Cement
13
For Erection Price & Civil Works Com ponent

Indian field Labour (F) Expatriate Field labour (EF)
b+c*=0.75
*- In case of Indian Bidder,'c' shall be equal to zero)
Month and Year of Escalation

Jan-09
Month and Year of Escalation

S.No.
2
i
ii
iii
iv
v
vi
ii
iii
iv
v
vi
3-B
i
ii
iii
iv
4-A
i
ii
iii
iv
v
vi
vii
4-B
i
ii
iii
iv
v
5-A
i
ii
iii
iv
v
vi
5-B
i
ii
iii
iv
v
6-A
i
ii
iii
iv
v
6-B
i
ii
iii
iv
v
7-A
Particulars
LT Transform er
Copper wire bars
Electrical Steel Sheets
Iron & Steel
Insulating Materials
Transformer Oil
Labour
Pow er Transform ers

Copper
Electrical Lamination Steel
Contruction Steel
Insulating Material
Oil
Labour
Circuit Breaker(From INDIA)

Iron & Steel
Copper
Alluminium
Insulator
Labour
Units
166,808.00
226,040.00
330.60
387.81
52,986.00
147.01
166,808.00
226,040.00
330.60
387.81
52,986.00
147.01
330.60
155,954.00
131,900.00
198.00
147.01
Circuit Breaker(From ABROAD)

Steel
Copper
Alluminium
Labour
Current Transform er (FROM INDIA)

Copper wire bars
Electrical Steel
Iron & Steel
Alluminum
Insulator
Transformer Oil
Labour
Current Transform er (FROM ABROAD)

Alluminium
Electric Energy
Copper
Vacuum Gas Oil
Labour
Capacitive Voltage Transform er (From INDIA)

Copper wire bars
Electrical Steel
Iron & Steel
Insulator
Transformer Oil
Labour
Capacitive Voltage Transform er (From

ABROAD)
Alluminium
Insulator
Copper
Crude Oil
Labour
ISOLATORS (FROM INDIA)

Iron & Steel
Copper
Alluminium
Insulator
Labour
ISOLATORS (FROM ABROAD)

