2014 Budget

Income Per Mth 4. LoanPayments 0-10% 330.00 $

Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2
other $705.00
TOTAL MONTHLY INCOME 2,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 1,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 2,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10% 330.00 $
Salary 1 $1,300.00 Elvia car payment 330.00 $
Salary 2 1,000
other $705.00
TOTAL MONTHLY INCOME 3,005.00 Sears master card
% Guide sears other
1. Giving 10%
Tithe 10.00 $ Wells Fargo
other Contrib Bank Loans
World Vission 10.00 $ Credit Union
NET SPENDABLE INCOME 2,995.00 $ Family Friends
(Total Income less giving) Other
%Guide 5.Auto/Transportation 5% 350.00 $
License
2. Savings 5-10% $100.00 Gas 200.00 $
oil/Lube 30.00 $
3.Housing 25-38% 188.00 $ Repairs
Mortage 108.00 $ Parking 20.00 $
taxes Registration 100.00 $
Insurance Other
Maintaince 6.Insurance 10.00 $
Electrical 80.00 $ Life $10.00
Derells storage $0.00 Medical
House Phone Dental
my cell 32.00 $
$0.00 Truck
Other
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$0.00
$200.00
Budget
7. Household/person 5-22% $490.00 Income Vs Expense
Food $250.00
Househould items 60.00 $ Less total Expenses 3,005.00 $
Cosmetics 20.00 $ $1,488.00
Barber 10.00 $ Income Over (under) 1,517.00 $
laundry/cleaning 20.00 $
Books
Gifts
Education
Clothing 100.00 $
Allowance
Other 30.00 $
8. Professional Services 5-15% 12
Dental
Medical/Presc $12.00
Legal
Union Dues
Braces pymt
other
9. Entertainment 5-10% 30.00 $
Dining out $30.00
Lunches
Movies/Events
Vacation trips
Health club
Hobbies
Other
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
2014 Budget
Income Per Mth 4. LoanPayments 0-10%
Salary 1 $15,600.00 Elvia car payment 3,960.00 $
Salary 2 $12,000.00 - $
other $8,460.00 - $
TOTAL MONTHLY INCOME 36,060.00 Sears master card - $
% Guide sears other - $
1. Giving 10% - $
Tithe 120.00 $ Wells Fargo - $
other Contrib - $ Bank Loans - $
World Vission 120.00 $ Credit Union - $
NET SPENDABLE INCOME 35,940.00 $ Family Friends - $
(Total Income less giving) Other - $
%Guide 5.Auto/Transportation 5%
License 0
2. Savings 5-10% $100.00 Gas 2400
oil/Lube 360
3.Housing 25-38% 188.00 $ Repairs 0
Mortage 1,296.00 $ Parking 240
taxes Registration 1200
Insurance Other 0
Maintaince - $ 6.Insurance
Electrical 960.00 $ Life $120.00
Derells storage - $ Medical $0.00
House Phone - $ Dental $0.00
- $ $0.00
my cell 384.00 $ $0.00
- $ $0.00
- $ Truck $0.00
- $ Other $0.00
$2,000.00
$4,000.00
$6,000.00
$8,000.00
$10,000.00
$12,000.00
$14,000.00
$16,000.00
$0.00
$2,000.00
Budget
3,960.00 $ 7. Household/person 5-22% $5,880.00 Income Vs Expense
Food $3,000.00
Househould items $720.00 Less total Expenses
Cosmetics $240.00
Barber $120.00 Income Over (under)
laundry/cleaning $240.00
Books $0.00
Gifts $0.00
Education $0.00
Clothing $1,200.00
Allowance $0.00
Other $360.00
4,200.00 $ 8. Professional Services 5-15% 144
Dental 0
Medical/Presc 144
Legal 0
Union Dues 0
Braces pymt 0
0
other 0
120.00 $ 9. Entertainment #VALUE! 360.00 $
Dining out $360.00
Lunches $0.00
Movies/Events $0.00
Vacation trips $0.00
$0.00
Health club $0.00
Hobbies $0.00
Other $0.00
Series1
3.Housing
4. LoanPayments
5.Auto/Transportation
7. Household/person
8. Professional Services
9. Entertainment
Income Vs Expense
36,060.00 $
$14,688.00
21,372.00 $