NORTH CENTRAL RAILWAY

Sch Awd

JHANSI DIVISION

Page 1 of 22

No. JHS/N/W/11/11/OFC IDGAH-BAYANA dtd . Schedule for the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana - Strengthening of communication backbone through optic fibre cable & associated networking."
SN 1 Description Unit Qty 1 Rate 110110.89 Amount 110110.89 Inspection by CONSIGNEE Cable route survey, trenching, laying of cables etc. Final location survey of cable route, preparation of proposed Job cable route plan (in 3 dimensional plan showing distance from track as well as depth of cable), termination plan, jointing schedules and tapping charts etc. on autocad for the entire section. These plans will be submitted to Railways in duplicate along with their softcopies for any correction. This also includes supply of final as built cable plan and necessary documents on CD (5 nos.) as well as on tracing paper along with five prints of cable route plan, jointing schedule, cable hut wiring diagram etc.

Rs.One Lacs Ten Thousand One Hundred Ten and Paise Eighty Nine Only.
2 Excavation of trench 1.2 m deep, 300mm wide at the bottom Km along main line/suburban track, in all types of soil including cleaning of bushes etc refilling by excavated soil and ramming after laying of required quantity of cable as per instruction of railway engineer incharge at site. Preparation of cable duct for laying of cable in rocky area and cu refilling the duct (after cable laying) with concrete mixture of Mtrs proportion 1:3:6 and grouting the ends at either side of the rocky portion using concrete mixture with Contractor's own cement and other materials. Excavation of cable trench 300mm wide at the bottom, 1.0mtr. Mtr Deep on Platform. refilling and restoring the platform surface to its original condition including necessary plastering work with contractor's own materials. 95 26286.15 2497184.25

Rs.Twenty Six Thousand Two Hundred Eighty Six & Paise Fifteen Only.
3 500 7132.32 3566160.00

Rs.Seven Thousand One Hundred Thirty Two & paise Thirty Two Only.
4 1200 177.07 212484.00

Rs.One Hundred Seventy Seven & paise Seven Only.

5 Excavation of cable trench 1m deep and 300mm wide across the Mtr. track, for track crossing and refilling after laying of DWC pipes. The work shall be done as per extant practice on the division & instruction of Rly engineer at site 200 91.08 18216.00

Rs Ninety one & paise Eight Only.

Horizontal boring under Railway track / roads etc. for laying 120mm dia DWC (Double walled corrugated) pipes at the depth of 1.4 mtr to 2.1 mtrs from formation level (level of earth below ballast) as per drg. and directed by engineer incharge by trenchless technology excluding the cost of DWC pipes. a. The cost shall include horizontal boring through any intermediate obstruction, either natural or manmade or any boundary etc.. 6 b. The rate is inclusive of all the materials, equipments and labour required for doing trenchless horizontal boring under the railway track. Nothing extra shall be admissible on any account other than the rates quoted above.. c. The pipes are to be laid under Railway track/road. All necessary arrangements are to be provided and all precautions are to be taken, so that bore coming out at other end is not deviated from horizontal level line by more than 250mm in horizontal or vertical direction. TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST. Mtr 100 2631.31 263131.00

SN

Description

Sch Awd

Unit

Qty

Rate

Page 2 of 22 Amount Inspection by

d. The rates shall be inclusive of detection and protection of underground utilities encountered during boring. e. The payment for boring shall be made only when DWC pipes provided in item ae laid in the bore Works to be carried out during trenchless boring i. Horizontal boring under railway track / roads etc. for laying 120mm dia DWC pipes at the depth of 1.4 mtrs to 2.1 mtrs from formation level (level of earth below ballast). ii. Horizontal boring through any intermediate obstruction, either natural or manmade or any boundary etc. iii. The DWC pipes are to be laid under Railway track/road. All necessary arrangements are to be provided and all precautions are to be taken, so that bore coming out at other end is not deviated from horizontal level line by more than 250mm in horizontal or vertical direction. iv. Detection and protection of underground utilities encountered during boring. T&P required i. Horizontal drilling machine fitted on belted mechanism for locomotion, or any suitable method. ii. Accessories required for operation of machine & execution of work. iii. Tools for maintenance of machine iv. Proper protection of worksite.

Rs.Two Thousand Six Hundred Thirty one and paise Thirty One Only.
7 Supply & fixing of GI pipe, 100mm dia.B-class as per spec. No.IS Mtr 1239 PT. 1/1990. This includes fixing of GI pipes for crossing the culverts, bridges etc. and concreting of ends with brick masonry at both ends. The GI Pipes has to be perforated at every 20 cms on four sides of pipe. All the necessary accesories required for fixing including clamp, nuts, bolts etc, at every 2M at girder bridge. have to be provided by contractor at his own cost. All the fixing accesories to be hot deep galvanised before using. The work is required to be done as per the instruction of Rly engineer at site. 1000 551.38 551380.00 RITES

Rs.Five Hundred Fifty One & Paise Thirty Eight Only.

8 Supply of Double Walled Corrugated pipe made up of Polyethylene of Size 103.5 mm inner dia and 120mm outer dia in 6M straight length as per british standard No BSEN 50086-1 and BSEN 50086-2-4 and BIS draft spec Doc No ETD 14 (5071) AND etd 14(5072) along with one coupler per every 6 meters. Mtr 10000 156.62 1566200.00 RITES

Rs.One Hundred Fifty Six & Paise Sixty Two Only.

9 Supply and laying of well burnt second class bricks of Mtr size(225mm x 112mm x 75mm) inside the trench breadth wise after laying of cable in station area from distant to distant signal. Sample of bricks shall be got approved by engineer incharge before supply & laying. 9-10 bricks per meter shall be laid depending upon width of the bricks. In case the brick size is at variance with the size given in tender schedule then proportionate rates in Cum shall be given subject to the max rate of standard size. 27000 14.45 390150.00 CONSIGNEE

Rs.Fourteen & Paise Forty Five Only.

10 Laying of various cables as per approved cable route plan in the KM excavated trench, taking due care while transporting and laying of cables. The cables should be laid according to the Technical guidelines and the instructions of the engineer incharge. 110 2879.19 316710.90

Rs.Two Thousand Eight Hundred Seventy Nine and Paise Ninteen Only.
TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

SN

Description

Sch Awd

Unit

Qty 80

Rate 3475.73

Page 3 of 22 Amount Inspection by 278058.40 RDSO

Cable jointing 11 Supply of 24 fibre optic fibre straight joint enclosure (SJC) Set complete with all accessories of make TVSE R&M model no.1500L183-XX or Raychem make model no.FOSC100-BH-A-SJN-2L34 or 3M make model no.BPEO-Type 1-24F or 2179CS-24F.

Rs Three Thousand Four Hundred Seventy Five & paise Seventy Three Only.
12 Splicing of 24 fibre optic fibre cable and making the splice joint No. with contractor's own splicing machine and tools. Joint should be prepared in such a way that the top of the enclosure shall be at a depth of 1.65M and the enclosure should be covered with soft soil and then bricks. 80 10214.46 817156.80

Rs Ten Thousand Two Hundred Fourteen & paise Forty Six Only.
13 Supply of FCPC type connecors of 5/10/20 db and multiple of 5 No. db upto 20 db. 20 173.00 3460.00 CONSIGNEE

Rs One Hundred Seventy Three only.

14 Supply & installation of fibre management system with all No. installation material, splicing, termination & testing of 2 X 24 fibre of cable with all connectors material as per instructions of site engineer. 15 Supply of patch cords/OFC jumper cable 10 Mtr. Long with FC/PC No. connects on both sides. 10 21708.50 217085.00 CONSIGNEE

Rs.Twenty One Thousand Seven Hundred Eight & Paise Fifty Only.
110 621.00 68310.00 CONSIGNEE

Rs.Six Hundred Twenty one only.

