You are on page 1of 210

cover:Layout 1

2/28/2014

10:06 AM

Page 1

ANNUAL REPORT 2012/13

www.nabilbank.com

ANNUAL REPORT 2012/13

cover:Layout 1

2/28/2014

10:06 AM

Page 2

N
Mahendranagar (1)
Dhangadi (1)

Tulsipur (1)
Nepalgunj (1)

Pokhara (2)

Baglung (1)

Beshisahar (1)
Gorkha (1)

Ghorahi (1)
Butwal (1)
Bhalwadi (1)
Bhairahawa (1)

Charikot (1)

Narayanghdh (1)

Kathmandu (17)
Lalitpur (3)

Dhulikhel (1)

Khandbari (1)

Bhaktapur (1)
Hetauda (1)
Dharan (1)
Birgunj (2)
Janakpur (1)

Itahari (1)
Biratnagar (1)

DESIGN & PRINT PROCESS:

TheSquare Design Communication Pvt. Ltd.


www.thesquare.com.np

Birtamod (1)

Damak (1)

Chandragadi (1)

PARTNERSHIP ON A LONG JOURNEY


Pioneering modern banking in

the country the Bank has developed


partnership with multitude of

institutions and individuals and has


generated value for all. Partnership
sown 30 years back has grown

manifold, enriching every relationship,


creating manifold benefits and

complementing each others progress.


We value and foster every partnership
all along on our long journey ahead.

Nabil Bank Limited

INSIDE

2 OPERATING &
FINANCIAL REVIEW

4 GOVERNANCE

Analysis of key items of Statement


of Financial Position of past 5 years

The Board of Directors

22

Analysis of key items of Income Statement of past 5 years


Achievements of Current Year
Value Addition

35

28

Segmental performance of the Bank

36

Interim position and performance (unaudited)


General overview of Nabil Invest

1 OVERVIEW

Board Committees
Internal Controls

60

Employees

54

58

Corporate Sustainability

64

Corporate Social Responsibility 66

38

3 PRODUCT & SERVICES


5

About Nabil Bank

Vision, Mission and Value Statement


Financial Highlights

Chairmans Message

The Board of Directors


CEO's Message

40

25

52

16

11

Macro-economic Outlook

14
18

Lending Products
Deposit Products
Card Products

44

46

47

Remittance Products
Bancassurance

49

49

Investment Banking / Merchant Banking


Other products/services

50

50

ANNUAL REPORT 2012/13

6 SHAREHOLDERS
INFORMATION
Structure of Share Capital

177

Shareholders Profile
Stock symbol

177

Annual general meeting

176

178

Shareholder enquiries and communication


Taxation on dividends and shares

5 FINANCIAL STATEMENTS
& OTHER INFORMATIONS
Statement of directors responsibility

70

Disclosure of information under Section 109(4) of Companies Act 2006

independent Auditors Report

74

Financial Statements with Schedules

75

180

179

7 NABIL INVESTMENT
BANKING LIMITED
71

Directors Report

181

Information under section


109(4) of Companies Act, 2006

184

Financial Statements with Schedules

AWARDS

205

OFFICE NETWORKS

206

186

CUSTOMER
FOCUSED
Nabil introduced the concept of customer care and
delight in the banking industry in Nepal 29 years ago.
This paradigm shift in banking helped customers to
ask the bank for a specific product of their need for
the fullest satisfaction. Nabil accordingly has been
availing the services to the best suit of customer need
which manifests our approach to keep our customer
at core of our activities in serving them.

01
OVERVIEW
ABOUT NABIL BANK
Nabils inception as the first foreign joint
venture bank in the year 1984 was one of
the important years in the history of
Nepalese banking. Founded with the
technical collaboration of then Dubai Bank
Ltd., along with the institutions like Nepal
Industrial Development Bank, Rastriya
Beema Sansthan, and Nepal Stock Exchange
it soon became a great icon for customer
service in the Nepalese financial industry.
Even then when the modern banking was
way too far for general public and technology
was just budding, the then Board of Nabil
and its management team contemplated
about computerizing its operations from
initial days. Reduced transaction time at the
counter and prompt delivery of customer
account statements were the main thrust for
the then Nabil team. Today, this noble
thought has become one of the strong
foundations to grow its business in manifold.
Today it has expanded its service networks to
48 branches, 2 extension counters and 81
ATMs, 1050 rented and owned POS
machines at merchant outlets, 1237
Western Union and 1263 Nabil Remit
agents and various arrangements for using
delivery points of other banks and financial
institutions through Mechi to Mahakali to
deliver services efficiently to its customers.
There are number of customized products
and various units designed to cater diverse
needs of corporate houses and individuals.
Corporate Banking, SME and Micro
Financing, Project and Infrastructure
Financing, Personal Lending and Cards are
there for catering credit needs;

Bancassurance Division for risk as well as


wealth management; Deposit Relationship
Unit for deposits management through
various schemes; and Remittance Unit for
easy transfer of funds domestically and
internationally. Besides, the businesses of
Nabil have also grown multitudinously. The
Bank's balance sheet size has crossed to
NRs.73 billion (NRs.268 million in 198485) and shareholders' fund to NRs.6.6
billion (NRs.28 Million) and are ever growing
steadily. Having said that the journey for
Nabil had not been that too easy. There were
ebbs and flows in its business during its

journey of glorious 29 years; however


despite adversities, it has been able to stay
atop in terms of customer base, geographic
outreach, business portfolio and profitability.
These are all testaments of strong
foundations the predecessors have laid and
the legacies that have been inherited to
sustain in a big way.
The culture the Bank has inculcated, the HR
it has groomed, the structure it has
developed and continuous oversight and
guidance from the Board strongly supports
the bank surging ahead on sustainable
growth path.

CHRONOLOGY OF BRANCH EXPANSION IS PRESENTED AS UNDER


S. NO.

YEAR

BRANCHES

CUMULATIVE NUMBER

1
2
3
4
5
6
7
8
7
8
9
10
11

1984/85
1985/86
1987/88
1988/89
1991/92
1992/93
1995/96
1996/97
2000/01
2001/02
2003/04
2004/05
2007/08

12
13
14

2008/09
2009/10
2010/11

15

2011/12

*Tripureshwor, Kantipath
Jorpati, New Road
**Power House Chowk
Birgunj
Biratnagar
Lalitpur
Butwal
Bhalwadi, Pokhara
Itahari
Bhairahawa, Lakeside Pokhara, Nepalgunj
Dharan
Maharajgunj
Baglung, Dhangadhi, Mahendranagar, Damak,
Narayangadh, Ghorahi, Tulshipur, Birtamod, Hetauda
New Baneshwar, Halchowk, Thamel, Kaushaltar
Chabahil, Maitidevi, Satdobato, Balaju, Kuleshwar, Khandbari, Charikot
Dhulikhel, Gorkha, Besisahar, Chandragadhi, Teendhara,
Dhapashi, Anamnagar, Sinamangal, Gwarko, Attarkhel
Janakpur

* The branch currently located at Tripureshwor was initially established at Durbar Marg which was subsequently relocated at Kamaladi
and thereafter to World Trade Centre premises at Tripureswor on 27th May 2007.
** The branch currently at Power House Chowk was initially established at Sugauli which was relocated to Birgunj dry port
on 21st March 2001 and thereafter to Power House Chowk, Birgunj on 3rd July 2006.

2
4
5
6
7
8
9
11
12
15
16
17
26
30
37
47
48

Nabil Bank Limited

01

VISION, MISSION
AND VALUE STATEMENT

VISION STATEMENT

MISSION STATEMENT

VALUES STATEMENT

At Nabil, our Vision is to be a bank for


all across all geopolitical zones and
socioeconomic stratums of the nation that
can provide myriads of financial solutions
and create values for all our stakeholders, to
stand in the community with our economic
and civic roles. We look forward to emerging
as a first rate bank across all stratums
of the nation.

We at Nabil work together up to our vision


and to bring it into reality. Our mission is
therefore to prove that Nabil is driven by the
spirit for realizing those visionary aspirations.
With that end in view, we work in
partnership with our stakeholders and the
community at large. Our roadmap to
reaching where we have set our mind on is
by maneuvering our strategic action plans
through a well-teamed and synergistic
workforce into industrial end products our
customized services. Our approaches are to
differentiate our products by reengineering
them with the best technologies and
management philosophy keeping in focus our
customers satisfaction over and above
everything else at all times. We have set our
goals and objectives to hone the skills of
inspired HR force and tailor our products and
services to that end. With an all inclusive
approach Nabil engages in customizing
ranges of products catering to the entire
gamut of society from financing
megaprojects to underprivileged individuals
and promoting enterprises across all
segments of society by adding values to
nation building endeavours. We are
branching out on a national scale through
our wide-ranging points of representation
representing different geographic and
economic zones along with our broad global
network as a 1st CHOICE PROVIDER OF
COMPLETE FINANCIAL SOLUTIONS.

We surge to turn our services and products


into economic values for our treasured
customers, taking care of their financial
needs. We know the world is changing and
to keep pace with that we customize our
services and re-engineer our products in sync
with changing time and technology. We are
always geared up for translating great
aspirations of our stakeholders into economic
and social values. We know our customers
expect unparalleled service standards; our
community looks forward to seeing the bank
emerging as responsible corporate entities
that cherish social and economic harmonies
in the community. We go beyond just making
profits. Our shareholders value financial
returns together with the safety of their
investments.
At Nabil, values for its employees are always
well-defined, for it always knows that staffs
are great movers, therefore recognizing their
financial, corporate and social values get
their spirits always going to the creative end.
Nabil fosters corporate governance, realizing
the values our regulators always cherish
through financial disciplines. Besides, Bank
has set C.R.I.S.P. (Customer Focused, Result
Oriented, Innovative, Synergistic and
Professional) as its values, which it lives by
in day to day operation of the banks
business.

ANNUAL REPORT 2012/13

01

FINANCIAL HIGHLIGHTS

TOTAL OPERATING INCOME

NET PROFIT AFTER TAX

NRs. in Billion

NRs. in Billion

4.61

TOTAL DEPOSIT
2.22

NRs. in Billion

55.02

3.99
1.70
3.05

1.34

2.76
2.22

08/09

1.03

09/10

10/11

46.41

11/12

12/13

08/09

37.35

09/10

10/11

11/12

GROSS LOANS AND ADVANCES

SHAREHOLDER'S FUND

NRs. in Billion

NRs. in Billion

47.65

12/13

2009

2010

2011 2012
As of Mid - July
Growth Rate of 2012/13: 16%
CAGR (last 5 years): 15%

NRs. in Billion

73.24
63.20

5.45

39.91
33.03

2013

TOTAL ASSETS
6.69

42.87

58.14
52.15

4.57

28.00

49.70

1.14

Growth Rate of 2012/13: 31%


CAGR (last 5 years): 24%

Growth Rate of 2012/13: 15%


CAGR (last 5 years): 22.5%

63.61

44.87

3.83
3.13

2009

2010

2011 2012
As of Mid - July
Growth Rate of 2012/13: 11%
CAGR (last 5 years): 17%

2013

2009

2010

2011 2012
As of Mid - July
Growth Rate of 2012/13: 13.23%
CAGR (last 5 years): 22%

2013

2009

2010

2011 2012
As of Mid - July
Growth Rate of 2012/13: 16%
CAGR (last 5 years): 15%

2013

Nabil Bank Limited

AVERAGE RETURN ON ASSETS

RETURN ON EQUITY

in Percentage

in Percentage

2.80
2.55

2.38

3.25

32.78
33.93

2.43

30.27
30.25
29.02

08/09

09/10

10/11

11/12

12/13

CREDIT TO DEPOSIT RATIO


in Percentage

08/09

09/10

10/11

11/12

CAPITAL ADEQUACY RATIO

78.29

in Percentage

77.91

74.90
73.87

11.01
10.70

09/10

10/11

GROSS NPA RATIO

11/12

12/13

NET NPA RATIO

in Percentage

1.77

2.33

08/09

1.48

2009

0.19

2010

2011
As of Mid - July

0.38

2012

83.81

70.67

83.57
60.00

2009

2010

2011
As of Mid - July

MARKET CAPITALIZATION

in NRs.

Nrs. in Billion

2012

35.15
2,384

2010

65.00

2013

31.84*
28.62

1,252

2009

95.14

30.00

CLOSING PRICE IN NEPSE

4,899

12/13

DIVIDEND PER SHARE

70.00

0.45
2013

11/12

113.44

0.80
0.35

10/11

in Percentage

85.00
0.50

09/10

EARNINGS PER SHARE


2.13

11.59

10.58

10.50

71.17

08/09

12/13

2011
As of Mid - July

1,355

2012

1,815

2013

20.21

2009

2010

2011
As of Mid - July

23.67*

2012

2013

*For Mid July 2012 and 2013, the market capitalization is computed taking into
account the share prices of promoters shares and ordinary shares.

RESULT
ORIENTED
The action and activities should bear the sweet fruit
and Nabil architects business ideas, designs products
and serve the customer keeping the end result always
in mind. All its actions and services are intended to
yield desired results.

10

Nabil Bank Limited

11

ANNUAL REPORT 2012/13

01

CHAIRMANS MESSAGE

I am very pleased to announce that the year 2012-13 remained satisfactory for all of us.

We achieved good growth and we were


successful in maintaining our portfolio
healthy. We made some changes in our
systems and processes to strengthen our
internal control system.
In terms of the financials, we have been able
to maintain the growth rate at the level we
have achieved so far over the last five years.
We have registered growth on every fronts
viz. balance sheet size, shareholder's fund,
deposits and loans and more importantly the
profit. The growth of 23% in shareholders
fund after setting aside a cash dividend of
40% against the growth in balance sheet
size of 16% is marvelous. Growth under
loans and deposits of 16% and 11%
respectively is also steady and growth of
31% under net profit is overwhelming. The
reasons behind such growth under
profitability are growth in Net Interest
Income of 18% despite reduction in interest
rates and limited investment opportunities;
and significant reduction of 99.3% in net
loss provisioning. The bank recorded
recovery from some loss category loans
which helped us keep provision expense at
the lowest level in the last five years.
The frequency of online fraud has grown over
the past couple of years. In order to cope up
with the challenges posed by the fraud
perpetrator, more stringent measures have
been put in place to make our system more
robust. In this connection, the Bank has
successfully implemented forceful PIN
change on all new and renewed cards and
implementation of E-secure on all online
payments. The Bank is also consulting with

vendors for implementation of 2 factor


authentication on all online payments. In
addition, we have always encouraged for
good corporate governance. We have
implemented Whistle Blowing Policy to
promote good voices against unnoticed
fraudulence, misappropriation, exploitation,
and / or harassment happening inside the
organization.
The Bank has always made us feel proud by
winning awards. In the year 2012-13 also
the bank was conferred with the Best
Presented Accounts Award . In fact, winning
this award conducted by the Institute of
Chartered Accountants of Nepal
consecutively for the last four years is a
testament of our standard in respect of
accounting system and disclosures practiced
in the Bank. The Merit Certificate awarded
by the South Asian Federation of Accountants
also stamps this fact. Apart from this, the
Ministry of Finance, Government of Nepal
also recognized the bank as the highest
taxpayer among banking and financial
institutions for the year 2067/068. Recently
we were conferred the Peoples' Excellence
Award by the Federation of Nepalese
Chamber of Commerce and Industry. Four
awards from different institutions and for
different reasons give us tremendous pleasure
and motivation to move ahead.
Challenges are there in every leg of our
businesses and we want to stand firm and
move ahead in the search for excellence. We
will not stay with complacency; instead we
will move forward always striving to ensure
safety and security of every ground we cover.

We will maintain the best governance


practices to earn trust from all business
partners, regulators and stakeholders.
Finally, I would like to thank my dear fellow
board members for bestowing me with the
responsibility of chairmanship and showing
upon me the trust for leading this Bank
towards the zenith. I would also like to
express my gratitude to the depositors,
borrowers and business partners for their
trust and cooperation that have made us the
first choice bank. Similarly, I would also like
to thank the regulators for their support and
guidance to implement best corporate
practices. On behalf of the Board I would
like to express appreciation to the employees
and thank them for the incessant dedication
and devotion that they have displayed in
achieving this extraordinary result.

We have been
able to maintain
the growth rate
at the level we
have achieved so
far over the last

5
years

Krishna Bahadur Manandhar


Chairman

12

Nabil Bank Limited

13

ANNUAL REPORT 2012/13

01

SENIOR DIRECTORS MESSAGE

Modern banking in Nepal started after the


inception of Nabil Bank back on 12 July
1984. It has designed its services
specifically for a customer that meets his
requirement and standard. Being associated
with the bank for about 28 years
intermittently on the Board of the Bank, I
too feel privileged to be part of this
institution which changed the definition of
banking. It has always played a pioneer role
in introducing products and services in the
country. It has also given a confidence to
the society that the service it provides is for
all and is there at everyones reach.
I being first public director in the joint
venture bank, public aspirations were high
from the organization and that from the
directors too, since other public companies
then had not given returns to the
shareholders. Reminiscing the memory
back then when banks 30% public share
were not subscribed fully and todays craze
for Nabils share has huge passage of time
and enormous effort of the bank and
directors. The bank issued public shares
with just 60% call money. My personal
initiation to make the share fully paid up by
keeping the un-called money of 40% gave
positive signal in the share market, which
was at its infancy.
Additionally, the practice of interim dividend
which Nabil Bank started for the first time
created immense confidence in the public

sector. Such a public confidence has given


new dimension in the share market and
today the market creation of this size has
an important role of the Bank and the
directors for constructive role in developing
confidence among the shareholders.
I also feel proud in taking few examples of
the initiatives like introducing Credit Card in
the country, Consumer Finance at a larger
scale, Infra Project Financing with a
dedicated unit, felicitating Public
Shareholder for their silent but valuable
contribution and the like. Similarly I would
like to take few names of key role players in
the success story of Nabil bank. They are
Mr. Sashi Narayan Shah, the first chairman
of the board, late Mr. Kalyan Bikram
Adhikary, the former governor of Nepal
Rastra Bank, Mr. G.S. Srivastav and Mr. S.
C. Kabadkar two Executive Directors of the
bank and my fellow board members and late
Mr. Supriya Gupta a veteran banker and
board member. They deserve deep respect
and an accreditation for the contribution
they have made for this success of the bank.
The results are there when an institution
with dedication and hard efforts take up any
business. Achievements in the year 2012/13
are testimony of this fact that helped in
providing highest return to the shareholders
in banking industry. All the contributors to
this result from customers to regulators to
board members to staff deserve special

thanks who are very much important in


sustainable growth of the bank and keeping
the spirit of shareholders live and high.

Achievements
in the year
2012/13 are
testimony of
this fact that
helped in
providing
highest return
to the
shareholders
in banking
industry.
Shambhu Prasad Poudyal
Senior Director

14

Nabil Bank Limited

01

THE
BOARD
OF
DIRECTORS

MR. KRISHNA BAHADUR


MANANDHAR

MR. SHAMBHU
PRASHAD POUDYAL

MR. DAYARAM
GOPAL AGRAWAL

REPRESENTS
GROUP A SHAREHOLDERS

REPRESENTS
GROUP C SHAREHOLDERS

REPRESENTS
GROUP A SHAREHOLDERS

Chairman of the Board

Board Member

Board Member

Mr. Manandhar, aged 62, was

Mr. Poudyal, aged 70, has held

Mr. Agrawal, aged 48, has held

Board in April 2011. He was

2004. He also held directorship

2004. He also held directorship

appointed as Director of the

elected as Chairman in January

2013. His earlier directorship in


the Board of Nabil was during

19992002 as representative of
Nepal Rastra Bank. He was

Deputy Governor of Nepal Rastra

Bank during 20052010. He has


also held directorship in the

Board of Rastriya Banijya Bank


Ltd. (19981999), Securities

Exchange Board of Nepal (2004


2005) and Purbanchal Grameen
Bikash Bank Ltd. (20042005)

as representative of Nepal Rastra


Bank. He holds Masters Degree
in Economics from Tribhuvan
University, Nepal and Post
Graduate Diploma in

Development Economics from


University of Manchester,

England. His banking experience


spans over three and a half

decade of service in the central


bank.

directorship in the Bank since

in the Bank during 19861994.


