Vi Du Du Toan Phan Ngam - Levinhxd

D ton GXD - www.giaxaydung.
vn
CC THNG S BAN U V CNG TRNH

1
CNG TRNH:
HNG MC:
PHN MNG + KT CU TNG HM N COS+0,00

Ch u t:
a im xy dng cng trnh:
II.
CC H S, NH MC T L
1
2
3
4
5
6
7
H s vt liu
H s nhn cng
H s my xy dng
nh mc chi ph trc tip khc (TT)
nh mc chi ph chung (C)
nh mc thu nhp chu thu tnh trc (TL)
Thu sut thu gi tr gia tng (TGTGT-XD)
T l chi ph XD nh tm ti hin trng v iu hnh
thi cng
Chi ph kho st
III.
CH TIN LNG
1
3
4
5
6
7
IV.
1
2
3
4
5
6
THNG TIN CHUNG
I.
Mc lng c s (LCS)
Ph cp lu ng (%LCS)
Lng ph (%LCS)
Chi ph khon trc tip (%LCS)
Ph cp khng n nh sn xut (%LCS)
Ph cp khu vc (%LCS)
1.000
1.000
1.000
2.5%
6.5%
5.5%
10.0%
1.0%
5.0%
1,150,000 /thng
20%
12%
4%
GI NHIN LIU, NNG LNG (TRC VAT)
Gi nhin liu thi im hin ti tnh gi ca my v b gi ca my

Xng (ng/lt)
22,009
Du Diezel (ng/lt)
20,873
Ma dt (ng/lt)
17,100
Du ha (ng/lt)
Du DO (ng/lt)
in (ng/kw)
1,406
D TON XY DNG CNG TRNH (THM TRA)

CNG TRNH:
HNG MC: PHN MNG + KT CU TNG HM N COS+0,00
C S LP D TON:
1. Cc vn bn:
- Ngh nh s 112/2009/N-CP ngy 14/12/2009 ca Chnh ph v qun l chi ph u t xy dng cng trnh.
- Thng t s 04/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn lp v qun l chi ph u t xy dng cng trnh.
- Thng t s 06/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn phng php xc nh gi ca my v thit b thi cng.
- Cng b gi vt liu Lin S Xy dng - Ti chnh thnh ph H Ni Qu IV nm 2013
- Cn c vo khi lng xc nh t h s bn v thit k.
2. nh mc:
- p dng nh mc d ton XDCT phn xy dng ban hnh km theo vn bn s 1776/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
- p dng nh mc d ton XDCT phn lp t ban hnh km theo vn bn s 1777/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
3. n gi p dng:
- n gi xy dng cng trnh phn xy dng ban hnh km theo quyt nh s 5481/Q-UBND ngy 24/11/2011 thnh ph H Ni
- Bng gi ca my v thit b thi cng ban hnh km theo quyt nh s 5477/Q-UBND ngy 24/11/2011 thnh ph H Ni
- n gi xy dng b sung ban hnh km theo quyt nh s 462/Q-UBND ngy 21/1/2014 Thnh ph H Ni
GI TR D TON
27,528,247,000 ng
(Bng ch: Hai mi by t nm trm hai mi tm triu hai trm bn mi by nghn ng.)
CH U T
N V THM TRA
BNG TNG HP D TON CHI PH XY DNG

CNG TRNH:
VT: ng
KHON MC CHI PH
STT
CCH TNH
GI TR
K HIU
CHI PH THEO N GI
Chi ph vt liu
Chnh lch vt liu
Chi ph nhn cng
Chnh lch nhn cng
Chi ph my xy dng
Chnh lch my xy dng
10,416,064,490
5,462,193,146
4,193,693,288
-1,681,638,041
3,334,462,986
-209,914,143
A
CLVL
B
CLNC
C
CLM
15,878,257,637
2,512,055,248
3,124,548,843
537,871,543
22,052,733,270
1,433,427,663
1,291,738,851
24,777,899,784
2,477,789,978
27,255,689,763
VL
NC
M
TT
T
C
TL
G
GTGT
GXD
272,556,898
GXDNT
I CHI PH TRC TIP
1
2
3
4
Chi ph vt liu
Chi ph nhn cng
Chi ph my thi cng
Chi ph trc tip khc
Chi ph trc tip
(A + CLVL) * 1
B*1+CLNC
C*1+CLM
(VL+NC+M)*2.5%
VL+NC+M+TT
T * 6.5%
(T+C) * 5.5%
T+C+TL
II CHI PH CHUNG
III THU NHP CHU THU TNH TRC
Chi ph xy dng trc thu

IV THU GI TR GIA TNG
G*TGTGT-XD
G + GTGT
Chi ph xy dng sau thu

CHI PH XY DNG NH TM TI HIN TRNG
V
V IU HNH THI CNG
G*t l*(1+TGTGT-XD)
TNG CNG
GXD + GXDNT
LM TRN
NGI KiM TRA
NGI LP
27,528,246,660
27,528,247,000
BNG D TON CHI PH XY DNG

CNG TRNH:
N GI
THNH TIN
STT
M VA
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
VT LIU
NHN CNG
MY
VT LIU
NHN CNG
[1]
[1a]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]=[5]*[6]
[10]=[5]*[7]
AA.22310
AB.41424
AB.42324
AB.42424
AB.25412
AB.26121
AB.11442
AB.24132
AB.41432
10
AB.42332
11
AB.42432
12
AB.66142
13
AF.81122
P U CC
p u cc khoan nhi trn cn
Vn chuyn t bng t t , phm vi
<=1000m, t 7T, t cp IV
Vn chuyn t tip c ly <=7 km bng t t
7T, t cp IV (6km)
Vn chuyn t tip c ly >7 km bng t t
7T, t cp IV (8km)
O T MNG
o mng cng trnh, chiu rng mng >20
m, bng my o <=0,8 m3, t cp II (tng
hm)+ 80% phn o mng, i
o mng cng trnh trn nn t mm, yu
bng t hp 3 my o thu lc 0,8 m3 (80%
o my)
o mng ct, tr, h kim tra, rng >1 m, su
>1 m, t cp II (20% o th cng)
o xc t bng my o <=1,25 m3 v my
i <=110 CV, t cp II (xc t ln t)
Vn chuyn t bng t t , phm vi
<=1000m, t 10T, t cp II
Vn chuyn t tip c ly <=7 km bng t t
10T, t cp II (6km)
Vn chuyn t tip c ly >7 km bng t t
10T, t cp II (8km)
p ct cng trnh bng my m cc, cht
yu cu K=0,90
B TNG LT MNG
Vn khun cho b tng ti ch, vn khun
g, mng ct, mng vung, ch nht
257.169
22,320
168,425
619,341
100m
2.572
12,351,282
100m
2.572
3,956,268
100m
2.572
3,267,944
100m
243.347
100m
283,153
846,909
2,090,792
2,256,123
1,566.188
207,088
100m
259.009
129,430
100m
259.009
1,461,060
100m
259.009
2,504,676
100m
259.009
2,064,456
100m
132.679
6,710,000
923,931
100m
1.110
2,988,590
6,430,733
5,740,012
43,313,689
68,904,419
324,338,792
734,408
738,072
33,523,513
890,276,254
122,586,264
3,318,680
7,141,007
STT
M VA
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
N GI
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
B tng sn xut bng my trn - bng th