16 Supply of Walco tape - self winding, anti-corrosive - 40mm (W) X Rolls 10M (L). 90 937.47 84372.30 CONSIGNEE

Rs.Nine Hundred Thirty Seven & Paise Forty Seven Only.

17 Testing & measuring instruments Supply of main frame OTDR it shall be suitable for operating at Set 1310/1550 mm wavelength, having Dynamic range of more than 30 db with 1 meter minimum resolution. Ink jet printer DC power supply. Touch. Screen- It shall be modular in construction and shall be capable of bidirectional Analysis. 1 994000.00 994000.00 RDSO

(a) (b) (c )

Rs. Nine Lakhs Ninety Four Thousand Only.

18 Supply of Mini Optical Time Domain Reflectometer (OTDR) Set operating at 1550nm & 1310nm for working on single mode fibre as per specification No. GR/OTD-2/02 Jan 2005 with latest amendment Model No. AQ-7260+AQ- 7261 make Yokogawa Electric Corporation, Japan or similar. 2 270220.00 540440.00 RDSO

Rs. Two Lakhs Seventy Thousand Two Hundred Twenty Only.

19 Supply of Optical power meter type B as per TEC specification Set No.GR/OPM-01/03 Feb-2005 or latest. 20 Supply of optical laser dual source (1550nm/1310nm) as per TEC Set GR no.GR/SLS-01/03 Feb-05 Type C (Dual wavelength) or latest. 2 11757.60 23515.20 CONSIGNEE

Rs. Eleven Thousand Seven Hundred Fifty Seven & Paise Sixty Only.
2 77699.52 155399.04 CONSIGNEE

Rs. Seventy Seven Thousand Six Hundred Ninety Nine & Paise Fifty Two Only.
21 Supply of optical variable attenuator range -0 db to 70 db Set selectable step of 0.5 to 01 db with RS 232 port 1 186534.40 186534.40 CONSIGNEE

Rs.One Lakh Eighty Six Thousand Five Hundred Thirty Four & Paise Forty Only.

TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

SN

Description

Sch Awd

Unit

Qty 2

Rate 414793.60

Page 4 of 22 Amount Inspection by 829587.20 RDSO

22 Supply of Automatic Fusion splicer for single mode Optical Fibre Set cable with accessories as per TEC specification No. G/OSM/01/03 April 05 with latest amendment (Model-A Make Furukawa Electric Corporation, Japan or similar. 23 Supply of maintenance tools kit one set consisting of following: Set

Rs.Four Lakhs Fourteen Thousand Seven Hundred Ninety Three & Paise Sixty Only.
3 125126.10 375378.30 CONSIGNEE

(a) Digital multimeter 4 1/2 digit with LC & display 1 No. of philips/Motwani make (b) Bare fibre adopter 1 No. (c) High precision stripper. (d) Mechanical splice joint set-1 set consisting of 06 Nos. (e) Ceramic scissor CSI -1 No. (f) RC/PC Adopter with 0 db loss -10 Nos. (g) Optical fibre terminal block V Groove - 2 Nos. (h) Earth resistance measuring instrument with all accessories suitable for measuring earth resistance other range 0.1/ohms to 10 ohms. (i) Megger - 1 No. (j) Loose tube stripper- 1 No. (k) Soldering iron - 1 No. (l) Earth Resistance Meter - 2 nos. (m) Heavy duty electric drill machine - 1 no.

Rs.One Lakh Twenty Five Thousand One Hundred Twenty Six & Paise Ten Only.
Indoor eqipments & housing arragements 24 Supply of prefabricated signaling and equipment housing having Set outer dimension of 6000x3000x3080 mm made of 80 mm thick polyurethane foam sandwich panel for equipment/Relay room complete with doors elestomeric waterproofing, ventilators, exhaust fans etc. sun/rain guard, PVC flooring, Twin tube lights, fans etc. as per technical specification mentioned in Annexure-2. Manufacturers test and guarantee certificate to be submitted by the contractor. This also includes excavation of trenches for foundation and construction of foundation as per technical specification, erection, fixing of pre-fabricated building with all accessories supplied in items above on the foundation erected. All materials, including cement & steel to be supplied by the contractor. Double locking arrangement to be provided in the door of relay room. Inspection will be done by consignee. 9 418500.00 3766500.00 RITES

Rs.Four Lakhs Eighteen Thousand Five Hundred Only.

25 Supply of managed expandable rack type STM -1, ADM as per No. technical spec no.TEC GR no.GR/SDH-04/02 Mar-02 with latest amendment with STM-1 aggregate interface, 21 E1s & 4 nos. of 10/100 base T ethernet port, order wire, power supply unit, sub racks, installation material & accessories manual etc. The equipment should be fully wired for its ultimate capacity & provide redundancy for power supply & synchronisation and other details. 10 98237.74 982377.40 RDSO

Rs. Ninety Eight Thousand Two Hundred Thirty Seven & Paise Seventy Four Only.
26 Supply of 4 way Digital cross connect (STM-1) to achieve loop No. protection facilities & branching. 1 124973.12 124973.12 CONSIGNEE

Rs. One Lakh Twenty Four Thousand Nine Hundred Seventy Three and Paise Twelve Only.

TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

SN

Description

Sch Awd

Unit

Qty 10

Rate 84961.08

Page 5 of 22 Amount Inspection by 849610.80 RDSO

27 Supply of 2 Mb programmable primary digital Drop insert No. Multiplexer with conference facility as per specification RDSO/TC68/2004 with latest amendments, fully wired for 30 channels complete with power supply unit, remote control supervisory facility & all other accessories, installation material, technical manuals etc. All accessories as per RDSO spec no.IRS-TC68/2004 to be supplied. The MUX should be equipped with following:a) 2W/4W E&M VF interface cards, for 16 ckts/Mux. b) Subscriber loop interface cards for 8 ckts/Mux c) 64 Kbps co-directional data interface cards 4 ckts/Mux. d) Exchange loop interface cards for 4 ckts/Mux Note : The existing NMS software is WEBFIL super-net Management system ver.3-0. If the existing NMS software can support for its all functionality with the make of the above item supplied by the contractor then it is O.K. otherwise the item shall also include arrangement for patching between two systems.

Rs. Eighty Four Thousand Nine Hundred Sixty One & Paise Zero Eight Only.
28 Supply of composite racks covered with front transparent doors No. and suitable to house 2 SDH-STM-1, 2PD Mux, along with PDP, DDF cooling fans, Krone MDF for 100/200 pairs with antisurge protection through fast acting fuses & GD tubes for all channels to provide Z protection. 29 Supply of Exchange loop interface cards ( 4 circuits per cards) No. compatible with Webfil Mux or as per requirement of the Railways given lateron at the time of supply. 30 Installation and wiring of SDH ADMs primary drop insert Job/st Multiplexers, DDF with all accessories, surge and lightening n protection arrangement FDF racks, runway ladders etc. This includes connecting all pigtails, optical patch cords etc to the SDH equipment. This also includes connecting the SDH and primary MUX equipment with all interface cards to the 48V bus including supply of wires & connectors, termination of all E1s on DDF, transferring of circuits including taking PVC cable over runway or a wall, krone type DP with all surge and lightening protection complete fr 30 circuits derived from primary MUX covered in earlier items of the schedule will be used for this work. All other miscellaneous materials including switch board cable, PVC conduits etc. should also be provided on this rack for testing & isolation of faults transferring of circuit at all sites. 10 23862.96 238629.60 CONSIGNEE

Rs.Twenty Three Thousand Eight Hundred Sixty Two & Paise Ninety Six Only.
12 4312.22 51746.64 CONSIGNEE

Rs.Four Thousand Three Hundred Twelve & Paise Twenty Two Only.
10 16974.00 169740.00

Rs.Sixteen Thousand Nine Hundred Seventy Four Only.