Electrolytic Copper Wire / bars
Bus Bar Grade Aluminium
Structural Steel
Procelian
Labour
Surge Arrester (FROM INDIA)
i
ii
iii
iv
v
vi
vii
Zinc
Cobalt
Alluminum
Bismuth
Ball Clay
Fuel
Labour
7-B
Surge Arrester (FROM ABROAD)
i
ii
iii
iv
v
Feb-06
Sep-07
Oct-07
Nov -07
Mar-08
Apr-08
May -08
Jun-08
Sep-08
Oct-08
Nov -08
Dec-08
Jan-09
259846.00
194855.00
233.40
300.68
36127.00
129.60
Mar-06
321694.00
221331.00
243.30
309.05
38018.00
130.77
Apr-06
401541.00
204827.00
226.20
308.45
38018.00
130.77
May -06
367411.00
203822.00
243.30
307,52
40350.00
130.77
Jun-06
396727.00
212009.00
243.90
306.86
40655.00
131.71
Jul-06
396250.00
210100.00
243.40
303.78
42602.00
133.83
Aug-06
388127.00
209593.00
250.80
302.10
42241.00
135.00
Sep-06
377445.00
200334.00
253.50
290.46
43946.00
135.00
Oct-06
349767.00
203675.00
254.90
287.38
41113.00
136.18
Nov -06
331319.00
198712.00
258.90
286.94
38995.00
138.30
321137.00
200218.00
259.30
286.94
38779.00
138.30
266730.00
195011.00
259.20
286.94
38562.00
138.30
Feb-07
268199.00
196183.00
259.90
286.94
38661.00
138.30
Mar-07
300799.00
191168.00
260.10
282.48
38183.00
139.39
Apr-07
341326.00
182565.00
261.20
282.48
36487.00
138.30
May -07
331023.00
185109.00
266.20
282.48
35573.00
139.39
Jun-07
343064.00
219073.00
268.30
331.53
35704.00
132.01
Jul-07
310398.00
198404.00
276.70
275.40
35269.00
133.01
Aug-07
327855.00
209701.00
276.70
305.11
37131.00
133.01
350128.00
215120.00
217.22
281.76
49950.00
144.88
340897.00
192092.00
276.70
281.17
35827.00
144.83
291788.00
195575.00
277.30
286.55
35827.00
145.92
Dec-07
271169.00
188296.00
277.90
302.69
36319.00
145.92
Jan-08
298979.00
194326.00
280.10
311.55
38599.00
145.92
Feb-08
384365.00
231172.00
280.60
375.31
39304.00
138.01
3,56,028
1,95,118
280.60
365.31
39304.00
147.01
374688.00
203869.00
287.00
373.30
40182.00
149.19
3,78,574
2,12,968
357.10
374.56
45215.00
150.28
3,78,065
2,15,227
354.60
389.66
49538.00
151.37
3,79,097
2,25,373
357.90
411.88
56272.00
152.46
3,42,410
2,29,721
353.67
406.98
59080.00
147.25
3,49,353
2,43,082
348.92
399.71
56642.00
149.31
254789.00
238764.00
341.61
392.28
54287.00
150.34
20148.00
230946.00
338.67
390.17
53145.00
150.34
166808.00
226040.00
330.60
387.81
52986.00
147.01
175396.00
213066.00
322.70
363.11
47221.00
147.00
207578.00
214251.00
319.10
359.59
32138.00
148.00
232254.00
204758.00
286.10
384.24
32681.00
148.00
240138.00
202337.00
289.00
373.24
28067.00
148.00
258090.00
184752.00
286.00
381.53
26595.00
150.64
271982.00
178393.00
286.20
392.25
45300.00
160.00
314505.00
177277.00
286.70
407.77
47250.00
162.00
308032.00
170233.00
286.40
408.76
58950.00
162.00
234065.00
200074.00
257.90
286.83
34017.00
130.07
257714.00
195894.00
256.90
288.92
34017.00
129.12
259846.00
194855.00
233.40
300.68
36127.00
129.60
321694.00
221331.00
243.30
309.05
38018.00
130.77
401541.00
204827.00
226.20
308.45
38018.00
130.77
367411.00
203822.00
243.30
307.52
40350.00
130.77
396727.00
212009.00
243.90
306.86
40655.00
131.71
396250.00
210100.00
243.40
303.78
42602.00
133.83
388127.00
209593.00
250.80
302.10
42241.00
135.00
377445.00
200334.00
253.50
290.46
43946.00
135.00
349767.00
203675.00
254.90
287.38
41113.00
136.18
331319.00
198712.00
258.90
286.94
38995.00
138.30
321137.00
200218.00
259.30
286.94
38779.00
138.30
266730.00
195011.00
259.20
286.94
38562.00
138.30
268199.00
196183.00
259.90
286.94
38661.00
138.30
300799.00
191168.00
260.10
282.48
38183.00
139.39
341326.00
182565.00
261.20
282.48
36487.00
138.30
331023.00
185109.00
266.20
282.48
35573.00
139.39
343064.00
219073.00
268.30
331.53
35269.00
132.01
310398.00
198404.00
276.70
275.40
32484.00
133.01
327855.00
209701.00
276.70
305.11
36007.00
133.01
350128.00
191920.00
217.22
281.76
49950.00
144.88
340897.00
192092.00
276.70
281.17
35827.00
144.83
291788.00
195575.00
277.30
286.55
35827.00
145.92
271169.00
188296.00
277.90
302.69
36319.00
145.92
298979.00
194326.00
280.10
311.55
38599.00
145.92
384365.00
231172.00
280.60
365.31
39304.00
138.01
356028.00
195118.00
280.60
365.31
39304.00
147.01
374688.00
203869.00
287.40
373.71
40182.00
149.19
378574.00
212968.00
357.10
374.56
45215.00
150.28
3,78,065
2,15,227
354.60
389.66
49538.00
151.37
379097.00
225373.00
357.90
411.88
56272.00
152.46
342410.00
229721.00
353.67
406.98
59080.00
147.25
3,49,353
2,43,082
348.92
399.71
56642.00
149.31
254789.00
238764.00
341.61
392.28
54287.00
150.34
20148.00
230946.00
338.67
390.17
53145.00
150.34
166808.00
226040.00
330.60
387.81
52986.00
147.01
175396.00
213066.00
322.70
363.11
49375.00
147.00
207578.00
214251.00
319.10
359.59
46625.00
148.00
232254.00
204758.00
286.10
384.24
46250.00
148.00
240138.00
202337.00
289.00
373.24
45500.00
148.00
258090.00
184752.00
286.00
381.53
44125.00
150.64
271982.00
178393.00
286.20
392.25
45300.00
160.00
314505.00
177277.00
286.70
407.77
47250.00
162.00
308032.00
170233.00
286.40
408.76
58950.00
162.00
257.90
245956.00
140300.00
168.00
130.07
256.90
257714.00
146300.00
168.00
129.12
233.40
259846.00
147800.00
168.00
129.60
243.30
326199.00
148800.00
168.00
130.77
226.20
401541.00
161800.00
168.00
130.77
243.30
367411.00
161800.00
168.00
130.77
243.90
396727.00
153300.00
180.00
131.71
243.40
396250.00
153800.00
180.00
133.83
250.80
388127.00
155300.00
180.00
135.00
253.50
377445.00
154800.00
180.00
135.00
254.90
349767.00
166300.00
180.00
136.18
258.90
331319.00
162300.00
198.00
138.30
259.30
321137.00
166300.00
198.00
138.30
259.20
266730.00
162900.00
198.00
138.30
259.90
268199.00
162900.00
198.00
138.30
260.10
300799.00
160400.00
198.00
139.39
261.20
341326.00
159400.00
198.00
138.30
266.20
331023.00
155900.00
198.00
139.39
267.20
327276.00
152900.00
198.00
132.01
268.70
343064.00
155900.00
198.00
133.01
268.30
328486.00
148900.00
198.00
133.01
217.22
350128.00
145900.00
198.00
144.88
276.70
299451.00
147400.00
198.00
144.83
277.30
283695.00
144900.00
198.00
145.92
277.90
302578.00
141400.00
198.00
145.92
280.13
340650.00
143400.00
198.00
145.92
280.60
384365.00
141317.00
198.00
138.01
280.60
356028.00
163400.00
198.00
147.01
287.40
374688.00
167400.00
198.00
149.19
357.10
378574.00
175400.00
198.00
150.28
354.60
3,78,065
1,74,400
198.00
151.37
357.90
379097.00
178400.00
198.00
152.46
353.67
342410.00
167400.00
198.00
147.25
348.92
3,49,353
159465.00
198.00
149.31
341.61
254789.00
151836.00
198.00
150.34
338.67
20148.00
14398.00
198.00
150.34
330.60
155954.00
131900.00
198.00
147.01
322.70
166808.00
128400.00
198.00
147.00
319.10
175396.00
128400.00
188.00
148.00
286.10
207578.00
128400.00
188.00
148.00
289.00
232254.00
131400.00
188.00
148.00
286.00
240138.00
126900.00
188.00
150.64
286.20
258090.00
132400.00
188.00
160.00
286.70
271982.00
144650.00
188.00
162.00
286.40
314505.00
150650.00
188.00
162.00
234065.00
200074.00
257.90
257714.00
195894.00
256.90
259846.00
194855.00
233.40
321694.00
221331.00
243.30
401541.00
204827.00
226.20
367411.00
203822.00
243.30
396727.00
212009.00
243.90
396250.00
210100.00
243.40
388127.00
209593.00
250.80
377445.00
200334.00
253.50
349767.00
203675.00
254.90
331319.00
198712.00
258.90
321137.00
200218.00
259.30
266730.00
195011.00
259.20
268199.00
196183.00
259.90
300799.00
191168.00
260.10
341326.00
182565.00
261.20
331023.00
185109.00
266.20
343064.00
219073.00
268.30
310398.00
198404.00
276.70
327855.00
209701.00
276.70
350128.00
215120.00
217.22
340897.00
192092.00
276.70
291788.00
195575.00
277.30
271169.00
188296.00
277.90
298979.00
194326.00
280.10
384365.00
231172.00
280.60
356028.00
195118.00
280.60
374688.00
203869.00
287.00
378574.00
212968.00
357.10
3,78,065
2,15,227
354.60
379097.00
225373.00
357.90
342410.00
229721.00
353.67
3,49,353
2,43,082
348.92
254789.00
238764.00
341.61
20148.00
230946.00
338.67
166808.00
226040.00
330.60
175396.00
213066.00
322.70
207578.00
214251.00
319.10
232254.00
204758.00
286.10
240138.00
202337.00
289.00
258090.00
184752.00
286.00
271982.00
178393.00
286.20
314505.00
177277.00
286.70
308032.00
170233.00
286.40
140300.00
133.93
34017.00
130.07
146300.00
147800.00
161800.00
153300.00
153800.00
155300.00
154800.00
166300.00
162900.00
162900.00
160400.00
159400.00
155900.00
132400.00
144650.00
150650.00
35573.00
139.39
36319.00
145.92
38599.00
145.92
39304.00
138.01
39304.00
147.01
59080.00
147.25
56642.00
149.31
53145.00
150.34
131900.00
161.94
52986.00
147.01
126900.00
36487.00
138.30
151836.00
169.90
54287.00
150.34
131400.00
38183.00
139.39
178400.00
167.71
56272.00
152.46
128400.00
38661.00
138.30
1,74,400
161.94
49538.00
151.37
128400.00
38562.00
138.30
175400.00
148.21
45215.00
150.28
128400.00
38779.00
138.30
167400.00
167.71
40182.00
149.19
14398.00
41113.00
136.18
144900.00
144.79
35827.00
145.92
159465.00
43946.00
135.00
147400.00
144.79
35827.00
144.83
167400.00
42241.00
135.00
145900.00
144.79
49950.00
144.88
163400.00
42602.00
133.83
148900.00
144.79
37131.00
133.01
141317.00
40655.00
131.71
155900.00
144.79
35269.00
133.01
143400.00
40350.00
130.77
152900.00
144.79
35704.00
132.01
141400.00
38018.00
130.77
162300.00
133.93
38995.00
138.30
166300.00
36127.00
129.60
148800.00
133.93
38018.00
130.77
161800.00
34017.00
129.12
47221.00
147.00
32138.00
148.00
32681.00
148.00
28067.00
148.00
26595.00
150.64
45300.00
160.00
47250.00
162.00
58950.00
162.00
234065.00
200074.00
257.90
133.93
34017.00
257714.00
195894.00
256.90
0.00
34017.00
259846.00
194855.00
233.40
0.00
36127.00
321694.00
221331.00
243.30
133.93
38018.00
401541.00
204827.00
226.20
0.00
38018.00
367411.00
203822.00
243.30
0.00
40350.00
396727.00
212009.00
243.90
0.00
40655.00
396250.00
210100.00
243.40
0.00
42602.00
388127.00
209593.00
250.80
0.00
42241.00
377445.00
200334.00
253.50
0.00
43946.00
349767.00
203675.00
254.90
0.00
41113.00
331319.00
198712.00
258.90
133.93
38995.00
321137.00
200218.00
259.30
0.00
38779.00
266730.00
195011.00
259.20
0.00
38562.00
268199.00
196183.00
259.90
0.00
38661.00
300799.00
191168.00
260.10
0.00
38183.00
341326.00
182565.00
261.20
0.00
36487.00
331023.00
185109.00
266.20
0.00
35573.00
343064.00
219073.00
268.30
144.79
35704.00
310398.00
198404.00
276.70
144.79
35269.00
327855.00
209701.00
276.70
144.79
37131.00
350128.00
215120.00
217.22
144.79
49950.00
340897.00
192092.00
276.70
144.79
35827.00
291788.00
195575.00
277.30
144.79
35827.00
271169.00
188296.00
277.90
0.00
36319.00
298979.00
194326.00
280.10
0.00
38599.00
384365.00
231172.00
280.60
0.00
39304.00
356028.00
195118.00
280.60
0.00
39304.00
374688.00
203869.00
287.00
167.71
40182.00
378574.00
21968.00
357.10
148.21
45215.00
3,78,065
2,15,227
354.60
161.94
49538.00
379097.00
225373.00
357.90
167.71
56272.00
342410.00
2,29,721
353.67
0.00
59080.00
3,49,353
2,43,082
348.92
0.00
56642.00
254789.00
238764.00
341.61
169.90
54287.00
20148.00
230946.00
338.67
0.00
53145.00
166808.00
226040.00
330.60
161.94
52986.00
175396.00
213066.00
322.70
0.00
47221.00
207578.00
214251.00
319.10
0.00
32138.00
232254.00
204758.00
286.10
0.00
32681.00
240138.00
202337.00
289.00
0.00
28067.00
258090.00
184752.00
286.00
0.00
26595.00
271982.00
178393.00
286.20
0.00
45300.00
314505.00
177277.00
286.70
0.00
47250.00
308032.00
170233.00
286.40
0.00
58950.00
130.07
129.12
129.60
130.77
130.77
130.77
131.71
133.83
135.00
135.00
136.18
138.30
138.30
138.30
138.30
139.39
138.30
139.39
132.01
133.01
133.01
144.88
144.83
145.92
145.92
145.92
138.01
147.01
149.19
150.28
151.37
152.46
147.25
149.31
150.34
150.34
147.01
147.00
148.00
148.00
148.00
150.64
160.00
162.00
162.00
257.90
234065.00
140300.00
168.00
130.07
256.90
257714.00
146300.00
233.40
259846.00
147800.00
243.30
367411.00
161800.00
243.90
396727.00
153300.00
243.40
396250.00
153800.00
250.80
388127.00
155300.00
253.50
377445.00
154800.00
254.90
349767.00
166300.00
259.20
266730.00
162900.00
259.90
268199.00
162900.00
260.10
300799.00
160400.00
261.20
341326.00
159400.00
266.20
331023.00
155900.00
341.61
254789.00
151836.00
198.00
338.67
20148.00
14398.00
330.60
166808.00
131900.00
198.00
322.70
175396.00
128400.00
319.10
207578.00
128400.00
286.10
232254.00
128400.00
289.00
240138.00
131400.00
286.00
258090.00
126900.00
286.20
271982.00
132400.00
286.70
314505.00
144650.00
286.40
308032.00
150650.00
138.30
138.30
139.39
138.30
139.39
145.92
145.92
138.01
147.01
149.19
354.60
3,78,065
1,74,400
198.00
151.37
348.92
3,49,353
159465.00
138.30
357.10
378574.00
175400.00
198.00
150.28
353.67
342410.00
167400.00
136.18
277.30
291788.00
144900.00
198.00
145.92
357.90
379097.00
178400.00
170.33
135.00
276.70
340897.00
147400.00
198.00
144.83
287.00
374688.00
167400.00
170.33
135.00
217.22
350128.00
145900.00
198.00
144.88
280.60
356028.00
163400.00
133.83
276.70
327855.00
148900.00
198.00
133.01
280.60
384365.00
141317.00
131.71
276.70
310398.00
155900.00
198.00
133.01
280.10
298979.00
143400.00
130.77
268.30
343064.00
152900.00
198.00
132.01
277.90
271169.00
141400.00
130.77
258.90
331319.00
162300.00
168.00
138.30
259.30
321137.00
166300.00
129.60
243.30
321694.00
148800.00
168.00
130.77
226.20
401541.00
161800.00
129.12
152.46
147.25
149.31
150.34
150.34
147.01
147.00
148.00
148.00
148.00
150.64
160.00
162.00
162.00
107100.00
1756.49
140300.00
1575.00
550.99
312.40
130.07
124500.00
1566.66
146300.00
1575.00
538.49
310.70
129.12
121500.00
1436.71
147800.00
1575.00
535.53
311.00
129.60
140200.00
1545.07
148800.00
1575.00
465.31
313.50
130.77
171900.00
1716.50
161800.00
1575.00
516.54
314.70
130.77
197900.00
1794.76
161800.00
1675.00
517.64
316.80
130.77
166200.00
1698.04
153300.00
1725.00
505.75
319.70
131.71
175300.00
1655.52
153800.00
1725.00
511.61
320.10
133.83
181600.00
1985.91
155300.00
1725.00
526.80
326.50
135.00
180500.00
2203.03
154800.00
1725.00
555.84
328.90
135.00
212300.00
1996.81
166300.00
1725.00
649.34
331.40
136.18
228800.00
2024.60
162300.00
1725.00
690.01
329.60
138.30
221500.00
2889.92
166300.00
1725.00
792.79
326.70
138.30
176500.00
2725.73
162900.00
1725.00
916.72
322.40
138.30
178000.00
2762.56
162900.00
1725.00
978.70
322.30
138.30
160400.00
3064.45
160400.00
1725.00
1108.54
320.70
139.39
174000.00
2954.22
159400.00
1725.00
1402.73
319.60
138.30
166300.00
2806.47
155900.00
1725.00
1671.45
320.30
139.39
157800.00
2665.83
152900.00
1725.00
1723.64
322.00
132.01
163500.00
2550.15
155900.00
1725.00
1658.22
321.90
133.01
144500.00
2443.39
148900.00
1725.00
1664.86
321.80
133.01
136700.00
2662.27
145900.00
1725.00
1469.70
322.40
144.88
131100.00
2764.57
147400.00
1725.00
1315.72
321.70
144.83
111100.00
3038.87
144900.00
1725.00
1272.41
323.70
145.92
109800.00
3632.43
141400.00
1725.00
1236.55
326.50
145.92
104200.00
4203.70
143400.00
1725.00
1103.05
334.40
145.92
107300.00
4570.15
141317.00
1725.00
1158.03
334.20
138.01
107300.00
4784.31
1,63,400
1725.00
1416.12
334.20
147.01
98000.00
4726.05
1,67,400
1725.00
1525.07
334.20
149.19
97700.00
4772.21
1,75,400
1725.00
1433.90
334.20
150.28
90300.00
4495.37
1,74,400
1725.00
1287.77
334.20
151.37
88700.00
4035.76
178400.00
1725.00
1158.00
334.20
152.46
83657.00
3827.61
1,67,400
1725.00
1148.83
334.20
147.25
76145.00
33143.28
159465.00
1725.00
1182.67
334.20
149.31
72134.00
2892.46
151836.00
1846.00
1136.94
334.20
150.34
68926.00
22637.34
14398.00
1893.00
1185.26
334.20
150.34
63400.00
1677.63
131900.00
1975.00
1066.29
350.20
147.01
68900.00
2003.71
92267.00
1975.00
1073.42
331.80
147.00
67900.00
1748.72
96267.00
1975.00
1114.50
329.50
148.00
80700.00
1602.87
96250.00
2025.00
1086.91
323.50
148.00
88400.00
1850.25
96250.00
2025.00
972.94
321.00
148.00
88200.00
1721.26
96433.00
2025.00
873.21
322.60
150.64
91000.00
1642.20
98100.00
2275.00
798.12
325.20
160.00
98900.00
2023.92
105600.00
2275.00
763.51
327.10
162.00
106900.00
2210.95
115433.00
2275.00
780.47
338.40
162.00
77250.00
0.00
123200.00
253217.00
77250.00
0.00
131133.00
265322.00
77250.00
0.00
128567.00
267517.00
77250.00
0.00
132733.00
335829.00
73500.00
0.00
161800.00
409628.00
73500.00
0.00
161800.00
374811.00
74750.00
0.00
153300.00
404717.00
80750.00
0.00
153800.00
404230.00
84000.00
0.00
155300.00
395943.00
84000.00
0.00
154800.00
385046.00
82000.00
0.00
166300.00
356811.00
82750.00
0.00
162300.00
337991.00
83750.00
0.00
147900.00
287323.00
84000.00
0.00
144500.00
279653.00
84000.00
0.00
144500.00
315666.00
82650.00
0.00
142167.00
361752.00
83650.00
0.00
137167.00
346886.00
83650.00
0.00
133000.00
337667.00
83650.00
0.00
130000.00
356255.00
86000.00
0.00
131667.00
340050.00
89000.00
0.00
125333.00
341598.00
87000.00
0.00
112467.00
350128.00
87000.00
0.00
147400.00
299451.00
87500.00
0.00
144900.00
283695.00
87500.00
0.00
141400.00
302578.00
88000.00
0.00
143400.00
340650.00
89000.00
0.00
141317.00
384365.00
89000.00
0.00
1,63,400
3,56,028
91000.00
0.00
167400.00
374688.00
92000.00
0.00
1,75,400
3,78,574
97000.00
0.00
1,74,400
3,78,065
97000.00
0.00
1,78,400
3,79,097
97000.00
0.00
1,67,400
3,42,410
95000.00
0.00
159465.00
3,49,353
92650.00
0.00
151836.00
254789.00
85280.00
0.00
14398.00
20148.00
80250.00
58000.00
131900.00
185521.00
83000.00
70200.00
104150.00
192169.00
84000.00
63900.00
104150.00
222863.00
84500.00
78600.00
104150.00
254794.00
84500.00
89100.00
104150.00
255759.00
84500.00
86100.00
104267.00
274252.00
87600.00
96200.00
105933.00
276648.00
88000.00
102100.00
113433.00
335659.00
91500.00
114800.00
123267.00
337892.00
30161.00
107100.00
130.07
30161.00
124500.00
129.12
30180.00
121500.00
129.60
30113.00
140200.00
130.77
32444.00
171900.00
130.77
32255.00
197900.00
130.77
32444.00
166200.00
131.71
32160.00
175300.00
133.83
32538.00
181600.00
135.00
32633.00
180500.00
135.00
32538.00
212300.00
136.18
32538.00
228800.00
138.30
33153.00
221500.00
138.30
38889.00
176500.00
138.30
33209.00
178000.00
138.30
33587.00
160400.00
139.39
33681.00
174000.00
138.30
33587.00
166300.00
139.39
33681.00
157800.00
132.01
33153.00
163500.00
133.01
33775.00
144500.00
133.01
35286.00
136700.00
144.88
35900.00
131100.00
144.83
36245.00
111100.00
145.92
37567.00
109800.00
145.92
38889.00
104200.00
145.92
41323.00
107300.00
138.01
46434.00
107300.00
147.01
46675.00
98000.00
149.19
48117.00
97700.00
150.28
49269.00
90300.00
151.37
49632.00
88700.00
152.46
50305.00
83657.00
147.25
50498.00
76145.00
149.31
50594.00
72134.00
150.34
50794.00
68926.00
150.34
50867.00
63400.00
147.01
49471.00
68900.00
147.00
49894.00
67900.00
148.00
49766.00
80700.00
148.00
49806.00
88400.00
148.00
46835.00
88200.00
150.64
47030.00
91000.00
160.00
47030.00
98900.00
162.00
47360.00
106900.00
162.00
130.07
129.12
129.60
130.77
130.77
130.77
131.71
133.83
135.00
135.00
136.18
138.30
138.30
138.30
138.30
139.39
138.30
139.39
132.01
133.01
133.01
144.88
144.83
145.92
145.92
145.92
138.01
147.01
149.19
150.28
151.37
152.46
147.25
149.31
150.34
150.34
147.01
147.00
148.00
148.00
148.00
150.64
160.00
162.00
162.00
418.00
130.07
257.90
418.00
129.12
256.90
418.00
129.60
233.40
418.00
130.77
243.30
418.00
130.77
226.20
418.00
130.77
243.30
418.00
131.71
243.90
418.00
133.83
243.40
418.00
135.00
250.80
418.00
135.00
253.50
418.00
136.18
254.90
418.00
138.30
258.90
418.00
138.30
259.30
418.00
138.30
259.20
418.00
138.30
259.90
418.00
139.39
260.10
449.50
138.30
261.20
449.50
139.39
266.20
449.50
132.01
268.30
449.50
133.01
276.70
449.50
133.01
276.70
449.50
144.88
217.22
449.50
144.83
276.70
451.50
145.92
277.30
451.50
145.92
277.90
451.50
145.92
280.10
465.80
138.01
280.60
465.80
147.01
280.60
465.80
149.19
287.00
465.80
150.28
357.10
465.80
151.37
354.60
478.90
152.46
357.90
478.90
147.25
353.67
478.90
149.31
348.92
478.90
150.34
341.61
478.90
150.34
338.67
482.30
147.01
330.60
451.10
147.00
322.70
452.20
148.00
319.10
452.20
148.00
286.10
452.20
148.00
289.00
452.20
150.64
286.00
481.40
160.00
286.20
481.40
162.00
286.70
481.40
162.00
286.40
418.00
130.07
186.20
191.20
418.00
129.12
418.00
129.60
418.00
130.77
418.00
131.71
418.00
133.83
418.00
135.00
418.00
135.00
418.00
136.18
418.00
138.30
418.00
138.30
418.00
139.39
449.50
138.30
449.50
139.39
465.80
151.37
478.90
152.46
478.90
147.25
478.90
149.31
478.90
150.34
478.90
150.34
482.30
147.01
451.10
147.00
452.20
148.00
452.20
148.00
452.20
148.00
452.20
150.64
481.40
160.00
481.40
162.00
481.40
162.00
220.20
220.20
220.20
220.20
220.20
220.20
220.20
451.50
145.92
211.70
220.30
465.80
150.28
191.20
449.50
144.83
211.70
220.20
465.80
149.19
191.20
449.50
144.88
211.70
220.20
465.80
147.01
191.20
449.50
133.01
211.70
220.20
465.80
138.01
191.20
449.50
133.01
211.70
220.20
451.50
145.92
191.20
449.50
132.01
211.70
220.20
451.50
145.92
191.20
418.00
138.30
191.20
220.20
418.00
138.30
191.20
418.00
130.77
191.20
191.20
418.00
130.77
191.20
220.50
220.60
220.80
220.80
219.40
220.80
219.40
220.80
219.40
220.80
219.40
220.80
220.80
220.80
219.40
220.80
221.40
219.40
221.40
222.70
224.50
227.70
227.70
227.70
230.90
230.50
228.10
0.00
Note : The exchange correction factor for material and labour