cng, btng lt mng, 4x6, chiu rng
>250 cm, mc 100
VN KHUN MNG + TNG TNG
HM
kim loi, vn khun i mng
kim loi, vn khun vch tng hm
g, cu thang thng
CT THP MNG
323.935
485,249
234,965
45,790
157,188,941
76,113,293
100m
33.817
2,848,782
8,954,572
589,973
96,336,549
302,814,523
100m
18.464
2,848,782
8,954,572
589,973
52,598,486
165,332,740
100m
0.691
3,889,056
10,704,316
2,688,699
7,400,429
14 C2141
AF.11121
15
AF.82111
16
AF.82111
17
AF.81161
18
AF.61110
Cng tc sn xut lp dng ct thp b tng

ti ch, ct thp mng, ng knh <=10 mm
tn
18.299
16,497,030
2,451,040
94,725
301,870,903
44,850,355
19
AF.61120

tn
85.574
16,389,984
1,805,802
443,610
1,402,555,671
154,529,610
20
AF.61130

ti ch, ct thp mng, ng knh >18 mm
tn
130.583
16,402,260
1,374,921
454,983
2,141,850,577
179,540,828
21
AF.61120

tn
67.822
16,389,984
1,805,802
443,610
1,111,594,939
122,472,381
3,377.900
169,255
140,431
571,726,431
672.949
123,456
140,008
83,079,616
235.668
106,482
554,299
161,656
25,094,384
130,630,454
8.093
2,848,782
10,058,689
1,389,246
23,055,905
81,407,485
22 C2127TP
23 C2127TP
24 C2127TP
B TNG MNG
B tng thng phm, bng bm b tng,
AF.31115 b tng mng, chiu rng mng <=250 cm,
M400
B tng thng phm, b tng nn, mc 400
AF.31215
(nn tng hm)
B tng thng phm, bng bm b tng,
AF.32115 b tng tng, chiu dy <=45cm, chiu cao
<=4m, mc 400 (vch tng hm)
H BM + RNH THOT
25

AF.82131 kim loi, vn khun thnh h ga, rnh thot
nc
100m
STT
M VA
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
N GI
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
26
AF.61110

tn
3.165
16,497,030
2,451,040
94,725
52,208,151
7,756,806
27
AF.61120

tn
6.425
16,389,984
1,805,802
443,610
105,307,286
11,602,458
20.011
485,249
282,755
45,790
9,710,415
5,658,267
m
m
m
60.753
368.280
33.660
604,099
46,209
60,000
100,000
22,096,800
3,366,000
412.500
90,000
37,125,000
32

AF.11111 cng, btng lt mng, 4x6, chiu rng
<=250 cm, mc 100
AF.17215 B tng h van, h ga, 1x2, mc 400
TT
Lp dng thp L50x3
TT
Lp dng ng HDPE - DN150
CNG TC HON THIN HM
TT
Khe co gin nn tng hm
33
TT
Bng cn nc PVC chng thm nn tng hm
54.912
35,000
1,921,920
34
TT
Bng cn nc PVC chng thm tng tng

hm
774.428
35,000
27,104,963
35
TT
Chng thm sn tng hm bng Xi mng

Plymer VICTASTIC (2kg/m2) + mng chng
thm loi t dnh dy ADESOBIT 1600
m2
1,747.350
80,000
139,788,000
36 B1214
AK.41114
Lng nn sn khng nh mu, dy 2,0 cm,

va XM mc 75
1,747.350
13,055
37
TT
Chng thm vch tng hm bng Xi mng

Plymer VICTASTIC (2kg/m2) + mng chng
thm loi t dnh dy ADESOBIT 1600
m2
1,453.175
80,000
38 B1234
AK.21134 Trt tng ngoi, dy 2,0 cm, va XM mc 75
1,453.175
10,204
39
TT
nh bng mt tng hm
PHN RAM DC
AF.82111
kim loi ng dc
AF.61110 ti ch, ct thp mng, ng knh <=10
mm(ng dc)
m2
2,208.736
35,000
100m
6.379
2,848,782
8,954,572
589,973
18,172,095
57,120,319
tn
4.326
16,497,030
2,451,040
94,725
71,371,101
10,603,934
28 C2141
29 C2127TP
30
31
40
41
15,907
710
36,700,827
22,811,654
27,795,096
116,253,984
74,855
745
14,828,196
108,777,400
77,305,767
STT
M VA
M HIU
N GI
42
AF.61120
43
AF.61130
44 C2141
AF.11121
45 C2127TP
AF.31215
46 B1223
AE.21113
47 C2141
48 C2127TP
49
NI DUNG CNG VIC

(ng dc)
(ng dc)
cng, btng lt mng, 4x6, chiu rng
>250 cm, mc 100
B tng sn xut qua dy chuyn trm trn ti
hin trng hoc thng phm, bng bm
b tng, b tng ng dc, mc 400
Xy gch ch 6x10,5x22, xy mng, chiu dy
<= 33cm, va XM mc 50 (chn ng dc)
Phn tam cp
AF.11111 cng, btng lt mng, 4x6, chiu rng
<=250 cm, mc 100
B tng sn xut qua dy chuyn trm trn ti
hin trng hoc thng phm, bng bm
AF.31115
b tng, b tng mng, chiu rng mng
<=250 cm, M400
AF.82111 kim loi, vn khun tng, ct vung, ct ch
nht, x dm, ging, cao <=16 m
N V
KHI
LNG
N GI
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
tn
10.313
16,389,984
1,805,802
443,610
169,021,710
18,622,333
tn
5.958
16,402,260
1,374,921
454,983
97,727,125
8,191,986
25.633
485,249
234,965
45,790
12,438,266
6,022,799
137.498
1,737,867
123,456
140,008
238,952,889
16,974,928
20.328
812,560
361,593
16,517,720
7,350,463
24.451
485,249
282,755
45,790
11,864,993
6,913,741
117.962
169,255
140,431
19,965,624
100m
7.250
2,848,782
8,954,572
589,973
20,653,954
64,921,542
50
AF.61110

tn
3.638
16,497,030
2,451,040
94,725
60,020,319
8,917,496
51
AF.61120

tn
1.219
16,389,984
1,805,802
443,610
19,985,127
2,201,905
52
AF.61130
tn
9.466
16,402,260
1,374,921
454,983
155,264,613
13,015,071

KT CU CT VCH SN TNG HM
V COS +0,00
STT
M VA
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
N GI
VT LIU
NHN CNG
THNH TIN
MY
VT LIU
NHN CNG
53