Network management system & surge protection arrangement 31 Supply of Network Monitoring System (NMS) including associated No. application software as per Railway's requirement complete with all accessories, including power supply for STM, ADM i.e. STM-1 (L1.2) & STM-1 (L1.1) both end primary digital drop insert MUX as per technical specifications & other stipulations of tender document. This will include necessary interface required at way stations achieving the end objective of patching, switching of equipments, power supplies & batteries etc. from NMS, for STM including associated application software. 1 771257.82 771257.82 CONSIGNEE

Rs.Seven Lakhs Seventy One Thousand Two Hundred Fifty Seven & Paise Eighty Two Only.
TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

SN

Description

Sch Awd

Unit

Qty 12

Rate 12110.49

Page 6 of 22 Amount Inspection by 145325.88 CONSIGNEE

32 Supply of ultra isolation transformer 230V AC/230 V AC-1.5 KVA No. with MOVR protection etc.on either side to provide 'X' protection and supply of crow bar surge protection circuit for 48 V DC side to provide 'Y' protection.

Rs.Twelve Thousand One Hundred Ten & Paise Forty Nine Only.
33 Supply of Remote service terminal (portable) fully compatible with No. NMS, service terminal shall be for any location of Net work. It should also be possible to read fault status of STM, MUX, cross connect in the Network from service terminal/Node manager in case of same address is being accessed by central NMS & remote service terminal simultaneously, the access will be denied to the remote service terminal. It should be compatible to NMS software FIBCOM make NM 2100 element manager ver 4.10. 2 39578.40 79156.80 CONSIGNEE

Rs. Thirty Nine Thousand Five Hundred Seventy Eight & Paise Forty Only.
34 Supply, installation, testing & commissioning of encapsulated type No. class B (as per VDE-0675-6) lightening current arrestors as per RDSO spec no.RDSO/SPN/144/2004 or similar. Power supply & earthing arrangement 35 Supply & installation of Battery charger 48V/25A in N+1 No. configuration using 3 modules 25A with automatic switching between the modules as per technical specn. (RDSO/SPN/11/23/99 or latest) 36 Supply of low maintenance tubular type battery confirming to IRS- No. 88/93 or latest, complete with inter cell connector, microporous ceramic vent plug set, voltage 48V,300 AH at 10 hrs rate fully charged, complete with accessories and two copies of manuals of instructions with each set. This includes Installation, wiring commissioning of power supply equipments i.e. battery charger and batteries at each station including AC/DC distribution and protection arrangement.This item also includes battery rack runway PVC channels, battery cable connectors and other required items for making power supply arrangements. 10 45829.80 458298.00 RDSO

Rs. Forty Five Thousand Eight Hundred Twenty Nine and Paise Eighty Only.
12 43810.31 525723.72 RDSO

Rs.Forty Three Thousand Eight Hundred Ten and Paise Thirty One Only.
10 117000.00 1170000.00 RDSO

Rs. One Lakh Seventeen Thousand Only.

37 Supply & installation of basic material to construct unit Job maintenance free earth consisting as per RDSO Spec. no. RDSO/SPN/197/2008 consisting of following items :a) Copper bonded steel electrodes of 3.0m long, 17.2mm dia with copper bonding thickness of min 250 micron and UL listed and marked.1 no b) Earth enhancement material supplied in sealed bags of minimum 10 kgs. 3nos c) Copper strip 150X25X6mm to terminate earth end -1nos. d) Copper strip 300X25X6mm (MEEB).1nos. e) Copper strip 150X25X6mm (SEEB).1nos. 12 21285.00 255420.00 CONSIGNEE

TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

SN

Description

Sch Awd

Unit

Qty

Rate

Page 7 of 22 Amount Inspection by

This includes digging the earth to the required depth, insertion of electrode, Filling of earth enhancing compound (30 Kg), provision of exothermic weld connection on copper tape of 25mm X 6mm X 150mm to the earth electrode, all the material tools & features required for the weld to be arranged by the contractor, Provision of exothermic weld connecting, one to connect 35sqmm multi strand single core PVC insulated copper cable welded to the copper tape welded to the earth electrode and another to the copper tape to be fixed inside the equipment.relay rack/apparatus room. (features for mounting the copper tape inside the relay room, weld materials, tools & features required for the weld to be arranged by the contractor, Electrodes termination in a concrete sink and routing the cadmium cable to bus bar in equipment room. (All other materials required for the work shall be borne by the contractor). This also includes supply & provision of 35sqmm multi strand single core PVC insulated copper cable as per IS:694 for connecting main earth elecrode to MEEB in the equipment room in duplicate and 16 sq mm multi strand single core PVC insulated copper cable as per IS:694 for connecting MEEB to SEEB and SPDs to MEEB in duplicate.

Rs.Twenty One Thousand Two Hundred Eighty Five Only.

Testing & commissioning 38 Testing & commissioning of entire OFC link with NMS. This work Job includes testing of all fibre of the optical fibre cable in each cable hut as per test protocol for optic fibre as detailed in technical specification. Testing of all emergency communication end to end and transfer of existing control circuits working on Railway quad to the OFC by remaining existing tail cables and way station equipments. Interfacing of the link with Railway / DOT owned communication system as per technical specification and stipulations in the tender document and final commissioning of all equipments confirming with the approved system design along with the commissioning of NMS. The work includes submission of all technical documents manuals. All miscellaneous materials required for the final testing and commissioning of the system should be supplied by the contractor. This also includes training of Railway officials in optical fibre & instruments. Exact details of no. of railway trainees & duration of training will be provided by railway at the time of training. 1 67896.00 67896.00

Rs.Sixty Seven Thousand Eight Hundred Ninety Six Only.

39 Supply of thermo shrink jointing kit for 6 quad cable as per IRS TC No. 77/2006 or latest with latest amendment. 100 965.40 96540.00 RDSO

Rs.Nine Hundred Sixty Five and Paisa Forty Only.

40 Supply of PVC conduit pipe 25 mm of any reputed make. Mtr. Contractor will have to get the sample approved by the Railway engineer prior to making bulk supply. 500 24.19 12095.00 CONSIGNEE

Rs.Twenty Four and Paisa Nineteen Only.

Indoor cable, cable termination & cable route marker 41 Supply of tinned copper conductor, PVC insulated cores, coloured twisted into pairs and laped and over all PVC sheathed, unarmoured Switch Board cable of following sizes confirming to ITD Specn. No S/WS/113-C or IRS specn. No. IRS-TC/24/91 or latest.

TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

SN a

Description Supply of Switch board cable 05 pair 0.63 mm

Sch Awd

Unit Mtr.

Qty 1000

Rate 16.82

Page 8 of 22 Amount Inspection by 16820.00 CONSIGNEE

Rs.Sixteen & Paise Eighty Two Only.

b Supply of Switch board cable 10 pair 0.63 mm Mtr. 1000 31.55 31550.00 CONSIGNEE

Rs.Thirty One & Paise Fifty Five Only.

c Supply of Switch board cable 20 pair 0.63 mm Mtr. 1000 63.07 63070.00 CONSIGNEE

Rs. Sixty Three & Paise Zero Seven Only.

42 Supply of Battery wire in Red & Black Colour of 7 strand, each Mtr. strand of 0.75mm dia of any reputed make. Contractor will have to get the sample approved by the Railway engineer prior to making bulk supply. 400 17.27 6908.00 CONSIGNEE

Rs. Seventeen & Paise Twenty Seven Only.

43 Supply & installation of DP boxes & termination of cables for 20 No. pair Krone DP along with supply of required fixing material 5 362.66 1813.30 CONSIGNEE

Rs.Three Hundred Sixty Two & paise Sixty Six Only.