(i.e., F) for all the equipments shall be equal to 1
3-A
Jan-07
257714.00
195894.00
256.90
288.92
34017.00
129.12
Jul-08
0.00
i
ii
iii
12
Jan-06
Aug-08
Feb-09
Mar-09
Apr-09
May -09
Jun-09
Jul-09
Aug-09
Sep-09
Isolators (From India)
ii
iii
iv
v
vi
vii
Dec-06
234065.00
200074.00
257.90
286.83
34017.00
130.07
Capacitive Voltage Transform er (From India)

Copper wire bars
Electrical Steel
Iron & Steel
Insulator
Transformer Oil
Labour
i
ii
iii
iv
Units
LT Transform er
Zinc
Cobalt
Bismuth
Ball Clay
Labour
1.1 kV PVC/XLPE Insulated pow er and control

cables
i
ii
iii
iv
v
PVC Compound
Metal
Alliminium
Copper
weight in MT of metal KM
Sub-Station Structures [Lattice Steel

Structures & Pipe Structures(including bolts
& nuts, Washers & foundation bolts)]
i
ii
iii
Steel Angle
Zinc
Labour
10
ERECTION PRICE COMPONENT (INCLUDING

CIVIL WORKS BUT EXCLUDING 'SUPPLY &
PLACEMENT OF REINFORCEMENT STEEL' AND
'CONCRETING'
i
ii
Labour
Ex-works field Labour
11
SUPPLY & PLACEMENT OF REINFORCEMENT

STEEL
166,808.00
226,040.00
330.60
131,900.00
161.94
52,986.00
147.01
166,808.00
226,040.00
330.60
161.94
52,986.00
147.01
330.60
166,808.00
131,900.00
198.00
147.01
63,400.00
1,677.63
131,900.00
1,975.00
1,066.29
350.20
147.01
80,250.00
58,000.00
131,900.00
185,521.00
50,867.00
63,400.00
147.01
147.01
-
i
ii
iii
Diesel Oil
Labour
Iron & Steel
482.30
147.01
330.60
-
12
FOR CONCRETING
i
ii
iii
iv
Diesel Oil
Labour
Non-metallic Mineral products
Cement
482.30
147.01
219.40
221.40
13
For Erection Price & Civil Works Com ponent
Indian field Labour (F) Expatriate Field labour (EF)

b+c*=0.75
*- In case of Indian Bidder,'c' shall be equal to zero)
Note : The exchange correction factor for material and labour
(i.e., F) for all the equipments shall be equal to 1
LT Transformer
P1 = Po x { 0.15 x (A1/Ao) + 0.26 x (B1/Bo) + 0.08x (C1/Co) + 0.05 x

(D1/Do) + 0.11 x (E1/Eo) + 0.12 x (L1/Lo)} Po
Auto Transformer
P1 = Po x { 0.15 + 0.23 x (A1/Ao) + 0.26 x (B1/Bo) + 0.07 x (C1/Co) +
0.05 x (D1/Do) + 0.15 x (E1/Eo) + 0.12 x (L1/Lo)} Po
Circuit Breakers
P1 = Po x { 0.15 + 0.15 x (C1/Co) + 0.23 x (A1/Ao) + 0.22 x (Al1/Alo) +

