COST ESTIMATE FOR CARCASS OF PROPOSED STOREY

BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
BILL NR-ONE
MAIN BUILDING
STAGE ONE
FROM FOUNDATION TO GROUND FLOOR SLAB
ALLOW A LUMPSUM FOR MATERIALS AND MEN FOR
SETTING OUT OF BUILDING
SUM 30,000.00
EXCAVATION AND EARTHWORKS
Excavate trench for foundation start up starting from
average ground level.(3.6m per partition WITH ACUAL
DEPT OF 900mm)
30 Parts. 900 27,000.00
Ditto, for column base (30nr of column Bases) 30 Nr 200 6,000.00
Level and compact bottom of trench to make good to
receive concrete for foundation footing.
Sum 7,500.00
FOUNDATION CONCRETE
Mix and place concrete 1:3:6-19mm aggregate as
concrete for foundation footing 150mm thick,against
trench. Inclusive of BLINDING FOR COLUMN BASES.
CEMENT (50 kg bags) 38 Bags 1,800 68,400.00
SAND (using 10ton tipper) 1 Trip 12,000 12,000.00
GRAVEL (using 15ton tipper) 1 Trip 80,000 80,000.00
LABOUR
For mixing of concrete 38 Bags 800 30,400.00
For tapping by mensons 4 Men 3,500 14,000.00
FOUNDATION BLOCKWORK
225mm thick Vibrated hollow sandcrete Block laid in
stretcher bond and fix with cement and sand (1:6) - 5
courses on top of foundation footing.
9'' BLOCKS 1,250 Nr 150 187,500.00
CEMENT (50 kg bags) 15 Bags 1,800 27,000.00
SAND (7tons tipper) 1 Trip 12,000 12,000.00
LABOUR
For mixing & fixing (MENSON AND HELPER) 1,250 Nr 50 62,500.00
Forward to Collection 564,300.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-1
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Filling to Make-up Level
Filling with literate earth fill ( red mud) to make up
level. 750mm thick-using 7 ton tipper
20 Trips 7,000 140,000.00
Blinding with sharp white sand not exceeding 50mm
thick, well prepared to receive concrete using 7 ton
tipper.
2 Trips 12,000 24,000.00
LABOUR
Labour for spreading 22 Trips 1,500 33,000.00
Labour for tampering, leveling and compacting Sum 10,000.00
LABOUR FOR BACKFILLING EARTH AROUND FOUNDATION
BLOCKWORK
Sum 5,000.00
Reinforcement Work
12mm high yield bars for column base & STANDS 40 lengt. 1,200 48,000.00
16mm high yield bars 0 lengt. 2,400 -
8mm high yield bars as stirrups. 10 lengt. 800 8,000.00
Binding wire (10kg roll) 1 Roll 3,000 3,000.00
LABOUR
Labour for cutting, bending and fixing of reinforcements 30 Nr 900 27,000.00
Concrete Floor Slab
1:3:6-19mm aggregate as concrete for floor slab 100mm
thick poured against already prepared surface.
CEMENT ( 50 kg bags) 45 Bags 1,800 81,000.00
SAND (using 10 tons tipper) 1 Trip 12,000 12,000.00
GRAVEL (using 15 tons tipper) 1 Trip 80,000 80,000.00
LABOUR
MIXING AND PLACING 45 Bags 800 36,000.00
LABOUR FOR TAPPING 4 Men 3,500 14,000.00
Forward to Collection 521,000.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-2
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Formwork
Sawn treated softwood well fixed to meet required
stability as formwork for COLUMN BASES, COLUMNS AND
OVERSITE CONCRETE BED not exceeding 250mm girth.
1" x 12'' x 12'' plank 30 Nr 900 27,000.00
3 nail 0.5 Bag 5,000 2,500.00
LABOUR
Labour for fixing and stripping off formwork for both
columns and edges of ground floor slab.