He was the Executive Chairman
of Rastriya Beema Sansthan, a

public sector corporation carrying


out both life and general (nonlife) insurance business and is

one of the largest insurers in the

country. He held the said position


during 19992002. He has also
served as a director in the Board
of Unilever Nepal Limited. He

also held Chairman of Board of

Nepal Housing and Development


Finance Co. Ltd. Besides, he has
also been associated with nonprofit making institutions like
Nepal Mountaineering

Association in the capacity of vice


president, Nepal Red Cross

Society (Kathmandu Branch) and


Nepal Family Planning

Association (Kathmandu Branch)


in the capacity of executive

member. He also has 17 years of


banking experience at Nepal

Rastra Bank, the central bank of


Nepal.

directorship in the Bank since

in the Bank during 19942003.

Mr. Agrawal is an entrepreneur, a


social activist and a media

person. He has been in the

business for the last two decades.

15

ANNUAL REPORT 2012/13

MR. KRISHNA
PRASHAD ACHARYA
Board Member

REPRESENTS
GROUP B SHAREHOLDERS

MR. NIRVANA CHAUDHARY

MR. MOHIUDDIN AHMED

MR. ASHISH SHARMA

REPRESENTS
GROUP A SHAREHOLDERS

REPRESENTS
GROUP A SHAREHOLDERS

REPRESENTS
GROUP C SHAREHOLDERS

Board Member

Board Member

Board Member

Mr. Acharya, aged 40, has held

Mr. Chaudhary, aged 31, has

Mr. Ahmed, aged 75, has held

Mr. Sharma is an MBA from AIT,

October 2010. He also held

since November 2010. Mr.

July 2011. In the past also he

associated with different business

directorship in the Bank since

directorship in the Bank during

20082009. He is a Chartered
Accountant qualified from the
Institute of Chartered

Accountants of India. He had

previously served as the General


Manager in Nepal Industrial

Development Corporation (NIDC)


and as the CEO in United

Insurance Company (Nepal) Ltd.


He is presently with Employees

Provident Fund in the capacity of


Chief Administrator appointed by
the Ministry of Finance,
Government of Nepal.

held directorship in the Bank

Chaudhary is Managing Director


of Chaudhary Group, a Nepali

business conglomerate. He also


holds directorship in United

Insurance Company. He had

previously held directorship in


United Finance Company.

directorship in the Bank since


held directorship in the Bank

intermittently and represented

Class A shareholders. Mr. Ahmed


holds Masters degree in

International Relations and

Bachelors degree in Economics

from the University of Dhaka. He


is a former ambassador of

Bangladesh to Nepal, Senegal,


Sierra Leone, Ghana and

Gambia. He has also represented


his country Bangladesh while in
foreign affair service and has

served in India, Indonesia, and


the United Kingdom in various
capacities. He also held

directorship in Janata Bank,


Bangladesh.

Thailand and has been

and social organizations. He is


Chairman of United Insurance
Company, a general insurance
company.

16

Nabil Bank Limited

01

CEO'S MESSAGE

I am pleased with the results Nabil has achieved in the financial year 2012-13.

The financial statements clearly display the


Bank's strong financial health and financial
performance. Despite negative growth in
interest earnings due to fall in lending rates,
we have managed a growth of 18% on net
interest income. Fee and forex income has
grown by 8% through better positioning of
our portfolio and from new product/services.
Improvement in the health of overall assets
resulted in write back of provisions. We also
took judicious call on top line growth and
managed our portfolio in a balanced manner,
which contributed to our bottom line
positively. These combined efforts helped the
Bank to post net profit growth of 31%.
We followed four-pronged plan that drives
the bank forward in a sustainable manner.
Financial growth, improvement in process
and control, better positioning of products
and services and investment in HR
development; the key pillars complementing
each other in taking the bank to a new
height. Growth of business volume, growth
of customer base, and refinement in
relationships were some of our actions last
year that yielded overall growth in profit,
quality relationship and desired top line
volumes. Business activities were subdued in
light of political stalemate in the country.
Delayed budget formulation and further
delay in release of budget could not propel
the activities for higher growth.
We continue to be committed and driven
towards positioning our systems, processes
and corporate practices at par with

international standards. Some of the work


processes have been centralized that are
intended to enhance control mechanism and
the standards of service. We have
implemented additional measures and
continue to implement latest technologies in
order to mitigate risks of fraud emerging
through technology and to provide security
and safety to our customers. Our focus is to
make the best utilization of technology by
automating processes to improve service
levels and efficiency as well as manage

These
combined
efforts
helped the
Bank to post
net profit
growth of

31

costs. Through the centralization of core


operation back office functions we are
enabled to scale up our services while at the
same time better equipped to effectively
manage increasing operations risk with larger
volumes and scattered branch network. We
continue to provide in-house and outside
training to employees across all levels to
equip them with the skills necessary to raise
efficiency and effectiveness.
Going forward and amidst challenges in the
country, we plan to build a strong base of
customer, further refining our products and
services, focusing towards automation and
addressing the risk aspects through
introduction of risk assessment culture in the
bank.
Finally, I take this opportunity to thank
regulators and Board members for their
continued support and guidance to maintain
good corporate culture and practices in the
Bank. Also I would like to thank
shareholders, depositors, borrowers and
business partners for the trust and
confidence they have shown on us. Likewise,
I would also thank all the employees, past
and present, for their relentless dedication
and initiative they have taken to make
NABIL what it is today.

Anil Gyawali

Chief Executive Officer

17

ANNUAL REPORT 2012/13

01

MACRO-ECONOMIC OUTLOOK

DOMESTIC OUTLOOK
Nepal is on the cusp of changeover. It's political system is
to be defined through a new constitution for which

Constituent Assembly Election was held on 19 November


2013, for the second time.

However a mixed result is making difficult to


give a clear picture of the shape of new
Constitution and it is less likely to have an all
parties accepted Constitution where burning
issues like a number of states, their
formation and administration systems are
still not the agreed agenda. Further lingering
in the promulgation of a new Constitution
may lead to poor business sentiments.

19

ANNUAL REPORT 2012/13

pace. The Kathmandu valley which was on


the road expansion spree was the immediate
beneficiary as delayed project soon went
underway after the release of the budget.
However policy issues in the absence of the
legislative body could not be addressed and
consequently it did have some repercussion
on business activities. Considering the
positive sentiment, the government projected
GDP growth rate of 5.5% for year 2014 (mid
July) more than by around 190 basis points
in comparison to preliminary estimates of
3.6% by Central Bureau of Statistics for year
2013 (Mid July). Good rainfall for the
summer crop has favored this projection.
Rising inflation due to depreciation of NPR
with major currencies (except INR), perennial
power crisis, rising labor issues and poor
tourist inflow may cause some dent to the
economy and achievement of projected
growth is a herculean task.

Nonetheless following the peaceful election,


the nation is keeping high hope towards
parties to bring the Constitution drafting
process to a logical conclusion and pave the
way for faster economic activities.
Maturities shown by the parties in finalizing
the current year's (2013) budget helped
government spending to ride at a normal

BOP surplus, low interest rate, increased


money supply and easy processes for doing
business are key drivers for the business
growth. Assuming these factors to remain
favorable, the businesses are expected to
grow on incremental basis. The remittance
inflow, which has been key component for
the economy to withstand surplus BOP, is
likely to give further drive as NPR with major
currencies has depreciated further in
comparison to last year. This will eventually
lead to increased consumer spending and
domestic consumption from private sector
including that for private construction. Once
the confidence is instilled in public, the
correction in price of real estate property which
has subdued for almost five years is likely to
take place which has signaled by the price
correction of shares in the recent times. It is
expected to help investors/owners to heave a
sigh of relief as these sectors have undergone
serious phase of distress and have almost
succumbed to bankruptcy. More importantly,
the transactions in these sectors will also
contribute on generating additional government
revenues.

In retrospect, the economy has been facing


problems during the last several years. Post
real estate bust, the economy witnessed
severe instances of volatility in the money
market. The interbank interest rates surged
as high as 10% while at times it remained
passive to trade below 1% as well. Despite
of volatility, the banking sector fared well.
Government owned banks steadily recovered
from the mire of non-performing assets. And
in couple of years henceforth, the net worth
of these institutions is likely to strengthen
further in the positive zone.
However with a limiting spread to 5%,
revised stringent provision for NDF, poor
credit growth, excess liquidity leading to
lending rate reduction and unclear issues of
multiple banking is likely to impact the
earning of banks adversely. In addition,
limited areas of investment to mobilize the
current excess liquidity are barring banks to
recover the cost of deposits. These
conditions have warranted introduction of
instruments to soak up excess liquidity
which however have not been that effective.
Similarly falling rate under money market
investments are also cause for concern.
Short terms rates are at its lowest level.
Some sectors which were affected due to
sharp price drop and resultant impact on
entire business will have some impact on the
NPA and earning in the years ahead as well.
In spite of these adversities, positive
development on the economic front is likely.
The country has geographical advantage of
being located in between China and India,
two of the worlds largest and fastest growing
economies. Nepal itself is rich in terms of
natural resources and youthful work force.
These aspects are likely to keep giving
positive vibe in the business communities
and some activities will keep coming as
business as usual. However this largely
depends on the political development at
home and stability of the situation including
government programs and policies.

20

Nabil Bank Limited

INTERNATIONAL OUTLOOK
The global economy is gradually faring well. The United

States has gained substantial confidence post QE Infinity

(USD 85 billion per month) measure which provided much


needed remedy for stimulus that the interest rate even
bringing down to zero level could not help.
Job creation and the price of properties have
increased which is believed to have
increased the business sentiment. Heavy
dose of quantitative easing which was put in
place for letting go the economic activities in
a normal pace however has been decided to
pull out gradually, starting from January
2014 by reducing the amount of bond
buying ceiling to USD 75 billion per month.
Performance of the large corporate has
improved remarkably. Increased money
supply through bond buying and cheap
interest rate has given growth to public
spending. Debt of the government has
increased remarkably which has even
brought to complete closure of some of the
government agencies in the absence of
budget for couple of weeks. Nonetheless it is
believed to have come back on track and will
function satisfactorily.
China the factory of world has also regained
the confidence although its growth rate has
come down to some extent from the level of
pre-financial crisis era, mainly dragged
down by falling import orders from most of
the advanced economies like US and
Europe. However growing domestic
consumption, investment at abroad and
benefit from these investments are likely to
keep the economy going at a comfortable
level. Most of the worlds large companies
place orders in China for production at
cheaper cost so that they can survive in

competition. These factors are still giving


competitive edge to China. With vast
population and potentials at home, the
economy is poised for better growth than
other major economies.
Japans cheap currency policy has given a
drive to its export and is showing signs of
improvement. It is likely to report an inflation
which it got deprived of for about one and a
half decades. Monetary expansion and bond
buying measures by central government have
caused excess money supply which has
boosted spending and led to the inflation.
EU whose existence had come into question
has also sailed successfully through crisis. The
rates however are still at the lower level and
ECB has bailed out most of the member
nations and equally acting as disciplinary
instructor for adopting austerity measures. All
the member countries are having one or the
other problem which make them busy in fixing
the same under the guidance of ECB and IMF.
Austerity measures followed in most of the
economies have given some respite. Stable
energy price, cut on spending and heavy dose
of bail out bid by ECB and IMF dragged down
government bond rate. The sentiment is high
on ECBs move though it is not timely, at
times. ECBs move brought the Cyprus back
on track where entire banking business was
closed for couple of weeks in a fear of heavy
withdrawal of deposit from the banks.

Iran agreeing the proposal to let its nuclear


enrichment facilities to be inspected by
international community and stop further
enrichment of nuclear program, the
sanctions imposed are lifted and it is allowed
to produce and sell its oil. Hard measures
like strike on Iran have been averted which
saved cost of war and human life. This
joyous event brought down the energy price
and countries like India which has heavy
reliance on Iran crude oil is likely to benefit.
Our immediate impact is from the economic
activities that occur in India as our exchange
rate is pegged with Indian currency and we
are heavily reliant on India for our major
imports. Following the slow action on
tapering by US, India could build substantial
forex reserve and contain CAD (current
account deficit). This helped its exchange
rate bring down to some extent and gave a
message that currency free fall has stopped
for the time being. Incentives offered in
export sector and easing out FDI/FII rules
helped boost the sentiment of institutional
investors and consequently bolstered Sensex
to peak up once again to reach at one of the
highest levels.
Taking account of all these events and the
actions adopted in major economies, the
world growth in the year 2013 is expected to
be 3.25% and that in the year 2014 is
projected to be 4%. Major economies are
still favoring low interest rate policy and
increasing money supply so that economic
activities and credit expansion can take place
which ultimately increase the consumption
and business activities. Taking positive note
from WTO Bali summit, Iran deal, US slow
move on tapering, ECB finding solutions for
coming out of crisis, domestic consumption
growth in China, Japan following the model
of cheap currency, currency stability in India
and stable commodity price around the
globe, the world economy growth will be at a
satisfactory level. It will boost up consumer
confidence and economic activities in the
year 2014 are expected to be better than
preceding couple of years.

INNOVATIVE
With the passage of time every aspect undergoes through change. To live up to
the customer delight, Nabil keeps its process and techniques innovating that
serve customer the best. Use of technology gives better mileage to an innovation
and Nabil always runs ahead in identifying the need of the customer and
designing the products that meet the requirements.

02
OPERATING
AND FINANCIAL
REVIEW
ANALYSIS OF KEY ITEMS OF STATEMENT
OF FINANCIAL POSITION OF PAST 5 YEARS
The bank has recorded steady growth in its business size, operating avenues and income generation over the past five year
period. The bank has significantly strengthened its delivery channels, IT infrastructure, operating policies and risk
management practices. Tables presented in this section reflect on the banks financial position during the past five years.
AT MID JULY

CAPITAL & LIABILITIES


1. Share Capital

2. Reserves & Surplus

3. Debentures & Bonds


4. Borrowings
5. Deposits

6. Bills Payable

7. Proposed Dividend

8. Income Tax Liabilities

9. Other Liabilities
Total

ASSETS

1. Cash Balance

2. Balance with Nepal Rastra Bank

3. Balance with Banks/Financial Institutions


4. Money at Call and Short Notice
5. Investment

6. Loans, Advances and Bills Purchased


7. Fixed Assets

8. Non Banking Assets

9. Other Assets
Total

NRs.000

2013

2012

2011

2010

2009

3,046,052

2,435,723

2,029,769

2,028,774

1,448,621

300,000

300,000

300,000

300,000

300,000

3,643,093
-

3,008,278
311,080

2,536,748
1,650,599

1,807,933
74,900

1,681,620
1,681,305

63,609,808

55,023,695

49,696,113

46,410,701

37,348,256

974,737

811,908

608,931

434,737

338,011

529,598

66,873

1,071,100

179,142

51,107

1,072,481

73,241,260

63,193,414

1,140,212

1,050,659

(46,939)

(456,817)

4,789,295
1,634,306

3,681,980
826,436

415,768

44,104

859,406

425,444
24,904

644,291

58,141,437

52,151,684

744,592

635,987

217,971

214,657

1,473,986
2,452,512

549,455

3,118,144

463,139
80,232

526,214

43,867,398

674,395

2,648,596
49,521

552,888

16,332,043

14,048,966

13,081,206

13,703,024

10,826,379

872,322

887,543

935,089

779,540

660,989

46,369,835
-

2,150,186

73,241,260

41,605,683
-

1,548,964

63,193,414

38,034,098
-

1,201,984

58,141,437

32,268,873
-

882,005

52,151,684

27,589,933
-

864,696

43,867,398

23

ANNUAL REPORT 2012/13

8 billion

21 billion

INTEREST
FREE
18%

CALL
17%

6 billion

6 billion

DEPOSIT MIX
2008

SAVINGS
38%
12 billion

SAVINGS
37%
23 billion

2013

FIXED
27%

8 billion

FIXED
17%

11 billion

SHAREHOLDERS' FUND

National economic conditions have not fared


well in recent years, particularly following
the real estate bubble post 2009. New
business ventures have been scarce and
demand for credit has been limited.
Although some sectors, including agriculture,
have been identified as productive sectors
and regulations require the banks to
maintain certain level of exposure in these
sectors, market conditions have not been
favorable. On top of that, there is a cut
throat competition among lenders and hence
resulting in over supply of credit. This has
exposed banks to greater credit risk as
evident from increasing non-performing
assets in general. However, non-performing
assets of commercial banks which was
6.08% at mid July 2008 has reduced
tremendously to 2.60% at mid July 2013.
The reduction is attributed to the
improvement in the quality of lending
portfolios of two government-owned
commercial banks.

The bank's focus on enhancing shareholder's


fund may be assessed appropriately from the
dividend payout ratio and reserves volume.

Banks gross loans and advances have


increased from NRs.21.76 billion at 15 July
2008 to NRs.47.65 billion at 15 July 2013,
recording a compounded annual growth rate
of 16.97% through five years. The bank has
maintained steady growth in its lending
volume and has capitalized the opportunities
of booking quality assets.

Adverse development in operating


environment also had some impact on the
banks lending books. Some large borrowers
could not serve debts on time. Consequently
these accounts had to be downgraded and

The shareholders' fund of the Bank has been


increasing steadily since inception.
Increment is achieved through retention of
profit in the form of reserves or by issue of
stock dividend. During the journey of 29
years, it has capitalized profits for 12 times
(including proposed bonus shares from
profits of current year) and in the last 5 years
it has done for 4 times. In addition, it has
also retained profits to enhance its equity
base. Total shareholders' fund that stood at
NRs.2.44 billion at 15 July 2008 has since
increased to NRs.6.69 billion at 15 July
2013, recording a compounded annual
growth rate of 22.38%. Additionally the
bank has proposed distribution of cash
dividend totaling NRs.3.17 billion out of net
profit generated in the last five years.

SHAREHOLDERS' FUND
6,689

NRs. in Million

5,444
4,567
3,837

3,130

33%

CALL
33%

INTEREST
FREE
13%

LOANS

30%

The deposit, occupying the substantial share


on Capital and Liabilities front, has increased
from NRs.31.92 billion at 15 July 2008 to
NRs.63.61 billion at 15 July 2013 posting
compounding annual growth rate of around
15% per annum. More importantly, the Bank
has been able to improve deposit mix over
the last 5 years. The absolute growth under
fixed deposit (FD) is negligible (NRs.11
billion vs. NRs.8 billion) considering the
growth of total deposit volume. Mix
proportion wise the share of FD has reduced
to 17% from 27%. Following graph displays
the mix proportion in Mid July 2008 and
2013 respectively.

provisioned to cover for possible losses. The


retail credit segment also witnessed higher
default rate in this period. The banks nonperforming assets to gross loan ratio, which
stood at 0.74% at mid July 2008, jumped
to 2.13% at mid July 2013. Meanwhile,
adequate loss provisions have been set aside
to cover for entire non-performing loans.
Recovery effort is also augmented and result
has been encouraging.

29%

DEPOSITS

Growth in share of call deposits while


reduction in share of current deposits
(including other non-interest bearing
accounts) may be attributed to the rising
interest sensitivity in depositors along with
their attitude of remaining liquid. By and
large, the deposits have remained stable over
these years and the Bank was able to
manage its deposits successfully even during
the volatility and liquidity crisis.

30%

The bank's balance sheet size has increased


robustly from NRs.37.13 billion at 15 July
2008 to NRs.73.24 billion at 15 July 2013.
This is nearly a two-fold increment or an
absolute growth of 97.24% in five years.
The compounded annual growth rate of the
balance sheet size during this period is
14.55%.

34%

BALANCE SHEET SIZE

2009

2010

2011

SHAREHOLDERS FUND

2012

2013
ROE IN %

24

Nabil Bank Limited

DIVIDEND PAYOUT
PARTICULAR

2008/09

2009/10

2010/11

2011/12

2012/13

Earnings Per Share

113.44

83.81

70.67

83.23

95.14

50.00

40.00

0.00

20.00

25.00

42%

48%

Cash Dividend Per Share

35.00

Bonus Share Per Share

Profit Retention Per Share

28.44

Cash Dividend Payout

As obvious from the above table, the Bank


has retained more than 50% of its earnings
during these last 5 years. Growing
businesses and profit may be directly
attributed to the growing shareholder's fund
as its growth gives bank an edge to expand
its businesses by maintaining healthy
capital adequacy ratio. And this relationship
can be established from the fact that the
businesses of Nabil have grown significantly
in these 5 years.
During the year 2012/13, the bank's risk
weighted exposure grew by around
NRs.8,102.28 million, which is 9.23 times
of profit retention of year 2011/12.
Similarly, the RWE in year 2011/12 grew
NRs.6,388.35 million from the last year,
which is 8.77 times of the profit retention
of year 2010/11.