0.15 x (D1/Do) + 0.20 x (L1-Lo)/Lo)} Po
Current Transformer & Capacity Voltage Transformer
P1 = Po x { 0.15 + 0.13 x (A1/Ao) + 0.12 x (B1/Bo) + 0.11 x (C1/Co) +
0.23 x (D1/Do) + 0.06 x (E1/Eo) +0.20 x (L1-Lo)/Lo)} Po
Isolators
P1 = Po x { 0.15 + 0.17 x (C1/Co) + 0.18 x (A1/Ao) + 0.25 x (Al1/Alo) +
0.05 x (D1/Do)+ 0.20 x (L1-Lo)/Lo)} Po
Surge Arrestor
P1 = Po x { 0.15 + 0.20 x (Zn1/Zno) + 0.20 x (CO1/COo) + 0.15 x

(Bi1Bio) + 0.10 x(Ba1/Bao)+ 0.20 x (L1-Lo)/Lo)} Po
11 kV XLPE/PVC Insulated Power and Control Cables
P1 = Po x { 0.85 + 0.15 x (PVC1/PVCo) } Po + (M1- Mo)
Sub-station Structures {Lattice Steel structures& Pipe Structures

(Including Bolts and Nuts, washers & Foundation Bolts)
P1 = Po x { 0.15 + 0.58 x (Sa1/Sao) + 0.16 x (Zn1/Zno) + 0.11 x
(L1)/Lo)} Po
For Indian Rupee portion of Erection Price
ER1 = ERo x (0.20 + 0.80 x (L1/Lo)
Switchyard Fencing
P1= Po x { (0.30 + 0.50 x (C1/Co) + 0.20 x (L1/Lo) }
Bus-Bar Materials
P1= Po x { (0.15 + 0.60 x (Al1/Alo) + 0.15 x (D1/Do) + 0.10 x (L1/Lo) }
P1 = Price Adjustment amount, expressed in currency of bid

Po =Ex-work price of main equipment in currency of Bid
A = Copper Prices as published by IEEMA

B = CRGO Electrical Sheets
C= Iron and Steel
D= Insulating Material
E= Transformer Oil Base Stock
I = Insulator
CO= Cobalt
Bi = Bismuth
Ba= Ball Clay
Al = Aluminum
M= Weight in MT per km of Cable x Published Index of metal
converted into currency (For Power Cable: Aluminum, For Control
Cable : Copper)
Zn = Zinc
INS= Index INSTR
Sa = Steel Angle
L = Labour Index
Not applicable
0.00
0.00
0.00
0.00
0.00
Oct-09
Nov -09
Dec-09
Jan-10
Feb-10
Mar-10
Apr-10
May -10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov -10
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May -11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov -11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May -12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov -12
Dec-12
Jan-13
Feb-13
Mar-13
Apr-13
May -13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov -13
Dec-13
Jan-14
Feb-14
Mar-14
CERC
Name of sub-station
Auto Transformer
Package T4 for
Fatehpur and Agra
Sub-Station
765 KV Auto
Transformer Package
T3 for Balia SubStation
765 KV Auto
Transformer T3 for
Lucknow SubStation
765/400/220KV
S/S, Seoni
765KV/400KV
Lucknow (New) SubStation and
Extension of 400 kV
Lucknow Sub- Station
Upgradation of
400KV Balia Sub- 765/400 KV S/SStation to 765 kV Fatehpur
Sub-Station
Reference Numbers
LOA NO.:C-14807S016-3/LOA-I/2790
DT:29-12-08
LOA NO.:C-14803S016-3/LOA-I/2787
DT: 29-12-2008
LOA NO.:C-14803S016-3/LOA-I/2787
DT: 29-12-2008
Ref : C-32209S016-7/LOA -1/

1636 Dated 3103-2005,
REF.:C-14804S019A-3/LOA-I 2981
Dated 06/03/2009
REF.:C-14803S019 A-3/LOAI/2963 Dated

05/03/09
Month and Year of LoA
May-08
Sep-04
Aug-08
Aug-08
SUPPLY
I.C.T 500 MVA, Single Phase, 765/Root3 / 400/Root3 / 33

KV class including insulating Oil
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including i
Insulating Oil
ii
iii
2
i
ii
iii
iv
v
vi
v ii
ix
x
xi
xii
May-08
May-08
765/400 KV S/SAgra
765KV Seoni
Sub-Station &
765 kV Sipat
Transmission
System
Ref No.C-14807- Ref No.C-14808- Ref. : C-32209S019A-3/LOAS019A-3/LOAS019A-7/LOAI/3020 DATED I/3022 DATED III/1653 Dated
26/03/2009
26/03/2009
04/04/2005
Nov-08
Nov-08
Sep-04
Up Gradation of
400/220KV
Wardha SubStation to
765/400/220 kV
Voltage Level
Ref.:
RN/JKN/3006-07
Nov-08
Jan-09
Unit
No
1,895.44
No
414.69
No
807.06
2,042.13
2,005.23
1,966.23
REACTOR & NGR

No
No
No
No
464.03
320.17
-
No
No
366.83
No
No
No
360.39
320.17
320.17
No
No
19.42
1.28
80.49
1.19
765 KV EQUIPMENTS
765 kV,3150KA,40KA Circuit Breaker with CR
No
170.91
170.03
168.45
155.19
280.98
157.96
765 kV,3150 KA,40 KA Circuit Breaker without CR

765 kV CTs 3000A, 40KA, 5-Core,
765 kVCVT 8800 PF
765 kV, 2000A, 40KA, S-Phase Isolator with 1 E/S
765 kV 3 Phase E/S
No
No
138.80
25.95
136.21
25.93
126.51
41.80
126.12
24.35
208.46
28.46
131.46
24.08
No
No
No
18.02
27.60
33.53
18.01
27.01
32.87
17.78
31.59
36.21
12.86
29.18
33.75
13.19
22.67
-
13.40
29.52
-
7.88
10.21
8.65
8.64
9.22
9.17
4.79
-
4.80
-
6.72
5.48
5.63
5.25
28.20
14.04
28.28
14.08
16.66
11.39
23.53
16.34
34.51
22.94
26.78
12.92
11.86
39.82
11.89
44.21
7.67
65.12
10.81
-
18.76
176.67
11.99
-
ii
iii
iv
v
vi
v ii
v iii
ix
No
No
No

Transf . protn. Panel
245KV EQUIPMENTS
i
ii

245KV,1600 A,40 kA ,5 core, CT with 120% extended
current
current
iv
v
vi
5.95
5.68
35.23
31.53
27.98
35.95
38.37
26.36
23.62
24.66
23.51
35.92
24.27
6.36
6.03
5.98
24.66
9.64
6.87
4.68
4.62
3.41
-
3.02
-
6.08
5.40
5.86
6.72
5.35
5.69
3.91
3.10
4.22
8.63
7.19
8.35
9.16
7.22
9.24
9.06
4.64
0.97
1.28
0.95
1.61
2.93
1.80
1.24
4.79
4.73
15.90
4.80
4.80
-
6.72
5.46
13.45
12.39
11.39
7.67
10.80
32.17
-
12.92
11.99
43.56
90.49
77.88
164.86
37.60
400KV C & P Panels
iii
420KV EQUIPMENTS
420 kV, 3150A, 40KA Breaker with CR
420 kV, 3150A, 40KA Breaker without CR
420 kV, 3000A, 40KA CT, 5 Core Current Transf ormer
with 120% current rating,
420 kV CVT 4400 PF
420 kV CVT 8800 PF
420 kV,3150 A,40 kA DB Isolator 3 Ph. with 1 E/S
420 kV,2000 A,40 kA Isolator 3 Ph. with 1 E/S
420 kV,2000A,40 kA Isolator 3 Ph. with 2 E/S
420 kV,2000 A,40 kA DB Isolator S Ph. with 1 E/S
8.50
765KV C & R Panels

765/400KV Transf . Protn. Panel(both HV and MV)
7.30
5.88
-
34.51
5.68
4.37
-
11.38
17.09
11.38
17.09
3.32
3.15
3.32
3.65
2.66
3.27
1.54
4.03
v ii
v iii
ix
xii

2.38
5.14
1.04
3.66
0.32
8
i
ii
iii
iv
9
i
a
b
c

34.51
63.39
Complete Substation automation system for 765/400/230kV S/S including

hardware and software for remote control station alongthwith associated
equipments and Kiosks for the following bays ( bays as defined in the
teechnical specification, Sec-Substaion Aut
415V Emergency LDB

220V DCDB
50V DCDB
15.27
16.10
15.02
15.28
13.04
11.68
12.82
13.22
21.80
20.71
14.25
7.01
14.13
5.99
10.36
4.72
9.73
4.43
7.40
1.40
3.86
2.52
3.71
2.37
3.36
2.32
2.50
2.28
5.21
4.11

220V Battery
50V Battery
iv
v
vi
v ii
C & P Panel.
LT Switchgear
a
b
4.77


415V ACDB
415V MLDB
e
f
COMMON EQUIPMENTS
ii
c
d
2.05
220KV C & P Panels
a
b
iii

Illumination
b
c

14.03
3.77
8.34
1.43
8.04
1.93
18.58
2.00
10.70
3.43
6.23
4.57
3.35
4.20
2.25
8.79
1.13
-
3.34
28.50
2.45
29.82
1.54
44.17
3.36
52.05
1.70
17.69
0.38
76.95
0.37
-
0.33
116.30
0.49
-
0.82
-
142.63
65.49
107.23
54.10
239.74
369.05
405.09
486.52
241.85
222.86
534.21
662.85
465.82
357.59
124.10
112.10
458.95
d
e
f
g
v iii
33KV Horn gap Fuse

PLCC Equipments
HF Cable
10
11
i
Mandatory Spares
ERECTION HARDWARE
765 KV
Bus post insulators & insulator strings, Disc Insulators, Hardware,
Spacers, ACSR Brersimis Conductor, Bus Bar material, Cable Trays, Bay
MB, Clamps, Connectors including equipment connectors, Junction box,
Earthwire, Earthing material, Risers, Auxiliary
765KV I Type Layout
a
b
c
d
e
ii
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
400 KV
a
b
c
d
e
f
iii

Line bay
Transformer bay
Line Reactor
220 KV
a
b
c
d
e
12
13
i
ii
iii

Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay

303.05
143.98
Pumping arrangement f orHVW sy stem and Hy drant

Sy stem, complete with all piping, v alv es, f ittings etc.,
inside pump House (Set)
Hy drant sy stem, complete U/G and O/G piping and
accessories etc., outside the the pump House f or(Set)
HVW Sprray sy stem complete with U/G and O/G pipeing
and accessories etc out side the pump house along with
one hy drant point f or each of the f ollowing
iv
v
14
i
ii
15
i
ii

-

Street Lighting
28.71
24.43
60.38
Lump-Sum
1.47
1.1
Power Cable
Control Cable
Cables with associated accessories likeclamps, glands, lugs and straight joints etc.,(LS)
1.1KV Power Cables

a
1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
ii
a
b
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
iii
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
iv
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
vi
a
27C 2.5Sq.mm

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
v ii
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
e
f
19C 2.5Sq.mm
27C 2.5Sq.mm
Power Cable -
v iii
Control Cable
Control Cable
16
5.38
5.28
4.31
5.65
4.92
40mm MS Rods - 46Km