44 Supply & installation of DP boxes & termination of cables for 10 No. pair Krone DP along with supply of required fixing material 10 317.21 3172.10 CONSIGNEE

Rs.Three Hundred Seventeen & Paise Twenty One Only.

45 Supply of Krone Tool of any reputed make. Contractor will have to No. get the sample approved by the Railway engineer prior to making bulk supply. 30 778.32 23349.60 CONSIGNEE

Rs.Seven Hundred Seventy Eight & Paise Thirty Two Only.

46 Supply, fixing and installation of RFID electronic marker for S&T No. under ground cables with programmable memory for saving the user specific data in side the RFID Electronic marker memory chip, later recordable by electronic marker locator during locating (10cm diameter with floating coil to keep detection circuit always horizontal for better direction) which can be buried upto depth of 5 ft. 475 2080.00 988000.00 RITES

Rs.Two Thousand Eighty Only.

47 Supply of TEC approved electronic cable marker locator for No. locating OFC/quad cable as per TEC spec. no.G/TIE-07/01 Jun98 along with latest amendment. DTMF type control equipment, magneto phone 48 Supply and installation of Desk type Electronic Magneto Nos. Telephone as per RDSO spec No IRS:TC 79/2000 with Amendment no.2 or latest. 49 Supply & installation of 4 wire DTMF type control HQ equipment No. with microphone and loudspeaker along with 12V dual battery backup & charging system. It should also comprise of mounting arrangement. 50 Supply & installation of 4 wire DTMF signaling based way station No. control equipment with control telephone. This include 12V dual battery backup & charging system with proper mounting arrangement. 1 139725.00 139725.00 RITES

Rs. One Lakh Thirty Nine Thousand Seven Hundred Twenty Five Only.
10 2126.52 21265.20 CONSIGNEE

Rs.Two Thousand One Hundred Twenty Six & Paise Fifty Two Only.
1 38221.31 38221.31 CONSIGNEE

Rs. Thirty Eight Thousand Two Hundred Twenty One & Paise Thirty One Only.
10 13121.32 131213.20 RDSO

Rs.Thirteen Thousand One Hundred Twenty One & Paise Thirty Two Only.

TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

SN

Description

Sch Awd

Unit

Qty 40

Rate 4347.81

Page 9 of 22 Amount Inspection by 173912.40 RDSO

51 Supply of Universal way side DTMF control phone as per RDSO Nos. specification no. IRS:TC:82/2005 (Amdt.1) or latest with latest amendment. 52 Supply of Light weight Portable Telephone 4 /2 wire as per spec Nos. IRS-TC-78/2000 or latest (Superceded RDSO/SPN/TC/32/99 ver1) Office Furniture & Miscellanous 53 Supply of Chair Model PCH 7001 (Godrej)or similar

Rs.Four Thousand Three Hundred Forty Seven & Paise Eighty One Only.
10 1555.62 15556.20 CONSIGNEE

Rs. One Thousand Five Hundred Fifty Five & Paise Sixty Two Only.
Nos. 10 9123.23 91232.30 CONSIGNEE

Rs.Nine Thousand One Hundred Twenty Three & Paise Twenty Three Only.
54 Supply of chair supior quality with arm and can seated of size 57D Nos. X 58W X 88H & Seat height of 45mm [Godrej Make & model no.Classic CH-7 or similar]. 10 2109.76 21097.60 CONSIGNEE

Rs. Two Thousand one Hundred Nine & Paise Seventy Six Only.
55 Supply of Table Model of size 1370W x 690D x 740H mm as per Nos. model no.T-9 of Godrej make or Similar. 20 8851.57 177031.40 CONSIGNEE

Rs. Eight Thousand Eight Hundred Fifty One & Paise Fifty Seven Only.
56 Supply of Lateral Filing Cabinet 3ft to store cable route plan, Nos. jointing details etc.[Godrej Make].or similar . 5 10698.48 53492.40 CONSIGNEE

Rs. Ten Thousand Six Hundred Ninety Eight & Paise Forty Eight Only.
57 Supply of Office Almirah of size 900W x 1168.5H X 450D mm as Nos. per model no.KD minor with metal top of Godrej make or Similar. 10 19027.25 190272.50 CONSIGNEE

Rs. Nineteen Thousand Twenty Seven & Paise Twenty Five Only.
58 Transportation/Carriage by truck of various signalling materials including loading, unloading, operation & Stalling at specific depots/locations from AGC, ALD or any other station/Location to Jhansi and other stations of Jhansi Division.(For each trip payment for minimum 10 MT shall be given irrespective of load, if the load is less than 10MT.) Per Ton Per Km 18000 1.98 35640.00

Rs. One and Paise Ninety Eight Only.

59 Supply of CAT-5E UTP cable in 305 Mtr box (D link make or Box similar) 3 1450.00 4350.00 CONSIGNEE

Rs.One Thousand Four Hundred Fifty Only. -547218.15 25510788.82 (Rs.Two Crore Fifty Five LacsTen Thousand Seven Hundred Eighty Eight and Paise Eighty Two only.)

Total 2.1% Below quoted by Contractor TOTAL COST OF WORK

26058006.97

TENDER IS AWARDED AT A COST OF 2.1%( TWO POINT ONE PERCENT ) BELOW ON THE TOTAL SCHEDULE COST.

F VAr Correction

Statement showing Final Variation in connection with the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana Strengthening of communication backbone through optic fibre cable & associated networking." CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.
SN Brief Description of item:Unit Sch Qty Exec.' Qty Rate Sch. Amount Exec' Amount Diff' in Qty .+Ve .- Ve Diff' in Amt .+Ve .- Ve VAR' in % Amount Qty Remarks

Cable route survey, trenching, laying of cables etc. 1 2 Final location survey of cable route, preparation of proposed cable route Excavation of trench 1.2 m deep, 300mm wide at the bottom along main line/suburban track, in all types of soil including cleaning bushes Preparation of cable ductof for laying of Job Km 1 95 1 110110.89 26286.15 110110.89 2497184.25 110110.89 2191896.90 11.614 305287.35 0.00% -12.23% 0.00% -12.23% When physically work was done, trench was less as per site condition. 2.32% When physically work was done, cable dust was more as per stie condition. 2.67% When physically work was done, trench was more as per site position. 9.00% When physically work was done, trench across track was less since engineering dept. did not allow open trenching.

83.386

Payment to be done as per C.A. (100%) Upto 25% of sch. Qty. Payment to be done as per C.A. (98%) beyond 25% of sch. Qty. Payment to be done as per C.A. (96%) beyond 40% of sch. Qty.

cu cable in rocky area and refilling the Mtrs duct (after cable laying) with concrete mixture of proportion and300mm Mtr Excavation of cable1:3:6 trench wide at the bottom, 1.0mtr. Deep on Platform. refilling and restoring the platform surface to itstrench original Excavation of cable 1m deep Mtr. and 300mm wide across the track, for track crossing and refilling after laying of DWC pipes. The work shall be done as per extant practice on the Horizontal boring under Railway track Mtr / roads etc. for laying 120mm dia DWC (Double walled corrugated) pipes at the depth of 1.4 mtr to 2.1 mtrs from formation level (level of earth below ballast) as per drg. and

500

511.58 1232

7132.32

3566160.00

3648752.27

11.58

82592.27

2.32%

1200

177.07

212484.00

218150.24

32

5666.24

2.67%

200

218

91.08

18216.00

19855.44

18

1639.44

9.00%

100

247

2631.31

263131.00

637882.17

147

374751.17

142.42% 147.00% When physically work was done, Horizontal boring was more as per site condition since engineering dept. Did not allow open trenching.