31%

30.00
13.81

36%

DISTRIBUTION OF DIVIDEND
The bank has distributed cash dividend at
the rate of 35%, 30%, 30% and 40% from
profit of financial years ending mid July
2009, 2010, 2011 and 2012 respectively.
Similarly the bank also distributed stock
dividend at the rate of 50%, 40% and 20%
from profit of financial years ending mid

30.00
40.67

40.00
23.23

30.14
42%

July 2009, 2010 and 2012 respectively.


The Board has proposed distribution of
40% cash dividend and 25% stock
dividend out of profit for financial year
2012-13. The bank maintains its position
of enhancing capital base and rewarding
shareholders with fair return as key factors
of long term success.

COMPOUNDED ANNUAL GROWTH RATE


AT MID JULY

40.00

NRs.000
2013

2008

CAGR

Total deposits

63,609,808

31,915,047

14.8%

Gross loans and advances

47,645,530

21,759,460

17.0%

Capital fund (per Basel II)

8,339,251

2,363,599

28.7%

Net fixed assets

872,322

Gross investments (including money at call)


Shareholder's fund (excluding proposed dividend)

17,966,349
6,689,145

598,039

11,918,923
2,437,199

7.8%
8.6%

22.4%

Following table presents the ceiling of


additional risk weighted exposure computed
on the basis of ideal 10% capital adequacy
ratio that the bank can take or could have
taken in subsequent financial year as a
result of profit retention.

EXTRA RISK WEIGHTED EXPOSURE


PARTICULAR

Cash Dividend

Rs. in Million
2008/09

338.01

2009/10

434.74

2010/11

608.93

2011/12

811.91

Net Profit After Tax

1,031.05

1,139.10

1,337.75

1,689.39

Extra Risk Weighted Exposure @ 10%

6,930.42

7,043.62

7,288.15

8,774.84

Profit Retention

693.04

704.36

728.81

877.48

2012/13

974.74

2,218.76

1,244.03

12,440.25

25

ANNUAL REPORT 2012/13

02

ANALYSIS OF KEY ITEMS OF


INCOME STATEMENT OF PAST 5 YEARS

PERIOD ENDING MID JULY

1. Interest Income

2. Interest Expense

2013

2012

2011

2010

2009

5,702,123

6,126,855

5,254,030

4,047,726

2,798,486

3,515,938

2,971,364

2,298,600

2,087,618

1,645,206

2,186,185

Net Interest Income

3. Commission and Discount Income

3,155,490

393,051

4. Other Operating Income

366,387

209,905

5. Foreign Exchange Income

201,085

489,051

Total Operating Income

6. Staff Expense

447,070

8. Foreign Exchange Loss

290,855
180,570
276,103

1,960,108
215,482
169,548
291,441

1,153,280
179,693
144,164
251,920

4,607,945

3,985,907

3,046,128

2,764,088

2,220,983

468,781

430,909

401,425

334,186

265,158

646,760

7. Other Operating Expense

2,955,431

500,713

454,042

366,940

339,898
-

Operating Profit before Loan Loss Provision

3,492,404

3,054,285

2,190,661

2,062,962

1,615,927

Operating Profit

3,464,953

2,640,336

2,081,190

1,707,133

1,570,205

24,728

7,101

39,792

10,618

9. Provision for Possible Losses

27,451

10. Non Operating Income /(Expense)

413,949

13,469

11. Provision for Possible Losses Write Back

13,840

109,470
6,981

355,829
6,455

45,722
2,190

Profit from Regular Activities

3,503,149

2,654,176

2,095,273

1,753,379

1,583,013

Profit from All Activities

3,485,695

2,651,139

2,098,421

1,787,701

1,626,534

950,678

720,109

569,733

486,083

447,615

12. Income/(Expense) from Extra-ordinary Activities

(17,454)

13. Provision for Staff Bonus

316,256

14. Provision for Income Tax


Net Profit/(Loss)

NET PROFIT

The banks after tax net profit in the last


five years has been very good both in terms
of volume and growth rate. Annual growth
rate during this period ranged from 10% to
31%. While compounded annual growth
rate achieved during this period is 24.34%.
From volume perspective, the profit in year
2007/08 was mere NRs.746.47 million
which grew tremendously and reached to
NRs.2,218.76 million in year 2012/13.
Nabil's performance in this period could be
regarded as one of the best performances in
the nepalese banking industry.

(3,037)

241,639

2,218,762

1,689,392

38%
31%

26%

17%

10%
2010

2011

190,943

1,337,745

34,322

162,518

1,139,099

43,522

147,867

1,031,053

NET INTEREST INCOME


AND INTEREST RATES

ANNUAL GROWTH RATE


IN NET PROFIT

2009

3,148

2012

2013

Net interest income of the bank has


increased from NRs.1.22 billion at 15 July
2008 to NRs.3.52 billion at 15 July 2013,
recording a compounded annual growth rate
of 23.57% through five years. This is
almost a three-fold increment or an
absolute growth of 188.13%.
As depicted in the adjacent graph, the bank
has maintained fairly a good amount of net
interest margin throughout the period of 5
years. Starting from the financial year
2008-09 through 20012-13, the share of

26

Nabil Bank Limited

Interest spread is primarily guided by the


liquidity conditions in the market. There
had been instances when liquidity crunch
was at its peak. Post real estate bubble,
banks and financial institutions faced stiff
challenge to maintain liquidity ratios.
Interbank interest rates rose as high as
12.83% (January 2010) and banks
competed with each other offering high
rates on deposits. Despite increment in the
cost of deposits, banks had to raise rates on
lending slowly without hurting much on the
borrower's repayment capacity, as
significant jump could have hindered banks'
credit quality. This significantly impacted on
net interest margin in general. However,
Nabil managed its asset liability incredibly
during these periods and was still able to
reap the share of 50% net interest margin
over its total interest revenue. On the latter
half of these 5 years period, the interest
rates subsided tremendously with inflow of
deposits. The government funds also got
frozen due to delay in budget sanctioning as
a result of political impasse. The
disbursement of selective proposals also
continued as banks were quite reluctant to
encourage new business. Interbank rate
hovered below 0.5% most of the time after
year 2010/11 with brief rise to 5.77%
during May 2013. Rates on new T-bills also
slumped below 0.5% mark, the lowest
hitting to 0.15% in September 2012. Due
to the surplus of liquidity, the banks had to
curtail interest rates both ways. Moreover
with limited investment opportunities,
banks and financial institutions had the
challenge of maintaining margin amid
growing idle fund. The reduction in cost of
deposit was not sufficient to compensate
the cost of idle fund. As a result, banks had
to take measured steps while reducing
interest rates on loans and advances. Lower
rate credit schemes emerged quite late
(March - May 2013) that gave respite for a
brief period to raise interest rates to some
extent.

INTERBANK INTEREST (2008 MID JULY TO 2013 MID JULY)

12.83%

5.77%

0.33%
August
September
October
Novembe
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July

net interest margin over total interest


revenue for each of the five years is 59%,
52%, 44%, 48% and 62% respectively.

08-09

09/10

10/11

11/12

12/13

Source: Macroeconomic Statistics prepared by Nepal Rastra Bank

FEES, COMMISSION
AND OTHER INCOME

INTEREST EARNING TREND


59%

52%

44%

48%
2,971

2,299

62%
3,516

2,090
2,955

1,645

3,155
2,186

1,960
1,153

2009

2010

INTEREST EXPENSE

2011

2012

2013

NET INTEREST INCOME

Considering the conditions that have


prevailed in these 5 years, the rising volume
of net interest income of Nabil could be
regarded as remarkable. With
implementation of regulatory requirements
for limiting LCY interest spreads to 5%
recently, the shrinking of net interest
income in the days ahead is quite obvious,
which could hinder profitability significantly
thereby pressurizing financial institutions to
enhance their credit volumes which perhaps
would not be in favour of banking industry
at the moment.

The income under these headings during


2012/13 has increased by NRs.349 million
in comparison to that of year 2008-09
posting an absolute growth of 137.68%.
The compounded annual growth rate during
this period is 18.90%.
One of the key focus areas has been to
increase the contribution of non-interest
income in the bottom line performance.
Accordingly the bank has been expanding
its fee income streams by further
augmenting on existing avenues and
offering new products. Income from letter of
credit, bank guarantee, remittance, cards
and loan management has been important
contributors of growth. Similarly, new
avenues like bullion, insurance and
electronic channels have also shown
encouraging signs for the future.

FOREIGN EXCHANGE INCOME

The bank's foreign exchange earning has


increased to NRs.489 million in the year
2012/13 from NRs.196 million in year
2008/09, recording a growth of 148.90%.
The compounded annual growth rate
achieved during this period is 20.01%. The

27

ANNUAL REPORT 2012/13

bank has been running its treasury


operations efficiently, ideally capitalizing on
favorable correspondent banking
relationships, tapping market opportunities
and offering innovative treasury services to
its clients.

STAFF EXPENSE

The bank's staff expense has increased to


NRs.647 million in the year 2012/13 from
NRs.263 million in year 2008/09,
recording a sizable growth of 146.0%. The
compounded annual growth rate posted
during this period is 19.73%. The
increased HR workforce due to expansion of
business, promotions and rise in pay /
benefits due to annual appraisal and biannual collective bargaining have been the
major causes for the rise in staff costs.
In addition, the employees have also been
benefited of good amount of bonus. Total
staff bonus which was provisioned NRs.109
million in year 2008/09 years has now
risen to NRs.316 million for the financial
year 2012-13, recording a compounded
annual growth rate of 23.77%.

OTHER OPERATING EXPENSE

In financial year 2012-13, the expense


under this head has increased to NRs.469
Million from NRs.221 Million incurred in
year 2008/09, recording a growth of
112.36%. The compounded annual growth
rate posted during this period is 16.26%.
Managing operating expense is one of the
important aspects for long term
sustainability. The bank has implemented
rigorous process for expense authorization
which includes budgetary planning,
monitoring and variance reporting, and
centralized expense approval structure. The
expense growth is at normal level and
driven by mainly by business expansion and
inflation.

COMPOUNDED ANNUAL GROWTH RATE OF


MAJOR INCOME STATEMENT ITEMS:
PERIOD ENDING MID JULY

Operating Income

- Net Interest Income

- Fees, Commission and Other


- Foreign Exchange

Operating Expense
- Staff

- Other Operating

Net profit after tax

NRs.000

2013

2008

CAGR

4,607,945

1,670,427

22%

602,956

253,679

19%

3,515,938

1,220,261

489,051

24%

196,487

20%

1,115,541

483,658

18%

468,781

220,751

16%

646,760

262,908

2,218,762

COST TO INCOME RATIO

This is the ratio of gross cost of operation to


gross income from operation. Years
2008/09 through 2010/11 was the period
when Nabil expanded its businesses.
Number of branches / extension counters
grew to 48 from 28, ATM grew to 68 from
32 and number of permanent staffs grew to
657 from 416. As expansion was on initial
days the operating leverage was below than
optimum and obviously cost to income ratio
grew steadily. Apart from this, the rising
demand of deposits to maintain the liquidity
ratios while tightening of credit due to fall
out of real estate also contributed for rising
interest costs while slowing growth rates of
net interest income to some extent.
Post 2010/11, the bank witnessed steady
improvement in cost to income ratio. The
improvement may be attributed to better
net interest margin in years 2011/12 and
2012/13 through better use of resources
and infrastructure. Moreover, the bank has
always maintained its position towards
generating non-interest income in excess of
its non-interest expenses every year. During
the last five years, the compounded annual
growth rate of non-interest income and noninterest expenses were 19.39% and
18.19% respectively.

20%

746,468

24%

COST TO INCOME RATIO


63%

57%
56%

52%
49%
2009

2010

2011

2012

2013

28

Nabil Bank Limited

02

ACHIEVEMENTS OF CURRENT YEAR

The bank has implemented three years strategic plan beginning with financial year 2012-13. By and large,
the performance of the bank has been satisfactory both in terms of top-line as well as bottom-line.

DEPOSITS AND LOANS

satisfactory level. In tandem with the lending


growth, the credit risk assets have also
grown by 14% to reach NRs.57.19 billion
from last year's NRs.50.02 billion.
On average basis, the total loans have grown
by NRs.3.1 billion mainly due to growth of
business loans (by NRs.3.7 billion). The
average volume of retail loans however
observed reduction of NRs.559 million.

The deposits and loans have grown by


NRs.8.59 billion and NRs.4.78 billion
respectively achieving growth of 16% and
11% respectively. These growth rates are
slightly behind the national average achieved
as 18% and 22% respectively.
The growth of lending lagging behind the
national average may be attributed to the
bank's cautious approach towards booking
additional risk assets such that portfolio
quality and yield are maintained at the

In the deposit segment, the growth is mainly


on interest free deposits posting growth of

13.9%, savings posting growth of 29.7%


and calls posting growth of 35.1%. Fixed
deposit in contrast recorded decline this year
with negative growth of 23.2%. On average
basis, the total deposits have grown by
NRs.4.2 billion mainly due to the growth of
saving deposits. The savings, call and
current (including margin and matured
deposits) have grown by NRs.5.2 billion,
NRs.2.2 billion and NRs.1.1 billion
respectively, while fixed deposits registered
decline of NRs.4.2 billion.

DETAILS OF LOANS AND THEIR YIELD:


PERIOD ENDING MID JULY

NRs.000
VOLUME*

2013
INTEREST

YIELD

VOLUME*

2012
INTEREST

YIELD

Business Loan

35,354,284

3,953,057

11.18%

31,667,188

3,955,901

12.49%

Total

44,832,762

5,180,425

11.55%

41,705,600

5,315,822

12.75%

Retail Loan

9,478,478

*Volume in this table represents daily outstanding average volume.

1,227,368

12.95%

10,038,411

1,359,921

The deposits and loans

8.59 billion
and NRs.4.78 billion respectively
have grown by NRs.

13.55%

29

ANNUAL REPORT 2012/13

DETAILS OF AVERAGE VOLUME OF DEPOSITS AND THEIR COSTS ARE PRESENTED AS UNDER:
PERIOD ENDING MID JULY

LCY

Current Accounts

Savings Accounts

VOLUME*

2013
INTEREST

COST

VOLUME*

2012
INTEREST

COST

5,901,938

0.00%

5,114,570

0.00%

19,203,360

692,442

Fixed Accounts

10,878,834

872,138

Total LCY Accounts

49,880,373

2,080,078

Call Accounts

FCY

Current Accounts

13,896,241

1,704,459

Savings Accounts

1,650,258

Call Accounts

3,672,869

Fixed Accounts

Total FCY Accounts


Total LCY and FCY

NRs.000

1,422,844

8,450,430

58,330,803

3.61%

14,432,096

596,273

4.13%

15,104,746

1,629,839

10.79%

4.17%

46,745,109

3,051,495

6.53%

0.00%

1,438,935

0.00%

15,083

1.06%

1,431,998

24,912

1.74%

56,632

0.67%

69,560

0.95%

515,498

7,774

33,775

2,136,710

8.02%

3.71%

0.47%

0.92%

3.66%

12,093,697

1,221,511

3,263,823

7,356,267

54,101,376

825,383

7,982

36,666

3,121,055

6.82%

0.65%

1.12%

5.77%

*Volume in this table represents daily outstanding average volume

INVESTMENTS

The investments (including money at call)


grew by around NRs.3.1 billion registering
growth of 21% in comparison to last year.
The growth rate achieved by the bank is
higher than the national average (of
commercial banks) which posted a growth
of 19%. The growth in volume of
investments of entire commercial banks for
the year is NRs.35.2 billion. Considering
the bank's cautious approach towards credit
and amid lack of investment opportunities
owing to reluctance of business
communities towards venturing on new

projects, the bank has made efforts to


manage its idle funds through investments
in government securities and placements
despite lower yield.
On average basis, the total investments
have grown by NRs.2.0 billion which is
mainly contributed by FCY placements
(NRs.1.2 billion). The development bonds
(Nepal Government Bonds) and treasury
bills registered average volume growth of
NRs.733 million and NRs.174 million
respectively while other LCY investments
registered reduction of NRs.66 million.

Despite overall volume growth, the


replenishment of high yielding development
bonds after their maturity during the review
year by the low yielding bonds has caused
reduction in overall yield by 70 basis
points. Similarly, lower T-bill rates sustained
from second half of the last financial year
through the review year has contributed on
realizing lower yield of 1.7% as against
7.45% achieved during last year. The
cumulative effect of reduced yield on every
front has affected on overall reduction of
yield to 2.97% from 5.23% achieved last
year.

30

Nabil Bank Limited

INVESTMENTS

NRs.000

PERIOD ENDING MID JULY

Nepal Government Bonds

Nepal Government T Bills

Other Investments - LCY #

Other Investments - FCY #


Total

VOLUME*

2013
INTEREST

3,434,354

225,271

5,714,261
117,208

17,544,558

NET INTEREST INCOME

The net interest income posted healthy


growth rate of 18.3% during the review
period. The growth was achieved mainly
due to reduction in cost of resources though
there was also reduction in yield on assets.
The bank's weighted average cost of
resources decreased by 207 basis points
from 5.74% to 3.67%. While the cost of
borrowing remained at more or less same
level with slight reduction (to 3.81% from
3.89%) during the review period; the cost
of deposits fell by 211 basis points to
remain at 3.66% from 5.77%. The decline
in cost of deposits has positively
contributed on reduction of total interest
expense by 31.54%, despite growth of
average deposit volume by 7.82%. The
growth of interest expenses of commercial
banks also fell into negative zone posting
decline of 11.88% amid growth in volume
by 17.62% in comparison to last year.
The declining costs of deposits was affected
largely due to liquidity condition. The entire
financial system remained flush in most of
the periods of review year with some
tightness during 7th through 10th month.
After a sustained period of liquidity
abundance, the banks started launching
newer and attractive credit schemes
specially on retail front in order to ease out
idle funds. However, due to the growth of
deposits outperforming the growth of credit,
the interbank rates soon fell below 1%
again. As per monthly statistics published
by Statistics Division of NRB for Mid July
2013 (Ashad end, 2070) the deposits of

6.56%

2012
INTEREST

VOLUME*

2,700,713

YIELD

196,063

7.26%

99,131

1.73%

5,540,180

412,618

7.45%

194,641

2.35%

7,071,386

193,761

2.74%

2,655

8,278,734

*Volume in this table represents daily average volume

YIELD

2.27%

521,698

2.97%

183,826

8,591

15,496,105

4.67%

811,033

5.23%

# excludes equity investments and dividend income

COST OF RESOURCES

NRs.000

PERIOD ENDING MID JULY

Aggregate volume of interest


bearing liabilities

- average deposits

2013

2012

CHANGES

59,630,912

54,985,995

8.45%

1,300,108

884,621

46.97%

58,330,805

- average borrowings

Interest expense on liabilities


- on deposits

54,101,374

2,186,185

3,155,490

49,476

34,435

2,136,709

- on borrowings

Weighted Average Cost

3.66%

- cost of borrowing

-30.72%

3,121,055

3.67%

- cost of deposit

7.82%

-31.54%
43.68%

5.74%

-36.11%

3.89%

-2.24%

5.77%

3.81%

-36.50%

MONTHLY WEIGHTED AVERAGE INTER BANK RATE - PRIME IN YEAR 2012 - 13


6.72%

4.32%

0.35%

0.30% 0.36% 0.54% 0.54%

4.44%

3.62%

1.00%
0.58%

0.72%

banks and financial institutions climbed to


NRs.1,250 billion as against NRs.1,147
billion in Mid May 2013 while the credit of

10

11

12

banks and FIs surged nominally to reached


NRs.956 billion in Mid July 2013 from
NRs.924 billion in Mid May 2013.

31

ANNUAL REPORT 2012/13

Taking stock of liquidity flush, the


management decided to shed off high cost
deposits and prioritized on expanding low
cost current and savings deposit base.
Consequently, bank's deposit mix with low
cost deposits improved by the year-end.
Current and savings segment registered a
growth of 25.09%, thereby increasing its
share to 50% of total deposit. More volatile
call deposit segment also witnessed a
growth of 35.1% as large number of
institutional clients chose to increase their
business with the bank, despite reduction in
interest rate. On the other hand with
downward revision in fixed deposit rates
and maturity of existing higher coupon
deposits, this segment registered a decline
of 23.2%. These all contributed on saving
of interest expense to large extent by around
30.7% (in amount NRs.969 million).
The effects of liquidity remained on the
earning side, though the rate of reduction
was not as severe as on the cost side. The
yield on interest earning assets reduced by
157 basis points while the average volume
of earning assets increased by 9.05%.
Demand of fresh credit from the business
communities was low while bank also
discouraged disbursing credits on
unproductive sector. The bank in essence
looked towards strengthening its existing
portfolio and encouraged low risk profile
credit proposals.