17
i
ii
1
i
ii
iii

Insulating Oil

765 KV EQUIPMENTS

765 kV CTs 3000A, 40KA, 5-Core,
765 kv CVT 4400 PF
765 KV 3 Phase E/S
765KV C & R Panels

765/400KV Transf . Protn.Panel (both HV and MV)
420KV EQUIPMENTS
420KV, 3000A, 40KA CT, 5 Core Current Transf ormer
420 kv CVT 4400 PF
420 kv CVT 8800 PF
400KV C & P Panels

7
i
ii
iii
iv
v
vi
v ii
v iii
ix
x
xi
xii
8
i
ii
iii
iv
9
i
245KV EQUIPMENTS
current
current
245KV,1600A, 40kA S Ph. Isolator DB Ty pe - 1E/S
245KV,1600A, 40kA S Ph. Isolator DB Ty pe w/o E/S
220KV C & P Panels

COMMON EQUIPMENTS
C & P Panel.
Complete Substation automation system for 400/230kV S/S including
teechnical specification, Sec-Substaion Automat
ii
LT Switchgear
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
iii

220V Battery
50V Battery
iv
v
vi
v ii

33KV Horn gap Fuse
v iii
PLCC Equipments
HF Cable
10
11
i
Mandatory Spares
ERECTION HARDWARE
765 KV
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
ii
400 KV
Line bay
Transformer bay
Line Reactor
iii
220 KV
Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay
12
No
No
No
REACTOR & NGR
i
ii
iii
iv
v
vi
v ii
ix
x
xi
xii
i
ii
iii
iv
v
vi
v ii
v iii
ix
0.6
0.8
MS
HT
ERECTION
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
13
i
ii
ii

iii
iv
14
i
ii
15

Street Lighting

Cables with associated accessories likeclamps, glands,
lugs and straight joints etc.,(LS)
1.1KV Power Cables
1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
ii

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
iii

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
iv

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
vi

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
v ii

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
v iii

16
17
i
ii

Lattice Type - Total Price
Pipe Type - Total Price
1
2
3
4
CIVIL WORKS
DG & FFPH Building
Foundation
70
120
30

Roads/Tracks
0.01894186
Road cum Rail Track (f rom edge of road to edge of Tr.

Foundn)
Road cum Rail Track (f rom edge of road to edge of
Rtr.Foundn)
6
7
8
9
10
11
12

Sw itchyard Fencing
Land Scaping
Parking Shed
Total
Foundations
Foundations for Gantries, Equipments (Other than ICTs 7 Reactors) and
Equipment Support Structures (Lumpsum)
0.03
0.00052196
0.01559906
0.00072
35.00
20.00
15.00
15.00
2.00
10.00
3.00
10.00
1.00
10.00
10.00
1.00
1,000.00
Erection,Testing & Commissioning of

Common Equipments
Auxiliary Transformers, LT Switchgear, AC & DC Panels. 72.5 kV, 33kV,
11 kV equipments etc
Sub-Station Automation including Hardware, software, Remote Control
Station, DMT scheme, Time Synchronising equipment, A/C kiosks etc.,
Power cables
Control cables
Earth mat formation
3.00
0.25
0.10
0.20
0.15
10.00
3.00
0.20
0.20
15.00
1.00
1.00
24.00
10.00
2.00
10.00
6.00
6.00
4.00
4.00
1.00


765KV Isolators
765KV CVT
4.00
4.00
0.93
0.87
0.50
0.50
0.25
60.00

0.20
0.20
0.20
0.20
0.20
0.80

0.30
420KV Isolators
420KV CVT
0.20
0.06
0.06
0.03
30.00
-
C & P panels
0.30
0.90
0.55
0.10
1.60
1.25

245 KV Isolators
245 KV CVT
220KV C & P Panels
0.20
0.15
0.05
0.05
0.03
15.00
0.25
0.66
2.00
Lattice Type
0.02
Tubular Type
0.02
CERC
SUPPLY
1
i
ii
iii

125MVAR, 400KV, 3 Ph. Reactor with insulating Oil
765 KV EQUIPMENTS
1,977.26
414.69
807.06
765
765
765
765
765
765
765
765
624
KV, 3150 KA, 40 KA Circuit Breaker with CR

KV,3150 KA, 40 KA Circuit Breaker without CR
KV CTs 3000A, 40 KA, 5-Core,
KV CVT 8800 PF
KV,3150 A,40 kA Isolator 3-Phase with 1 E/S
KV,3150 A,40 kA Isolator 3-Phase with 2 E/S
KV, 2000A, 40KA, S-Phase Isolator with 1 E/S
KV 3 Phase E/S
KV Surge Arrestor
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
80.49
1.19
366.83
360.39
320.17
320.17
19.42
1.28
183.92
144.59
28.43
15.54
27.93
34.09
9.04
8.58
5.58
15.29
12.16
81.46
420 KV EQUIPMENTS
33.81
26.39
9.93
4.17
4.90
7.69
5.74
6.48
2.93
1.31
400KV C & P Panels
245KV EQUIPMENTS
i
ii

current
current
iii
320.17
5.47
26.33
5.58
4.84

Transf . protn. Panel
iv
v
464.03
765 KV C & R Panels

420KV, 3000A, 40KA CT, 5 Core Current Transf ormer
420 KV CVT 4400 PF
420 KV CVT 8800 PF
420 KV,2000 A,40 kA Isolator 3 Ph. with 1 E/S
390 KV Surge Arrestor
Average
Rates
No
Circuit Breaker Panel with Auto Reclose

Circuit Breaker Panel without Auto Reclose
765/400KV Transf . Protn. Panel (both HV and MV)
Rate
No
No
REACTOR & NGR
i
ii
iii
iv
v
vi
v ii
ix
x
xi
xii
i
ii
iii
iv
v
vi
v ii
v iii
ix
Unit

I.C.T 500 MVA, Single Phase, 7653 / 4003 / 33 KV class
including insulating Oil
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including
Insulating Oil
vi
v ii
v iii
21.28
18.83
10.72
82.88
14.23
14.23
3.23
3.48
2.96
2.79
3.41
3.76
2.35
ix
xii

220KV C & P Panels
i
ii
iii
iv

C & P Panel.
8.12
6.45
63.39
COMMON EQUIPMENTS
i
a
b
ii
0.32
18.18
Complete Substation automation system for 765/400/230kV S/S including

teechnical specification, Sec-Substaion Aut
250.00
LT Switchgear
15.59
15.40
11.17

415V ACDB
415V MLDB
4.71
3.73
415V Emergency LDB

220V DCDB
50V DCDB
iii
220V Battery
b
c
d
50V Battery
11.41
2.28
4.12
2.48
34.45
0.48

Illumination

d
e

33KV Horn gap Fuse
f
g

v iii
2.72
iv
v
vi
v ii
96.63
121.84
PLCC Equipments



HF Cable

10
Mandatory Spares
11
ERECTION HARDWARE
345.08
-
765 KV
Spacers, ACSR Brersimis Conductor, Bus Bar material, Cable
Trays, Bay MB, Clamps, Connectors including equipment
connectors, Junction box, Earthwire, Earthing material, Risers,
Auxiliary
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
598.53
Line Reactors
ii
400 KV
Auxiliary
411.70

Line bay
Transformer bay
Line Reactor
iii
220 KV
Auxiliary
118.10

Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay
12
13
i
ii
iii
381.00


iv
v
14
i
ii
15
i
ii

143.98

Street Lighting
Lump-Sum
1.47
1.10
Cables with associated accessories likeclamps, glands, lugs and straight

joints etc.,(LS)
1.1KV Power Cables

-
1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
ii

-
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
iii

-
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
iv

-
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm

-
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
vi

-
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
v ii

-
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
Power Cable -
v iii
Control Cable
-
Control Cable
16
5.11
40mm MS Rods - 46Km

17
i
ii
MS
HT
0.60
0.80
ERECTION
i
ii
iii
2
i
ii
iii
iv
v
vi
v ii
ix
x
xi
xii
3
i
ii
iii
iv
v
vi
v ii
v iii
ix

Insulating Oil
765KV C & R Panels
420KV EQUIPMENTS
420 KV, 3150A, 40KA Breaker with CR
420 KV, 3150A, 40KA Breaker without CR
420 KV, 3000A, 40KA CT, 5 Core Current Transf ormer
with 120% current rating
420 KV CVT 4400 PF
420 KV CVT 8800 PF
390 KV Surge Arrestor
400KV C & P Panels

400/220KV Transf .Protn.Panel (both HV and MV)
245KV EQUIPMENTS
i
ii

current
current
245KV, 1600A, 40 kA, 3-Ph.Isolator DB Ty pe - 1 E/S
245KV, 1600A, 40 kA, 3-Ph.Isolator DB Ty pe - 2 E/S
245KV, 2500A, 40 kA, 3-Ph. Isolator DB Ty pe 2 E/S
245KV, 1600A, 40 kA, 3 Ph.DB Tandem Ty pe without E/S
245KV, 1600A, 40 kA S Ph. Isolator DB Ty pe - 1E/S
245KV,1600A, 40 kA S Ph. Isolator DB Ty pe w/o E/S
iii
iv
v
vi
v ii
v iii
ix
x
xi
xii
220KV C & P Panels
i
ii
iii
iv

9
i

33KV Horn gap Fuse
PLCC Equipments
HF Cable
10
11
i
Mandatory Spares
ERECTION HARDWARE
765 KV
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
ii
No
No
No
No
No
No
No
No
No
No

220V Battery
50V Battery
v iii
No
No
No
No
No
LT Switchgear
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
iv
v
vi
v ii
No
No
No
C & P Panel.
Complete Substation automation system for 400/230kV S/S including

teechnical specification, Sec-Substaion Automat
iii
No
No
COMMON EQUIPMENTS
ii
No
No
765 KV EQUIPMENTS
765 kV CTs 3000A, 40KA, 5-Core,
765 kv CVT 4400 PF
765 KV 3 Phase E/S

No
REACTOR & NGR

400 KV
Line bay
Transformer bay
Line Reactor
iii
220 KV
Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay
12
13
i
ii
ii

iii
iv
14
i
ii
15

Street Lighting

Cables with associated accessories likeclamps, glands,
lugs and straight joints etc.,(LS)
1.1KV Power Cables
1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
ii

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
iii

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm

3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm

5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
v iii
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
v ii

3.5C 35Sq.mm
vi
5C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm

7C 2.5Sq.mm
10C 2.5Sq.mm
iv
16
17
i
ii

Lattice Ty pe - Total Price
Pipe Ty pe - Total Price
1
2
3
4

DG & FFPH Building
Foundation
CIVIL WORKS

Roads/Tracks
Road cum Rail Track (f rom edge of road to edge of Tr.
Foundn)
Road cum Rail Track (f rom edge of road to edge of
Rtr.Foundn)
6
7
8
9
10
11
12

Sw itchyard Fencing
Land Scaping
Parking Shed
Total
Foundations
70.00
120.00
30.00
0.02
0.03
0.000522
0.015599
0.00072
35.00
-

20.00
15.00
15.00
2.00

10.00
3.00
10.00
1.00

Foundations for Gantries, Equipments (Other than ICTs 7 Reactors) and
Equipment Support Structures (Lumpsum)
10.00
10.00
1.00
1,000.00
Erection,Testing & Commissioning of Common