100 100 100

25 15 107

2631.31 2578.68 2526.06

*65782.75 *38680.26 *270288.16

a. b. c. d. e.

The cost shall include horizontal boring through any intermediate The rate is inclusive of all the materials, equipments and labour The pipes are to be laid under Railway track/road. All necessary The rates shall be inclusive of detection and protection of The payment for boring shall be made only when DWC pipes provided in Works to be carried out during trenchless boring Horizontal boring under railway track / roads etc. for laying 120mm dia DWC Horizontal boring through any intermediate obstruction, either The DWC pipes are to be laid under Railway track/road. All necessary

i. ii. iii.

217941410.xlsx.ms_office

10 of 28

F VAr Correction

Statement showing Final Variation in connection with the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana Strengthening of communication backbone through optic fibre cable & associated networking." CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.
SN Brief Description of item:Unit Sch Qty Exec.' Qty Rate Sch. Amount Exec' Amount Diff' in Qty .+Ve .- Ve Diff' in Amt .+Ve .- Ve VAR' in % Amount Qty Remarks

and protection of iv. Detection underground utilities encountered T&P required i. Horizontal drilling machine fitted on belted mechanism for locomotion, or ii. Accessories required for operation of machine & execution of work. iii. Tools for maintenance of machine iv. Proper protection of worksite. 7 Supply & fixing of GI pipe, 100mm dia.B-class as per spec. No.IS 1239 8 Supply of Double Walled Corrugated pipe made up of Polyethylene of Size 9 Supply and laying of well burnt second class bricks of size(225mm x 112mm x 75mm) inside the trench breadth wise after laying of cable in 10 Laying of various cables as per approved cable route plan in the Cable jointing 11 Supply of 24 fibre optic fibre straight joint enclosure (SJC) complete with 12 Splicing of 24 fibre optic fibre cable and making the splice joint with contractor's own splicing machine and tools. Joint should be prepared in 13 Supply of FCPC type connecors of 5/10/20 db and multiple of 5 db upto 14 Supply & installation of fibre management system with all Supply 85% Execution 15%

Mtr Mtr Mtr

1000 10000 27000

1000

551.38 156.62 14.45

551380.00 1566200.00 390150.00

551380.00 1566200.00 154195.95

16329

235954.05

0.00% 0.00% -60.48%

0.00% 0.00% -60.48% When physically work was done less nos. of bricks were laid as per site position. -8.85% as per site position.

10000 10671

KM

110

100.264 80 62

2879.19

316710.90

288679.11

9.736

28031.79

-8.85%

Set No.

80 80

3475.73 10214.46

278058.40 817156.80

278058.40 633296.52

18

183860.28

0.00% -22.50%

0.00% -22.50% as per site position, 62nos. Splicing was done, which were less than sch. Qty. 0.00%

No. No.

20 10 10 10 110 90

20 10 10 9 110 90

173.00 21708.50 18452.23 3256.28 621.00 937.47

3460.00

3460.00

0.00%

184522.25 32562.75 68310.00 84372.30

184522.25 29306.48 68310.00 84372.30

1 -

3256.28 -

0.00% -10.00% 0.00% 0.00%

0.00% -10.00% FMS was already available at TestRoom AGC. 0.00% 0.00%

15 Supply of patch cords/OFC jumper No. cable 10 Mtr. Long with FC/PC 16 Supply of Walco tape - self winding, Rolls anti-corrosive - 40mm (W) X 10M (L). Testing & measuring instruments 17 Supply of main frame OTDR it shall be suitable for operating at (a) Ink jet printer (b) DC power supply. (c ) Touch. Screen- It shall be modular in construction and shall be capable of 18 Supply of Mini Optical Time Domain Reflectometer (OTDR) operating at Set

994000.00

994000.00

994000.00

0.00%

0.00%

Set

270220.00

540440.00

540440.00

0.00%

0.00%

217941410.xlsx.ms_office

11 of 28

F VAr Correction

Statement showing Final Variation in connection with the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana Strengthening of communication backbone through optic fibre cable & associated networking." CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.
SN Brief Description of item:Unit Sch Qty Exec.' Qty Rate Sch. Amount Exec' Amount Diff' in Qty .+Ve .- Ve Diff' in Amt .+Ve .- Ve VAR' in % Amount Qty Remarks

19 Supply of Optical power meter type B Set 2 23515.20 11757.60 2 as per TEC specification No.GR/OPM20 Supply of optical laser dual source Set 2 155399.04 77699.52 2 (1550nm/1310nm) as per TEC GR 21 Supply of optical variable attenuator Set 1 186534.40 186534.40 1 range -0 db to 70 db selectable step 22 Supply of Automatic Fusion splicer for Set 2 414793.60 829587.20 2 single mode Optical Fibre cable with 23 Supply of maintenance tools kit one Set 3 125126.10 375378.30 3 set consisting of following: (a) Digital multimeter 4 1/2 digit with LC & display 1 No. of philips/Motwani make (b) Bare fibre adopter 1 No. (c) High precision stripper. (d) Mechanical splice joint set-1 set consisting of 06 Nos. (e) Ceramic scissor CSI -1 No. (f) RC/PC Adopter with 0 db loss -10 (g) Optical fibre terminal block V Groove 2 Nos. (h) Earth resistance measuring instrument (i) Megger - 1with No. all accessories (j) Loose tube stripper- 1 No. (k) Soldering iron - 1 No. (l) Earth Resistance Meter - 2 nos. (m) Heavy duty electric drill machine - 1 no. Indoor eqipments & housing arragements 24 Supply of prefabricated signaling and Set 9 418500.00 3766500.00 9 equipment housing having outer 10 982377.40 25 Supply of managed expandable rack No. 98237.74 10 type STM -1, ADM as per technical 1 26 Supply of 4 way Digital cross connect No. 124973.12 124973.12 1 (STM-1) to achieve loop protection 849610.80 27 Supply of 2 Mb programmable No. 10 84961.08 10 primary digital Drop be insert Multiplexer The MUX should equipped with following:a) 2W/4W E&M VF interface cards, for Subscriber 16 ckts/Mux. b) loop interface cards for 8 c)ckts/Mux 64 Kbps co-directional data d) Exchange loop interface cards for 4 ckts/Mux Note : The existing NMS software is 28 Supply of composite racks covered No. 10 238629.60 23862.96 10 with front transparent doors and 29 Supply of Exchange loop interface No. 12 51746.64 4312.22 12 cards ( 4 circuits per cards) 30 Installation and wiring of SDH ADMs Job/st 10 169740.00 16974.00 10 primary drop insert Multiplexers, DDF n Network management system & surge protection arrangement

23515.20 155399.04 186534.40 829587.20 375378.30

0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%

3766500.00 982377.40 124973.12 849610.80

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

238629.60 51746.64 169740.00

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

217941410.xlsx.ms_office

12 of 28

F VAr Correction

Statement showing Final Variation in connection with the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana Strengthening of communication backbone through optic fibre cable & associated networking." CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.
SN Brief Description of item:Unit Sch Qty Exec.' Qty Rate Sch. Amount Exec' Amount Diff' in Qty .+Ve .- Ve Diff' in Amt .+Ve .- Ve VAR' in % Amount Qty Remarks

31 Supply of Network Monitoring System No. (NMS) including associated 32 Supply of ultra isolation transformer No. 230V AC/230 V AC-1.5 KVA with 33 Supply of Remote service terminal No. (portable) fully compatible with NMS, service terminal shall be for any 34 Supply, installation, testing & No. commissioning of encapsulated type Supply 85% Execution 15% Power supply & earthing arrangement 35 Supply & installation of Battery charger 48V/25A in N+1 configuration Supply 85% Execution 15% 36 Supply of low maintenance tubular type battery confirming to IRS-88/93 Supply 85% Execution 15% No.