Sum 35,000.00
Forward to Collection 64,500.00
COLLECTION
PAGE ONE 564,300.00
PAGE TWO 521,000.00
PAGE THREE 64,500.00
Total Cost For Materials and Labour To Cover For
Substructural Works(FROM FOUNDATION TO GROUND
FLOOR SLAB)
1,149,800.00
TOTAL COST FOR WORK NEEDED FOR STAGE ONE
1,149,800.00
MATERIALS COST 812,400.00
LABOUR COST 337,400.00
SUPERVISION FEE TO BE NEGOTIATED (NOT INCLUDED) -
TOTAL COST FOR WORKS IN THIS STAGE 1,149,800.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-3
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
STAGE TWO
SUPERSTRUCTURAL WORKS ON GROUND FLOOR
BLOCKWORK
Hollow vibrated sandcrete block laid in stretcher bond
and fix with cement and sand (1:6) .
9'' BLOCKS (225mm thick) 1,700 Nr 150 255,000.00
CEMENT for fixing Blocks 25 Bags 1,800 45,000.00
SAND (using 10 tons tipper) 2 Trips 12,000 24,000.00
LABOUR
Labour for mixing mortar and fixing of blocks on GROUND
FLOOR (MENSON AND HELPERS)
1,700 Nr 50 85,000.00
FORMWORK
Softwood fixed as formwork for lintel (THE LINTEL RUNS
ALL ROUND BOTH INTERNAL AND EXTERNAL) and columns
on ground floor.
1 x 12 x 12" PLANK 65 Nr 900 58,500.00
1 X 9 12" PLANK FOR SOFFIT 15 Nr 470 7,050.00
2 X 2 x 12" TIMBER AS PROPS AND BRACE 20 Nr 200 4,000.00
3 NAIL 1 Bag 5,000 5,000.00
LABOUR
Labour for fixing and striping of formwork for lintel and
column stand.
Sum 45,000.00
REINFORCEMENT WORK
Cut and fix the following as reinforcement ;
12mm high yield as reinforcement IN LINTEL
35 Nr 1,200 42,000.00
12mm high yield as reinforcement IN COLUMNS
30 Nr 1,200 36,000.00
Ditto; 8mm as stirrups in lintel and columns spaced @
300mm c/c.
45 Nr 800 36,000.00
Binding wire (roll of 10 kg) 2 Roll 3,000 6,000.00
LABOUR
Labour for cutting, bending and fixing. SUM 40,000.00
Forward to Collection 688,550.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-4
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
CONCRETE WORK(1:2:4 )
Mix and place reinforced insitu concrete well parked
around reinforcement in formwork as concrete in
COLUMNS and LINTEL all in ground floor .
CEMENT (using 50kg bag) 50 Bags 1,800 90,000.00
SAND ( using 10 ton tipper) 1 Trips 12,000 12,000.00
GRAVEL (using 15 ton tipper) 1 Trips 80,000 80,000.00
LABOUR
Labour for mixing and placment of concrete 50 Bags 900 45,000.00
Labour for tapping concrete by mensons. 5 Men 3,500 17,500.00
Forward to Collection 244,500.00
COLLECTION
PAGE FOUR 688,550.00
PAGE FIVE 244,500.00
TOTAL COST OF MATERIALS AND LABOUR TO COVER
SUPERSTRUCTURAL WORKS AT GROUND FLOOR STAGE
TWO
933,050.00
TOTAL COST FOR WORK NEEDED FOR STAGE TWO 933,050.00
MATERIALS COST 700,550.00
LABOUR COST 232,500.00
SUPERVISION FEE TO BE NEGOTIATED (NOT INCLUDED) -
TOTAL COST FOR WORKS IN THIS STAGE 933,050.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-5
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
(STAGE 3)
COST FOR DECKING AND STAIRCASE WORK ON FIRST
FLOOR
FORMWORK
1 x 12 X 12" sawn treated softwood/plank as formwork
for soffit of slab, staircase and attached beams.
120 Nr 900 108,000.00
2 x 3 timber as runners 80 Nr 300 24,000.00
Bamboo as props 300 Nr 100 30,000.00
2", 3" and 4" nails for formwork 3 Bag 5,000 15,000.00
1 x 6 board as riser around edges of slab and faces of
steps in staircase AND FOR SOFFIT OF BEAMS.