Equipments
Auxiliary Transformers, LT Switchgear, AC & DC Panels. 72.5 kV, 33kV,
11 kV equipments etc
3.00
0.25
0.10
0.20
0.15
Sub-Station Automation including Hardware, software, Remote Control

Station, DMT scheme, Time Synchronising equipment, A/C kiosks etc.,
10.00

Power cables
Control cables
Earth mat formation
3.00
0.20
0.20
15.00
1.00
1.00
24.00
10.00
2.00

10.00
6.00
6.00


765KV Isolators
765KV CVT
4.00
4.00
1.00
4.00
4.00
0.93
0.87
0.50
0.50
0.25
60.00
0.20
0.20
0.20
0.20
0.20
0.80

420KV Isolators
420KV CVT
C & P panels
0.30
0.20
0.06
0.06
0.03
30.00
0.30
0.90
0.55
0.10
1.60
1.25

245 KV Isolators
245 KV CVT
220KV C & P Panels
0.20
0.15
0.05
0.05
0.03
15.00
0.25
0.66
2.00
Lattice Type
Tubular Type
0.02
0.02
CERC
BOQ FOR 765 / 400 / 220 KV SUB - STATION :
SUB - STATIONS
S. No
Description
Unit
Rate
No
10.00
Quantity
1
1-A
a)
b)
c)
e)
d)
e)
f)
g)
h)
i)
j)
1-B
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
l)
m)
n)
o)
p)
1-C
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
l)
m)
n)
o)
Soil Investigation (lump Sum)

Intial Civil Engineering Works like
Levelling,Retaining walls,Appoch
Road,Peripheral Fencing etc (lump Sum)
Ant weed treatment & Site Surfing Cost per Meter
Road work (Cost per Meter)
Storm water drain, Road culverts drain crossing,
cable trench crossing
Switch yard fencing
DG room & Fire fighting Room (FFPH)
Control room with cable vaults
Cable ducts
Providing water supply including drinking water &
water for fire fighting system and sewage system
Parking sheds,Rain water Harvesting systems &
land scaping etc.,
Sub-Total -1-A
Auxiliary Transformers, LT Switchgear, AC & DC

Panels. 72.5 kV, 33kV, 11 kV equipments etc
Sub-Station Automation including Hardware,
software, Remote Control Station, DMT scheme,
Time Synchronising equipment, A/C kiosks etc.,
Power cables
Control cables
Earth mat formation
Sub Total -1-C
Total -1 (1-A+1-B+1-C)
ICTs
c)
f)
g)
h)
i)
j)
REACTORs
3A
Shunt Reactor
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
l)
m)
n)
o)
3B
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
4
4-A
a)
b)
c)
d)
e)
f)
g)
h)
4B
a)
b)
c)
d)
e)
f)
4C
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
l)
m)
n)
o)
4-D
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
l)
5
5A
a)
b)
c)
d)
d)
f)
g)
h)
i)
k)
5B
a)
b)
c)
d)
e)
f)
5-C
a)
b)
c)
e)
f)
g)
h)
i)
j)
k)
l)
m)
n)
5-D
a)
b)
c)
e)
f)
g)
h)
i)
j)
k)
l)
m)
6
6-A
a)
b)
c)
e)
f)
g)
h)
i)
j)
k)
l)
765KV, 110MVAR, S-Phase Shunt Reactor

765KV, 80MVAR, S-Phase Shunt Reactor
NGR for 765kv Shunt Reactor
Surge Arrestor for NGR - 765KV System
420KV, 80MVAR, 3-Phase Shunt Reactor
420KV, 63/50MVAR, 3-Phase Shunt Reactor
NGR for 400kv Shunt Reactor
Surge Arrestor for NGR - 400KV System
Erection, Testng & Commng - 765KV Shunt
Reactor
Erection, Testng & Commng - NGR & SA of
765KV Shunt Reactor
Erection, Testng & Commng - 400KV Reactor
with NGR & SA
Sub-Total : 3A
Quantity
Amount - INR
1.00
10.00
1.00
10.00
150.00
1.00
150.00
1.00
150.00
189.30
6.63
342,676.00
320.00
178.86
6.06
362,676.00
350.00
189.30
6.63
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Qnty
Amount INR
Metre
Metre
No
No
Metre
0.00
######
70.00
120.00
0.03
500.00
0.36
500.00
0.36
500.00
0.36
3,000.00
1.00
1.00
4,000.00
2.16
70.00
120.00
120.00
2,900.00
1.00
1.00
3,500.00
2.09
70.00
120.00
105.00
3,000.00
1.00
1.00
3,500.00
2.16
70.00
120.00
105.00
No
30.00
1.00
30.00
1.00
30.00
1.00
30.00
1.00
35.00
1.00
35.00
1.00
35.00
No
35.00
733.45
707.37
0.20
718.45
0.01
0.20
0.01
0.01
0.30
0.01
0.01
0.20
0.01
0.01
0.15
0.01
0.00
0.20
0.00
0.01
0.20
0.01
0.01
0.20
0.01
0.01
0.10
0.01
0.00
0.15
0.00
0.00
0.00
600.00
18.00
600.00
1.00
80.00
1.00
80.00
1.00
80.00
2.00
2.00
22.83
4.56
2.00
2.00
22.83
4.56
2.00
2.00
22.83
4.56
18.00
2.00
8.24
2.00
8.24
2.00
2.00
4.96
2.00
4.96
2.00
4.96
1.00
250.00
0.90
225.00
1.00
250.00
0.10
25.00
0.10
25.00
0.15
37.50
0.10
25.00
0.10
25.00
0.10
25.00
0.10
25.00
1.00
62.00
55.00
50.00
1.00
26.00
91.14
60.50
255.35
34.45
1.00
52.00
45.00
46.00
1.00
26.00
76.44
49.50
234.92
34.45
1.00
120.00
110.00
60.00
1.00
26.00
176.40
121.00
306.42
34.45
0.25
62.50
10.00
8.00
7.50
14.70
8.80
38.30
8.24
12.00
12.00
10.00
17.64
13.20
51.07
10.00
10.00
10.00
14.70
11.00
51.07
16.00
16.00
15.00
23.52
17.60
76.60
10.00
10.00
10.00
14.70
11.00
51.07
5.00
5.00
7.35
5.50
8.00
8.00
8.00
11.76
8.80
40.86
10.00
10.00
8.00
14.70
11.00
40.86
8.00
8.00
8.00
11.76
8.80
40.86
4.00
4.00
5.88
4.40
19.00
9.07
19.00
9.07
19.00
9.07
1.00
1.00
1.00
1.00
200.00
96.63
330.07
135.93
1,609.71
0.85
0.91
0.85
0.75
170.00
87.93
280.56
101.94
1,416.40
1.20
1.00
1.20
1.40
240.00
96.63
396.09
190.30
1,966.93
0.05
10.00
0.05
10.00
0.05
10.00
0.05
10.00
-
0.05
10.00
0.05
10.00
0.05
10.00
0.20
27.19
144.09
0.20
27.19
128.95
0.20
27.19
123.60
0.20
0.10
1.00
0.10
1.00
0.15
1.50
0.10
1.00
0.20
0.04
0.20
0.20
0.04
0.04
0.25
0.24
0.05
0.05
0.20
3.00
-
0.20
0.20
0.20
0.04
0.04
3.00
0.15
3.60
0.05
0.20
0.40
1.48
130.44
3.00
5,931.77
3.00
30.00
165.22
111.77
22.85
27.19
118.74
96.42
6.00
6.00
20.28
8.82
6.60
15.42
0.05
10.00
25.80
134.30
SetSet
No
No
No
No
3.00
0.25
0.10
0.20
0.15
Set
10.00
3.00
1.00
3.00
1.00
2.00
2.00
2.00
2.00
1.00
0.50
0.21
0.40
0.30
2.00
2.00
2.00
2.00
0.50
0.21
0.40
0.30
2.00
2.00
2.00
2.00
0.50
0.21
0.40
0.30
1.00
10.00
0.90
9.00
1.40
14.00
3.00
12.40
11.00
15.00
1.00
19.00
24.00
10.00
2.00
111.81
2,454.97
1.00
53.00
46.75
0.90
1.00
19.00
0.85
1.00
0.75
3.00
10.60
9.35
13.50
1.00
19.00
20.40
10.00
1.50
101.76
2,225.52
1.00
124.00
120.00
1.20
1.00
19.00
1.20
1.00
1.60
3.00
24.80
24.00
18.00
1.00
19.00
28.80
10.00
3.20
150.21
2,835.59
7.00
13,840.80
7.00
13,840.80
Set
KM
Set
Set
No
Set
Set
Set
Set
3.00
0.20
0.20
15.00
1.00
1.00
24.00
10.00
2.00
1.00
62.00
55.00
1.00
1.00
19.00
1.00
1.00
1.00
No
######
10.00
19,772.57
No
807.06
No
414.69
No
10.00
No
6.00
No
No
No
No
No
6.00
20.00
15.00
15.00
2.00
No
No
No
No
No
No
No
No
464.03
80.49
1.19
366.83
318.03
19.42
1.28
No
4.00
Set
4.00
Set
No
No
No
No
1.00
10.00
3.00
10.00
1.00
Set
Set
Set
Set
Set
464.03
366.83
360.39
318.03
Set
4.00
Set
Set
Set
No
4.00
10.00
10.00
1.00
No
183.92
No
No
No
144.59
28.43
15.54
No
27.93
3.00
2.00
1,614.12
2.00
1,614.12
10.00
100.00
7.00
70.00
7.00
70.00
2.00
12.00
2.00
12.00
2.00
12.00
0.15
3.60
0.20
0.40
8.04
152.14
0.10
0.10
0.10
1.00
0.10
1.00
0.10
1.00
0.02
0.02
0.10
0.10
0.90
0.02
0.02
13.50
0.10
0.10
0.90
0.02
0.02
13.50
0.10
0.10
0.90
0.02
0.02
13.50
0.06
0.06
0.05
1.20
1.20
0.05
0.20
0.40
16.14
139.75
0.20
0.40
14.94
133.69
0.01
0.01
0.05
0.50
0.25
2.50
0.10
0.10
0.02
10.00
8.00
1.50
2.00
1.60
22.50
0.05
5.20
170.43
1.20
5.28
117.06
0.04
22.89
0.05
15.74
112.16
0.52
15.94
28.65
180.95
1.00
1.00
10.00
2.00
200.00
30.00
7.00
-
140.00
-
7.00
2.00
140.00
30.00
7.00
14.00
21,742.69
4.00
8.00
14,070.80
4.00
8.00
15,714.92
7.00
2.00
2.00
2.00
3,248.19
160.99
2.38
733.66
4.00
1.00
1.00
1.00
1,856.11
80.49
1.19
366.83
7.00
2.00
2.00
1.00
3,248.19
160.99
2.38
366.83
3.00
1.00
1.00
1,392.08
80.49
1.19
3.00
1.00
1,392.08
80.49
2.00
2.00
7.00
38.83
2.55
28.00
1.00
1.00
4.00
19.42
1.28
16.00
1.00
1.00
7.00
19.42
1.28
28.00
3.00
12.00
3.00
12.00
2.00
8.00
1.00
4.00
2.00
8.00
1.00
4.00
1.00
4.00
2.00
2.00
1.00
1.00
1.00
1.00
7.00
2.00
2.00
4.00
70.00
6.00
20.00
4.00
4,324.60
4.00
1.00
1.00
2.00
40.00
3.00
10.00
2.00
2,401.31
7.00
2.00
1.00
4.00
70.00
6.00
10.00
4.00
3,926.08
3.00
1,392.08
3.00
1,392.08
3.00
2.00
1,392.08
733.66
3.00
1,392.08
1.00
360.39
3.00
12.00
3.00
12.00
3.00
12.00
3.00
12.00
1.00
4.00
2.00
8.00
3.00
30.00
2.00
2.00
1,436.08
5,760.67
3.00
1.00
2.00
30.00
10.00
2.00
1,810.47
4,211.78
3.00
2.00
4.00
30.00
20.00
4.00
2,199.74
6,125.81
3.00
1.00
30.00
3.00
2.00
2.00
1,524.76
3.00
60.00
2.00
4.00
6,025.77
1.00
3.00
1.00
30.00
3.00
2.00
2.00
1,523.57
1.00
366.83
1.00
366.83
1.00
19.42
1.00
1.00
19.42
1.28
1.00
1.00
1.00
1.00
-
10.00
1.00
397.24
0.05
1.20
1.22
21.51
807.06
6.00
15.00
828.06
1.00
10.00
398.52
Bus Reactor
765KV, 110MVAR, S-Phase Bus Reactor
765KV, 80MVAR, S-Phase Bus Reactor
420KV, 125MVAR, 3-Phase Bus Reactor
420KV, 80MVAR, 3-Phase Bus Reactor
420KV, 63/50MVAR, 3-Phase Bus Reactor
Erection, Testng & Commng - 765KV, S Phase
Bus Reactor
Erection, Testng & Commng - 400KV 3 Phase
Bus Reactor
Sub-Total : 3B
Total : 3 - (3A+3B)
1.00
1.00
3.00
1,524.76
2.00
366.83
4.00
30.00
1,434.08
1,434.08
1,523.57
397.24
370.83
370.83
398.52
765KV Bays & Equipments