1 12 2 10 10 10 12 12 12 10 10 10

1 12 2 10 10 9 12 12 10 10 10 9

771257.82 12110.49 39578.40 45829.80 38955.33 6874.47 43810.31 37238.76 6571.55 117000.00 99450.00 17550.00 21285.00

771257.82 145325.88 79156.80

771257.82 145325.88 79156.80

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

389553.30 68744.70

389553.30 61870.23

6874.47

0.00% -10.00%

0.00% -10.00% Lighting Arrestor was already available at Test-Room AGC

446865.16 78858.56

446865.16 65715.47

13143.09

0.00% -16.67%

No.

994500.00 175500.00 255420.00

994500.00 157950.00 255420.00

1 -

17550.00 -

0.00% -10.00% 0.00%

0.00% -16.67% Since 10 nos. of STM were installed, so only 10 nos. of Battery chargers were installed accordngly. 0.00% -10.00% Since Battery set was already available at Test-Room AGC. 0.00%

37 Supply & installation of basic material Job 12 12 to construct unit maintenance free a) Copper bonded steel electrodes of 3.0m long, 17.2mm dia with copper b) Earth enhancement material supplied sealed bags 10 kgs. to c) in Copper stripof minimum 150X25X6mm terminate earth end -1nos. d) Copper strip 300X25X6mm e) Copper strip 150X25X6mm This includes digging the earth to the This also includes supply & provision of 35sqmm multi strand single core Testing & commissioning 38 Testing & commissioning of entire Job 1 1 OFC link with NMS. This work 39 Supply of thermo shrink jointing kit for No. 100 100 6 quad cable as per IRS TC 77/2006 40 Supply of PVC conduit pipe 25 mm of Mtr. 500 500 any reputed make. Contractor will Indoor cable, cable termination & cable route marker 41 Supply of tinned copper conductor, PVC insulated cores, coloured twisted a Supply of Switch board cable 05 pair Mtr. 1000 1000 0.63 mm b Supply of Switch board cable 10 pair Mtr. 1000 1000 0.63 mm

67896.00 965.40 24.19

67896.00 96540.00 12095.00

67896.00 96540.00 12095.00

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

16.82 31.55

16820.00 31550.00

16820.00 31550.00

0.00% 0.00%

0.00% 0.00%

217941410.xlsx.ms_office

13 of 28

F VAr Correction

Statement showing Final Variation in connection with the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana Strengthening of communication backbone through optic fibre cable & associated networking." CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.
SN Brief Description of item:Unit Sch Qty Exec.' Qty Rate Sch. Amount Exec' Amount Diff' in Qty .+Ve .- Ve Diff' in Amt .+Ve .- Ve VAR' in % Amount Qty Remarks

Supply of Switch board cable 20 pair 0.63 mm 42 Supply of Battery wire in Red & Black Colour of 7 strand, each strand of 43 Supply & installation of DP boxes & termination of cables for 20 pair Krone DP along with supply of required fixing material

Mtr. Mtr. No.

1000 400 5

1000 400 10

63.07 17.27 362.66

63070.00 6908.00 1813.30

63070.00 6908.00 3626.60

1813.30

0.00% 0.00%

0.00% 0.00%

100.00% 100.00% Tall cable were to be terminated at Dy.SS office in section. 10 nos. of addl. D.P's were required for termination of cable at station. 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

44 Supply & installation of DP boxes & No. 10 termination of cables for 10 pair 45 Supply of Krone Tool of any reputed No. 30 make. Contractor will have to get the 46 Supply, fixing and installation of RFID No. 475 electronic marker for S&T under 47 Supply of TEC approved electronic No. 1 cable marker locator for locating DTMF type control equipment, magneto phone 48 Supply and installation of Desk type Nos. 10 Electronic Magneto Telephone as per 49 Supply & installation of 4 wire DTMF No. 1 type control HQ equipment with 50 Supply & installation of 4 wire DTMF No. 10 signaling based way station control 51 Supply of Universal way side DTMF Nos. 40 control phone as per RDSO 52 Supply of Light weight Portable Nos. 10 Telephone 4 /2 wire as per spec IRSOffice Furniture & Miscellanous 53 Supply of Chair Model PCH 7001 Nos. 10 (Godrej)or similar 54 Supply of chair supior quality with arm Nos. 10 and can seated of size 57D X 58W X 55 Supply of Table Model of size 1370W Nos. 20 x 690D x 740H mm as per model no.T56 Supply of Lateral Filing Cabinet 3ft to Nos. 5 store cable route plan, jointing details 57 Supply of Office Almirah of size 900W Nos. 10 x 1168.5H X 450D mm as per model 58 Transportation/Carriage by truck of Per 18000 various signalling materials including Ton loading, unloading, operation & Per 59 Supply of CAT-5E UTP cable in 305 Box 3 Mtr box (D link make or similar)

10 30 475 1

317.21 778.32 2080.00 139725.00

3172.10 23349.60 988000.00 139725.00

3172.10 23349.60 988000.00 139725.00

10 1 10 40 10 10 10 20 5 10 0 3

2126.52 38221.31 13121.32 4347.81 1555.62

21265.20 38221.31 131213.20 173912.40 15556.20

21265.20 38221.31 131213.20 173912.40 15556.20

0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%

9123.23 2109.76 8851.57 10698.48 19027.25 1.98 1450.00

91232.30 21097.60 177031.40 53492.40 190272.50 35640.00 4350.00

26058006.97

91232.30 21097.60 177031.40 53492.40 190272.50 0.00 4350.00

25694872.08

18000 -

466462.42

35640.00 829597.31

0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%

-100.00% -100.00% Not operated since Transportation of material were not required. 0.00% 0.00%

Total 2.1% Below quoted by Contractor

-547218.15

-539592.31

-9795.71

-17421.54

217941410.xlsx.ms_office

14 of 28

F VAr Correction

Statement showing Final Variation in connection with the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana Strengthening of communication backbone through optic fibre cable & associated networking." CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.
SN Brief Description of item:Unit Sch Qty Exec.' Qty Rate Sch. Amount Exec' Amount 25510788.82 456666.71 -355509.06 25155279.76 Diff' in Qty .+Ve .- Ve

TOTAL COST OF WORK

Cost of excess variation. Net Variation

Diff' in Amt .+Ve .- Ve 456666.71 812175.76 812175.76 25155279.76

VAR' in % Amount Qty -1.39%

Remarks

SUMMARY. Cost of less variation. Less 1.39% on total cost of work i.e. Rs.25510788.82 CONTRACTOR'S CERTIFICATE :

Mandatory certificates:
1) There is no loss to railway on account of above variation 2) There is no undue benefit to the contractor on account of above variation. 3) Interse position does not change as per enclosed interse position statement. 4) It is certified that the quantities executed are final.

1) Certified that we have no claim whatsoever for the work executed in the quantity in excess/less than 25% of schedule and additional item against contract agreement. 2) Certified that it is hereby agreed that this variation statement forms part of original agreement referred to above and on the basis of the same terms and conditions of the agreement.

OS(Works)

DSTE/S

Contractor

217941410.xlsx.ms_office

15 of 28

Statement showing Final Variation in connection with the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana - Strengthening of communication backbone through optic fibre cable & associated networking." CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.
SN Brief Description of item:Unit Sch Qty Exec.' Qty Rate Sch. Amount Exec' Amount Diff' in Qty .+Ve .- Ve Diff' in Amt .+Ve .- Ve VAR' in % Amount Qty Remarks

Cable route survey, trenching, laying of cables etc.