45 Nr 450 20,250.00
LABOUR
Labour for entire formwork for suspended slab, attached
beams and staircase
Sum 100,000.00
REINFORCMENT WORK
12mm high yield bars as main and runners 180 Nr 1,200 216,000.00
16mm high yield as reinforcement in attached beams 30 Nr 2,400 72,000.00
Ditto; 8mm as stirrups 15 Nr 800 12,000.00
Binding wire 2 Rolls 3,000 6,000.00
LABOUR
Labour for iron bender to cover for cutting, bending and
fixing rods in suspended slab, inclusive of staircase and
attached beams
Sum 90,000.00
CONCRETE WORK(1:2:4)
Mix and place reinforced insitu concrete well parked
around reinforcement in formwork as concrete in
suspended floor slab, attached beams and staircase.
1:2:4-19mm agg. 150mm thick.
CEMENT (using 50kg bag) 100 Bag 1,800 180,000.00
SAND ( using 10 ton tipper) 2 Trip 12,000 24,000.00
GRAVEL (using 15 ton tipper) 2 Trip 80,000 160,000.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-6
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
LABOUR
Labour for mixing and placement of concrete 100 Bag 900 90,000.00
Labour for tapping concrete by mensons. 8 Men 3,500 28,000.00
DAMP PROOF MEMBRANE
1000 gauge hysian polythene proof as dpm for decking. 0 Roll 4,000 -
LABOUR
Labour for spreading and pinning. Sum -
ELECTRICAL INSTALLATION
Allow a lumpsum to cover for the installation and piping
of electrical circuit and conduit around slab for the
purpose of electricity and the likes.( lumpsum to cover
for Labour Only)
Item 30,000.00
Ditto; to cover for materials
Item 95,000.00
TOTAL COST FOR MATERIAL AND LABOUR TO COVER
FOR THE DECKING AND STAIRCASE (STAGE THREE)
1,300,250.00
1,300,250.00
MATERIALS COST 962,250.00
LABOUR COST 338,000.00
SUPERVISION FEE TO BE NEGOTIATED (NOT INCLUDED) -
TOTAL COST FOR MATERIALS AND LABOUR 1,300,250.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-7
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
STAGE FOUR
SUPERSTRUCTURAL WORKS ON FIRST FLOOR
BLOCKWORK
Hollow vibrated sandcrete block laid in stretcher bond
and fix with cement and sand (1:6) .
9'' BLOCKS (225mm thick) 2,000 Nr 150 300,000.00
CEMENT for fixing Blocks 30 Bags 1,800 54,000.00
SAND (using 7 tons tipper) 2 Trips 12,000 24,000.00
LABOUR
Labour for mixing mortar and fixing of blocks on FIRST
FLOOR (MENSON AND HELPERS, ALSO TO TRANSFER)
2,000 Nr 60 120,000.00
FORMWORK
1 x 12 X 12" sawn treated softwood/plank as formwork
ROOF BEAM. (50% OF INITIALLY USED FORMWORK ARE TO
BE RECOVERED)
1 x 12 x 12" PLANK 0 Nr 900 -
1 X 9 12" PLANK FOR SOFFIT 0 Nr 450 -
2 X 2 x 12" TIMBER AS PROPS AND BRACE 0 Nr 200 -
3 NAIL 2 Bag 5,000 10,000.00
LABOUR
Labour for fixing and striping of formwork for lintel and
column stand.
Sum 45,000.00
REINFORCEMENT WORK
Cut and fix the following as reinforcement ;
12mm high yield as reinforcement IN LINTEL
35 Nr 1,200 42,000.00
12mm high yield as reinforcement IN COLUMNS
30 Nr 1,200 36,000.00
Ditto; 8mm as stirrups in lintel and columns spaced @
300mm c/c.
45 Nr 800 36,000.00
Binding wire (roll of 10 kg) 1 Roll 3,000 3,000.00
LABOUR
Labour for cutting, bending and fixing. SUM 40,000.00
Forward to Collection 710,000.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-8
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
CONCRETE WORK(1:2:4 )
Mix and place reinforced insitu concrete well parked
around reinforcement in formwork as concrete in
COLUMNS and LINTEL all in FIRST floor .