765KV Equipments
765 KV,3150KA,40KA Circuit Breakers with CR
765 KV,3150KA,40KA Circuit Breakers without
CR
765 KV CTs 3000A, 40KA, 5-Core,
765 KV CVT 4400 PF
765 KV,3150 A,40 kA Isolators 3-Phase with 1
E/S
765 KV,3150 A,40 kA Isolators 3-Phase with 2
E/S
765 KV, 2000A, 40KA, S-Phase Isolator with 1
E/S
624 KV Surge Arrestors
Sub-Total : 4A
765KV C&P Panels
765/400KV Transformer protection panel(both HV
and MV)
Sub-Total : 4B
4.5" Nominal diametre IPS Aluminium Tube

AAC Bull / ACSR Bersimis
Anti Fog Disc Iinsulator string - 4 Nos with
Tension Hardware for Quad AAC Bull / ACSR
Bersimis.
Anti Fog Disc Iinsulator string - 2 Nos with
Suspension Hardware for Quad AAC Bull / ACSR
Bersimis.
Anti Fog Disc Iinsulator string -2 Nos with
4.00
4.00
735.68
8.00
1,471.36
722.97
4.00
578.37
3.00
433.78
767.58
186.50
390.96
24.00
12.00
13.00
682.29
186.50
363.03
33.00
18.00
19.00
938.15
279.75
530.58
2.00
367.84
2.00
367.84
2.00
367.84
2.00
289.19
6.00
3.00
5.00
170.57
46.63
139.63
6.00
3.00
4.00
170.57
46.63
111.70
3.00
85.29
6.00
170.57
83.78
3.00
No
34.09
6.00
204.54
5.00
170.45
7.00
238.63
1.00
34.09
1.00
34.09
9.04
8.58
20.00
24.00
180.87
205.96
3,395.05
14.00
18.00
126.61
154.47
2,997.40
17.00
27.00
153.74
231.71
4,277.70
3.00
6.00
27.13
51.49
837.38
3.00
25.75
756.57
No
No
No
5.58
5.47
26.33
4.00
5.00
2.00
22.31
27.35
52.65
4.00
4.00
2.00
22.31
21.88
52.65
8.00
3.00
4.00
44.63
16.41
105.30
2.00
11.16
2.00
11.16
26.33
3.00
45.86
2.00
30.57
2.00
30.57
3.00
1.00
36.49
65.17
249.83
2.00
1.00
24.33
65.17
194.60
3.00
1.00
598.53
0.90
538.68
1.80
1.00
26.33
36.49
65.17
253.94
1.00
12.16
1,077.36
0.35
209.49
L/S
No
No
15.29
12.16
65.17
No
598.53
1.00
No
No
No
No
No
L/S
0.93
0.87
0.50
0.50
0.25
60.00
9.00
40.00
27.00
12.00
24.00
1.00
8.37
34.80
13.50
6.00
6.00
60.00
8.00
32.00
24.00
12.00
18.00
0.90
7.44
27.84
12.00
6.00
4.50
54.00
11.00
43.00
33.00
18.00
27.00
1.80
No
No
No
No
No
No
0.20
0.20
0.20
0.20
0.20
0.80
4.00
2.00
2.00
1.00
3.00
1.00
0.80
0.40
0.40
0.20
0.60
0.80
131.87
4,375.28
4.00
4.00
2.00
2.00
2.00
1.00
0.80
0.80
0.40
0.40
0.40
0.80
115.38
3,846.06
8.00
3.00
4.00
2.00
3.00
1.00
No
No
33.81
26.39
8.00
7.00
270.51
184.73
3.00
6.00
101.44
158.34
13.00
8.00
No
No
No
No
No
No
No
No
9.93
4.17
4.90
7.69
5.74
5.74
2.93
1.31
45.00
446.65
30.00
297.76
72.00
714.63
6.00
12.00
32.00
4.00
2.00
10.00
33.00
25.03
58.78
246.08
22.98
11.49
29.31
43.22
1,338.78
6.00
6.00
18.00
2.00
2.00
7.00
18.00
25.03
29.39
138.42
11.49
11.49
20.52
23.57
817.46
6.00
24.00
45.00
8.00
2.00
7.00
45.00
25.03
117.56
346.05
45.96
11.49
20.52
58.93
1,990.87
No
No
No
5.58
4.84
21.28
8.00
7.00
4.00
44.61
33.90
85.14
3.00
6.00
2.00
16.73
29.06
42.57
13.00
8.00
6.00
No
No
No
18.83
10.72
82.88
2.00
37.66
2.00
37.66
2.00
37.66
2.00
1.00
21.43
82.88
305.60
1.00
1.00
10.72
82.88
219.60
3.00
1.00
32.15
82.88
391.61
Metre
Metre
Metre
411.70
1.00
411.70
0.80
329.36
2.00
No
No
No
No
No
L/S
0.30
0.20
0.06
0.06
0.03
30.00
15.00
48.00
45.00
18.00
33.00
1.00
4.50
9.60
2.70
1.08
0.99
30.00
9.00
29.00
30.00
12.00
18.00
1.00
2.70
5.80
1.80
0.72
0.54
30.00
21.00
62.00
72.00
30.00
45.00
2.00
No
No
No
No
No
No
0.30
0.90
0.55
0.10
1.60
1.25
8.00
7.00
4.00
2.00
4.00
1.00
2.40
6.30
2.19
0.19
6.39
1.25
67.59
2,123.68
3.00
6.00
2.00
2.00
1.00
1.00
0.90
5.40
1.09
0.19
1.60
1.25
51.99
1,418.41
13.00
8.00
8.00
2.00
3.00
1.00
No
No
14.47
14.86
No
3.07
No
No
3.28
3.10
Tension Hardware for Twin AAC Bull / ACSR

Bersimis
Antifog Disc insulator string - 1 No, with
suspension Hardware for Twin AAC Bull / ACSR
Bersimis
765KV Class Bus post insulators
BPI Clamps for 765KV Class
Tee Clamps Quad AAC Bull / ACSR Bersimis to
Twin AAC Bull
Tee Clamps Twin AAC Bull / ACSR Bersimis to
IPS Al Tube 4.5"Nom. dia
Tee Clamps Twin AAC Bull / ACSR Bersimis to
Twin AAC Bull / ACSR Bersimis
PG Clamps
Spacer Clamps for Quad AAC Bull / ACSR
Bersimis
Spacer Clamps for Twin AAC Bull / ACSR
Bersimis
Ground wire with accessories
Sub Total - 4-C
598.53
Erection Testing & commisioning of 765KV

Equipments
765KV Isolators
765KV CVT
Sub Total - 4-D
Total - 4 (4A+4B+4C+4D)
735.68
5.00
27.00
12.00
14.00
No
No
Bus bar & Hard ware materials for 765 kV

Switchyard
538.68
209.49
2.00
9.00
6.00
3.00
6.00
0.35
2.00
1.00
1.86
7.83
3.00
1.50
1.50
21.00
0.40
0.20
37.29
1,122.64
34.09
1.00
34.09
27.13
25.75
623.87
3.00
3.00
27.13
25.75
630.50
2.00
10.94
2.00
10.94
1.00
15.29
1.00
12.16
26.33
0.30
179.56
26.23
0.30
179.56
2.00
5.00
6.00
3.00
3.00
0.30
2.00
1.86
4.35
3.00
1.50
0.75
18.00
83.78
1.00
3.00
3.00
38.49
1,077.36
10.23
37.41
16.50
9.00
6.75
108.00
1.60
0.60
0.80
0.40
0.60
0.80
192.69
5,801.69
1.00
3.00
23.52
3.00
3.00
27.13
25.75
52.88
1.00
12.16
23.10
0.30
23.52
14.70
12.16
0.20
14.70
7.35
7.35
2.00
7.00
3.00
1.86
6.09
1.50
2.00
7.00
3.00
1.86
6.09
1.50
3.00
2.61
3.00
0.30
0.75
18.00
3.00
0.30
0.75
18.00
3.00
0.20
0.75
12.00
0.40
0.20
2.00
0.40
2.00
1.00
1.00
29.86
992.32
28.80
702.41
0.40
0.20
28.80
697.10
1.00
0.20
15.56
87.95
400 kV Bays & Equipments

400KV Equipments
420 kV, 3150A, 40KA Breakers with CR
420 kV, 3150A, 40KA Breakers without CR
420 kV, 3000A, 40 kA, 5 Core CT with 120%
current rating,
420 kV CVT 4400 PF
420 kV CVT 8800 PF
420 kV,2000 A,40 kA DB Isolators 3-Phase with 1
E/S
420 kV,3150A,40 kA Isolators 3-Phase with 1
E/S
420 kV,3150A,40 kA Isolators 3-Phase with 2
E/S
420 kV, 3150 A,40 kA DB Isolators S-Phase with
1 E/S
Sub-Total : 5A
400KV C & P Panels

400/220KV Transformer protection panel
(both400 & 220 kV)
Double Bus Bar protection panel
Sub-Total : 5B
Bus Bar & Hard ware materials for 400 kV