AF.82111 kim loi, vn khun tng, ct vung, ct ch
nht, x dm, ging, cao <=16 m
100m
33.660
2,848,782
8,954,572
589,973
95,890,002
301,410,894
54
AF.82311

kim loi, vn khun sn mi, cao <=16 m
100m
20.912
3,074,516
7,602,498
589,973
64,294,586
158,984,198
tn
1.703
16,497,030
3,221,862
94,725
28,091,143
5,486,187
tn
15.606
16,393,332
2,169,560
456,747
255,829,421
33,857,502
tn
56.701
16,419,000
1,836,115
527,236
930,967,151
104,108,822
tn
30.875
16,497,030
3,167,731
96,619
509,342,502
97,803,061
tn
7.163
16,497,030
3,507,673
94,725
118,162,452
25,124,234
tn
2.510
16,391,100
2,173,891
447,880
41,135,924
5,455,706
tn
38.221
16,416,024
1,970,359
516,069
627,430,287
75,308,303
109.421
42,388
658,230
140,672
4,638,154
72,024,448
101.322
42,388
658,230
140,672
4,294,818
66,692,884
520.691
554,299
161,656
55
56
57
58
59
60
61
62 C2127TP
63 C2127TP
64 C2127TP

AF.61411 ti ch, ct thp ct, tr, ng knh <=10
mm, ct, tr cao <= 4 m
AF.61421 ti ch, ct thp ct, tr, ng knh <=18
mm, ct, tr cao <= 4 m
AF.61431 ti ch, ct thp ct, tr, ng knh >18 mm,
ct, tr cao <= 4 m
AF.61711 ti ch, ct thp sn mi, cao <=16 m, ng
knh <=10 mm
AF.61511 ti ch, ct thp x dm, ging, ng knh
<=10 mm, cao <=4 m
<=18 mm, cao <=4 m
>18 mm, cao <=4 m
B tng thng phm, b tng ct tit din >
AF.22255 0,1m2, chiu cao 4m, 1x2 va BT mc
400
B tng thng phm, vch tng hm, chiu
AF.22255
dy <=45cm, chiu cao <=4m, mc 400
B tng sn cos +0,00, bng bm b tng,
AF.32315
mc 400
TNG CNG
288,618,223
10,416,064,490
A
4,193,693,288
B
ON CHI PH XY DNG
CNG TRNH:
NG + KT CU TNG HM N COS+0,00
VT: ng
THNH TIN
MY
[11]=[5]*[8]
159,275,306
31,763,668
10,174,295
8,404,139
206,092,722
190,218,159
378,427,445
648,733,207
534,712,338
97,926,673
THNH TIN
MY
14,832,965
19,950,969
10,892,966
1,733,325
37,961,460
59,412,886
30,086,340
474,361,847
94,218,272
38,097,122
11,243,515
10
THNH TIN
MY
299,776
2,850,239
916,313
2,807,335
1,240,619
1,082,615
3,763,379
409,809
11
THNH TIN
MY
4,574,728
2,710,857
1,173,724
19,250,792
1,119,627
16,565,494
4,277,363
344,633
540,916
4,306,892
12
THNH TIN
MY
19,858,491
12,337,574
161,298
7,127,857
29,894,598
2,983,092
678,482
1,124,022
19,724,467
15,392,527
14,253,105
84,172,743
3,334,462,986
C
13
BNG TNG HP V TNH CHNH LCH VT T XY DNG

CNG TRNH:
VT: ng
STT
MSVT
TN VT T
N V
KHI LNG
GI VT T
GC
[1]
[2]
[3]
[4]
[5]
[6]
CHNH LCH
THNH TIN
[8]=[7]-[6]
[9]=[5]*[8]
Vt liu
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
GI VT T
TI THI IM
LP D TON
[7]
V10126
V10129
V10130
V10134
V10135
V10263
V10282
V10329
V10334
V10381
V10432
V10435
V10436
V10447
V10449
V10543
V10613
V10804
V10821
V10833
V10834
V10837
V10896
C2127TP
m
16,186.84
Ct en
m
35.09
Ct mn ML = 0,71,4
m
6.60
Ct mn ML = 1,52,0
m
48.93
Ct vng
m
209.42
Ct vng b tng
kg
7,627.63
Dy thp
m
368.92
4x6
kg
81.59
inh
ci
299.50
inh a
vin
11,180.40
Gch ch 6,5x10,5x22
m
67.74
G chng
m
0.23
G np
m
0.68
G , chng
m
1.43
G vn
m
15.76
G vn cu cng tc
lt
88,545.87
Nc
kg
3,264.85
Que hn
kg
6,109.36
Thp hnh
kg
6,661.45
Thp tm
kg
69,513.84
Thp trn D10mm
kg
193,257.21
Thp trn D18mm
kg
245,746.61
Thp trn D>18mm
kg
105,462.23
Xi mng PC30
B tng thng phm M400, XMPC30,ct vng,
m 1x2 5,424.99
14
55,000
61,000
61,000
189,000
189,000
19,000
186,000
19,000
3,000
1,314
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
5
18,600
15,621
16,484
16,010
15,718
15,718
1,045
55,800
192,800
20,000
218,000
187,000
19,000
186,000
19,000
3,000
1,314
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
5
19,800
14,510
14,510
14,510
14,610
14,710
1,018
1,100,000
800
131,800
-41,000
29,000
-2,000
5,462,193,146
12,949,473
4,625,412
-270,704
1,418,848
-418,838
1,200
-1,111
-1,974
-1,500
-1,108
-1,008
-27
1,100,000
3,917,823
-6,787,498
-13,149,702
-104,270,760
-214,128,985
-247,712,584
-2,847,480
5,967,494,250
STT
V9999
B
25
26
27
C
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
TN VT T
MSVT
Vt liu khc
Nhn cng
Nhn cng 4,0/7
Nhn cng 3,5/7
Nhn cng 3,0/7
My thi cng
M0522
My ct un ct thp 5Kw
M0513
Ba cn kh nn 1,5m3/ph
M0485
My hn in 23Kw
M0462
My nn kh izen 360m3/h
M0355
m di 1,5Kw
M0350
m bn 1Kw
M0340
Xe bm BT, t hnh 50m3/h
M0319
My trn va 80l
M0313
My trn b tng 250l
M0269
Vn thng lng 3T
M0266
My vn thng 0,8T
M0244
Cu thp 40 tn
M0225
Cn trc bnh xch 16 tn
M0224
Cn trc bnh xch 10 tn
M0123
t t 10 tn
M0121
t t 7 tn
M0080a m cc
M0055
My i 108CV
M0009
My o 1,25m3
M0006
My o 0,8m3
M9999
My khc
N1407
N1357
N1307
N V
KHI LNG
GI VT T
GC
GI VT T
TI THI IM
LP D TON
CHNH LCH
%
cng
cng
cng
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
%
5,639.80
7,105.98
6,708.45
233,923
216,523
199,123
139,681
129,676
119,671
-94,242
-86,847
-79,452
126.85
90.01
790.43
46.29
494.83
107.20
167.07
9.60
43.20
2.19
30.12
2.19
28.55
10.54
823.13
31.30
307.82
18.08
51.28
75.44
236,812
254,864
328,420
1,170,066
230,940
226,240
3,590,501
236,608
270,051
594,337
343,100
2,625,575
2,198,107
1,834,515
1,897,480
1,608,240
313,433
1,938,891
3,356,604
2,506,803
153,251
154,554
236,585
1,139,347
146,984
141,889
3,462,828
152,393
186,805
517,496
261,644
2,424,753
2,085,065
1,703,351
1,902,620
1,579,876
239,357
1,828,266
3,283,288
2,433,631
-83,561
-100,310
-91,835
-30,719
-83,956
-84,351
-127,673
-84,215
-83,246
-76,841
-81,456
-200,822
-113,042
-131,164
5,140
-28,364
-74,076
-110,625
-73,316
-73,172
15
THNH TIN
61,373,892
-1,681,638,041
-531,505,794
-617,132,687
-532,999,559
-209,914,143
-10,599,328
-9,028,818
-72,589,452
-1,421,995
-41,544,098
-9,042,296
-21,330,074
-808,597
-3,596,591
-167,911
-2,453,482
-438,832
-3,226,870
-1,382,094
4,230,889
-887,867
-22,801,729
-2,000,632
-3,759,919
-5,519,917
-1,544,529
BNG LNG NHN CNG XY DNG

