PROJECT: A PROPOSED CONDO UNIT MAKE-OVER

LOCATION: TALAYALA TOWER, CALAMBA, LAGUNA

OWNER: SGT. CONRADO MACASPAK

SUBJECT: BILL OF MATERIALS DATE: 8/24/14



DESCRIPTION OF MATERIALS QTY. UNIT
UNIT
COST
TOTAL
COST
I. GENERAL REQUIREMENTS
1.) INSURANCES
- PERFORMANCE/GUARANTEE
- CONTRACTORS ALL RISK INSURANCE
- - P120,000 P120,000
2.) TEMPORARY FACILITIES
WAREHOUSE/MATERIALS STORAGE
- - P50,000 P50,000
II. CONCRETE AND MASONRY
1.) PORTLAND CEMENT

3,400
80lbs.
bag
P220 P748,000
2.) C.H. B. (load bearing) 3,525 block P20 P70,500
3.) REINFORCEMENT BARS
- 16mm
150 meter P290/m P43,500
III. CEILING
1.) ACOUSTIC PANELLING
- 300mm x 300mm
- Brand: confirm to interior designer
- Ceiling Bedroom 1 and 2
1100
panel
s
P800 P880,000
2.) LIGHTS
- PHILIPS Lifemax
- TLD18W/54-765
- 20 watts/ cool daylight
- 1030lm.57lm/W
20 pcs. P250 P5000
IV. FLOORING
1.) FLOOR TILES
- 450mm x 450mm tile
- Color: Light Indian Red
- Brand: to be confirmed
- Tile cut according to floor covering
layout plan
10 sq. m. P200/tile P12,000
- 450mm x 450mm
- Color: Light Grey
- Brand: to be confirmed
- Tile cut according to floor covering
layout plan
30 sq. m. P200/tile P36,000
- 400mm x 450mm
- Color: Textured Beige
- Brand: to be confirmed
- Patterned according owners
specifications
- Tile cut according to floor covering
layout plan
15 sq. m. P150/tile P13,500
2.) MARBLE STONE SLAB FLOORING
- fr. Teresa Marble Corporation
- Philippine marble slab
- Color: Sophisticated Black
15 sq. m. P2,100 P31,500
3.) NARRA WOOD PARQUET FLOORING
- 4 x 32 planks
- Tuscany with polyurethane finish
15 sq. m.
P110/
plank
P18,700
V. PAINT WORKS
1.) BOYSEN SEMI-GLOSS PAINT
- Color: Cream White
- Type: Eggshell
- Semi-Gloss finish
- 2 coats
- Dining/Living Area Interior walls
280
(140x2coats)
sq. m. P385 P107,800
- Color: Ash Grey
- Type: Eggshell
- Semi-gloss finish
- 2 coats
- Bedroom Interior walls
220
(110x2coats)
sq. m. P385 P84,700
- Color: Bright Grey
- Type: Non-drip
- Matt finish
- 3 coats
- T&B/Kitchen Interior walls
210
(70x3coats)
sq. m. P360 P75,600
2.) BOYSEN PRIMER/UNDERCOAT
- Color: Primer white
- 1 coat
- Interior walls
280 sq. m. P300 P84,000
3.) BOYSEN ENAMEL PAINT
- Color: Jet Black
- Matt finish
- All metal frames of doors
and windows
100 sq. m. P300 P30,000
4.) BOYSEN GLOSS PAINT
- Color: Light Beige
- Type: Non-Drip
- Gloss finish
- Ceiling Dining/Living Area
280 sq. m. P385 P107,800
5.) VARNISH/EMULSIONS
- Transparent/Stain
- Wooden door coating
100 sq. m. P280 P28,000
VI. DOORS AND WINDOWS
A. DOORS
1.) WOODEN PANELED DOUBLE
SWING DOOR
- 2100mm x 2000mm
- Complete door accessories
- Entrance
1 set P13,000 P13,000
2.) WOODEN PANELED SWING DOOR
- 2100mm x 1200mm
- Complete door accessories
- Bedrooms
3 sets P10,000 P30,000
3.) HOLLOW CORE/FLUSH SWING DOOR
- 2100mm x 700mm
- Complete door accessories
- Louvered at lower part
- T&B
3 sets P8,000 P24,000
4.) TEMPERED GLASS SWING DOOR
- 2100mm x 800mm
- Complete door accessories
- In combination with coated aluminum
framing
- Balconies
3 sets P10,000 P30,000
5.) STAINED GLASS SWING DOOR
- 2100mm x 800mm
- Complete door accessories
- In combination with customized
window art
- Kitchen
1 set P10,000 P10,000
B. WINDOWS
1.) STEEL CASEMENT WINDOW
- 1200mm x 600mm
- In combination with coated aluminum
framing
- Semi-stained glass
- Complete window accessories
- Bedroom 1 and 2
2 sets P7,000 P14,000
2.) STEEL CASEMENT WINDOW
- 1200mm x 1200mm
- In combination with coated aluminum
framing
- Semi-stained glass
- Complete window accessories
- Dining/Living area
1 set P7,500 P7,500
3.) STEEL CASEMENT WINDOW
- 1200mm x 900mm
- In combination with coated aluminum
framing
- Semi-stained glass
- Complete window accessories
- Bedroom 3/Kitchen
1 set P7,500 P7500
4.) STEEL AWNING WINDOW
- Smoked glass in combination with
aluminum frame
- Complete window accessories
- T&B/Bedroom 3
4 sets P5,000 P20,000
VII. SPECIAL FURNISHINGS
1.) CUSTOMIZED CLOSET A 1 set P6,000 P6,000
2.) CUSTOMIZED CLOSET B 1 set P6,000 P6,000
3.) CUSTOMIZED CLOSET C 1 set P6,000 P6,000
4.) KITCHEN CABINETRY
- Complete accessories
- Bracketed to wall
- varnished
1 set P6,300 P6,300

SUMMARY
GENERAL REQUIREMENTS P170,000
CONCRETE AND MASONRY P862,000
CEILING P885,000
FLOORING P111,700
PAINT WORKS P517,900
DOORS AND WINDOWS P156,000
SPECIAL FURNISHINGS P69,200
_________________________________________________________________________________

TOTAL: P2,771,800


EFFIERAE N. TALA__ _________________________
PREPARED BY: APPROVED BY:

5.) VANITY MIRROR + SHELVES
- T&B
3 sets P3,000 P9,000
6.) SPECIAL COUNTER TOP
- Jet black Granite
- Smooth Edged
- In combination with wooden body
- Installed with cabinets
- Kitchen
1 set P8,000 P8,000
7.) METAL RAILINGS
- Customized
- Balconies
3 sets P9,300 P27,900