FEES, COMMISSION AND


OTHER OPERATING INCOME

The bank's fees, commission and other


operating income grew satisfactorily posting
overall growth of 6.3%. The major
contributors of this growth are guarantee
commission, LC commission, remittance
commission and remittance commission
(including remittance rebate). The fee
income under loan management, insurance
agency and bullion trade have however
witnessed decline this year. The bank has
given more focus on enhancing non-interest
income by tapping income potentials on
non-funded exposures.

MONTHLY INTER BANK TRANSACTION VOLUME - PRIME


NRs. in Million

8600
7040
5764
4603
3390
2285
80

1860

1490

1100

640

10

11

YIELD ON EARNING ASSETS

- average loan and advances


- average investments

Interest Income on earning assets


- on loans and advances
- on investments

Weighted Average Yield

2013

2012

CHANGES

62,377,320

57,201,704

9.05%

17,544,558

15,496,105

13.22%

44,832,762

41,705,600

5,702,123

-6.93%

5,315,822

521,698

-2.55%

811,033

9.14%

11.55%

- yield on investments

7.50%

6,126,855

5,180,425

- yield on loans and advances

-35.67%

10.71%

-14.65%

5.23%

-43.19%

12.75%

2.97%

-9.34%

FEES, COMMISSION AND OTHER OPERATING INCOME


PERIOD ENDING MID JULY

Total Fees, Commission and Other Income


Major areas:

- Guarantee

- Remittance

- Letter of Credit

- Insurance Agency

- Loan Management

- Cards Commission

- Remittance Rebate

- Bullion Commission

- Communication Fees

- Cards Issuance and Renewal


- Other income

12

NRs.000

PERIOD ENDING MID JULY

Aggregate volume of interest earning assets

1720

NRs.000

2013

2012

602,956

567,472

72,269

82,430

60,880

11,180

118,710

114,088
40,701

15,631

15,141

30,523

41,402

CHANGES
AMOUNT

35,484

6.3%

7,763

12.0%

54,675

6,205

11.3%

118,921

(211)

-0.2%

33,278

7,423

22.3%

13,367

1,774

13.3%

24,452

16,950

69.3%

64,505

76,322

11,975

113,690
15,792

29,740

6,108
(795)
398

(161)
783

8.0%

-6.6%
0.4%

-1.0%
2.6%

32

Nabil Bank Limited

FOREIGN EXCHANGE INCOME

In the last few years, there has been


significant rise in the foreign exchange
income. The bank achieved an overall growth
rate of 9.4% mainly due to growth under
trading (18.4%) while it faced decline under
revaluation (16.7%). The achievement may
be considered satisfactory amid high volatility
in exchange rates observed during the second
half of the financial year. The uncertainty of
US dollar rates vis--vis INR led the bank not
to take exposure and consequently the bank
could not achieve growth under revaluation it
may have desired.
Last year (2011-12), the foreign exchange
earnings grew significantly by 61.9%
(79.5% in revaluation and 56.6% in
trading) over the previous year's figures and
the rise was attributed to the earnings
through NDF that it started in that year.

NON OPERATING INCOME

The bank observed decline under this head


mainly due to the loss the bank incurred on
the disposal of low yielding treasury bills
during Mid February through early March
2013. Besides that the bank registered
growth on dividend earning by 23.9%
despite refund of dividend of NRs.6.2
million to Rural Microfinance Development
Centre (RMDC). Similarly it registered
growth on sale of fixed assets by 135.3%.

STAFF EXPENSE

The staff expense grew by 29.2% during


the review year totaling NRs.647 million
from NRs.501 million last year which may
be attributed mainly to rise in pay following
collective bargaining on all levels,
promotion on different levels and
recruitment of 100 staffs in assistant level.
The impact of rise in pay and promotion
significantly impacted salary, allowance and
PF registering growth of NRs.58 million
(15.3%); gratuity provision registering
growth of NRs.55 million (114%) and leave
expenses registering growth of 17 million
(55.1%). Furthermore, the booking of
uniform expenses distributed biennially also
contributed on the growth of staff expense.

FOREIGN EXCHANGE INCOME


PERIOD ENDING MID JULY

Total exchange income


- Trading income

- Revaluation income

NRs.000
2013

2012

489,051

447,070

41,981

95,691

114,933

(19,242)

393,360

332,138

CHANGES
AMOUNT

61,223

NON OPERATING INCOME


PERIOD ENDING MID JULY

Total non operating income / (loss)


- dividend income

- on sale of investment

- on sale of fixed assets

Total staff expense


Major areas:

- Training expense

- Uniform allowance

- Dashain allowance

9.4%

18.4%

-16.7%

NRs.000
2013

2012

13,469

13,840

20,588

(8,102)

983

16,619
-

(2,780)

CHANGES
AMOUNT

(371)

3,969

(8,102)

3,762

STAFF EXPENSE
PERIOD ENDING MID JULY

-2.7%

23.9%

-100.0%

135.3%

NRs.000
2013

2012

646,760

500,713

8,737

8,935

14,562
25,337

CHANGES
AMOUNT

146,047
(197)

29.2%
-2.2%

14,562

100.0%

25,455

(118)

-0.5%

- Gratuity and Pension

103,919

48,570

55,349

114.0%

- Salary, allowance, provident fund

435,623

377,680

57,943

15.3%

- Leave provision / encashment


- Other employee benefits

48,409

10,173

31,212

8,861

17,197
1,312

55.1%
14.8%

The bank achieved


an overall growth rate of

9.4% in foreign exchange.

33

ANNUAL REPORT 2012/13

OTHER OPERATING EXPENSE

The operating expense of the Bank grew by


NRs.38 million (8.8%) during the review
year mainly due to rise in deposit insurance
premium (NRs.14 million; 1,145%), fuel
and lubricants (NRs.8.5 million; 33.6%),
house rent (NRs.6.1 million; 11.1%),
consultancy service fees (NRs.3.8 million;
15.1%) and communication expenses
(NRs.3.6 million; 14.4%). Owing to
national consumer price index of 10% on
non-food and services, the growth rate of
other operating expenses may be deemed
reasonable. In fact, the growth of deposit
insurance was due to the payment of two
installments of semi-annual insurance
premiums, which was actually implemented
only during the second half of last year and
accordingly had paid only one installment
for that year.

PROVISION FOR
POSSIBLE LOSSES

Booking of loss provision saw significant


turnaround during the review year as the
bank wrote back significant amount of loss
provision on loans set aside for some big
accounts during earlier financial years.
Consequently, current year's incremental net
loss provision on loans was mere NRs.13
million. In addition, due to the improvement
in price of ICICI bond (denominated in US$)
the bank wrote-back loss provision by
around NRs.12 million. The cumulative
impact of both incremental provision on
loans and write back of provisions on
investments is incremental NRs.2.7 million.

INCOME / (EXPENSE) FROM


EXTRA ORDINARY ACTIVITIES

The bank witnessed significant rise in


expense (by 474.7%) under this head due
mainly to increment in bad loan write-off
(by 826.1%) in comparison to last year.
Moreover, it also recorded decline in
recovery from written off accounts (by
37.7%) in comparison to last year.

OTHER OPERATING EXPENSE


PERIOD ENDING MID JULY

Total operating expense


Major areas:

- House rent

- Security service

- Contract service

- Asset insurance

NRs.000
2013

2012

468,781

430,909

37,872

8.8%

54,798

6,081

11.1%

10,969

264

60,879

38,895

11,232

10,306

- Deposit insurance

15,279

- Water and electricity

15,969

- Fuel and lubricants

- Printing and stationery

- Postage, telephone, fax

- Repair and maintenance

- Consultancy service fees

- Fixed assets depreciation


- Other expenses

33,622

21,398

28,855

16,603

29,169

123,904

62,672

39,833
9,679

CHANGES
AMOUNT

(939)
627

Total provision expense

- on loan impairment

- on investment impairment (net)

- on other assets

Net expense

- loan written off expense

- recovery from written off loan


- voluntary retirement scheme

- others

2.4%

6.5%

14,051

1144.8%

14,359

1,610

11.2%

25,221

3,634

14.4%

25,336

3,832

15.1%

6,851

12.3%

21,184

16,795

130,516

55,821

8,451
214

(192)

(6,612)

33.6%
1.0%

-1.1%

-5.1%

NRs.000
2013

2012

2,723

413,949

(411,226)

99.3%

(11,525)

23,254

(34,779)

149.6%

13,610
639

390,695
-

CHANGES
AMOUNT

(377,085)
639

INCOME / (EXPENSE) FROM EXTRA ORDINARY ACTIVITIES


PERIOD ENDING MID JULY

-2.4%

1,227

25,171

PROVISION FOR POSSIBLE LOSSES


PERIOD ENDING MID JULY

2012

(17,454)

(3,037)

(14,417)

10,442

16,771

(6,329)

(53)

(3,006)

(11,717)
(5,084)

96.5%

-100.0%

NRs.000

2013

(27,843)

CHANGES
AMOUNT

(24,837)

11,717
5,031

-474.7%
-826.1%
-37.7%

100.0%
99.0%

34

Nabil Bank Limited

DETAILS OF LOANS
WRITTEN-OFF

In line with bank's Loan Write-off Policy and


NRB Unified Directive, it has written off
NRs.42 million pertaining to business loans
and consumer loans during the review year.
Total written-off amount include interest of
NRs.14 million. In contrast, the bank has
been able to recover NRs.10 million that
include interest of NRs.2.1 million. With
this, the bank still has to recover NRs.398
million (including interest of NRs.164
million) from the written off accounts. As of
balance sheet date, it has relinquished
rights of recovery on loan accounts of
NRs.54.8 million.

DETAILS OF LOANS WRITTEN-OFF

Total loan written off (A)

- written off in FY 2012-13

- written off till FY 2011-12

Total recovery from written off loan (B)


- recovered in FY 2012-13

- recovered till FY 2011-12

Net not recovered portion (A-B)


- book write off

- actual write off *

Recovery ratio (on total write-off amount)

NRs.000
PRINCIPAL

INTEREST

TOTAL

706,762

281,220

987,983

678,919

266,472

945,391

27,843

14,748

42,592

(456,434)

(77,819)

(534,253)

(448,112)

(75,699)

(523,811)

234,318

164,604

398,923

64.6%

27.7%

54.1%

(8,322)

250,328
16,010

(2,120)

203,401
38,797

* The bank has relinquished its recovery rights in view of remote possibility of loan recovery.

NET PROFIT, INCOME TAX


AND STAFF BONUS

The impact of growth under various income


heads and decline particularly of loss
provisions has enabled bank to achieve
notable profit figure. The net profit after tax
for the review year 2012/13 is NRs.2.22
billion registering growth of 31.3% in
comparison to last year. The achievement of
Nabil is second highest among 31
commercial banks as per published
unaudited financials. Similarly, the bank's
operating results (operating profit before
provision) is NRs.3.49 billion recording
growth of 14.3% and is highest in the
banking industry.
The income tax provision and staff bonus
also recorded good growths reaching
NRs.946.89 million and NRs.316.26
million from NRs.728.30 million and
NRs.241.64 million of last year
respectively. The provision of income tax
and staff bonus by the Bank is also the
highest in the banking industry.

The bank's operating


results is
NRs.

3.49 billion

recording growth
of

14.3% and

is highest in the
banking industry.

(10,442)
453,730
54,807

35

ANNUAL REPORT 2012/13

02

VALUE ADDITION

Nabil, along with its stakeholders, created


the value of NRs.4.28 billion during the
review financial year, a growth of
NRs.544.16 million (14.5%) against the
last financial year. Value addition from the
financial intermediation occupied 74.5% of
total value addition while the financial
services occupied 25.5% of the total value
addition.
The value created during the review
financial year has been applied in the
interests of all stakeholders. While applying
the value to the stakeholders, the Bank has
addressed the interests of its stakeholders
in a reasonable manner by prioritizing the
long term interests of its business.
Around 22.5% of the total value is applied
to employees in the form of employees
benefits and bonuses in lieu of the services
rendered while around 22.2% is applied to
the Government towards payment of

TOTAL VALUE ADDITION

NRs.000

PERIOD ENDING MID JULY

2013

Interest Income

5,702,123

Interest Expense
Operating Cost

Other Income from financial intermediation

2012

6,133,739

(431,616)

(308,951)

(70,942)

(2,160,685)

(3,129,990)

31,030

33,390

(379,893)

CHANGES
AMOUNT

-7.0%

969,306

-31.0%
23.0%

(2,360)

-7.1%

Value addition from financial intermediation

3,192,575

2,728,188

464,387

17.0%

Total Value Addition

4,284,581

3,740,418

544,163

14.5%

Income from financial services

1,092,007

corporate tax (current tax and prior period


tax). The share of corporate tax
demonstrates the significance of Banks
contribution towards the development of the
nation. Similarly, around 22.7% of the total
value has been applied towards the
investors in the form of dividend. Bank, in
order to maintain and extend its business
for long term sustainability, retained around
31.9% of the total value created.

1,012,231

79,776

7.9%

The growth of 20.1% of the total value


applied towards the investors reveals the fact
that the Bank is capable of providing
reasonable return and also maintains and
meets enthusiasm and expectation of the
shareholders. Slight reduction of 3.7% on
application towards the business expansion
and maintenance is mainly due to lower
booking of provision for possible losses
during the review year in comparison to last
financial year.

APPLICATION OF VALUE ADDITION:


PERIOD ENDING MID JULY

To Employee

To Governments

To Long term Financier


To Investor

To Provide for maintenance and expansion


- Depreciation and Amortisation

- Provision for Loan and Investment Loss


- Deferred Tax

- Capital / Retained Earning / Reserves

Total Value Addition

NRs.000
AMOUNT

963,015
952,677
25,500

2013

SHARE %

AMOUNT

22.5%

754,069

22.2%

0.6%

974,737

22.7%

123,904

2.9%

1,368,653
2,723

(1,999)

1,244,025

4,284,581

728,302

25,500

20.2%

208,947

19.5%
0.7%

130,516

3.5%

0.1%

413,949

29.0%

AMOUNT

21.7%

1,420,640

100.0%

SHARE %

811,908

31.9%

0.0%

2012

(8,193)

884,368

3,740,418

224,375

30.8%

0.0%

(6,612)

-5.1%

11.1%

(411,225)

23.6%

27.7%

20.1%

(51,987)

100.0%

162,829

38.0%

-0.2%

CHANGES

6,194

359,657

544,163

-3.7%

-99.3%

-75.6%

40.7%

14.5%

36

Nabil Bank Limited

02

SEGMENTAL PERFORMANCE OF THE BANK

For the purpose of assessing segmental


performance the bank has identified
business segment as its primary segment
and geographical segment as its secondary
segment.

does not predominantly affect the banks


business risks and its pricing strategies. The
bank takes account of social, economic and
political factors while assessing the impact
of geographic location in its businesses.

By their nature, the different businesses


carried by the bank can be grouped into
distinct business segments. Product
portfolio under each of these segments has
noticeable variations in their nature and
also in terms of the involved risk and
reward. As such this segmentation
predominantly affects the banks business
risks and its pricing strategies.

PRIMARY SEGMENT

Branches and business units can also be


grouped into distinct geographic segments
based on their location. However, this factor

The bank has identified four primary


segments based on the nature of business
operations viz. Banking, Treasury, Cards
and Others. Each of these business
segments has a contribution ratio of 74.1%,
17.8%, 3.6% and 4.5% respectively in the
overall net profit of the bank for year ending
mid July 2013. Detail segmental
performance is set out in the table below.
The Bank's business is mainly concentrated
in "Banking" segment. The core business of

deposit mobilization and lending activities


along with other auxiliary banking services
apart from card operations, treasury
operations and other businesses are
reported under the Banking segment.
Treasury segment comprise of entire
treasury operations including the bank's
investment portfolio, foreign currency
transactions and overall fund management.
Card segment comprise of all card related
operations including debit and credit card
issuance, merchant relationships, ebanking, m-banking and ATM management.
Others segment comprise of bancassurance
business and bullion operations. Interest
earnings and foreign exchange gains/losses
generated while conducting businesses
under distinct segments are presented
under related segment.

PRIMARY BUSINESS SEGMENT

NRs.000
BANKING

TREASURY

7,317,474

2,498,884

117,064

316,413

Total Revenue

7,847,161

2,839,045

Interest Expense (Including Transfer Pricing)

4,097,106

2,217,836

523,232

5,022

192,579

Revenue

Interest Income (Including Transfer Pricing)


Fee Income

Forex Income

Non Operating Income


Expense

Staff Expense

Operating Expense

Provision for possible Loss


Non Operating Expense
Total Expense

Segment Result
Staff Bonus

409,891
2,733

613,153

TOTAL

9,835,938

29,550

489,051

295,307

152,199

10,736

7,050

(12,262)

5,265,480

2,217,646

2,581,681

19,580

OTHERS

13,012

14,536
17,454

CARDS

621,399

26,025

340,912
5,058

11,208,867

6,320,000

15,402

736,235

10,332

450

126,600

13,469

181,749

16,225

214,312

870,409

25,734

156,015

646,760
2,723

17,454

7,723,172

3,485,695
316,256

Profit before Tax

3,169,439

Net Profit for the Year

2,218,762

Income Tax
% Share

950,678

74.1

17.8

3.6

4.5

100.0

37

ANNUAL REPORT 2012/13

SECONDARY SEGMENT

The bank has identified five secondary


segments based on the geographic locations
of its business viz. Eastern, Central,
Western, Mid-Western and Far-Western. For
year ending mid July 2012 each of these
geographical segments has a contribution
ratio of 10.5%, 79.4%, 5.9%, 2.5% and

SECONDARY GEOGRAPHIC SEGMENT


Revenue

Interest Income (Including Transfer Pricing)


Fee Income

Forex Income

Non Operating Income

1.8% respectively in the overall net profit of


the bank. Detail segmental performance is
set out in the table below.

located in a particular development region


are grouped together. As set out in the table
below, Central region has the largest
contribution in overall profitability of the
bank. All strategic business units are located
in the Central region and it has the highest
number of branch offices in comparison to
other geographic regions.

This regional segmentation follows the name


of five development regions of the county.
For segmentation purpose, all business
transactions of offices and business units

NRs.000

EASTERN

CENTRAL

WESTERN

MID WESTERN

FAR WESTERN

724,505

8,454,761

411,162

153,281

92,230

9,835,938

11,050

470,732

4,559

1,708

1,002

489,051

47,211

771,468

13,469

31,009
-

10,421

TOTAL

10,301
-

870,409

13,469

Total Revenue

782,766

9,710,430

446,730

165,409

103,532

11,208,867

Interest Expense (Including Transfer Pricing)

324,553

5,760,781

159,844

51,232

23,591

6,320,000

45,610

623,523

41,707

15,171

10,223

736,235

Expense

Staff Expense

Operating Expense

Provision for possible Loss

Non Operating Expense


Total Expense

Segment Result

41,465

6,439
-

418,067
364,698

Staff Bonus

547,420

(6,506)
17,454

6,942,671

2,767,759

37,648

12,976

3,048

(1,253)

242,248

78,126

204,482

87,283

7,251

994

42,059
61,473

646,760

2,723

17,454

7,723,172

3,485,695

316,256

Profit before Tax

3,169,439

Net Profit for the Year

2,218,762

Income Tax
% Share

950,678

10.5

79.4

5.9

2.5

1.8

Central region has


the

largest contribution

in overall profitability of the bank.

100.0

38

Nabil Bank Limited

02

INTERIM POSITION AND PERFORMANCE (UNAUDITED)

INTERIM FINANCIAL POSITION

During the year under review, amid liquidity


flush and limited opportunities for quality
investments, the bank took cautious steps
towards deposit mobilization. Proactive
strategies taken by the bank in deposit
mobilization front played a significant role
in framing the banks financial position and
performance throughout the year.

The quarter to quarter growth rate in


balance sheet size was recorded at 8.1%, 0.8%, -2.4% and 10.4% respectively in the
1st, 2nd, 3rd and 4th quarters of the year.
These corresponded to absolute change in
volume of NRs. 4,465 million, NRs. 493
million negative, NRs. 1,398 million
negative and NRs.6,012 million
respectively during these quarters.