CNG TRNH:
- Mc lng c s (LCS):
1,150,000 ng/thng
- Cc khon ph cp theo LTT:

Ph cp lu ng:
20% LCS
Ph cp khu vc:
ng/thng
Ph cp c hi:
ng/thng
Tng cc ph cp theo LTT:
STT
[1]
1
2
3
230,000 ng/thng
MSVT
[2]
N1407
N1357
N1307
LOI NHN CNG
[3]
Nhn cng 4,0/7
Nhn cng 3,5/7
Nhn cng 3,0/7
230,000 ng/thng
CP BC
[4]
4.0
3.5
3.0
H S
LNG
(HSL)
[5]
2.550
2.355
2.160
LNG CP
BC (LCB=
HSLxLCS)
(/thng)
TNG CC
KHON PH
CP THEO LTT
[6]
2,932,500
2,708,250
2,484,000
[7]
230,000
230,000
230,000
16
PH CP THEO LNG CP BC (LCB)

Lng ph
Khon trc
tip
12% LCB
4% LCB
[8]
351,900
324,990
298,080
[9]
117,300
108,330
99,360
Khng n
nh SX
Thu ht
TNG L+PC
(/cng)
#REF!
[10]
[11]
[12]
139,681
129,676
119,671
D ton GXD - www.giaxaydung.vn
BNG TNH BU GI CA MY (N GIN)

CNG TRNH:
LOI MY, THIT

B
CHI PH
NH MC TIU
H S
NHIN LIU,
HAO NHIN
THNH PHN
NHIN
NNG
LIU, NNG
CP BC TH
LIU
LNG TI
LNG 1 CA
IU KHIN MY
PH
THI IM
(CNL)
GC
STT
MSVT
[1]
[2]
M0522
M0513
M0485
M0462
5
6
M0355
M0350
M0340
M0319 My trn va 80l 5.28
M0313
10
11
[3]
My ct un ct
thp 5Kw
Ba cn kh nn
1,5m3/ph
My hn in
23Kw
My nn kh
izen 360m3/h
m di 1,5Kw
m bn 1Kw
Xe bm BT, t
hnh 50m3/h
[9]
9.00
kWh
[10]
[11]
1.07
1x3/7
CHI PH TIN
LNG TI
THI IM
GC
GI CA MY
GC
CHI PH TIN
LNG TI
THI IM
IU CHNH
[9]
[10]
[12]
[13]
[14]
11,960
212,508
236,812
248,200
254,864
1x4/7
48.30
127,367
147,890
1.07
1x4/7
64,188
248,200
328,420
72,663
147,890
34.56 lt diezel 1.05
1x4/7
687,839
248,200
1,170,066
757,430
147,890
8,970
5,980
212,508
212,508
230,940
226,240
10,155
6,770
127,367
127,367
1,050,865
574,923
3,590,501
1,157,184
340,931
6.75
4.50
kWh
13,540
kWh
kWh
1.07
1.07
My trn b tng
10.80
250l
Vn thng lng
M0269
47.30
3T
My vn thng
M0266
21.00
0,8T
1x3/7
1x3/7
1x1/4+1x3/4
l.16,525t
kWh
1.07
1x3/7
7,017
212,508
236,608
7,943
127,367
kWh
1.07
1x3/7
14,353
212,508
270,051
16,248
127,367
kWh
1.07
1x3/7
62,859
212,508
594,337
71,159
127,367
kWh
1.07
1x3/7
27,908
212,508
343,100
31,593
127,367
17
STT
12
13
14
MSVT
LOI MY, THIT

B
M0244 Cu thp 40 tn
Cn trc bnh
M0225
xch 16 tn
Cn trc bnh
M0224
xch 10 tn
CHI PH
NH MC TIU
H S
NHIN LIU,
HAO NHIN
THNH PHN
NHIN
NNG
LIU, NNG
CP BC TH
LIU
LNG TI
LNG 1 CA
IU KHIN MY
PH
THI IM
(CNL)
GC
#####
kWh
CHI PH TIN
LNG TI
THI IM
GC
GI CA MY
GC
CHI PH TIN
LNG TI
THI IM
IU CHNH
1.07
1x3/7+1x6/7
179,407
552,616
2,625,575
203,097
328,104
1x3/7+1x5/7
895,624
503,539
2,198,107
986,236
299,885
1x3/7+1x5/7
716,499
503,539
1,834,515
788,989
299,885
1,128,486
268,723
1,897,480
1,242,658
159,691
913,536
296,385
1,608,240
1,005,961
175,596
69,865
919,507
212,508
503,539
313,433
1,938,891
80,930
1,012,536
127,367
299,885
3.57 lt xng 1.03

1x2/4 loi
7,516,5 tn
1x3/4 loi
3,57,5 tn
1x3/7
1x3/7+1x5/7
19
M0009 My o 1,25m3 82.62 lt diezel 1.05
1x4/7+1x6/7
1,644,365
588,308
3,356,604
1,810,730
348,627
20
M0006 My o 0,8m3
1x3/7+1x5/7
1,289,698
503,539
2,506,803
1,420,180
299,885
15
M0123 t t 10 tn 56.70 lt diezel 1.05
16
M0121 t t 7 tn
17 M0080a m cc
18 M0055 My i 108CV
18
GIN)
Xng (/lt) Du Diezel in
(/lt)(/kw)
Ma dt (/lt)
Du ha (/lt)
Du DO (/lt)
OS+0,00
GNL GCM ht:
22,009
20,873
VT: ng/ca
GI CA MY IU
CHNH (CCMC)
[18]
153,251
154,554
236,585
1,139,347
146,984
141,889
3,462,828
152,393
186,805
517,496
261,644
19
1,406
17,100
GI CA MY IU
CHNH (CCMC)
2,424,753
2,085,065
1,703,351
1,902,620
1,579,876
239,357
1,828,266
3,283,288
2,433,631
20
BNG LNG NHN CNG XY DNG