4.5" Nominal dia IPS Alluminium Tube
4" Nominal dia IPS Alluminium Tube
Moose ACSR
Anti Fog Type Disc Iinsulator string - 2 Nos with
Tension Hardware for Twin Moose
Anti Fog Type Disc Iinsulator string - 1 No with
suspension Hardware for Twin Moose
400 KV Class Bus post insulators
BPI Clamps
Tee Clamps Twin Moose to Twin Moose
Tee Clamps Twin Moose to IPS Al Tube 4.5"dia
Tee Clamps Twin Moose to IPS Al Tube 4" dia
PG Clamps
Spacer Clamps for Twin Moose ACSR
Ground wire with Accessories
Sub Total - 5-C
Erection Testing & commisioning of 400 kV
Equipments
420KV Isolators
420KV CVT
C & P panels
Sub Total - 5-D
Total - 5 (5A+5B+5C+5D)
439.57
211.12
2.00
2.00
3.00
1.00
3.00
72.48
38.74
127.70
3.00
23.07
5.74
8.79
90.39
29.78
3.00
14.70
30.76
5.74
5.74
3.00
3.00
1.00
1.00
14.70
23.07
5.74
5.74
6.00
7.86
162.21
3.00
3.93
150.59
11.15
2.00
28.51
0.25
3.00
4.00
1.00
3.00
3.00
29.78
30.76
1.00
7.69
3.00
3.93
11.62
5.00
5.74
8.79
127.86
2.00
21.28
2.00
52.78
3.00
13.00
2.00
9.69
1.00
1.00
18.83
1.00
411.70
29.78
9.69
1.00
1.00
67.63
3.00
4.00
1.00
1.00
2.00
2.00
2.00
2.00
3.00
67.63
52.78
0.60
10.72
43.15
0.25
102.93
1.00
10.72
0.25
102.93
0.28
1.00
20.40
115.28
29.78
38.45
3.93
124.94
9.69
18.83
10.72
10.72
0.10
52.78
41.17
3.00
28.51
0.30
123.51
Set
Set
No
No
No
No
No
L/S
411.70
329.36
411.70
6.30
12.40
4.32
1.80
1.35
60.00
3.90
7.20
4.37
0.19
4.80
1.25
107.88
2,902.07
0.60
2.00
7.00
3.00
0.60
1.40
0.18
3.00
0.09
2.00
1.80
4.07
123.57
102.93
2.00
6.00
6.00
3.00
6.00
0.25
0.60
1.20
0.36
0.18
0.18
7.50
115.28
2.00
5.00
6.00
3.00
3.00
0.28
0.60
1.00
0.36
0.18
0.09
8.40
2.00
0.60
2.00
0.60
1.00
0.55
1.00
0.55
1.00
1.60
12.76
321.05
11.78
277.64
0.30
123.51
2.00
5.00
6.00
0.60
1.00
0.36
1.00
0.20
2.00
5.00
3.00
0.60
1.00
0.18
3.00
0.25
102.93
0.09
7.50
3.00
0.10
41.17
0.09
3.00
3.00
0.30
0.09
9.00
2.00
1.80
1.00
1.60
2.00
1.00
12.95
264.13
1.00
1.80
0.10
1.60
4.89
68.39
12.77
289.73
220 kV Bays & Equipments

245 kV equipments
245KV Circuit Breakers, 1600A, 40KA
245KV Circuit Breakers, 2500A, 40KA
245KV CT,1600 A, 40 kA , 5 core, with 120%
extended current
245KV CT,1600 A, 40 kA , 5 core, with 150%
extended current
245 Kv CVT 8800pF,
245 Kv CVT 4400pF,
1600A, 40 kA, DB Type Isolator, 3 Phase with two
E/S
1600A, 40 kA, DB Type Isolator, 3 Phase with
one E/S
1600A, 40 kA, DB, Tandem Type Isolator, 3Phase
without E/S
2500A, 40 K, DB Type Isolator, 3Phase with Two
E/S
1600A, 40 kA, DB Type Isolator, S Phase with
m)
E/S
Sub Total - 6-A
6-B
220KV C & P Panels
b
c)
d)
e)
Amount - INR
10.00
1.00
Erection,Testing & Commissioning of Common

Equipments
500 MVA, 765/400/33 KV, S-Phase, Auto

Transformer
315 MVA, 400/220/33 KV, 3-Phase, Auto
Transformer
I.C.T 167 MVA, S-Phase, 400/220/33 kV ( Single
Ph. 167 MVA Units)
Erection,Testing & Commng -765KV S Phase
Transformer
Erection,Testing & Commng-400/220KV 3 Phase
Transformer
Erection, Testng & Commng-400/220KV S Ph.
Transformer
Total : 2
e)
Quantity
1.00
362,676.00
350.00
######
######
LT Switch Gear consisting of 415 V main switch

board, ACDB, MLDB, Emergency LDB, A/C DB,
220 V DCDB, 50V DCDB, 1 trasformer each of
rating 630KVA, 11kV/440V and 800KVA,
33KV/440V,72.5KV Isolator, CT, PT, CB/Fuse
33KV and 11KV Isolator, fuse, SA
No
80.00
Station D.C Batteries 220 V, 500 AH
11.41
Station D.C Batteries 50 V, 500 AH
2.28
Battery Charger System 220 V, 70A / 50 A Float
cum Boost
4.12
Battery Charger System 50 V, 70 A / 50 A Float
cum Boost
Set
2.48
Sub-Station Automation including Hardware,
software, Remote Control Station, DMT scheme,
Time Synchronising equipment, A/C kiosks etc.,
LumpSum 250.00
Set
26.00
Power Cables
Km
1.47
Control Cables
Km
1.10
Earth mat - 40mm dia MS rods
Km
5.11
Diesel Generator set along with AMF panel 250
Set
34.45
kVA
A/C and ventilation - High Valve Type split AC unit
of 2TR capacity
No
0.48
Fire fighting system(Lumpsum)
Set
200.00
Illumination System - Indoor and
Set
96.63
Outdoor(Lumpsum)
Mandatory spares
No
330.07
Set
135.93
Sub Total -1-B
d)
150.00
No
Sq mt
Metre
Electrical works
a)
b)
Amount - INR
Common General Works

Land devolopment & Civil engineering works
Circuit breaker relay panel With Auto reclosure

Circuit breaker relay panel Without Auto reclosure
Sub Total - 6-B
No
2.78
No
No
3.74
3.17
7.00
1.00
101.26
14.86
7.00
1.00
101.26
14.86
1.00
14.47
1.00
14.47
-
21.00
64.51
21.00
64.51
3.00
9.22
3.00
9.22
3.00
9.30
3.00
9.83
3.00
9.83
12.00
37.20
12.00
37.20
16.65
6.00
16.65
26.20
22.18
7.00
7.00
26.20
22.18
1.00
1.00
3.74
3.17
1.00
1.00
3.74
3.17
13.00
36.81
13.00
36.81
2.00
5.66
2.00
5.66
2.00
7.85
2.00
7.85
18.00
10.46
347.81
3.00
1.74
47.30
3.00
1.74
38.00
4.00
4.00
4.00
1.00
32.09
25.81
72.73
63.46
1.00
6.45
No
2.83
No
3.93
No
0.58
18.00
10.46
347.81
No
No
No
No
8.02
6.45
18.18
63.46
4.00
4.00
4.00
1.00
32.09
25.81
72.73
63.46
1.41
6.00
7.00
7.00
1.00
8.02
1.00
18.18
CERC
Alternates
S.No.
1
Unit
INR Crore
Alt-1
390.01
Alt-2
Alt-3
270.61
370.21
Combinations
S.No.
Unit
INR Crore
Combination-1
Combination-2
Combination-3
Combination-4
765KV Line
Ter. Bay with
Shunt Reactor
765KV Line Ter.

Bay without Sh.
Reactor
765/400KV
Transformer.
Bay
765KV Bus
Reactor bay
30.61
13.83
74.57
24.05
Combination-5
Combination-6
Combination-7
765KV Shunt 400KV Line Ter. 400KV Line Ter.

Reactor (Add or Bay with Shunt Bay without Sh.
Delete)
Reactor
Reactor
16.37
11.06
6.61
Combination-8
Combination-9
400KV Bus
Reactor bay
400KV Shunt
Reactor (Add or
Delete)
220KV Line Ter.

bay
4.92
3.18
9.88
Combination-10 Combination-11
400/220 kV ICT
17.66

Substation Model 765 KV Public Comments 11th Jan-09

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Substation Model 765 KV Public Comments 11th Jan-09

Uploaded by

Copyright:

Available Formats

Central Electricity

Capital Cost Benchmarking

Individual Cell Assumptions

Background for Flag

Operation Line (Non-Addition)

Operation (Addition / Total)

For example alternate-1

guration. The user may

o IEEMA publications for

Choose from Alternates given below

Configurations for 765/400 kV Sub-Station

Chooose Combination to added/substracted (in case the none of the configuration

765KV Line Ter. Bay with Shunt Reactor

Total Cost of Sub-Station (INR Crores)

Values (INR Crore)

Ref : C-32209S016-7/LOA -1/

REF.:C-14803S019 A-3/LOAI/2963 Dated

Ref No.CRef No.C-1480714808-S019AS019A-3/LOA3/LOA-I/3022

765 kV,3150KA,40KA Circuit Breaker without CR

765 kV CTs 3000A, 40KA, 5-Core,

765KV C & R Panels

420KV, 3150A, 40KA Breaker with CR

400KV C & P Panels

420 kV CVT 4400 PF

Circuit Breaker panel with Auto Reclose

REACTOR & NGR

765 kV,3150KA,40KA Circuit Breaker with CR

POWER TRANSFORMER (Single Phase Units)

Ref. : C-32209S019A-7/LOAIII/1653 Dated

Month and Year of LoA

245 KV,1600A, 40 kA, 3Ph.Isolator DB Ty pe - 1 E/S

245KV,1600A, 40 kA, 3-Ph.Isolator DB Ty pe - 2 E/S

245KV,2500A, 40 kA, 3-Ph. Isolator DB Ty pe 2 E/S

245KV, 1600A, 40 KA, 3 Ph.DB Tandem Ty pe without E/S

220KV C & P Panels

Circuit Breaker panel with Auto Reclose

DG Set-250KVA with control panel

800KVA 33/.440 KV Distribution Transformer

Battery & Battery Charger

Battery Charger for 50V Battery

72.5KV Isolator without Earthswitch

72.5KV Horn gap Fuse

33KV Surge Arrestor.

3150A, 40KA,Line Trap(For 765KV)

220 KV DMT Type Layout

Visual Monitoring system for w atch & w ard

Portable extinguishers (Set)

Illumination -- Indoor + Outdoor

Pow er & Control Cables : Per Km Rate

Main Earthmat - 40 mm MS Rod Rate Per Km

POWER TRANSFORMER (Single Phase Units)

765KV C & R Panels

400KV C & P Panels

220KV C & P Panels

Battery & Battery Charger

DG Set-250KVA with control panel

420 kv CVT 4400 PF

REACTOR & NGR

420KV, 3150A, 40KA Breaker with CR

Visual Monitoring system for w atch & w ard

Circuit Breaker panel with Auto Reclose

Steel Structures (Rate Per MT)

H.T steel - Total Price