INTERIM FINANCIAL POSITION


AT QUARTER ENDING

Capital and Liabilities


Paid up capital

Reserve and surplus

Debenture and bond

Borrowings
Deposits

- domestic currency
- foreign currency

Income tax liability

Other liabilities
Total

Assets

Cash and bank balance

Money at call and short notice

Investments

Loans and advances

- Real estate loan

- Home loan (upto 100 Million)


- Margin loan
- Term loan

- Working capital loan


- Others loan

Fixed assets

Non banking assets

Other assets
Total

In the absence of political stability, business


sentiment continued to be on the lower side
throughout the year. Consequently major
additional investments in production and
infrastructure sectors as well as sectors
identified as new ones under government
policies could not accelerate at desired
pace. The bank moved along cautiously
while entertaining new credit proposals.
The focus remained towards business
consolidation, risk reduction and product
pricing that continued from last year.
NRs.in Million

MID OCT 12
Q1

MID JAN 13
Q2

MID APR 13
Q3

MID JUL 13
Q4

2,436

2,437

2,437

2,437

300

300

300

300

3,605
-

4,121

2,925

59,489

58,996

8,702

7,753

50,787
247

3,956

70,033

4,536

1,450

57,598

63,610

8,355

9,332

51,243

49,243

119

34

3,511

5,225

3,500

54,278
67

2,892

72,409

69,854

3,553

4,452

17,650

18,698

16,701

16,348

4,633

4,722

4,371

4,436

6,029
976

42,417
2,465
-

6,434

1,927

45,455

2,576
-

6,582

942

45,100

2,753
-

6,432

74,531

5,883

1,634

47,646
3,270
-

6,948

22,402

24,897

24,247

24,555

870

863

876

872

6,484
-

2,090

70,033

6,678
-

1,912

72,409

7,297
-

1,783

69,854

8,436
-

2,148

74,531

39

ANNUAL REPORT 2012/13

INTERIM FINANCIAL
PERFORMANCE

Amid liquidity flush scenario, interest rate


on bank deposits across the industry
witnessed a continuous decline throughout
the year. The bank's interest expense also
decreased, thereby reducing the overall cost
of fund and increasing net interest spread.
Weighted average interest spread for the
year increased to 5.48% level from 4.95%
level in the previous year.
The quarter to quarter growth rate in net
interest income was recorded at -8.9%,
7.2%, 0.2% and 14.9% respectively in the

1st, 2nd, 3rd and 4th quarters of the year.


These corresponded to absolute change in
net interest income of NRs.78.6 million
negative, NRs.58 million, NRs.2 million
and NRs.129 million respectively during
these quarters. Total net interest income for
the year was recorded at 18.1% or
NRs.537.7 million higher than that of
previous year.
Apart from interest earnings, improvement
under headings like possible loss
provisioning, foreign exchange gains and
other operating income enabled the bank to
post year end net profit at a level
significantly higher than that of previous

year. Significant net write back of loss


provisions by NRs.119 million and
NRs.173 million was made during the 1st
and 4th quarters.
Quarterly net profit after tax increased at
0.1%, -11.1%, -19.5% and 63.7%
respectively in each of 1st, 2nd, 3rd and
4th quarters respectively. These
corresponded to absolute change in net
profit after tax of NRs.0.7 million,
NRs.65.7 million negative, NRs.102.0
million negative and NRs.268.4 million
respectively. Year end net profit after tax
was recorded at 31.6% or NRs.533.9
million higher than that of previous year.

INTERIM FINANCIAL PERFORMANCE


FOR QUARTER ENDING

Interest Income

Interest Expense

Net Interest Income

Fees,Commission and Discount


Other Operating Income
Foreign Exchange Gain

NRs.in Million
MID OCT 12
Q1

MID JAN 13
Q2

MID APR 13
Q3

MID JUL 13
Q4

TOTAL

1,435

1,390

1,380

1,497

5,702

802

860

862

991

(632)

116

40

106

(530)

117

29

124

(518)

100

32

113

(507)

(2,186)

60

393

109

147

3,516

210
489

Total Operating Income

1,064

1,130

1,107

1,307

4,608

Other Operating Expenses

(115)

(107)

(116)

(131)

(469)

Staff Expenses

Operating Profit Before Provision


Provision for Possible Losses

Operating Profit

Non Operating Income / (Expenses)

Write Back of Provision for Possible Loss

(145)

804

(123)

900

(122)

869

(256)
920

3,492

907

3,000

(163)

(91)

(226)

(12)

(1)

16

641

282

809

12

643

11

(647)

185

(493)

18

491

Profit from Regular Activities

925

821

653

1,109

3,508

Profit before Bonus and Taxes

925

822

659

1,085

3,491

(178)

(297)

(951)

Extra Ordinary Income / (Expenses)


Provision for Staff Bonus

Provision for Tax


Net Profit

(84)

(252)

589

(75)

(224)

523

(60)
421

(24)
(98)
690

(17)

(317)

2,223

40

Nabil Bank Limited

02

GENERAL OVERVIEW OF NABIL INVEST

Nabil Investment Banking Ltd. (Nabil


Invest in short), a subsidiary of Nabil Bank,
was incorporated on 07th of February 2010
as a public limited company as per the
Companies Act 2006. It is a Merchant
Banker licensed by Securities Board of Nepal
under the Securities Businessperson
(Merchant Banker) Rules, 2064. Nabil Bank
as at the Balance Sheet date holds 74.29%
controlling interest in the total paid up
capital of Nabil Invest. The financial year of
the subsidiary has a common financial year
with that of Nabil Bank (parent company)
that ended on July 15, 2013.

 Management of IPOs of equity capital of

The principal activities of Nabil Invest are to


provide merchant banking and investment
banking services that include management
of public offerings, portfolio management,
underwriting of securities, administration
and record keeping of securities of its clients
(RTS), management of mutual fund,
depository participants, and corporate
advisory. In the review financial year
2012/13, the major activities performed by
the Company are as under:






2 A Class Financial Institution


(Total NRs.2.09 billion);
Management of new fund offer of
Mutual Fund Units of Nabil Balance
Fund 1 (NRs.750 million);
Management of debenture issue of 2 "A"
Class Financial Institutions
(NRs.1.10 billion);
Management of assets of the customers
under Investment Management Service
(NRs.617 million as at 15th July 2013);
Finalization of Product Paper and
Standing Instruction Manual for loan
syndication and merger & acquisitions;
Being appointed as a fund manager and
depository of Nabil Balance Fund 1;
Acquired three additional RTS
businesses and is rendering RTS related
services to a total of 6 companies
including the unit holders of Nabil
Balanced Fund I.
Actions initiated to relocate head office
from Chabahil to Naxal, Kathmandu.
The office has been successfully relocated
on November 21, 2013;
In a position to render depository
participant services from the office at
Anamnagar Kathmandu (now at Naxal)
from the review year.

The Nabil Invest had been rendering its

services from its registered office located at


Chabahil, Kathmandu. For this purpose, the
Company had established its office in the
building taken in lease by Nabil Bank on cost
to cost sharing basis. Moreover, the company
had also occupied space at Anamnagar
branch to provide administration and record
keeping of securities of its clients. These
offices have since been relocated to Naxal
Narayan Chaur from November 21, 2013.
The Bank has deputed its staff Mr. Pravin
Raman Parajuli as the CEO of Nabil Invest
under Management Service Agreement. The
Bank also provides various administrative
services necessary for service operations of
the subsidiary under Service Level
Agreement. The administrative services
include general administration, accounting,
finance and planning, information
technology, cheque clearing, human resource
administration, legal advisory and fund
management service.
The transactions between Bank and its
subsidiary during the review year 2012/13
have been presented in point 13.5 of
Schedule 33 Notes to Accounts of financial
statements annexed herewith.

41

ANNUAL REPORT 2012/13

FINANCIAL POSITION
AND PERFORMANCE OF
NABIL INVEST

The balance sheet of the Company expanded


by 12% or NRs.31 million as at Mid July

2013 in comparison to last year. The growths


under both equity and liability remained more
or less same. The reserves and surplus during
the review year has increased by 86.2% to
reach NRs.24 million.

BALANCE SHEET

NRs.000

AT MID JULY

2013

2012

2011

2010

Share Capital

105,000

105,000

105,000

70,000

Accounts Payable

119,287

109,208

7,218

2,628

47

60

Capital and Liabilities


Reserves & Surplus

24,165

Provision for Staff Bonus

2,822

Deferred Tax Liability

Other Liabilities and Provisions

32,765

Total

284,039

Assets

Cash and Bank Balance

110,536

Investments

Advance Tax (Net of Tax Liability)

Fixed Assets (net of accumulated depreciation)


Deferred Tax Assets

Other assets

7,457

1,436

24,427

253,093

1,065
694

17

121,494

72,117

26,337

70,000

128,243

107,000

83,400

6,139

6,952

6,169

1,941

1,135

176

3,599

155

284,039

4,527

4,453

6,371

253,093

121,494

Nabil Bank as at the Balance Sheet date


holds

(528)

98,383

65,228

Total

12,975

74.29% controlling interest in

the total paid up capital of Nabil Invest.

72,117

42

Nabil Bank Limited

For review year 2012/13, the net profit of


the Company increased by 96.6% or
NRs.10.4 million compared to that of
previous year. This growth may be attributed
to the significant growth posted on income
side in comparison to expenses. The gross
income of the Company increased by 81.2%

or NRs.23.1 million, while the gross


expenses increased by 62.2% or NRs.7.9
million. As set out in the table below the
income from IPO management and other
management services have grown
substantially. Also the company's effective
fund management enabled it to earn good

amount of interest from the bank placements


amidst declining rates of bank deposit.
The Company has proposed distribution of
15% cash dividend from the current year's
profit.

INCOME STATEMENT
PERIOD ENDING MID JULY

NRs.000
2013

2012

2011

Gross Income

51,696

28,522

19,480

Interest Income

22,455

14,633

12,979

Gross Expenses

(20,650)

(12,728)

(7,768)

(705)

Personnel Expenses

(5,603)

(4,296)

(1,574)

(222)

Depreciation Charge

(1,992)

(1,714)

(1,267)

IPO Fees

Other Income

Interest Expenses

General Operating Expenses


Operating Profit

12,424

16,817

(3,588)

(9,466)
31,046

Provision for Staff Bonus

(2,822)

Tax Expense

(7,056)

Profit before tax


- Current Tax

- Deferred Tax

Profit after tax

Opening Retained Earning

Dividend Payout

Deferred Tax Reserve

Closing Retained Earning

28,224

3,601

10,288
(71)

(6,647)
15,794

(1,435)

14,359

(3,590)

305

6,196
-

(4,927)

2010

(483)
-

11,712

(705)

10,647

(705)

(1,065)
(2,662)

176

(7,258)

(3,603)

(2,425)

21,168

10,769

7,985

(529)

(10,500)

(5,250)

23,488

12,975

202

12,975
(155)

13

7,456
-

(237)

(529)

7,456

176
-

(529)

SYNERGISTIC
Value creation of sums greater than the value of all its parts is only possible when
entire components work in sync and create synergy. Nabil has fostered the
culture of working together for better and faster result from the activities thereby
creating harmony among all the stakeholders. In our drive to take the bank atop
coheres all in togetherness for common good of the stakeholders.

03

PRODUCTS
AND SERVICES

Nabil is always
concerned about how
it can create values for
its customers the
best in the market.
It at different intervals
designs products and
services in sync with
time, technology
and market.

03

LENDING PRODUCTS

CORPORATE BANKING

Nabil Corporate Banking is constituted to


incorporate myriad corporate products with
the concept of a one window solution.
Nabil has a wealth of experience and
knowledge to this end and therefore focuses
on presenting itself as a financial
intermediary to bridge the gap between
those who have surpluses of funds and
those who desperately crave for them. We
understand their enterprises better having
co-worked with each other.
The guiding principle is to reach out the
banks finances to the larger clientele bases
no matter where they come from. With this
objective in mind, we at Nabil have
diversified our loan products making it
more inclusive keeping in focus our diverse
customer bases and their varied needs: viz.,
working/fixed capital loans, import/export
loans, hire purchase, mortgage, discounting
and purchasing bills. Nabil keeps itself busy
architecting new and inventive loan
products to maximally deliver especially
customized services and products through
national and international undertakings.

INFRASTRUCTURE AND
PROJECT FINANCING

Infrastructural development is
indispensable for economic growth and to
elevate the living standards of the residents
thereby contributing the nation get to an
economic pinnacle. Considering the leading
role of the Bank like ours in the industry,
we have formed an exclusive unit consisting
of high spirited team having major focus of
contributing with finances to unleash
potential projects like hydroelectricity,
cement, roads, rails, telecommunication,
airports, oil and gas explorations etc. that
remain inertly powerless for want of
financing. Moreover, these mega projects
foster and promote many other small
ancillary projects augmenting overall
business clime in the nation. Needlessly to
say, these economic activities breed an
array of employment opportunities and give
an impetus to the overall economic
development of the nation.

45

ANNUAL REPORT 2012/13

SME BANKING

Nepal, being a small economy, development


and economic growth largely depends on the
contribution of small and medium scale
business enterprises (SME) which are
abundant in the country. Therefore, prime
interest of the nation lies on the growth of
SME sector and wellbeing of majority of the
people associated with it. This sector is
pedestal for the countrys total economic
growth as they also stand auxiliary to big
corporate projects. Understanding the
endless potentials within SME, the Bank has
set up a separate hub at New Baneshwor,
Kathmandu with exclusive services related to
SME Banking. The services include a wide
array of financing in the form of cash credits,
overdrafts, time loans, import loans for
working capital requirement of business; and
term loans to finance purchase of capital
goods, like fixed assets, plants, equipments,
machineries, premises, vehicles etc as
required for business establishment and
expansions. Hence, it encompasses all
financial needs of SME customers associated
with manufacturing, trading and service
sectors across the country.

MICROFINANCE

Microfinance is indeed a product specially


designed to extend financial support to the
socio-economically disadvantaged people of
the nation to develop entrepreneurship
within themselves to uplift their living
standard. Nabil always feels accountable for
the community of poor and marginalized
people, and observes enormous potentials at
the bottom of the socio-economic pyramid
too. Nabil sees the enterprising poor not as a
burden of society and has been coming up
with specially designed credit lines with a
motive to eliminate poverty in the nation,
through direct financing, and also through
indirect financing in partnership and

coordination with various development


banks, microfinance institutions, FINGOs
(Financial Intermediary Non Government
Organizations) and Cooperatives. Hence, in
line with the governments policies &
priorities and the central banks directives as
well, Nabil sees micro finance sector under
utmost priority. It also has invested equity in
number of microfinance and rural
development banks of the country for further
contribution in the sector.

PERSONAL LENDING

This product has the exclusivity of tailoring


personal financial needs of our customers
hailing from diverse socioeconomic zones.
This meticulously and professionally
engineered varied product range covers the
following:
Nabil Housing
We always are attentive to our customers
needs and expectations and owning a home
is a dream of the many who qualify for
credibility but for want of funds cannot
realize their aspirations. We at Nabil have an
understanding of our customers financial
needs and have come up with a Nabil
Housing scheme with features of competitive
interest rates, extended loan tenures, with
flexible repayments and partial payment
facilities. Our customers can avail
themselves of whether it is purchase of land,
construction, refurnishing or refurbishing,
extension or purchase of a ready-made
house or purchase of home appliances.
Nabil Properties
This is an all inclusive scheme to cater to
diverse financial needs of our customers and
the arrangement is done by mortgaging idle
properties in order to finance varied needs
like education, marriage, travel, equity
infusion and of course beyond that. The loan

application is easy, and the process is


simple, and the sanction and delivery of
loans are prompt. This is especially and
resiliently packaged keeping in focus our
customers familial needs and hopes and the
loans can be extended up to 15 years.
Nabil Auto
Understanding our customers passion for
travel we have pioneered varied schemes for
auto loans with flexible repayment options
for a large variety of vehicles with diverse
schemes. Facilities to withdraw cash by
pledging vehicles in the banks name are
also available under the Cash for Car
scheme. The bank has revised the terms of
NabilAuto to cater to the entire need of the
customer that ranges from brand new
commercial and personal vehicles to used
personal vehicles to commercial vehicles.
Nabil Sikshya
Keeping in focus the growing numbers of
students we at Nabil have tailored troublefree and convenient education loans to the
students aspiring to pursue higher education
with the option of repayment in installments
or in full. This facility is not limited to
meeting the tuition fees of the students but it
is tailored to meet their other expenses like
boarding costs, travelling expenses,
consultancy fees and the like. Nabil is
recognized as one of the two banks for
financing higher education in Australia.
Personal Overdraft
This is a quick solution to our customers
immediate and contingent fund requirements
with the loan processes simplified and
expedited featuring convenient payback
facilities together with reinstating credit
lines.

46

Nabil Bank Limited

03

DEPOSIT PRODUCTS

Nabil values its customers needs and


expectations and at different intervals comes
up with diverse deposit products with
competitive interest rates in the market
keeping in tone with their specific needs.
The fundamentals that make Nabil the bank
of choice for our customers are as follows:
 Nabil has a large network nationally and
internationally with good reputation.
 Nabil has a substantial capital base.
 Nabil harvests the trust and loyalty of its
customers and now with completion of
29 years of unabated banking in the
nation speaks up amply about this fact.
 Nabil is a technically savvied bank; and
its information technology is advanced
and thus it has an instantaneous global
connection.
 It is always keeping abreast of the latest
technical knowhow comes up with varied
deposit schemes.
Nabil has now the
following deposit products:
NABIL LOK BACHAT
With this scheme the customer can open a
deposit account with a minimum balance of
NRs.500 and can enjoy interest earnings
once his or her deposit crosses NRs.15,000.
The Lok Bachat scheme is reengineered to
inculcate banking habits across
socioeconomic stratums of society and for
small savers as well. Additionally,
prospective investors who need bank
accounts compulsorily for investing in an
initial purchase offer for share subscriptions
by an amount above a certain sum also can
avail of the option Nabil Lok Bachat offer.
NABIL BACHAT
This premier scheme provides a good return
on their deposits with a variety of services.
The minimum balance to open this account

is NRs.500 and the customers earn interests


once the minimum balance reaches
NRs.50,000 and above at all times. With
this scheme our customers can avail
themselves of Visa Electron Debit Cards, Any
Branch Banking Services (ABBS), Internet
Banking Service Nabil Net, Issuance of
Balance Certificates all free of charges.
NABIL BAL BACHAT
It is about encouraging saving habits of
minors (aged below 16 years). Indeed
parents want to see their childrens future
secured and to help our customers to that
end, the Bank has a special scheme for
children. The customers can open account
by depositing a minimum balance of
NRs.500 and earn interest once the balance
reaches NRs.15,000 and above at all times.
NABIL JESTHA MUDDATI AND NABIL
FIXED DEPOSITS
This scheme puts citizen aged 50 years and
above in focus and caters to meeting their
personal expenses and securing their savings
with a competitive interest rate. In addition
to this we have an exclusive scheme of Fixed
deposits on which the interest is paid on a
monthly basis.
NABILNARI BACHAT
Under this exclusive scheme female
accountholders are offered Visa Electron
Debit Cards exclusively designed and
dedicated for women offered by Nabil Bank
only in Nepal.
NABIL EDU SAVE
This product is designed to meet the specific
needs of students with double features: a
deposit product and other loan product. The
account can be opened with a minimum
balance of NRs.500 that attracts a host of
exclusive facilities, competitive interest rates,

and instant access to online banking


services, privileged education loans, free
check books, special discounts on Bank
drafts, Swift Transfer and much more.
CALL DEPOSITS
Nabil offers specially structured call deposit
schemes to our valued customers designed
considering their specific deposit needs.
PRIVILEGE LOUNGE
Specially tailored services in a queue free and
pleasant environment, our customers get a
special attention from a dedicated team of
Relationship Managers geared up to serve our
customers for their various banking services
and financial requirements and advices.
OTHER PRODUCTS AND SERVICES
Being pioneer of modern banking service
provider, we have taken digital culture at
next the level by providing entirely new
digital experience in the context of Nepalese
banking industry in the form of:
 Electronic online A/c opening form In
this form of A/c opening request, customer
simply needs to fill up online form attached
with recent photo ID and submit it online
into their desired branch location. Our basic
motto towards launching this is to give new
dimension to online banking and
conventional A/c opening approach.
 Nabil Business A/c Unlike other current
A/c we are not only targeting customers by
offering freebies & discounted rate on trading
activities but also providing electronically
processed transaction through the use of
high end technology in a smart & easy way.
 Smart Fixed Deposit This is a paperless
fixed deposit opening scheme, which has
various smart features.