- Mc lng c s (LCS):
CNG TRNH:
1,150,000 ng/thng
- Cc khon ph cp theo LTT:

Ph cp lu ng (20%LTTC)
230,000 ng/thng
Ph cp khu vc (0%LTTC)
ng/thng
Ph cp c hi (0%LTTC)
ng/thng
Tng cc ph cp theo LTT
230,000 ng/thng
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
STT
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
HSLxLCS) PH CP 12% LCB 4% LCB 10% LCB
A.1.8. BNG LNG CNG NHN XDCB (THEO NGH NH 205/2004/N-CP NGY 14/12/2004)
M
HIU
CP
BC
TNG
L+PC
(/cng)
Nhm I
N1207
N1257
N1277
2.0
2.5
2.7
1.830
1.995
2.061
2,104,500
2,294,250
2,370,150
230,000
230,000
230,000
252,540
275,310
284,418
84,180
91,770
94,806
102,739
111,205
114,591
N1307
3.0
2.160
2,484,000
230,000
298,080
99,360
119,671
N1327
N1337
N1357
N1377
N1407
N1437
N1457
N1477
N1507
N1527
3.2
3.3
3.5
3.7
4.0
4.3
4.5
4.7
5.0
5.2
2.238
2.277
2.355
2.433
2.550
2.688
2.780
2.872
3.010
3.120
2,573,700
2,618,550
2,708,250
2,797,950
2,932,500
3,091,200
3,197,000
3,302,800
3,461,500
3,588,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
308,844
314,226
324,990
335,754
351,900
370,944
383,640
396,336
415,380
430,560
102,948
104,742
108,330
111,918
117,300
123,648
127,880
132,112
138,460
143,520
123,673
125,674
129,676
133,678
139,681
146,761
151,482
156,202
163,282
168,926
21
M
HIU
STT
CP
BC
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
3.285
3,777,750
230,000
453,330
151,110
3.560
4,094,000
230,000
491,280
163,760
4.200
4,830,000
230,000
579,600
193,200
TNG
L+PC
(/cng)
N1557
N1607
N1707
5.5
6.0
7.0
177,392
191,502
224,338
N2207
N2257
N2277
N2307
N2327
N2357
N2377
N2407
N2427
N2457
N2477
N2507
N2527
N2557
N2607
N2707
2.0
2.5
2.7
3.0
3.2
3.5
3.7
4.0
4.2
4.5
4.7
5.0
5.2
5.5
6.0
7.0
1.960
2.135
2.205
2.310
2.390
2.510
2.590
2.710
2.806
2.950
3.046
3.190
3.300
3.465
3.740
4.400
2,254,000
2,455,250
2,535,750
2,656,500
2,748,500
2,886,500
2,978,500
3,116,500
3,226,900
3,392,500
3,502,900
3,668,500
3,795,000
3,984,750
4,301,000
5,060,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
270,480
294,630
304,290
318,780
329,820
346,380
357,420
373,980
387,228
407,100
420,348
440,220
455,400
478,170
516,120
607,200
90,160
98,210
101,430
106,260
109,940
115,460
119,140
124,660
129,076
135,700
140,116
146,740
151,800
159,390
172,040
202,400
109,409
118,388
121,980
127,367
131,472
137,628
141,733
147,890
152,816
160,204
165,129
172,518
178,162
186,627
200,737
234,600
2.0
2.5
2.7
3.0
3.2
3.5
3.7
2.180
2.370
2.446
2.560
2.650
2.785
2.875
2,507,000
2,725,500
2,812,900
2,944,000
3,047,500
3,202,750
3,306,250
230,000
230,000
230,000
230,000
230,000
230,000
230,000
300,840
327,060
337,548
353,280
365,700
384,330
396,750
100,280
109,020
112,516
117,760
121,900
128,110
132,250
120,697
130,445
134,345
140,194
144,812
151,738
156,356
Nhm II
Nhm III
N3207
N3257
N3277
N3307
N3327
N3357
N3377
22
LNG
TNG
H S
TNG
Khng n
CP BC
CC
Khon trc
STT
LNG
L+PC
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
(/cng)
xut
N3407
4.0
3.010
3,461,500
230,000
415,380
138,460
163,282
N3427
4.2
3.116
3,583,400
230,000
430,008
143,336
168,721
N3437
4.3
3.169
3,644,350
230,000
437,322
145,774
171,440
N3457
4.5
3.275
3,766,250
230,000
451,950
150,650
176,879
N3477
4.7
3.381
3,888,150
230,000
466,578
155,526
182,317
N3507
5.0
3.540
4,071,000
230,000
488,520
162,840
190,475
N3527
5.2
3.666
4,215,900
230,000
505,908
168,636
196,940
N3557
5.5
3.855
4,433,250
230,000
531,990
177,330
206,637
N3607
6.0
4.170
4,795,500
230,000
575,460
191,820
222,799
N3707
7.0
4.900
5,635,000
230,000
676,200
225,400
260,254
A.1.5. BNG LNG CNG NHN CNG TRNH TH (THEO NGH NH 205/2004/N-CP NGY 14/12/2004)
M
HIU
CP
BC
N1307dt
N1357dt
N1407dt
N1457dt
N1507dt
N1557dt
N1607dt
N1707dt
3.0
3.5
4.0
4.5
5.0
5.5
6.0
7.0
2.160
2.355
2.550
2.780
3.010
3.285
3.560
4.200
2,484,000
2,708,250
2,932,500
3,197,000
3,461,500
3,777,750
4,094,000
4,830,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
298,080
324,990
351,900
383,640
415,380
453,330
491,280
579,600
99,360
108,330
117,300
127,880
138,460
151,110
163,760
193,200
119,671
129,676
139,681
151,482
163,282
177,392
191,502
224,338
N2307dt
N2357dt
N2407dt
N2457dt
N2507dt
N2557dt
N2607dt
3.0
3.5
4.0
4.5
5.0
5.5
6.0
2.310
2.510
2.710
2.950
3.190
3.465
3.740
2,656,500
2,886,500
3,116,500
3,392,500
3,668,500
3,984,750
4,301,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
318,780
346,380
373,980
407,100
440,220
478,170
516,120
106,260
115,460
124,660
135,700
146,740
159,390
172,040
127,367
137,628
147,890
160,204
172,518
186,627
200,737