Final location survey of cable Job route, preparation of proposed cable route plan (in 3 2 Excavation of trench 1.2 m Km deep, 300mm wide at the bottom along main line/suburban track, in all types of soil including cleaning of bushes etc refilling by excavated soil and ramming laying ofof required 3 after Preparation cable quantity duct for cu laying of cable in rocky area Mtrs and refilling the duct (after cable laying) with concrete mixture of proportion 1:3:6 and grouting the ends at either side of the rocky portion using 4 Excavation of cable trench Mtr 300mm wide at the bottom, 1.0mtr. Deep on Platform. refilling and restoring the platform surface to its original condition including necessary plastering work with contractor's own materials. 5 Excavation of cable trench 1m Mtr. deep and 300mm wide across the track, for track crossing and 6 Horizontal boring under Railway Mtr track / roads etc. for laying 120mm dia DWC (Double walled corrugated) pipes at the depth of 1.4 mtr to 2.1 mtrs from formation level (level of earth below ballast) as per drg. and directed by engineer incharge by trenchless technology excluding the cost of DWC pipes.

110110.89 110110.89

110110.89

0.00%

0.00%

95

83.386 26286.15 2497184.25

2191896.90

11.614

305287.35 -12.23%

-12.23% When physically work was done, trench was less as per site condition.

500

511.58

7132.32

3566160.00

3648752.27 11.58

82592.27

2.32%

2.32%

When physically work was done, cable duct was more as per stie condition.

1200

1232

177.07

212484.00

218150.24

32

5666.24

2.67%

2.67%

When physically work was done, trench was more as per site position.

200

218

91.08

18216.00

19855.44

18

1639.44

9.00%

9.00%

As per site requirment.

100

247

2631.31

263131.00

637882.17

147

374751.17

142.42%

147.00% When physically work was done, Horizontal boring was more as per site condition since engineering dept. Did not allow open trenching.

Payment to be done as per C.A. (100%) Upto 25% of sch. Qty. Payment to be done as per C.A. (98%) beyond 25% of sch. Qty. Payment to be done as per C.A. (96%) beyond 40% of sch. Qty.

100

25

2631.31

*65782.75

100

15

2578.68

*38680.26

100

107

2526.06

*270288.16

a. The cost shall include horizontal boring through any b. The rate is inclusive of all the materials, equipments and c. The pipes are to be laid under Railway track/road. All d. The rates shall be inclusive of detection and protection of e. The payment for boring shall be made only when DWC pipes Works to be carried out during trenchless boring i. Horizontal boring under railway track / roads etc. for laying ii. Horizontal boring through any intermediate obstruction, either iii. The DWC pipes are to be laid under Railway track/road. All necessary arrangements are to provided and and all precautions iv. be Detection protection of underground utilities encountered during boring. T&P required i. Horizontal drilling machine fitted on belted mechanism for locomotion, or any suitable for ii. Accessories required operation of machine & iii. Tools for maintenance of machine iv. Proper protection of worksite. 7 8 9 Supply & fixing of GI pipe, Mtr 100mm dia.B-class as per spec. No.IS PT. 1/1990. Supply of 1239 Double Walled Mtr Corrugated pipe made up of Polyethylene of Size mm Mtr Supply and laying of 103.5 well burnt second class bricks of size(225mm x 112mm x 75mm) inside the trench breadth wise after laying of cable in station area from distant to distant signal. Sample of bricks shall be got approved by engineer 1000 1000 551.38 156.62 14.45 551380.00 1566200.00 390150.00 551380.00 1566200.00 154195.95 16329 0.00% 0.00% 0.00% 0.00% -60.48% When physically work was done less nos. of bricks were laid as per site position.

10000 10000 27000 10671

235954.05 -60.48%

10 Laying of various cables as per approved cable route plan in the excavated Cable jointingtrench, taking 11 Supply of 24 fibre optic fibre straight joint enclosure (SJC) 12 Splicing of 24 fibre optic fibre cable and making the splice joint with contractor's own splicing machine and tools. Joint should be prepared in such a way that the top of the enclosure shall be at a depth of 13 Supply of FCPC type connecors of 5/10/20 db and multiple of 5 upto 20 14 db Supply & db. installation of fibre management system with all installation material, splicing, Supply 85% Supply 80% Execution 15%

KM

110

100.264

2879.19

316710.90

288679.11

9.736

28031.79

-8.85%

-8.85%

as per site position.

Set No.

80 80

80 62

3475.73 10214.46

278058.40 817156.80

278058.40 633296.52

18

0.00%

0.00% -22.50% as per site position, 62nos. Splicing was done, which were less than sch. Qty.

183860.28 -22.50%

No. No.

20 10

20 10 9 1 9

173.00 21708.50

3460.00 217085.00

3460.00 212743.58

4341.42

0.00% -2.00%

0.00% 0.00%

18452.23 17366.80 3256.28

*166070.3 *17366.80 *29306.48

-10.00% FMS was already available at TestRoom AGC.

15 Supply of patch cords/OFC jumper cable 10 Mtr. Long with FC/PC connects on both sides. 16 Supply of Walco tape - self winding, anti-corrosive - 40mm (W) X 10M (L). Testing & measuring instruments 17 Supply of main frame OTDR it shall be suitable for operating at 1310/1550 (a) Ink jet printer mm wavelength, (b) DC power supply. (c ) Touch. Screen- It shall be modular in construction and shall be capable bidirectional 18 Supply of Mini of Optical Time Domain Reflectometer (OTDR) operating 1550nm & 1310nm 19 Supply of at Optical power meter type B as per TEC specification 20 Supply of optical laser dual source (1550nm/1310nm) as 21 Supply of optical variable attenuator range -0 db to 70 db selectable step of 0.5 to 01 db

No.

110

110

621.00

68310.00

68310.00

0.00%

0.00%

Rolls

90

90

937.47

84372.30

84372.30

0.00%

0.00%

Set

994000.00

994000.00

994000.00

0.00%

0.00%

Set Set Set Set

2 2 2 1

2 2 2 1

270220.00 540440.00 11757.60 77699.52 23515.20 155399.04

540440.00 23515.20 155399.04 186534.40

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

186534.40 186534.40

22 Supply of Automatic Fusion Set splicer for single mode Optical cable with accessories 23 Fibre Supply of maintenance toolsas kit Set one set consisting of following: (a) Digital multimeter 4 1/2 digit with LC & display 1 No. of make (b) philips/Motwani Bare fibre adopter 1 No. (c) High precision stripper. (d) Mechanical splice joint set-1 set of 06 Nos. (e) consisting Ceramic scissor CSI -1 No. (f) (g) (h) (i) (j) (k) (l) RC/PC Adopter with 0 db loss Optical fibre terminal block V Groove - 2 Nos. measuring Earth resistance Megger - 1 No. Loose tube stripper- 1 No. Soldering iron - 1 No. Earth Resistance Meter - 2 nos.