47

ANNUAL REPORT 2012/13

03

CARD PRODUCTS

Nabil is one of the principal members of


internationally renowned payment agencies:
Visa Worldwide Inc., MasterCard Worldwide
Inc., Union Pay International (CUP) and
SmartChoice Technologies (P) Ltd. (SCT) and
employs with state-of-art technology. Nabil
provide online services, issues credit, debit
and prepaid payment cards under both Visa
and MasterCard brands that are accepted
directly for purchase of goods/services, cash
withdrawals and online payment
transactions through 3D secured ecommerce payment solution. The rupee
cards are accepted over 500,000 merchant
outlets and 100,000 ATMs in Nepal and
India while the USD cards are accepted over
millions of merchant outlets and ATMs
worldwide. Nabil also accepts payment of
Visa, MasterCard, CUP and SCT brands of
cards issued by banks all around the world
through its wide network of ATMs &
merchant members across Nepal.
NABIL MASTERCARD INTERNATIONAL
CREDIT AND NABIL MASTERCARD
INTERNATIONAL PREPAID CARDS
Nabil MasterCard International credit card is
accepted at merchant outlets and ATMs
worldwide (except India) against the FCY
accounts maintained in Nabil. It is
exceptionally convenient mode of payment
and serves as a single currency across
borders while travelling to countries other
than India. Also, it offers interest free credit
period of 15 to 45 days. Nabil MasterCard
International Prepaid card is a convenient
mode of availing travel quota facilities
provisioned by foreign exchange regulations
of NRB. Carrying Nabil MasterCard
International Prepaid card is hassle free and
most preferred mode of payment unlike
Cash, Drafts or Travelers Cheques.

NABIL VISA AND MASTERCARD RUPEE


CREDIT CARDS
Nabil Visa and MasterCard Rupee Credit
cards are accepted for purchase of
goods/services, cash withdrawals and online
payment transactions through 3D secured ecommerce payment solution throughout
Nepal and India. It offers a flexible
repayment option at the choice of
cardholders with interest free credit period of
15 to 45 days.
NABIL INSTALLMENT
Nabil installment is a supplementary service
introduced by Nabil Cards & e-Banking
Division for its rupee credit cardholders
because of its simplicity and easy access.
Nabil installment offers easy Equated
Monthly Installments (EMIs) at 0% interest
with minimum 6 to maximum 18 months
tenure for its credit cardholders for purchase
of goods with minimum purchase amount of
NPR 20,000/- to maximum NPR 200,000/from its selected merchant locations.
NABIL VISA ELECTRON DEBIT/
PREPAID CARDS
Nabil Visa Electron Debit and Prepaid cards
are the most reliable and convenient mode of
payment duly acknowledged by our valued
customers. Free from the hassles of limits,
interests, late payment fees and other
penalties any customer maintaining a bank
account with Nabil can subscribe to Nabil
Visa Electron Debit card. To simplify the
process further, NabilKoolCash known as
Nabil Visa Prepaid card can be availed
instantly at any of our branch without having
to open bank account with Nabil. Nabil Visa
Electron debit and prepaid cards are
accepted at merchant outlets and ATMs all
over Nepal and India.

NABIL ESECURE
Nabil Visa and MasterCard card members
(debit and credit) can now enjoy internet
shopping experience with their cards through
3D secured ecommerce payment solution
called Nabil eSecure. With Nabil eSecure,
card members can make payments for
internet transactions at merchant's website
easily after one time registration to Nabil
eSecure services and the transactions are
protected by card member chosen
passwords. Railway tickets, airlines tickets,
goods/services, hotel reservations, tour
packages and many more can be
conveniently and safely purchased with the
help of hassle free Nabil eSecure.
MOBILE COMMERCE
The utility of e-Commerce is growing
exponentially. With the intention of providing
all modern banking services to its customers,
Nabil has launched Mobile Banking service
called Nabil M-Bank. Nabil initiated mobile
recharging service through SMS for NTC
prepaid numbers. It offers Menu based
mobile commerce solution which allows our
valued customers to use their mobile set in a
simpler form in order to perform non
financial transactions like Balance Enquiry,
Mini Statement, Cheque Book Request, Full
Statement Request and Pin Change and
financial transactions such as Third Party
Fund Transfer (within Nabil Bank), payment
of Nabil Credit Card Bill, Purchase of NTC
Prepaid Mobile (Namaste) Recharge Card,
Purchase of NTC CDMA Mobile (Sky Phone)
Recharge Card, Payment of NTC Post Paid
Mobile Bill, Payment of NTC Landline Bill,
Payment of ADSL Bill and Merchant
Payment. The entire range of the above
services could be availed from both Ncell
and NTC mobile services.

48

Nabil Bank Limited

NABILNET
Through Nabils Internet Banking facility
NabilNet customers can bring the Bank
right to their homes and offices. Customers
ranging from individuals, NGOs, INGOs,
development agencies, and corporate houses
etc. can enjoy a host of services like
transferring funds, viewing account balances,
downloading and printing account
statements, payment of credit card bills,
payment of NTC/Ncell postpaid bills,
payment of NTC ADSL bills. Nabilnet is
highly secured and in order to make the
environment more secure it has initiated
publicizing awareness programs through
newspapers and is constantly updating its
products and services to serve banks valued
customers.
ATMS
Nabil has a large domestic network of 81
ATMs in the Kathmandu valley and outside
at locations like Birtamod, Damak, Itahari,
Khandbari, Dharan, Biratnagar, Birgunj,
Hetauda, Charikot, Narayangadh, Gorkha,
Beshisahar, Pokhara, Baglung, Butwal,
Bhalwari, Bhairahawa, Ghorahi, Tulsipur,
Nepalgunj, Dhangadhi, Janakpur,
Chandragadhi and Mahendranagar. These
ATMs serve customers 24 hours a day, 365
days a year. Nabil ATMs also accept credit
and debit card products of Visa, MasterCard,
China Union Pay and SCT. Further extension
of ATMs in various locations inside and
outside Kathmandu valley is still under
Nabils immediate business plan.

49

ANNUAL REPORT 2012/13

03

REMITTANCE PRODUCTS

Nabils remittance products are a topquality and has a diverse and selected
service range designed to cater to the
different and exclusive requirements of our
valued customers capitalizing on its large
international network and branches at
different parts of the country.
WESTERN UNION
Nabil is one of the 8 principal agents and
the only bank agent for Western Union
Money Transfer Services in Nepal. Since
1999 Nabil is associated with Western

Union and now through 1,237 authorized


subagents located at different parts of the
country, Nabil ensures its services reach one
and all no matter what geographic regions
our customers come from.
NABIL REMIT
NABILREMIT is a project designed to cater
to domestic remittance services for money
transfers from one place to another in Nepal
and the bank has selected 1,263
NABILREMIT agents established in different
parts of the country that delivers domestic

03

BANCASSURANCE
This arrangement between the Bank and
insurance companies to sell insurance
products to the Banks customers benefits
mutually both at the same time. The Bank
acts as an agent for selling diverse
products/schemes under life and non-life
providing speedy and professional services
to the customer. Nabil, as always
pioneering in innovative products, has
commenced this product in 2010 through
arrangements with several insurance
companies with a distribution model
through its branches. Bancasurrance
Division coordinates with the insurers for
expeditious settlement of claims in
compliance with the standard procedures.

money transfer services and the location


numbers have been increasing day by day.
DRAFT AND SWIFT TRANSFERS
Drafts and SWIFT transfers are some of our
expedited services our customers are
facilitated at branches through our different
renowned correspondent banks in India and
abroad. Nabil has been providing account
opening facilities to the Nepalese
expatriates and migrants in Qatar, UAE &
Bahrain.

50

Nabil Bank Limited

03

INVESTMENT BANKING / MERCHANT BANKING

Nabil Bank Limited with its mission to be


the 1st Choice Provider of Complete
Financial Solutions ventured into capital
market related activities and incepted its
Subsidiary Company Nabil Investment
Banking Ltd. (Nabil Invest) with CG Finco
Pvt. Ltd. as its Institutional Shareholder.
Nabil Invest is licensed by Securities Board
of Nepal (SEBON) to provide Merchant
Banking Services. Nabil Invest in its short
span of operation has established itself as

one of the leading Merchant Bank and


targets to establish itself as a leading
Investment Bank introducing innovative
products and services in the Nepalese
capital market with strict adherence to
prevailing rules and regulations.
Nabil Invest renders its clients wide array of
services and also targets to introduce
innovative products/services which the market
demands over a period of time. The service

Nabil Invest currently renders includes


Management of Public Offers/Further Public
Offers/Right Issues, Underwriting, Registrar to
Securities (RTS), Portfolio Management
Services, Trusteeship Services, Depository
Participant (DP) services in a Central
Depository Services (CDS), Fund Manager &
Depository in Nabil Mutual Fund and
Corporate Advisory Services like Investment
Advisory, Valuation, Loan Syndication,
Mergers & Acquisitions etc.

03

OTHER PRODUCTS/SERVICES

ANY BRANCH BANKING


SERVICES (ABBS)
In todays world, technology is paramount
and its role in a service industry like banking
is growing all the more in the twenty first
century. Nabil, realizing this fact has made
all its services and products technology
savvy. The objectives are always to ensure
Nabils products and services are accessible
to its customers no matter where they are
regionally located. With its IT connectivity
and core-banking software, Finacle, Nabils
uninterrupted 24 hours services and
products are reachable from all points of
representations be it branches or ATMs or
merchant establishments from Mechi to
Mahakali 365 days a year. Nabils customers
opening their accounts at one branch can
operate it from any Nabil branch across the
country hassle free. Since Nabils branch
network is extensive, customers are
privileged to enjoy their transactional needs
with ease and convenience.

EXTENDED BANKING HOURS


Nabil has been extending "365 days banking
services" and "extended counter services"
from select branches to cater to the banking
needs of customers busy during regular
banking hours/days. Kantipath and Pulchowk
branches offer 365 days banking services
and extended counter services while many
more within and outside Kathmandu Valley
offer extended counter services.
BULLION OPERATIONS
Nabil has been importing gold and silver on
consignment basis and has now become one
of the credible names to cater the demand of
the domestic market. The Bank not only
caters its own clients but also renders
services to other Gold Importing Banks.
Further, in near future, the Bank is also
planning to sell gold and silvers in the small
quantity to its retail customers.

NABIL TREASURY
Nabil Bank offers complete solution for
foreign exchange transaction need of its
customers. The bank is well equipped with
network of correspondents to offer real time
and competitive spot and forward rates. The
bank undertakes all FX activities as
permitted by the regulation to support its
customer business need.

PROFESSIONAL
The experienced team with service attitude in the Bank over a stretch of 29 years
displays unrelenting professionalism the Bank practices. We have always honored
and valued the need of the customer and it has necessitated us to be perfect with
speed and accuracy while serving them. It has always fostered partnerships that
give the chances of win-win to both parties which thereby have led to
proliferation of business activities in the country.

04

GOVERNANCE

04

THE BOARD OF DIRECTORS


STRUCTURE OF THE BOARD

Nabil Bank Ltd. has a unitary Board


Structure with seven members. The Board is
headed by the chairman with six member
directors. All the Board members are NonExecutive directors. Individual directors
exercise their authority in the Board
meetings and the Board acts in the collective
interests of shareholders.
The core objective of the Board has always
been to form policies and guide management
for long term sustainability of the bank with
reasonable returns to shareholders and
enhance shareholder value. The Board
decides on corporate strategies, approves
capital and operational plan and consistently
reviews the managements performance
ensuring that corporate objectives are always
kept in focus.
The directors are from diverse business and
service backgrounds with varieties of
knowledge, experiences and expertise. The
entire board comprise of non-executive
directors who, jointly or severally, do not take
part in day to day management of banks
business operations. The Board members
bring about an external perspective on
company affairs and provide constructive
suggestions to the CEO. The Board sets
strategic path for the organization, identifies
business objectives, reviews managements
performance and provides guidance to the
management towards achieving the targeted
goals and objectives.

The Board is collectively responsible for longterm sustainability of the Bank. To this end,
the Board exercises its authority within the
framework of regulatory provisions,
Companies Act, Bank and Financial
Institutions Act, Memorandum and Articles
of Association and other relevant laws and
regulations. The Board delegates executive
responsibility for running the Banks business
to the Chief Executive Officer. The CEO
heads the executive management team and
is empowered to further delegate authority
and assign responsibility through the
organization structure.

The Board, considering the job requirement


and in compliance to regulatory provisions,
can constitute committees of the Board
ascribing specific responsibilities and
delegating any of its authorities and powers
to such committees. However, the Board
keeps certain approving authority to itself
including, but not limited to, the approval of
strategic plans, performance targets, policy
documents, annual budgets, annual financial
statements and the authority or the
delegation of authority to approve credit and
market risk limits.
Total thirteen board meetings were held
during the year. The following table shows
attendance of individual directors at the
meetings.

BOARD MEETING ATTENDANCE RECORD FOR YEAR 2012/13


ATTENDANCE

SITTING FEES.

K B Manandhar

13/13

NRs.114,000

D G Agrawal

13/13

NRs.104,000

S P Poudyal

K P Acharya

13/13

11/13

NRs.108,000

NRs.88,000

N Chaudhary

12/13

NRs.96,000

A Sharma

10/13

NRs.72,000

M Ahmed1

S P Shrestha2
Total
1
2

In five meetings he was represented by his alternate director Mr. J P Kanoria.


Mr. Shrestha resigned from the Board in October 2012.

6/13
2/2

NRs.48,000

NRs.20,000

NRs.650,000

53

ANNUAL REPORT 2012/13

INFORMATION TO THE BOARD

Nabil has a culture of open and relevant


communication between the Board of
Directors and the Banks Executive
Management. The Board receives reports
and presentations from conveners of board
committees and the CEO. Such reports
include key issues related to credit
exposures, risk portfolio, liquidity, financial
performance, business expansion, audit and
compliance. The Board regularly reviews
management performance against approved
budget targets and goals.
All Board Committees have a Member
Secretary from senior management team
who is engaged in the concerned area of
business within the Bank. For effective
discussions of the items in agenda, other
members from the banks management,
whose responsibilities relate to the matter in
agenda, are also invited as required.
Individual directors are provided with the
agenda and accompanying reports and
documents well in advance of the Board and
Committee meetings. Board members have
timely access to adequate information so as
to enable them to conduct appropriate
review of the agenda and actively participate
in discussions during the meetings. They
may seek independent professional advice
wherever they feel so is needed.
Directors can also make offsite visits to
branches to obtain a better understanding of
local business conditions, participate in
business promotion and corporate social
responsibility related activities and interact
with customers and employees.

DIRECTORS APPOINTMENT
AND INDUCTION

Appointment, retirement and re-election of


directors are conducted as per the provisions
laid out in prevailing Companies Act, Bank
and Financial Institutions Act, Articles of
Association of the bank and other relevant
laws and regulations. One professional
director is appointed from the roaster of
professional experts published by the central
bank. Position of professional director was
vacant during the year. None of the directors
has service contract with the bank.
Upon appointment the directors are
administered Oath of Secrecy and Fidelity.
Newly appointed directors are inducted on the
Board as per provisions and procedures laid out
in the Companies Act, Banking and Financial
Institutions Act and other relevant laws and
regulations. Throughout their directorship, the
directors have access to adequate information
and opportunities of interaction with other
directors and senior executives to obtain an
understanding of the banks business,
strategies, operations and risk culture.

CHANGES IN THE BOARD

The Board has always balanced a reasonable


mix of professional expertise, experience and
vision in its composition. In the context of
change in local and global business
environment, our businesses are exposed to
new kinds of risks. The evolution and
emergence of risks calls for immaculate
planning and thorough understanding of the
risks and the challenges in risk management.
It also necessitates the Board to step ahead
judiciously and prudently, for which the
Board needs to keep itself well equipped

with the required set of skills and acumen at


all times. The Board has consistently
demonstrated adequate knowledge and
expertise in its decisions.
The Banks 28th Annual General Meeting
held on 17th October 2012 re-elected Mr.
SP Poudyal and elected Mr. Ashish Sharma
as director representing Group C
Shareholders.
Similarly, Mr. D.G. Agrawal was appointed as
director representing Group A. Prior to this
he represented Group C shareholders in
the Banks board.

RELATIONS WITH
SHAREHOLDERS

The Board has always encouraged active


participation of shareholders in every Annual
General Meeting. The meeting has always
been a very important platform for the Board
to interact with many shareholders, both
individual and institutional, communicating
the objectives and strategic plans, clarifying
on shareholders concerns and sharing the
collective vision.
Directors, most of whom represent
institutional shareholders, engage in regular
dialogues with institutional shareholders,
continuously conveying on business
strategies and apprising them of the banks
performance based on mutual understanding
of organizational objectives.

54

Nabil Bank Limited

04

BOARD COMMITTEES

Pursuant to Section 5 of NRB Unified


Directive No. 6 banks and financial
institutions are only allowed to constitute
board committees for Audit, Risk
Management and Human Resource
Management. Any other committee can only
be constituted for specific purpose and for
specified time duration. Following board
committees were in function during the year:
1. Board Audit Committee (BAC)
2. Risk Management Committee (RMC)

MEMBERSHIP OF
THE BOARD COMMITTEES
DIRECTORS

AUDIT
COMMITTEE

RISK
MANAGEMENT
COMMITTEE

D G Agrawal
K P Acharya

N Chaudhary
A Sharma

CONVENER

MEMBER

BOARD AUDIT COMMITTEE (BAC)

Audit Committee of the Bank is formed in line


with provisions of NRB Directives and the
Company Act. The Committee has been
functioning and discharging its duties and
responsibility in line with the provisions laid down
in Section 5 of NRB Directives 6/2069, Section
6 of NRB Directive 7/2069 and Sections 164
and 165 of the Company Act 2063.
Internal Auditors and Statutory Auditors have
direct access to the Audit Committee.
Currently director Mr. D G Agrawal is the
Convener and directors Mr. A Sharma and
Mr. K P Acharya are members of the Audit

Committee. Banks Head of Internal Audit is


the Secretary of the Committee.
ROLE OF AUDIT COMMITTEE
The committees role is extensive and
strongly supports the board in dealing with
aspects of good corporate governance,
internal control, risks management, financial
reporting, legal and regulatory compliance
and ethical conduct of business.
The Committees major responsibilities
include:
1. Reviewing the Banks overall system
of internal controls.
2. Reviewing observations and
recommendations made in reports of
auditors (statutory, regulatory and
internal).
3. Reviewing the banks financial
statements, ensuring its accuracy and the
required level of compliance in relation to
financial reporting standards.
4. Reviewing compliance in relation to
banks internal policy and prevailing
regulatory and legal provisions.
5. Reviewing risk management systems and
security position of the bank in respect of
exposure to credit risk, operations risk
and market risk.
6. Advising and recommending the Board on
management actions required for
achieving the desired level of effectiveness
and compliance in response to above
reviews.
7. Recommending to the Board on
appointing statutory auditor, auditors

remuneration and reviewing that the


auditors actions in course of banks audit,
do not contravene with applicable laws and
provisions.
AUDIT COMMITTEE
ATTENDANCE RECORD
ATTENDANCE

SITTING FEES.

- D G Agrawal1

8/8

NRs.72,000

- A Sharma

4/4

NRs.32,000

- K P Acharya
2

- K B Manandhar3
Total

2/8
4/4

NRs.16,000

NRs.40,000

NRs.160,000

Committee Secretary attended all eight meetings


held during the year.

1
Mr. D G Agrawal attended first four meetings as a member
and remaining four meetings, beginning March 2013,
as Convener.
2
Mr. A Sharma attended four meetings beginning March
2013 as a member.

3
Mr. K B Manandhar attended four meetings as Convener
until October 2012 immediately before assuming the
position of chairman of the Board.

COMMITTEE ACTIVITIES
BAC meetings reviews and discusses a
number of internal audit reports, statutory
audit report and regulators inspection report
of the Bank. The committee updates the
Board of its actions by sending copies of its
minutes, which are discussed in Board
meetings. BAC issues recommendations for
strengthening banks system of internal
controls and its effectiveness in practice.
A number of agenda items were discussed in
the meetings and numerous
recommendations were given by the BAC for
strengthening overall risk management
systems of the Bank. For effective
discussions of the agenda, members from
senior management team of the bank were
also invited to BAC meetings on need basis.