CEMENT (using 50kg bag) 50 Bags 1,800 90,000.00
SAND ( using 10 ton tipper) 1 Trips 12,000 12,000.00
GRAVEL (using 15 ton tipper) 1 Trips 80,000 80,000.00
LABOUR
Labour for mixing and placment of concrete 50 Bags 900 45,000.00
Labour for tapping concrete by mensons. 5 Men 3,500 17,500.00
Forward to Collection 244,500.00
COLLECTION
PAGE FOUR 710,000.00
PAGE FIVE 244,500.00
TOTAL COST OF MATERIALS AND LABOUR TO COVER
SUPERSTRUCTURAL WORKS AT FIRST FLOOR STAGE
FOUR
954,500.00
TOTAL COST FOR WORK NEEDED FOR STAGE FOUR 954,500.00
MATERIALS COST 687,000.00
LABOUR COST 267,500.00
SUPERVISION FEE TO BE NEGOTIATED (NOT INCLUDED) -
TOTAL COST FOR WORKS IN THIS STAGE 954,500.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-9
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
STAGE FIVE
ROOF BEAM AND CONCRETE FASCIAL
FORMWORK
1 x 12 X 12" sawn treated softwood/plank as formwork
for TEMPLATE, AND OTHER DESIGNS
25 Nr 900 22,500.00
2 x 2 timber as STANDS AND BRACING 50 Nr 220 11,000.00
2", 3" and 4" nails for formwork 1 Bag 5,000 5,000.00
CUPPER NAILS
1 CRT 7,000 7,000.00
PLY BOARD
12 Nr 1,350 16,200.00
LABOUR
LABOUR FOR ERECTING SCAFFOLD AND FRAMING OF
PARAPET DESIGN AND BOARDING OF ROOF BEAM
Sum 50,000.00
SEWING OF PLANKS
SUM 10,000.00
REINFORCMENT WORK
12mm high yield bars as main Bars in ROOF beam 15 Nr 1,200 18,000.00
10mm high yield bars as Stirrup for roof beam and parapet 25 Nr 1,000 25,000.00
Ditto; 8mm as stirrup in roof beam 0 Nr 800 -
Ditto; 8mm as distribution in parapet 20 Nr 800 16,000.00
Binding wire 1 Rolls 3,000 3,000.00
LABOUR
Labour for iron bender to cover for cutting, bending and
fixing rods in roof beam and parapet
Sum 45,000.00
CONCRETE WORK(1:2:4)
Reinforced insitu concrete as concrete in roof beam and
concrete fascial
CEMENT (using 50kg bag) 35 Bag 1,800 63,000.00
SAND ( using 10 ton tipper) 1 Trip 12,000 12,000.00
GRAVEL (using 10 ton tipper) 1 Trip 80,000 80,000.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-10
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
LABOUR
Labour for mixing and placment of concrete 35 Bags 900 31,500.00
Labour for tapping concrete by mensons. 4 Men 4,000 16,000.00
TOTAL COST FOR MATERIAL AND LABOUR TO COVER
FOR CONCRETE FASCIAL AND ROOF BEAM (STAGE FIVE)
431,200.00
MATERIALS COST 278,700.00
LABOUR COST 152,500.00
SUPERVISION FEE TO BE NEGOTIATED (NOT INCLUDED) -
TOTAL COST FOR WORKS IN THIS STAGE 431,200.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-11
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
ROOF WORK ( STAGE SIX)
CARCASSING
CARPENTRY/TIMBER FRAMING
Sawn hardwood of 3.6m(12ft length), well seasoned to
required quality, treated with anti-termite treatment
solignum or other equal approved timber preservative
A 75 x 100mm wall plate. 25 Nr 850 21,250.00
B 50 x 100mm rafters. 55 Nr 650 35,750.00
C 50 x 100mm as hip, valley and ridge board 25 Nr 650 16,250.00
E 50 x 100mm tie beams. 45 Nr 650 29,250.00
F 50 x 75mm purlin @600mm C/C 110 Nr 450 49,500.00
G 50 x 100mm king post/struts/ties. 85 Nr 650 55,250.00
H 50 x 50mm as noggings. 125 Nr 300 37,500.00
K
8mm diameter rods as anchor for wall plate cast into
ROOF BEAM at 2 meters spacing C/C on the external
walls.