2 3

2 3

414793.60 829587.20 125126.10 375378.30

829587.20 375378.30

0.00% 0.00%

0.00% 0.00%

(m) Heavy duty electric drill Indoor eqipments & housing arragements 24 Supply of prefabricated Set 9 signaling and equipment housingof having outer dimension No. 25 Supply managed expandable 10 rack type STM -1, ADM as per technical spec no.TEC GR cross No. 26 Supply of 4 way Digital 1 connect (STM-1) to achieve loop protection & 27 Supply of 2 Mb facilities programmable No. 10 The MUX should be equipped a) 2W/4W E&M VF interface b) Subscriber loop interface c) 64 Kbps co-directional data d) Exchange loop interface Note : The existing NMS 28 Supply of composite racks No. 10 covered with front transparent andof suitable to house loop 2 29 doors Supply Exchange No. 12

9 10 1 10

418500.00 3766500.00 98237.74 982377.40

3766500.00 982377.40 124973.12 849610.80

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

124973.12 124973.12 84961.08 849610.80

10

23862.96

238629.60

238629.60 51746.64 169740.00

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

4312.22 51746.64 12 interface cards ( 4 circuits per cards) compatible with Webfil 30 Installation and wiring of SDH Job/s 10 16974.00 169740.00 10 ADMs primary drop insert tn Multiplexers, DDF with all Network management system & surge protection arrangement 31 Supply of Network Monitoring No. 1 771257.82 771257.82 1 System (NMS) including associatedof application 32 Supply ultra software isolation No. 12 12110.49 145325.88 12 transformer 230V AC/230 V AC1.5 KVA with protection 33 Supply of MOVR Remote service No. 2 39578.40 79156.80 2 terminal (portable) fully compatible with NMS, service

771257.82 145325.88 79156.80

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

34 Supply, installation, testing & No. commissioning of encapsulated type class B (as per VDE-0675Supply 85% Supply 80% Execution 15% Power supply & earthing arrangement 35 Supply & installation of Battery No. charger 48V/25A in N+1 configuration using 3 modules 25A with automatic switching Supply 85% Supply 80% Execution 15% 36 Supply of low maintenance No. tubular type battery confirming Supply 85% Supply 80% Execution 15%

10

10 9 1 9

45829.80 38955.33 36663.84 6874.47

458298.00 0.00

449132.04 *350597.97 *36663.84 *61870.23 1

9165.96 -

-2.00% Lighting Arrestor was already available at Test-Room AGC -10.00% -3.33% Since 10 nos. of STM were installed, so only 10 nos. of Battery chargers were installed accordngly.

12

12

43810.31

525723.72

508199.60

17524.12

10 2 10 10 10 10 9 1 9

37238.76 35048.25 6571.55

0.00

*372387.64 *70096.5 *65715.47 1146600.00 *895050 *93600 *157950

2 1 1

23400.00 -

-16.67%

117000.00 1170000.00 99450.00 93600.00 17550.00 0.00

-10.00% Since Battery set was already available at Test-Room AGC.

37 Supply & installation of basic Job 12 12 21285.00 material to construct unit free earth a) maintenance Copper bonded steel electrodes b) Earth enhancement material c) Copper strip 150X25X6mm to terminate earth end -1nos. d) Copper strip 300X25X6mm e) Copper strip 150X25X6mm This includes digging the earth to the also required depth, insertion This includes supply & provision of 35sqmm multi Testing & commissioning 38 Testing & commissioning of Job 1 67896.00 1 entire OFC link with NMS. This work includes testing of all fibre No. 39 Supply of thermo shrink jointing 100 965.40 100 kit for 6 quad cable as per IRS 77/2006 or latest with latest 40 TC Supply of PVC conduit pipe 25 Mtr. 500 24.19 500 mm of any reputed make. Contractor will cable have to get the Indoor cable, termination & cable route marker 41 Supply of tinned copper conductor, PVC insulated cores, coloured twisted into a Supply of Switch board cable Mtr. 1000 1000 16.82 05 pair 0.63 mm

255420.00

255420.00

0.00%

0.00%

67896.00 96540.00 12095.00

67896.00 96540.00 12095.00

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

16820.00

16820.00

0.00%

0.00%

Supply of Switch board cable 10 pair 0.63 mm c Supply of Switch board cable 20 pair 0.63 mm 42 Supply of Battery wire in Red & Black Colour of 7 strand, each strand of & 0.75mm dia of any 43 Supply installation of DP boxes & termination of cables for 20 pair Krone DP along with supply of required fixing material

Mtr. Mtr. Mtr. No.

1000 1000 400 5

1000 1000 400 10

31.55 63.07 17.27 362.66

31550.00 63070.00 6908.00 1813.30

31550.00 63070.00 6908.00 3626.60

1813.30

0.00% 0.00% 0.00% 100.00%

0.00% 0.00% 0.00% 100.00% Tall cable were to be terminated at Dy.SS office in section. 10 nos. of addl. D.P's were required for termination of cable at station.

44 Supply & installation of DP No. 10 10 boxes & termination of cables 45 Supply of Krone Tool of any No. 30 30 reputed make. Contractor will have to get the sample 46 Supply, fixing and installation of No. 475 475 RFID electronic marker for S&T 47 Supply of TEC approved No. 1 1 electronic cable marker locator for locating cable as magneto phone DTMF type OFC/quad control equipment, 48 Supply and installation of Desk Nos. 10 10 type Electronic Magneto Telephone as per RDSO 49 Supply & installation of spec 4 wire No. 1 1 DTMF type control HQ equipment with microphone and No. 50 Supply & installation of 4 wire 10 10 DTMF signaling based way station control equipment with 51 Supply of Universal way side Nos. 40 40 DTMF control phone as per 52 Supply of Light weight Portable Nos. 10 10 Telephone 4 /2 wire as per spec IRS-TC-78/2000 Office Furniture or & latest Miscellanous 53 Supply of Chair Model PCH Nos. 10 10 7001 (Godrej)or similar 54 Supply of chair supior quality Nos. with arm and can seated of size 57D X 58W X 88H & Seat height of 45mm [Godrej Make & model no.Classic CH-7 or 55 Supply of Table Model of size Nos. 1370W x 690D x 740H mm as per model no.T-9 of Godrej make or Similar. 10 10

317.21 778.32 2080.00

3172.10 23349.60 988000.00

3172.10 23349.60 988000.00 139725.00

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

139725.00 139725.00

2126.52 38221.31 13121.32 4347.81 1555.62

21265.20 38221.31 131213.20 173912.40 15556.20

21265.20 38221.31 131213.20 173912.40 15556.20

0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%

9123.23

91232.30

91232.30

0.00%

0.00%

2109.76

21097.60

21097.60

0.00%

0.00%

20

20

8851.57

177031.40

177031.40

0.00%

0.00%

56 Supply of Lateral Filing Cabinet Nos. 5 3ft to store cable route plan, jointing details etc.[Godrej Make].or 57 Supply ofsimilar Office .Almirah of size Nos. 10 900W x 1168.5H X 450D mm as per model no.KD minor with metal top of Godrej make or by Per 18000 58 Transportation/Carriage truck of various signalling Ton materials including loading, Per unloading, operation & Stalling Km at specific depots/locations from AGC, ALD or any other 59 Supply of CAT-5E UTP cable in Box 3 305 Mtr box (D link make or similar) Total 2.1% Below quoted by Contractor TOTAL COST OF WORK Cost of excess variation. Net Variation

10698.48

53492.40

53492.40

0.00%

0.00%

10

19027.25

190272.50

190272.50

0.00%

0.00%

1.98

35640.00

0.00

18000

35640.00 -100.00% -100.00% Not operated since Transportation of material were not required. 0.00% 0.00%

1450.00

4350.00

4350.00

26058006.97 25681264.42 -547218.15 -539306.55 25510788.82 25141957.86

466462.42 843204.97 -9795.71 -17707.30 456666.71 825497.67 825497.67 25141957.86

-1.45%

SUMMARY. 456666.71 Cost of less variation. -368830.96 Less 1.45% on total cost of work i.e. Rs.25510788.82

Mandatory certificates: 1) There is no loss to railway on account of above variation 2) There is no undue benefit to the contractor on account of above variation. 3) Interse position does not change as per enclosed interse position statement. 4) It is certified that the quantities executed are final.

CONTRACTOR'S CERTIFICATE : 1) Certified that we have no claim whatsoever for the work executed in the quantity in excess/less than 25% of schedule and additional item against contract agreement. 2) Certified that it is hereby agreed that this variation statement forms part of original agreement referred to above and on the basis of the same terms and conditions of the agreement.

OS/W

SSE/T/IDH

SSO/WA

AESTE/IRPMU/JHS

Contractor