55

ANNUAL REPORT 2012/13

AGENDA DISCUSSED DURING


MEETINGS
1. Report on Past Dues Corporate Loans &
Retail Lending for 12 months.
2. Status Report on Nostro Accounts for 12
months.
3. Audit Report on Reconciliation of Nostro
Accounts 2 reports.
4. Audit Report on Administration
Department 1 report
5. Audit Report on NPA Management 1
report
6. Audit Report on Center Processing Center
1 report
7. Audit Report on Central Accounts
Department 1 report
8. Audit report on import L/C at CTO
Teendhara 2 reports
9. Audit report on Operations of Branches 45 reports.
10.Preliminary audit report of newly opened
Branch 1 report
11. Audit report on Corporate & SME
Banking of Branches - 34 reports.
12. Audit report on PLU of Branches - 35
reports.
13.Audit report on Export L/C at CTO 1
report.
14. Audit report on Guarantee Business at
CTO 1 report.
15. Audit report on Bancassurance Unit 1
report.
16. Audit report on Nabil Investment
Banking 1 report.
17. Audit report on Global Markets
Treasury 1 report.
18. Audit report on Corporate &
Infrastructure Accounts 1 report.
19. Audit report on PLU Lalitpur 1 report
20. Semi-Annual verification of Cash and
Cash Value Items of all Branches.
OTHERS
21. Review of Compliances and Branch
Responses on Audit reports - 109
reports.
22. Investigations & Inspections on Specific
Events.
23. Memorandum on Response to
Preliminary Audit Report (PAR) for the FY
2068/69.
24. Memorandum on Submission of Annual

Financial Statements of the Bank for FY


2068/69 (2011-12).
25. Memorandum on NRB Inspection Report
2069.
26. Memorandum on Revised SIMs, SIM on
CAS & NPA Management, SIM of
Corporate Communication Corporate
Social Responsibility unit.
27. Memorandum on Third Party Process
Audit undertaken by Paladion Networks
Pvt. Ltd. of M/s Electra Card Services
(ECS).
28. Memorandum on Reappointment of
Statutory Auditor for FY 2069/70
(CSC & Co.).
29. Memorandum on Disclosure of
information, (in regard to Audit
Committee) in line with stipulation of the
Company Act 2063, in Directors Report
of the Bank for FY 2068-69.
30. Memorandum in relation to updates on
various investigations and inspections.
31. Certification of Unaudited Financial
Results as on 4th Quarter of FY 2068/69
(2011/12), 1st, 2nd and 3rd Quarters of
FY 2069/70 (2012/13).
32. Certification of Capital Adequacy Ratio
and Risk Weighted Assets of the Bank on
a monthly basis.
33. Half yearly review of Investment
Portfolio of the Bank as of 15.07.2012
and 13.01.2013.
34. Memorandum on Annual Audit Plan for
FY 2069/70.
35. Memorandum on Audit Programme for
1st, 2nd, 3rd and 4th Quarters of FY
2069/70.
36. Memorandum on Budget for FY
2070/71 (2013/14).
37. Memorandum on review of Stress
Testing conducted by the management
for Jestha end 2069 (FY 2068/69) and
1st, 2nd and 3rd Quarters of FY
2069/70.
RECOMMENDATIONS ISSUED
TO MANAGEMENT
1. Monthly review on past due loan
accounts and appropriate measures were
advised to the Management to deal with
and keep a watch on overdue loan
accounts.

2. Monthly review on status on old and


unreconciled items in the nostro
accounts of the Bank and appropriate
directions were given to the Management
for timely reconciliation.
3. Review of various investigations/
inspections carried out by Internal Audit
Department on the instruction of the
Audit Committee / Management and
suggested various precautionary
measures to be adopted by the Bank
Management.
4. Review the compliance of the branches in
regard to NRB directives, Banks credit
policy, internal rules & guidelines and
compliance of prevailing laws of the
country.
5. Review and discussions made on the
NRB inspection report of the Bank and
advised appropriate measures to be
taken by the Management for full
compliance of the irregularities pointed
out in the report.
6. Review and discussions made on the
preliminary statutory audit report along
with the Management response and
annual financial statements of the Bank
and suggested appropriate measures to
the Management for compliance and
recommended the Board for adoption of
annual accounts of the Bank.
7. Review and discussions made on the
risks mitigation (such as business,
operations, regulatory, external etc.),
internal check and control and security
position in respect of Corporate
/ Infrastructure & Project Financing,
Branch Operations, PLU Business, CTO,
SME & Micro Lending, Treasury and
Correspondent Banking, CVD verification,
Nabil Investment Banking, Remittance
Business Unit, NPA Management,
Central Accounts and Administration,
Reconciliation of Nostro Accounts of the
Bank.

56

Nabil Bank Limited

RISK MANAGEMENT
COMMITTEE (RMC)
Directors Risk Management Committee is
constituted in line with the spirit of Risk
Management Guidelines (RMG) of Nepal
Rastra Bank and the NRB Unified Directives.
The RMG highlights on risk governance and
identifies the need of a strong risk
management framework, well defined risk
management processes and effective risk
assessment and measurement mechanism.
Besides, representation in the committee
from management, director Mr. K P Acharya
is the Convener and directors Mr. N
Chaudhary and Mr. D G Agrawal are
members of RMC. Banks Chief Risk Officer
is the Committee Secretary.
ROLE AND RESPONSIBILITIES
The Committee oversees overall risk
governance framework of the Bank. It
ensures that proper risk management policy
and procedures are in place and effectively
practiced at all levels within the Bank. In
doing so it ensures that Internal Audit
reviews the overall business operations to
assess whether or not the Banks policies
and procedures are adequate and
implemented. It reviews the effectiveness of
Management Information System and
Internal Control Systems of the Bank.
The Committee, on an ongoing basis, defines
and reviews risk appetite of the bank in
relation to overall business risk with specific
focus on credit risk, market risk, operation
risk, liquidity risk and price risk. RMC

advises the Board on the overall risk


tolerance levels of the bank throughout the
strategic implementation process. Risk
appetite of the Bank is determined based on
the following:
 strength of capital base
 quality and growth of earning assets base
 brand reputation and
perceived customer value
 balanced approach to
business risks and returns
 risks diversification
A major role of the committee is to assess
business and profit risks of all lines of
businesses of the bank. RMC ensures that
managerial and operational level officials of
the Bank, responsible in risk management
and decision making processes, possess
adequate knowledge of their specific job area
and of the corporate risk culture. The
activities of ALCO like portfolio assessment,
returns from the business, asset quality,
growth in overall business vis--vis market
growth (competitor's position) are also
reviewed by the Committee and necessary
instructions are issued to the management
and necessary recommendations are made
to the board as deemed appropriate.
Quarterly stress report and monthly report
comprising overall position of the bank,
changes in the market condition are
reviewed and necessary instructions are
issued to the management. If the need is felt
for any recommendation to the board, the
same is also appropriately done. The
Committee also reviews trends in portfolio
quality and the adequacy of provisioning for
possible credit losses.

RISK GOVERNANCE
Bank practices risk governance applying the
principles of good governance to the
identification, assessment, management and
communication of risk. The Bank equally
takes account of participation, transparency,
and accountability within the procedures and
structures by which risk related decisions are
made and implemented.
Within the bank, RMC is responsible for
overseeing the risk governance structure and
monitoring the effectiveness of risk
management and internal control systems.
As advised by RMC, the management
ensures presence of strong risk governance
culture in the bank which guides its risk
strategies. Chief Risk Officer, member
secretary of RMC, ensures that emerging
risks and changing behavior of key risks are
brought forward for discussions in the
committee meetings. Invitees who head
major functional and business areas
participate in RMC meetings and highlight
the key risks faced in their specific areas.
This helps the Board, together with RMC, to
ensure that a strong risk management frame
work is maintained. Following is the
attendance record of board members in the
RMC:
ATTENDANCE

- K P Acharya

- N Chaudhary
- D G Agrawal

- K B Manandhar1
Total

SITTING FEES.

5/5

NRs.48,000

2/2

NRs.16,000

5/5

1/1

Nrs.40,000
NRs.8,000

NRs.112,000

Committee Secretary attended all five meetings


held during the year.

1
Regulatory requirement requires the Convener of BAC to
be a member of RMC. Accordingly, in November 2012 Mr.
K B Manandhar attended one RMC meeting and beginning
April 2013 Mr. D G Agrawal attended two RMC meetings in
capacity of Convener of BAC.

57

ANNUAL REPORT 2012/13

COMMITTEE ACTIVITIES
The Committee discussed on the following
agenda in its meeting.
1. Review of risk management practices
implemented in the Bank including
regulatory compliance.
2. Review of authority delegated by the
Board to the management.
3. Review of performance and business risk.
4. Stress testing reports of the Bank.
5. Status of non-performing loan accounts
and recovery strategies pursued.
6. Minutes of Asset Liability Committee
(ALCO) meetings.
7. Revision of following documents:
a. Credit Policy Guidelines revision
2013
b. Product Paper for Mortgage Loans
SME, Corporate and Infrastructure
c. Product Paper for Education Loan
d. Product Papers for Retail Loans
Housing, Mortgage and Personal
Overdraft
8. Internal Credit Risk Rating Model of the
Bank.
9. Credit Concentration reports, including top
exposures at borrower, group and sector
level.

The committee took note of the following


and issued appropriate instructions to the
management.
1. Budget achievements and capital strength
of the Bank.
2. Development in market conditions and
likely impact on the Banks earning.
3. Recovery efforts and strategy pursued to
regularize in large non-performing loan
accounts.
4. Requirement of regular reporting
mechanism on Risk Management to the
RMC.
5. Stress testing scenarios and satisfactory
liquidity and capital position of the Bank.
6. Need to analyze concentration risk in
deposit portfolio.
7. Satisfactory conduct of ALCO.
8. Scheduling RMC meetings before Board
meetings, to the extent practical, such
that RMC can apprise the Board of its
feedback on various risks related reports.
9. Need to review the Deprived Sector
lending norms such that our business
model is sustainable and the target end
user benefits the most from our lending.

10. Need to cover review of specific risks


which otherwise may not be routinely
covered in ALCO meetings or in standard
performance reviews. Succession
planning, for example, has been identified
as one such area.
Following each meeting, the Committee
instructs necessary actions to the
management and reports to the Board,
informing of its decisions.

The Bank equally takes account of


participation, transparency, and
accountability within the procedures and
structures by which risk related
decisions are made and implemented.

58

Nabil Bank Limited

04

INTERNAL CONTROLS

Within NABIL, effective implementation and


monitoring of internal control system is the
responsibility of the Board. In doing so the
Board acts through the Boards Audit
Committee which reviews the reports from
internal auditors, statutory auditors and NRB
Inspection Team and provides the Board with
independent assurance on the effectiveness
of control environment.
Every aspect of our business involves some
degree of risk. Risk and reward are
inherently linked and each of our decisions
involves a trade-off between these two
elements. While we accept the need to take
risk for achieving business objectives, we are
also aware of the need to mitigate adverse
consequences of taking risks. For this we
have implemented key procedures designed
in such ways to provide effective internal
controls across the organization. Such
procedures for continuous assessment,
identification, evaluation and management of
key risks have been in place throughout the
entire financial year.
Following were the key internal control
procedures in place during the year:
 The Board has delegated the authority to
operate banks business and assigned
responsibilities for regular functioning of
the Bank to CEO.
 The CEO is empowered to further
delegate the authority and assign
responsibility including specific business
targets to managers. The functional
responsibility line is clearly defined in the
organization structure.
 The primary responsibility for effective
practice of internal control procedures

rests on branches, strategic business


units and operational managers. Internal
Auditors, as per their approved annual
work plan, conduct detail inspection and
verification on effectiveness of internal
control procedures at all branches and
operational units at least once each year.
 It is the managements responsibility to
ensure that Internal Auditors
recommendations are implemented within
an appropriate and reasonable time
frame. Banks Audit Policy specifies 60
days period for closure of each audit
report from the date of its issue. This
involves review of each audit report and
the response of branch / unit audited
thereon, at the levels of concerned
functional / business heads, Internal Audit
department and Audit Committee. Closure
of audit report is approved by the CEO
upon full satisfaction that the audit
irregularities have been duly addressed
and complied with.
 Executive committee headed by CEO
comprise of SBU heads and heads of
other functional departments. Weekly
Xcom meeting reviews the Banks
performance and the developments in it
operating environment at length. It also
discusses measures to be taken for
improvement of operating system and
procedures. The issues related to Asset
and Liability management including risks
are discussed at ALCO that takes place
every month.
 Credit marketing unit and Credit risk unit
are independent. Credit marketing unit
conducts marketing activities and forward
credit proposal for approval. Then
onwards credit risk unit independently

analyze each credit proposal in light of


inherent and external risks involved in the
business. Under co-signing / dual
approval arrangement both marketing and
risk units have to approve each credit
proposal within their authority.
 Credit Administration and Support unit,
directly reporting to CRO and independent
from credit marketing and credit risk
functions, is assigned with specific
responsibilities of conducting periodic onsite inspection of credit customers,
examining credit documentation and
ensuring all the terms of credit approvals
are complied with throughout the life of a
credit account.
 The Board has delegated foreign currency
dealing and investment decision limits to
CEO. The CEO has further delegated the
authority to Chief Investment Officer,
Head of Treasury and individual dealers.
Treasury back office, having reporting line
to COO, is responsible to ensure that
treasury front office operates within the
authorized limits and is in compliance to
the Banks investment policy.
 The CEO has approved a number of
Standard Instruction Manuals (SIM)
which, in essence, are standardized detail
procedural guidelines for specific areas of
banking business. Activities at all level
confirm to the procedures in SIM.
 Standard budgeting and variance
reporting mechanism is in place with
regard to Banks performance review on
monthly basis. Finance Department and
Xcom members under ones area review
the variances and progress against
budgets. A Monthly Business Letter is

59

ANNUAL REPORT 2012/13

prepared for information and perusal of


the board which discusses business
developments on four facets viz. financial;
product/service and customer
care/process and control and activities on
human resource. The report among other
includes market developments, overall
economic issues that may have impact on
the business and other miscellaneous
issues.
 Financial Administration Bylaws specifies
centralized functional control over all
expenses of the Bank. All expenses within
the budget are approved by CEO upon
recommendation of management level
Financial Directive Committee. All
expenses in excess of budget are
approved by CEO on urgent basis and are
periodically placed before the Board for
its post ratification.
 IT Policy specifies centralized functional
control over all IT operations including
defining access authority in Core Banking
Software, MIS and hardware facilities
including data center. Access authority to
any staff is given at the request of
department head and approval from
Senior Manager - Operations. All
decisions on procuring IT equipment and
services are reviewed by IT Department
for technical feasibility beforehand.
 The Bank publishes notice, keep the
same in website, periodically for public
awareness in order to safeguard from
fraudulent activities through our internet
banking platform. Similar instructions are
regularly issued to all employees.

 Compliance unit, reporting directly to the


CRO, operates as guided by the Banks
Know Your Customer and Anti Money

Laundering policies. Reporting


mechanism requires branches to confirm
compliance to these policies. Transactions
above a threshold limit are periodically
reported to the Compliance unit which
scans and ensures compliance is
maintained at transaction level. All
statutory reporting requirements like
suspicious transaction report (STR) and
any other specific report are submitted to
concerned authority including NRB as per
the reporting provisions.

 Standardized mechanisms are in place for


business and operational units to
periodically report on business volumes
and outstanding balances with specific
reporting requirements on exceptional
transactions, overdue transactions, foreign
currency transactions, un-reconciled
balances, etc. Report generation is
automated in MIS. Reports are reviewed
at different levels within the management
and appropriate instructions are issued to
concerned operation managers.
 Mechanisms are in place to comply with
all regulatory reporting requirements.
Such requirements, among other things,
include periodic reporting on capital
adequacy (as per Basel II), balance of
payment, cash reserve requirement, credit
portfolio, foreign currency assets, deposit
portfolio, gap reporting (ALM), statutory
liquidity ratio and monthly provisional
statements of financial position and
income Statements. Functional managers
are accountable for complying with the
reporting requirements.

 The Audit Committee ensures that


required disclosures are made properly in
the financial statements. The Committee
obtains reasonable assurance from
statutory auditors on the reliability of
financial information presented in the
annual financial statements and
recommends the Board for its adoption.

 CFO ensures that quarterly interim


financial statements of the Bank are filed
with the regulatory authority, the Security
Exchange Board of Nepal and published
in national daily newspaper for public
information within the prescribed time
periods.
 Centralized functional control is exercised
over all transactions involving tax
deductions at source. All such
transactions are administered and
authorized directly under Senior Manager
- Operations. Payroll tax is
administered by Human Resource
department. Tax deducted at source is
timely deposited with Large Tax Payers
Office. Responsibilities are clearly defined
and distributed to COO, CFO and H-HR as
appropriate.
The Audit Committee has been reviewing the
effectiveness of Internal Control Systems and
has been reporting to the Board on regular
basis.

60

Nabil Bank Limited

04

EMPLOYEES

Good management of human resources is


critical for implementing business strategies
and meeting corporate goals. To this end,
careful attention and devotion from supervisor
level staff is indispensable. In our
organizational set up all senior staff members
enjoin to act as HR managers in their areas of
operations by implementing policies and
guidelines of the Bank, by nurturing talent,
sharing knowledge and putting in place strong
ethical practices while conducting Banks
businesses. On the other hand, the HR
Department is responsible for monitoring and
ensuring that Banks HR policies are
interpreted consistently across the Bank.

Over the years we have witnessed that


employees are the ones shaping a high
performance culture. We encourage
managers to promote open communication
at all levels, both vertical and lateral.
Communication strengthens sharing of
knowledge, ideas and viewpoints. Issues
affecting individual job areas and the overall
financial performance of the Bank are
regularly communicated to our staff.
Our core corporate values CRISP Customer
Focused, Result Oriented, Innovative,
Synergistic and Professional are embedded in
our daily work culture. Operating in a service
industry we believe every action of ours
should create some value to our customers.
The Bank has implemented a staff Code of
Conduct which follows this very essential
theme and is abided by all staff in action.

Employee Bylaws acts as a framework that


guides Human Resource Management
practices within the Bank. This document is
approved by the Board and also by the
regulatory authority. Principles of ethical work
culture, open communication, objective career
development, transparency in remuneration
and pay - performance correlation support HR
practices employed within the Bank.

The strength of our HR rests in its diversity


and fair treatment. Our culture respects
individual differences and learning aptitudes.
We do not allow discrimination on any
grounds be it social, religious, hierarchical or
gender. Any kind of discrimination or any
form of harassment is dealt with as per
disciplinary provisions in the Employee ByLaws. At Nabil, employees perceive that
their views are heard, their concerns are
attended and their career progression is
based on objective performance assessment.
Towards this end, the Bank has

The good practices that the bank has adopted


consistently have never been affected by the
growing size of HR strength. As at 15th July
2013 the Bank has employed 742
permanent employees and 528 contract
employees. Contract employees include 525
outsourced staff (clerical staff - 104 and
support staff - 421) and 3 staff under direct
contract with the Bank (support staff - 2 and
CEO). The following table provides level wise
permanent employees head count:
STAFF CATEGORY

MALE

Senior Manager*
Middle Manager
Officers

Assistants

Support Staffs
Total

* employees bearing corporate title AGM and above excluding CEO

37

135

FEMALE

39

241

160

523

219

102

14

TOTAL

43

174

401

116

742

implemented point scoring based appraisal


rating system that endeavors objective
assessment of employees' performance
through 12 dimensions. Moreover, appraisal
allows appraisee staffs to put their comment
on appraisal.
We have a recognized Staff Union in the
Bank. The management and the union
execute a collective bargaining exercise once
every two years. Collective Bargaining
exercises have been harmonious throughout
and has never resulted disruption in normal
banking operations and customer service.

RECRUITMENT AND
DEVELOPMENT

The Bank employs a fair recruitment policy.