30 Nr 300 9,000.00
ROOF COVERING AND FINISHES
ALUMINUM LONG SPAN ROOFING SHEET
0.45mm Guage aluminum STEP TILES long span roofing
sheet
L
Covering to sloping roof not exceeding 40 degrees from
horizontal.
210 m
2
1,450 304,500.00
M
Extra over for aluminum ridge/hip/valley capping 450mm
wide.
90 m 900 81,000.00
LABOUR FOR ROOF FRAMING
150,000.00
LABOUR FOR ROOF INSTALLATION
50,000.00
ROOF WORK TO SUMMARY
839,250.00
LABOUR COST 200,000.00
MATERIAL COST 639,250.00
TOTAL FOR ROOFING 839,250.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-12
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
SUMMARY OF WORK FOR MATERIALS AND LABOUR
STAGE ONE (FROM FOUNDATION TO FLOOR SLAB/DPC) 1,149,800.00
STAGE TWO (SUPERSTRUCTURAL WORKS ON GROUND
FLOOR)
933,050.00
STAGE THREE (FIRST FLOOR DECKING, STAIRCASE AND
BEAMS)
1,300,250.00
STAGE FOUR (SUPERSTRUCTURAL WORKS ON FIRST
FLOOR)
954,500.00
STAGE FIVE (PARAPET AND ROOF BEAM) 431,200.00
STAGE SIX (ROOFING) 839,250.00
COST OF CONSTRUCTION (MATERIALS AND LABOUR) OF
RESIDENTIAL BUILDING EXCLUSIVE OF CONTRACTORS
OVERHEAD AND PROFIT.
5,608,050.00
ALLOW A LUMPSUM TO COVER FOR SITE FACILITIES
NEEDED FOR THE WORK SUCH AS TEMPORARY
SCAFFOLD, WATER FOR WORK, SMALL PLANTS AND
TOOLS, SITE SHED, SITE HOARDING, SITE SECURITY,
PROVISION OF SITE STORAGE FOR MATERIALS, REMOVAL
OF WATER AND RUBBISH FROM SITE, MAINTENANCE OF
SITE ACCESS ROAD, E.T.C.
SUM 300,000.00
GRAND TOTAL FOR CONSTRUCTION OF CONVENIENCE
BUILDING
5,908,050.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-13
COST ESTIMATE FOR CARCASS OF PROPOSED STOREY
BUILDING OF TWO BEDROOM, THREE BEDROOM DUPLEX
S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
SUMMARY OF WORK FOR LABOUR ONLY
STAGE ONE (FROM FOUNDATION TO FLOOR SLAB/DPC) 337,400.00
STAGE TWO (SUPERSTRUCTURAL WORKS ON GROUND
FLOOR)
232,500.00
STAGE THREE (FIRST FLOOR DECKING, STAIRCASE AND
BEAMS)
338,000.00
STAGE FOUR (SUPERSTRUCTURAL WORKS ON FIRST
FLOOR)
267,500.00
STAGE FIVE (PARAPET AND ROOF BEAM) 152,500.00
STAGE SIX (ROOFING) 200,000.00
COST OF CONSTRUCTION (MATERIALS AND LABOUR) OF
RESIDENTIAL BUILDING EXCLUSIVE OF CONTRACTORS
OVERHEAD AND PROFIT.
1,527,900.00
ALLOW A LUMPSUM TO COVER FOR SITE FACILITIES
NEEDED FOR THE WORK SUCH AS TEMPORARY
SCAFFOLD, WATER FOR WORK, SMALL PLANTS AND
TOOLS, SITE SHED, SITE HOARDING, SITE SECURITY,
PROVISION OF SITE STORAGE FOR MATERIALS, REMOVAL
OF WATER AND RUBBISH FROM SITE, MAINTENANCE OF
SITE ACCESS ROAD, E.T.C.
SUM 300,000.00
GRAND TOTAL FOR CONSTRUCTION OF CONVENIENCE
BUILDING
1,827,900.00
BOLINKZ CONSULTS NIG. 07035451166 RESIDENTIAL STOREY BUILDING/PAGE-14