Nhm I
Nhm II
23
M
HIU
CP
BC
N2707dt
7.0
STT
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
4.400
5,060,000
230,000
607,200
202,400
TNG
L+PC
(/cng)
234,600
Nhm III
N3307dt
3.0
2.480
2,852,000
230,000
342,240
N3357dt
3.5
2.700
3,105,000
230,000
372,600
N3407dt
4.0
2.920
3,358,000
230,000
402,960
N3457dt
4.5
3.185
3,662,750
230,000
439,530
N3507dt
5.0
3.450
3,967,500
230,000
476,100
N3557dt
5.5
3.760
4,324,000
230,000
518,880
N3607dt
6.0
4.070
4,680,500
230,000
561,660
N3707dt
7.0
4.800
5,520,000
230,000
662,400
II. BNG LNG TH LN
1. Th ln
3,438,500
230,000
412,620
I
2.99
3,772,000
230,000
452,640
II
3.28
4,278,000
230,000
513,360
III
3.72
4,772,500
230,000
572,700
IV
4.15
2. Th ln cp I
5,370,500
230,000
644,460
I
4.67
6,060,500
230,000
727,260
II
5.27
3. Th ln cp III
6,612,500
230,000
793,500
I
5.75
B.12. BNG LNG CNG NHN LI XE
1. Xe con, xe tc xi, xe ti, xe cu di 3,5 tn, xe khch di 20 gh
2,507,000
230,000
300,840
I
2.18
2,955,500
230,000
354,660
II
2.57
3,507,500
230,000
420,900
III
3.05
4,140,000
230,000
496,800
IV
3.60
2. Xe ti, xe cu t 3,5 tn n di 7,5 tn, xe khch t 20 gh n di 40 gh
24
114,080
124,200
134,320
146,510
158,700
172,960
187,220
220,800
136,089
147,377
158,665
172,261
185,858
201,763
217,668
255,123
137,540
150,880
171,120
190,900
162,256
177,135
199,711
221,773
214,820
242,420
248,453
279,238
264,500
303,865
100,280
118,220
140,300
165,600
120,697
140,707
165,335
193,554
LNG
TNG
H S
TNG
Khng n
CP BC
CC
Khon trc
STT
LNG
L+PC
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
(/cng)
xut
2,702,500
230,000
324,300
108,100
129,419
I
2.35
3,174,000
230,000
380,880
126,960
150,455
II
2.76
3,737,500
230,000
448,500
149,500
175,596
III
3.25
4,393,000
230,000
527,160
175,720
204,842
IV
3.82
3. Xe ti, xe cu t 7,5 tn n di 16,5 tn, xe khch t 40 gh n di 60 gh
2,886,500
230,000
346,380
115,460
137,628
I
2.51
3,381,000
230,000
405,720
135,240
159,691
II
2.94
3,956,000
230,000
474,720
158,240
185,345
III
3.44
4,657,500
230,000
558,900
186,300
216,642
IV
4.05
4. Xe ti, xe cu t 16,5 tn n di 25 tn, xe khch t 60 gh n di 80 gh
3,059,000
230,000
367,080
122,360
145,325
I
2.66
3,576,500
230,000
429,180
143,060
168,413
II
3.11
4,186,000
230,000
502,320
167,440
195,606
III
3.64
4,830,000
230,000
579,600
193,200
224,338
IV
4.20
5. Xe ti, xe cu t 25 tn n di 40 tn, xe khch t 80 gh tr ln
3,438,500
230,000
412,620
137,540
162,256
I
2.99
4,025,000
230,000
483,000
161,000
188,423
II
3.50
4,726,500
230,000
567,180
189,060
219,721
III
4.11
5,543,000
230,000
665,160
221,720
256,149
IV
4.82
6. Xe ti, xe cu t 40 tn tr ln
3,680,000
230,000
441,600
147,200
173,031
I
3.20
4,312,500
230,000
517,500
172,500
201,250
II
3.75
5,048,500
230,000
605,820
201,940
234,087
III
4.39
5,922,500
230,000
710,700
236,900
273,081
IV
5.15
B.2. BNG LNG THUYN VIN V CNG NHN VIN TU VN TI BIN, VN TI SNG, TU DCH V DU KH, TU CU DU KH
B.2.I. TU VN TI BIN, VN TI SNG
B.2.I.1. Tu vn ti bin, vn ti sng khng theo nhm tu
CHC DANH KHNG THEO NHM TU
I/ Tu vn ti bin
M
HIU
CP
BC
25
STT
M
HIU
CP
BC
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
TNG
L+PC
(/cng)
1. Thu th
2.18
2.59
3.08
3.73
2. Th my kim c kh, th bm
2.51
2.93
3.49
4.16
3. Th my, in, v tuyn in
2.35
2.72
3.25
3.91
4. Phc v vin
1.75
1.99
2.35
2.66
5. Cp dng
1.93
2.38
2.74
3.15
II/ Tu vn ti sng v sang ngang
1. Thu th
Nhm I (vn ti dc sng)
1.93
2,507,000
2,978,500
3,542,000
4,289,500
230,000
230,000
230,000
230,000
300,840
357,420
425,040
514,740
100,280
119,140
141,680
171,580
120,697
141,733
166,874
200,224
2,886,500
3,369,500
4,013,500
4,784,000
230,000
230,000
230,000
230,000
346,380
404,340
481,620
574,080
115,460
134,780
160,540
191,360
137,628
159,178
187,910
222,286
2,702,500
3,128,000
3,737,500
4,496,500
230,000
230,000
230,000
230,000
324,300
375,360
448,500
539,580
108,100
125,120
149,500
179,860
129,419
148,403
175,596
209,459
2,012,500
2,288,500
2,702,500
3,059,000
230,000
230,000
230,000
230,000
241,500
274,620
324,300
367,080
80,500
91,540
108,100
122,360
98,635
110,948
129,419
145,325
2,219,500
2,737,000
3,151,000
3,622,500
230,000
230,000
230,000
230,000
266,340
328,440
378,120
434,700
88,780
109,480
126,040
144,900
107,870
130,958
149,429
170,465
2,219,500
230,000
266,340
88,780
107,870
26
STT
M
HIU
CP
BC
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
2.18
2,507,000
230,000
300,840
100,280
2.51
2,886,500
230,000
346,380
115,460
2.83
3,254,500
230,000
390,540
130,180
TNG
L+PC
(/cng)
120,697
137,628
154,047
Nhm II (vn ti sang ngang)

