Cost Summary and Proforma Residential Light Commercial Project Name: Sampleclient New Residence Client: M/M Joe

Sampleclient Architect: Handy Sketcher Location: 12345 Market St, Anytown, ID 83800 Class Class Name #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 23 00 00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! SUBTOTAL SALES TAXES CONTINGENCY, OVERHEAD & PROFIT TOTAL QUOTE

Idaho Contractor, LLC 208-699-6877 JOB NO: 5001 SF FIN 3200 SF UNFIN 1600 SF TOTAL 4800 Cost Cost/sf #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 6.0% #REF! #REF! 15% #REF! #REF! #REF!

ADDITIONAL CONSIDERATIONS FOR SPECULATION PROJECTS LAND 162500.00 LOAN FEES 10000.00 INTEREST CHARGES 28000.00 CLOSING COSTS 8200.00 SELLING COMMISSIONS 51000.00 MARKETING COSTS 22000.00 SUBTOTAL SPEC COSTS 281700.00 ADDITIONAL COP MARKUP 42255.00 TOTAL SALES PRICE #REF! (c)2001 Dean Isaacson rev 31 Jan 2011

15%

costSummary

Page 1

Draw Sheet Residential Light Commercial

COST BREAKDOWN REPORT / DRAW SHEET 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 Arch/Eng/Assess/Mitig/Temp Permits & procurement Excavation & earthwork Utilities & drainage Concrete - structural Damproofing - water repellents Framing - decks - porches Roofing Exterior windows & doors Plumbing rough 75% Electrical rough 75% Siding - soffit - cladding Masonry & stone Concrete finishing HVAC Insulation Fire suppression & barriers Drywall & wall finish Painting & finishes Ceiling systems Tiling & stone Flooring Interior doors & trim Cabinets & furnishings Specialties Equipment & conveyance Plumbing finish 25% Electric finish 25% Landscape & exterior Special & outbuildings Waterway & marine Subtotal Hard Costs: Profit & contingency Sales Tax Loan fees & interest Land costs Markup Land & loan Closing & commissions TOTAL COSTS: #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Idaho Contractor, LLC 208-699-6877

Sampleclient New Residence #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF!
#REF! #REF! #REF! #REF! #REF! 38000.00 162500.00 42255.00 81200.00 #REF!

#REF!

(c)2001, 2011 Dean Isaacson rev 31 Jan 2011

residentialDrawSheet

Page 2