2.12
2.39
2.76
3.11
2,438,000
2,748,500
3,174,000
3,576,500
230,000
230,000
230,000
230,000
292,560
329,820
380,880
429,180
97,520
109,940
126,960
143,060
117,618
131,472
150,455
168,413
2.05
2.35
2.66
2.99
2,357,500
2,702,500
3,059,000
3,438,500
230,000
230,000
230,000
230,000
282,900
324,300
367,080
412,620
94,300
108,100
122,360
137,540
114,027
129,419
145,325
162,256
2.25
2.58
2.92
3.28
2,587,500
2,967,000
3,358,000
3,772,000
230,000
230,000
230,000
230,000
310,500
356,040
402,960
452,640
103,500
118,680
134,320
150,880
124,288
141,220
158,665
177,135
1.55
1.75
2.05
2.35
1,782,500
2,012,500
2,357,500
2,702,500
230,000
230,000
230,000
230,000
213,900
241,500
282,900
324,300
71,300
80,500
94,300
108,100
88,373
98,635
114,027
129,419
2. Th my, th in
Nhm I (vn ti dc sng)
Nhm II (vn ti sang ngang)
3. Phc v vin
Cc chc danh qun l vn hnh lung tu bin VTS vn dng xp nh Kim sot vin khng lu Bng lng cng nhn vin Hng khng dn dng (B.8):
- Kim sot vin t phao s 0 vo cng ton tuyn xp nh Kim sot vin khng lu cp III.
- Kim sot vin qun l vn hnh lung tu xp nh Kim sot vin khng lu cp II.
- Kim sot vin qun l vn hnh khu vc lung tu xp nh Kim sot vin khng lu cp I.
27
LNG
TNG
H S
TNG
Khng n
CP BC
CC
Khon trc
STT
LNG
L+PC
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
(/cng)
xut
B.2. BNG LNG THUYN VIN V CNG NHN VIN TU VN TI BIN, VN TI SNG, TU DCH V DU KH, TU CU DU KH
B.2.I.3. Tu vn ti sng theo nhm tu
CHC DANH THEO NHM TU
1. Thuyn trng
2.81
3,231,500
230,000
387,780
129,260
153,021
Nhm I
2.99
3,438,500
230,000
412,620
137,540
162,256
M
HIU
CP
BC
Nhm II
Nhm III
Nhm IV
2. i ph, my trng
Nhm I
Nhm II
Nhm III
Nhm IV
3.73
4,289,500
230,000
514,740
171,580
200,224
3.91
4.14
4.36
4.68
4.92
4,496,500
4,761,000
5,014,000
5,382,000
5,658,000
230,000
230,000
230,000
230,000
230,000
539,580
571,320
601,680
645,840
678,960
179,860
190,440
200,560
215,280
226,320
209,459
221,260
232,548
248,966
261,280
2.51
2.66
3.17
3.30
3.55
3.76
4.16
4.37
2,886,500
3,059,000
3,645,500
3,795,000
4,082,500
4,324,000
4,784,000
5,025,500
230,000
230,000
230,000
230,000
230,000
230,000
230,000
230,000
346,380
367,080
437,460
455,400
489,900
518,880
574,080
603,060
115,460
122,360
145,820
151,800
163,300
172,960
191,360
201,020
137,628
145,325
171,492
178,162
190,988
201,763
222,286
233,061
2.66
2.81
2.93
3.10
3,059,000
3,231,500
3,369,500
3,565,000
230,000
230,000
230,000
230,000
367,080
387,780
404,340
427,800
122,360
129,260
134,780
142,600
145,325
153,021
159,178
167,900
3. Thuyn ph 2, my 2
Nhm I
Nhm II
Nhm III
28
LNG
TNG
H S
TNG
Khng n
CP BC
CC
Khon trc
STT
LNG
L+PC
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
(/cng)
xut
Nhm IV
3.55
4,082,500
230,000
489,900
163,300
190,988
3.76
4,324,000
230,000
518,880
172,960
201,763
Nhm I: Phng tin khng c ng c c trng ti ton phn t 5 tn n 15 tn; phng tin c trng ti ng c c cng sut my chnh t 5 m lc
n 15 m lc hoc sc ch t 5 ngi n 12 ngi.
Nhm II: Tu khch c sc ch t trn 12 ngi n 50 ngi; ph c trng ti ton phn n 50 tn; on lai c trng ti ton phn n 400 tn;
phng tin c tng cng sut my chnh t trn 15 m lc n 150 m lc.
Nhm III: Tu khch c sc ch t trn 50 ngi n 100 ngi; ph c trng ti ton phn trn 50 tn n 150 tn; phng tin ch hng c trng ti
ton phn trn 150 tn n 500 tn; on lai c trng ti ton phn trn 400 tn n ng tn; phng tin
Nhm IV: Tu khch c sc ch trn 100 ngi; ph c trng ti ton phn trn 150 tn; phng tin ch hng c trng ti ton phn trn 500 tn;
on lai c trng ti ton phn trn ng tn; phng tin c tng cng sut my chnh trn 400 m lc.
B.5. BNG LNG THUYN VIN V CNG NHN VIN TU CNG TRNH, TU TRC VT V CU H, TU THAY TH PHAO, TU TM
HNG HI (TIP THEO)
B.5.I. TU CNG TRNH
2/ Tu no vt sng
1. Thuyn trng
Tu ht di 150m3/h
3.91
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.16
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
Tu ht t 150m3/h n 300m3/h
4.37
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.68
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
Tu ht trn 300m3/h, tu cuc di 300m3/h
4.88
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5.19
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
2. My trng
3.50
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
3.73
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.16
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
M
HIU
CP
BC
29
STT
M
HIU
CP
BC
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
4.37
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
4.71
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
5.07
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3. in trng
Tu ht trn 300m3/h. Tu cuc di 300m3/h
4.16
#REF!
4.36
#REF!
4. My 2, k thut vin cuc 1
3.48
#REF!
3.71
#REF!
4.09
#REF!
4.30
#REF!
4.68
#REF!
4.92
#REF!
3.17
#REF!
3.50
#REF!
3.73
#REF!
3.91
#REF!
4.37
#REF!
4.68
#REF!
4.16
#REF!
4.36
#REF!
7. Qun tr trng, thu th trng
3.50
#REF!
3.73
#REF!
1. Th my, in, in bo
TNG
L+PC
(/cng)
#REF!
#REF!
#REF!
230,000
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
230,000
230,000
230,000
230,000
230,000
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
230,000
230,000
230,000
230,000
230,000
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
230,000
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
230,000
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
30
STT
M
HIU
CP
BC
1/4
2/4
3/4
4/4
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
2.05
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2.35
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2.66
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2.99
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
TNG
L+PC
(/cng)
#REF!
#REF!
#REF!
#REF!
2. Thu th
1/4
1.93
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
2/4
2.18
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
2.51
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
N304TTvs 3/4
2.83
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
N404TTvs 4/4
3. Phc v vin
1/4
1.55
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
2/4
1.75
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
1.96
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
Nvs274 2,7/4
3/4
2.05
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
Nvs304
4/4
2.35
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4. Cp dng
Capduong.1s 1/4
1.75
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
Capduong.2s 2/4
1.99
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
Capduong.3s 3/4
2.35
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
Capduong.4s 4/4
2.66
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
B.5. BNG LNG THUYN VIN V CNG NHN VIN TU CNG TRNH, TU TRC VT V CU H, TU THAY TH PHAO, TU TM
HNG HI
I/ Tu cng trnh
1/ Tu no vt bin
1. Thuyn trng tu ht bng
Tu ht. tu cuc t 300m3/h n di 800m3/h
5.19
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5.41
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
31
LNG
TNG
H S
TNG
Khng n
CP BC
CC
Khon trc
STT
LNG
L+PC
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
(/cng)
xut
Tu ht. tu cuc t 800m3/h tr ln
5.41
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5.75
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
2. My trng, thuyn trng tu cuc, tu ht phun, tu NV bng gu ngom
4.92
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5.19
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5.19
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5.41
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
3. in trng, i ph tu cuc; k thut vin cuc 1, tu ht bng; thuyn ph 2, my 3 tu ht bng; my 3, k thut vin
cuc 2 tu cuc, tu ht phun, tu no vt bng gu ngom
4.37
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.68
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.68
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.92
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4. i ph, my 2 tu ht bng; my 2, k thut vin cuc 1 tu cuc, tu ht phun, tu NV bng gu ngom
4.68
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.92
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.92
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5.19
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
5. Thuyn ph 2 tu cuc, k thut vin cuc 2 tu ht; thuyn ph 3, my 4 tu ht bng; my 3, k thut vin cuc 3 tu cuc, tu ht phun,
tu NV bng gu ngom
4.16
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.37
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.37
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.68
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
6. Thuyn ph 3 tu cuc, tu ht phun, tu NV bng gu ngom, k thut vin cuc 3 tu ht bng
3.91
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.16
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
4.16
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
M
HIU
CP
BC
32
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
STT
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
4.37
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
7. Qun tr trng, thu th trng
3.50
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3.73
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3.73
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3.91
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
1. Th my kim c kh
2.51
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2.83
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3.28
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3.91
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2. Th my, in, in bo
2.35
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2.66
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3.12
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3.73
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
3. Thu th, th cuc
2.18
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
1/4
2.59
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2/4
3.08
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
N304TTvb 3/4
3.73
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
N404TTvb 4/4
4. Phc v vin
1.75
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
1.99
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
2.24
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
Nvb274 2,7/4
3/4
2.35
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
Nvb304
2.66
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
M
HIU
CP
BC
33
TNG
L+PC
(/cng)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
STT
M
HIU
CP
BC
LNG
TNG
H S
Khng n
CP BC
CC
Khon trc
LNG
Lng ph
Thu ht
nh sn
(LCB=
KHON
tip
(HSL)
xut
TNG
L+PC
(/cng)
5. Cp dng
1.93
2.38
2.74
3.15
N28108
N28208
N28308
N28408
N28458
N28508
N28608
N28708
N28808
1.0
2.0
3.0
4.0
4.5
5.0
6.0
7.0
8.0
#REF!
#REF!
#REF!
#REF!
230,000
230,000
230,000
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
BNG BNG LNG K S, CHUYN VIN, KINH T VIN

2.340
#REF!
230,000
#REF!
#REF!
#REF!
2.650
#REF!
230,000
#REF!
#REF!
#REF!
2.960
#REF!
230,000
#REF!
#REF!
#REF!
3.270
#REF!
230,000
#REF!
#REF!
#REF!
3.425
#REF!
230,000
#REF!
#REF!
#REF!
3.580
#REF!
230,000
#REF!
#REF!
#REF!
3.890
#REF!
230,000
#REF!
#REF!
#REF!
4.200
#REF!
230,000
#REF!
#REF!
#REF!
4.510
#REF!
230,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
34
#REF!
#REF!
#REF!
#REF!
35
36
37
38
I BIN, VN TI SNG, TU DCH V DU KH, TU CU DU KH
39
40
m sot vin khng lu Bng lng cng nhn vin Hng khng dn dng (B.8):
41
I BIN, VN TI SNG, TU DCH V DU KH, TU CU DU KH (TIP THEO)
42
n; phng tin c trng ti ng c c cng sut my chnh t 5 m lc
i ton phn trn 50 tn n 150 tn; phng tin ch hng c trng ti
TRNH, TU TRC VT V CU H, TU THAY TH PHAO, TU TM KIM CU NN
43

Vi Du Du Toan Phan Ngam - Levinhxd

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Vi Du Du Toan Phan Ngam - Levinhxd

Uploaded by

Copyright:

Available Formats

D ton GXD - www.giaxaydung.

CC THNG S BAN U V CNG TRNH

PHN MNG + KT CU TNG HM N COS+0,00

a im xy dng cng trnh:

THNG TIN CHUNG

GI NHIN LIU, NNG LNG (TRC VAT)

Gi nhin liu thi im hin ti tnh gi ca my v b gi ca my

D TON XY DNG CNG TRNH (THM TRA)

BNG TNG HP D TON CHI PH XY DNG

I CHI PH TRC TIP

Chi ph xy dng trc thu

Chi ph xy dng sau thu

NGI KiM TRA

BNG D TON CHI PH XY DNG

NI DUNG CNG VIC

NI DUNG CNG VIC

B tng sn xut bng my trn - bng th

Cng tc sn xut lp dng ct thp b tng

Cng tc sn xut lp dng ct thp b tng

Cng tc sn xut lp dng ct thp b tng

Cng tc sn xut lp dng ct thp b tng

Vn khun cho b tng ti ch, vn khun

NI DUNG CNG VIC

Cng tc sn xut lp dng ct thp b tng

Cng tc sn xut lp dng ct thp b tng

B tng sn xut bng my trn - bng th

Bng cn nc PVC chng thm nn tng hm

Bng cn nc PVC chng thm tng tng

Chng thm sn tng hm bng Xi mng

Lng nn sn khng nh mu, dy 2,0 cm,

Chng thm vch tng hm bng Xi mng

AK.21134 Trt tng ngoi, dy 2,0 cm, va XM mc 75

NI DUNG CNG VIC

Cng tc sn xut lp dng ct thp b tng

Cng tc sn xut lp dng ct thp b tng

Cng tc sn xut lp dng ct thp b tng

Cng tc sn xut lp dng ct thp b tng

NI DUNG CNG VIC

Vn khun cho b tng ti ch, vn khun

Vn khun cho b tng ti ch, vn khun

Cng tc sn xut lp dng ct thp b tng

BNG TNG HP V TNH CHNH LCH VT T XY DNG

BNG LNG NHN CNG XY DNG

- Cc khon ph cp theo LTT:

Tng cc ph cp theo LTT:

LOI NHN CNG

PH CP THEO LNG CP BC (LCB)

D ton GXD - www.giaxaydung.vn

BNG TNH BU GI CA MY (N GIN)

LOI MY, THIT

M0319 My trn va 80l 5.28

34.56 lt diezel 1.05

52.80 lt diezel 1.05

D ton GXD - www.giaxaydung.vn

LOI MY, THIT

45.00 lt diezel 1.05

36.00 lt diezel 1.05

3.57 lt xng 1.03

M0009 My o 1,25m3 82.62 lt diezel 1.05

64.80 lt diezel 1.05

M0123 t t 10 tn 56.70 lt diezel 1.05

45.90 lt diezel 1.05

D ton GXD - www.giaxaydung.vn