All new appointments and promotions are
planned and approved as part of the annual
HR budget. Fresh appointments are made at
support, assistant and management trainee
levels. However, the Board has the authority
to make appointments at other levels in
order to bring in appropriate set of skills in
existing or new areas of businesses. Based
on the requirements of business expansion
the Bank may outsource its staff requirement
to external party. All appointed staff, whether
permanent or contracted, will adhere to
employment standards as stipulated by the
Employees Bylaws of the Bank.
Staff placements are assigned as best suited
for one's abilities and growth potential.
Performance appraisal system is fair and
career progression is based on objective
assessment of ones performance and team
work. Placement transfer, job rotation, job
enrichment, succession planning and cross
functional teams are some of the tools we
employ for employee development.
Individual training and development needs
form an important component of annual
performance appraisal of all staff.

61

ANNUAL REPORT 2012/13

REMUNERATION AND BENEFITS

The quality of our Human Capital defines the


scale of our business success. Our business
stands on trust, relationships and ethical
conduct. Our strategy is in being proactive to
attract, recruit, develop and retain the best
people. We need to constantly ensure that
we have the required set of skills, knowledge
and expertise in our Human Pool. We believe
staff commitment and motivation towards
the job is achieved over time, which is
affected by multiple factors among which
financial benefits is a very important one.
Market forces constantly pose a challenge to
our HR strategy and retaining the best brains
is not easy. Remuneration is one of the major
factors affecting ones decision about joining,
continuing or leaving an organization and we
appreciate this fact. However, our
experiences over the years suggest that other
important factors do affect in making the
choice of employment. Accordingly we
attract the best people who wish to work in
an organization having solid corporate
values, ethical work culture, reputed brand
performance and the one offering excellent
work experience and career development
opportunities. Our remuneration policy
covers the following:
 Salary structure comprises of fixed basic
pay and variable incremental pay.
 Salary structure is maintained based on
documented position grades of individual
employee as per his her annual
performance appraisal ratings. The grade
earned in annual performance appraisal
ratings has an incremental impact in the
basic pay.
 Salary structure is reviewed every two
years with reference to national economic
scenario, banks business performance
and market practice. Any one or both the
basic and variable component may be
revised as appropriate.
 The bonus element of annual pay is tied
up to the overall performance of the Bank
at the end of each financial year. This
instills a winning spirit in our employees,
drives business performance and coincide
their own interests with the interest of our
shareholders.
 Banks contribution to employees Gratuity
Fund and Provident Fund is
proportionately linked to the number of
years in employment and the last drawn
salary at the time of making such
contribution.

Besides, our employees receive the benefit of


housing loan, vehicle loan and personal loan
facilities at concessional rates as per their
individual eligibility in line with the
Integrated Staff Loan Policy approved by the
Board.

TAX ON REMUNERATION
INCOME

All pay and benefits paid to the employees


are taxed at source as per the provisions of
Income Tax Act 2002.
Payment to employees in the form of salary,
allowances, leave encashment, overtime
payment, incentives, commission, bonus,
gifts, retirement benefits etc. constitute their
taxable income from employment. In line
with the provisions in Income Tax Act
(amended by Finance Ordinance 2013),
employees taxable income is taxed applying
the tax rates presented in the table below:
The Act allows certain deductions from
taxable income, the most relevant in case of
our employees being contribution to
approved retirement fund up to
NRs.300,000 or 1/3rd of total assessable
income whichever is lower and life insurance
premium expenses of self and spouse upto
NRs.20,000. Additionally, donation up to
NRs.100,000 or 5% of total assessable
income, whichever is lower, is also available
for deduction.
The Act offers female employees the benefit
of 10% tax rebate on their total tax liability
for a given year. Similarly, in case of
physically disabled employees the base slab
for 1% taxation is raised by additional 50%
to NRs.300,000 for single and
NRs.375,000 for couple.

TAXATION ON RETIREMENT
BENEFITS (GRATUITY AND
PROVIDENT FUND)

Income Tax Act 2002 applies the following


tax rates in payment of post-retirement
benefits i.e. when the Gratuity and Pension
Fund is paid to the employee upon his / her
retirement from the employment.
TAX RATE

ACCUMULATED FUND NRS.

5%

Balance Amount

Tax Free

Higher of 500,000 or
50% of Total Fund

Prior to pronouncement of Income Tax Act


2002, the fund accumulated in gratuity and
provident fund was tax free. All such amount
held in gratuity and provident fund and
contributed by employer before the Act came
into effect will not be taxed at the time of
making payment to concerned employees.

CONTRIBUTION TO NATIONAL
LEVEL WELFARE FUND

The prevailing Bonus Act 1974 (2030 B.S.)


requires the bank to deposit 30% of the
residuary amount, after distribution of bonus
from the allocated amount for staff bonus, at
National Level Welfare Fund (NLWF)
operated by the Government of Nepal.
Remaining 70% is to be deposited at
Welfare Fund established in accordance with
Section 37 of the Labour Act 1992 (2048
B.S.).
The Bank has deposited a total of NRs.258
million with NLWF in respect of staff bonus
allocated for up to Financial Year 2011/12.
In respect of undistributed staff bonus for
current financial year (2012/13), the Bank
will be depositing NRs.64.93 million at
NLWF.

TAX ON REMUNERATION INCOME


TAX RATE

1%#

15%
25%

35%*

ANNUAL INCOME SLAB NRS.

SINGLE

200,000

200,001 300,000

300,001 2,500,000
Above 2,500,000

COUPLE

250,000

250,001 350,000

350,001 2,500,000
Above 2,500,000

# Social Security Tax.


* The Act provisions 40% surcharge on tax calculated on taxable income above NRs.2,500,000 applying tax rate
of 25% resulting effective tax rate of 35% for that slab.

Senior
Management
Team

ABOVE LINE: LEFT TO RIGHT


Deepak Shrestha, Head - Corporate Banking and Infrastructure
Mohan Subba, Head - Treasury
Rajesh Kumar Upadhyaya, Head - Information Technology
Jyoti Bahadur K.C., Head - Central Trade Operations
Gyanendra Pratap Shah, Sr. Relationship Manager, Corporate Banking
Anil Gyawali, Chief Executive Officer
Yagya Prasad Sharma, Branch Magager, Birgunj
Binaya Nath Neupane, Senior Credit Analyst
Rajendra Bahadur Malla, Head - PLU Credit
Praveen Raman Parajuli, CEO- Nabil Investment Banking
Anil Kumar Khanal, Chief Risk Officer

BELOW LINE: LEFT TO RIGHT


Krishna Dutta Bhattarai, Chief Finance Officer
Binaya Kumar Regmi, Chief Operating Officer
Sanjay Nepal, Sr. Relationship Manager, Corporate Banking
Saroj Pyakurel, Head - PLU
Namita Dixit, Sr. Relationship Manager, Infrastructure & Project Financing
Neelam Tuladhar, Head - Branches and Distribution Network
Neena Thapa, Head- Credit Risk Management
Gyaneshwor Acharya, Head SME
Ramesh Prasad Lohani, Head- Deposit Relation Management

64

Nabil Bank Limited

04

CORPORATE SUSTAINABILITY

The banking institutions play an important


role in the economic development of a nation.
Banks collect scattered deposits and make it
available to the entrepreneurs seeking fund for
business activities. In doing so they provide
safety of the depositors, fair return to them
and equally support to establish, operate and
expand business ventures which otherwise
would not have been possible for the want of
funding. This has manifold benefits to the
nation which ignites production, distribution
and consumption in the country. The whole
economic system achieve much needed
multiplier effect through banks as they
promote capital formation, employment
generation, international trade and
government revenue.
Myriad of risks continually pose a threat to
the success of the Bank. At times, a bank
goes out of the scene if its business model
adopted is not sustainable. This requires
forward looking on the part of management,
where a business approach should be
considered on long term sustainability basis
which creates long term value to all the
stakeholders and equally by managing risks.
At Nabil we have always kept a longer term
perspective on our business. We also consider
aspects that are important in protecting social
values and environmental balances. We have,
long before, recognized that our business
goals are inseparable from the society and
environment where we operate in. The results
of our operations must be sowed back into
the environment and communities. This
approach has helped us achieve long term
shareholders value by profiting from positive
public perception, sustainable branding,
higher employee satisfaction and overall
productivity.
We ensure that our business goals continue to
remain sustainable through the following
initiatives.

TRANSPARENCY AND
GOOD GOVERNANCE

The transparency and good governance


practices are topmost priority for any
institution and the financial sector which runs
its business through the trust of public needs
to keep it at helm. The debacle of many big
enterprises pre and post financial crisis across
the globe has rightly portrayed the greater
importance of good governance practices. And
recent downfall of some of the financial
institutions in Nepal itself has given a good
lesson to all of us to embrace good
governance practices.
In Nabil, we have always thrived on
disclosing our business affairs transparently to
the public, regulators and to all its
stakeholders. The disclosure requirements
provisioned by the Nepal Rastra Bank through
guidelines and circulars, Companies Act,
Securities Exchange Act and Rules, Banks
and Financial Institutions Act, and Nepal
Accounting Standards are duly complied with
and are performed consistently at all times. In
addition, the information are adequately
provided to the statutory auditors, bank's
internal auditors and NRB Inspection team so
as to enable them to make fair assessment on
our operation and to form an independent
opinion in respect of bank's financial position
and performance. The Bank has always
considered the suggestions and feedbacks
from the auditors with highly positive and has
implemented recommendations as
appropriately. The bank firmly believes that
good corporate practices and transparency are
key ingredients for its long term sustainability
and thus is determined to inculcate a culture
of living up with high professional and ethical
standards across all levels.

CONTRIBUTION TO
NATIONAL ECONOMY

Our commitment of arranging finances to


national priority projects like those in

renewable energy sector and to export based


industries is high. We have also prioritized
financing on sectors that use local materials,
generate employment and replace imports.
Toward this end, the Bank, through the
separate division - Infrastructure and Project
Financing, has accounted big volume lending
in large sized national priority projects viz.,
hydro projects and cement industries. Retail
consumer loans that keep the domestic
economy vibrant and stable also occupies a
significant portion in our total lending
portfolio.
The recognition we hold from the national
treasury as one of the highest contributors in
the form of payments in taxes gives us a great
satisfaction. The proliferation of commercial
activities we have facilitated through
extending credit and arranging foreign trade
also generate significant tax revenues to the
government. And Nabil's regular contribution
to the government has been a feature in the
banking industry for last several years. In the
review year alone, we set aside a current tax
provision of NRs.947 million and deposited
NRs.937 million in the government's coffer.
Apart from this we also contributed NRs.6.7
million to the government in the form of
properties and vehicle taxes. Within our
national economy Nabil desires to function as
a great multiplier.
Contribution to government in any form is
extremely essential to build the nation and we
cherish this responsibility for our own
satisfaction and longevity.

SPREADING FORMAL
BANKING CHANNELS

It is a well accredited fact that middle and


low income group constitute major portion of
our communities. As a leading commercial
bank we acknowledge we have a role in
bringing this segment into the formal banking
ambit. To maintain a focus on this segment

65

ANNUAL REPORT 2012/13

we have constituted a separate SME and


Microfinance division. This division is
specialized in catering to the specific financial
requirements of fresh entrepreneurs and the
growth aspirants.

All these drives must have brought the larger


mass into banking net and have increased
their contribution accounted in the national
economy.

Our SME project is implemented through all


our branch offices. With our focused approach
relationship managers in the branches share
best business practices and management
skills with the customers and motivate them
for achieving better and higher in order to
ensure success of such entrepreneurial
ventures. As a financing partner our
contribution has increased economic activities
at local level generated employment, fostered
investment and increased consumptions.

Environment is one of the crucial aspects that


we need to look it seriously in order to
preserve, protect and improve if possible for
the generations to come. Global warming,
climate change, drying up of water resources,
extinction of many species of flora/fauna and
seasonal odds have now become regular
headlines across the globe which perhaps is
the outcome of adverse human actions.

Our Microfinance project is operated through


selected partner organizations (MFIs) viz.
microfinance institutions, cooperatives and
non-governmental organizations working as
financial intermediaries. We have also
invested on promoter equity in selected MFIs
and extended our managerial expertise
through representation on their Board. We
have also extended credit to Youth Self
Employment Project of the government. Our
target end users are economically
disadvantaged population and they receive
micro credit through our partner organizations
to which we are extending credit in bulk to
these MFIs. These initiatives are intended for
self-employed income generating activities or
small businesses with which the aspirants
having skills and energy do not deprive of
financial need and make their living standard
up-graded.
Personal Lending Unit in the bank is well
equipped to take care of the funding
requirement against personal needs like
home, vehicle, and education etc. Financing
these activities give a kind of satisfaction and
make the life of common people easier and
disciplined. Buying a house with own money
for a salaried person may need him to wait for
decades, whereas bank can meet the
requirement of the person to own a house and
extend the credit for a period as high as 1520 years, who on installment can pay off the
loan gradually and enjoy a decent life with
comfort and ease.

ENVIRONMENTAL INITIATIVE

To neutralize the impacts of our adverse


actions, we are committed towards facilitating
for development of clean and renewable
energy projects. Some of the initiatives we
have undertaken as of date amply speak of
our priorities. By mid-July 2013 we have
arranged a total financing commitment of
NRs.5.95 billion for construction of a number
of hydropower projects. Projects where we
have participated as financing partners hold a
combined installed capacity of 148.93
Megawatt of clean energy. In our daily
business operations we have reduced
consumption of paper, water and fossil fuel
energy through application of technological
developments and energy efficient
equipments. Investments in Core Banking
System, Management Information System and
various application software have helped us
reduce paper consumption to a greater extent.
Up-gradation in our e-banking channels
including mobile, internet and cards have
allowed our customer to execute a number of
banking transactions without visiting our
offices thereby saving significant time and
energy which would otherwise have been
consumed. We believe our small steps will
pave the way for great leap for entire mankind
as we go along with the concept.

HUMAN RESOURCE
MANAGEMENT

Human resources are the drivers of banks


success. Employees, as stakeholders, are core
to every activities as their serving attitude and
perfect job knowledge creates value for the

customer and ultimately for the bank. We


encourage a learning culture throughout the
organization and motivate them through
enrollment in various training programs for
upgrading their job skills, personality
development and emotional intelligence.
We equally implement excellent
compensation and benefits to the employees
instilling in them the vital feeling of social and
financial security for them, their children and
their families. During the review period, Nabil
incurred a cash remuneration of NRs.638
million towards its employees while it also set
aside NRs.316.3 million as bonus. Apart
from cash remuneration, the bank has also
provisioned loan facilities at concessional
rates to all the staffs and vehicle facilities to
managerial level staffs. The Bank has also
prioritized in providing required infrastructure
and internal ambience so that employees
could discharge their duties at comfort
thereby delivering results with efficiency and
with increased productivity.
Nonetheless, at the end of the day whatever
we compensate, it is the talent, the skill, the
maturity and dedication of staff that
determines the result. We promote this
culture in the bank and provide opportunities
to instill it in all the employees. Till date, the
bank's employees by and large have set a
high standard of efficiency and thus we have
been reaping the benefits for years. Moreover,
financial industry has also been the
beneficiary of resource pool which comprised
of many individuals who at some point of
time had been associated with Nabil as a
staff member.
The results of our Employee Survey 2013
indicated very high degree of employee
commitment and expressed satisfaction over
the career development. Employees also
expressed high ratings for their present job
experience and organizational leadership. The
Bank understands these as essential drivers of
success and long term sustainability.

66

Nabil Bank Limited

04

CORPORATE SOCIAL RESPONSIBILITY

The basis of the very existence of a corporate


body lies in creating values and then sharing
the values with its stakeholders. In a broader
perspective, stakeholders do not only entail
shareholders but encompass a larger
spectrum that include employees,
depositors, borrowers, creditors, regulators,
business partners and the general public.
The institutions like banks interact
extensively with these stakeholders and it is
very common to expect sharing of fair values
by the stakeholders. Nabil reveres such
expectation and feels a moral duty to share
created value fairly with the stakeholders.
The sharing of value generally happens to be
the compensation of value received which
could take form of capital or services.
However at times we share our value with
our stakeholders, particularly the
philanthropic institutions or individuals
working for noble cause, with no such
expectation of value in exchange or in
monetary terms. Such contribution has been
an essential part of Nabil's business which is
evident through its involvement and
partnerships with various institutions on
different occasions from the last so many
years.

thereby enabling sustainable and resilient


mountain development. With improvement
in facilities, the immediate beneficiaries like
farmers, researchers, students and
development practitioners are likely to get
immense benefit from the park. The Bank
has contributed NRs.1.35 million to ICIMOD
and for this it has recognized the Bank as its
Gold Partner.

During the year 2012-13, the Bank entered


into a three years partnership with the
International Centre for Integrated Mountain
Development (ICIMOD) for improving
facilities at the ICIMOD Knowledge Park at
Godavari. The ICIMOD is engaged in
betterment of the livelihoods of people
residing in hilly and mountainous areas
through knowledge sharing and cooperation

Apart from this, the Bank also provided


NRs.200K for organizing an orientation
program on "Zero Budget Natural Agriculture
Farming" by the Commercial Agriculture
Alliance (CAA). CAA is a non-profit making
company incorporated to promote
commercial agriculture in Nepal by
developing alliance with the agricultural
stakeholders. Commercial agriculture is

In addition, the Bank has also made


contribution of NRs.100K for environmental
awareness event organized by Alternative
Energy Promotion Centre (AEPC). As a part
of Government's program to disseminate and
promote clean cooking solutions to 3 million
households by 2017, the AEPC organized
the "Clean Cookstove Market Place 2013"
event during Mid of July 2013. The event,
which consisted of seminar, expo and field
visit was participated by international
entrepreneurs, national entrepreneurs,
investors, bankers, development partners
and policy makers. Such events are stepping
stones towards achieving broader goals
formulated specifically for the protection of
environment and Nabil is privileged for being
part of such noble objectives by any means.

something that Nepal should look seriously


for future since majority of its citizens still
rely heavily on agriculture for their livelihood
and more importantly Nepal has not become
independent on food as of date. Recent
figures on import and export figures (NRs.
20 billions vs. NRs.10 billions in year 201213) of agricultural produce substantiates this
fact. We believe such programs will
ultimately help in educating concerned
stakeholders and motivate for doing
commercial farming on large scale.
Furthermore, the Bank has contributed
NRs.300K for constructing Traffic Police
Office Building at Durbar Marg and
NRs.120K to bear the educational cost of
one girl child at Shree Gargi Kanya Gurukul
Pratisthan. The shuttle service to the doctors
volunteering their service at free health
camps organized weekly at Indrawati
Community Health Centre, Sipaghat Dhat
Khola, Sindhupalchowk, Nepal were also
continued during the year.
These all speak plenty about Nabils selfless
commitment towards society it is part of. As a
matter of creating a strong bond with the
society, Nabil will strive on doing everything it
is capable of. It would be of great delight
doing something commendable towards the
society, whether explicit or implicit, through
creation of values in partnership with one and
all for the community. In the days to come,
the Bank's major CSR objectives would be
directed towards regeneration of environment
and economic prosperity of deprived and
disadvantaged groups of the nation.

67

ANNUAL REPORT 2012/13

Nabil Bank and ICIMOD


partner to promote
sustainable green
technologies and biodiversity
conservation. Mr. Anil
Gyawali, CEO of Nabil Bank
(R) handing over cheque to
Dr. David Molden. Director
General of ICIMOD

Nabil Bank provided


financial assistance to
Traffic Police for
construction of their office
building at Durbarmarg. Mr.
Anil Gyawali, CEO of Nabil
Bank(2nd from Right)
handing over a cheque to
Mr. Sitaram Hachhethu,
coordinator of Traffic Police
Building Construction
Committee (3rd from Left)

Nabil Bank's token support


to Shree Gargi Kanya
Gurukul Pratisthan for
educating girls. Mr. Anil
Gyawali, CEO of Nabil Bank
(2nd from Right) handing
over a cheque to Mrs. Angur
Baba Joshi, Senior Social
Worker & Founder Patron
(3rd from Left)

68

Nabil Bank Limited

Director, Mr. Shambhu Prasad


Poudyal and Nabil Union President,
Mr. Purna B Bhat with Nabil Union
officials and staff members during
a program organized for handing
over relief materials and cash
collected for Far Western Region
Flood Victims.

Staff members participating


in blood donation program
organized by Nabil Union.

69

ANNUAL REPORT 2012/13

Nabil Cricket Team during Soaltee Crown Plaza


Super Six Cricket Tournament.

Nabil Badminton team during a tournament.

05
FINANCIAL
STATEMENTS AND
OTHER INFORMATION

05

STATEMENT OF DIRECTORS RESPONSIBILITY

The statement of directors responsibilities


which should be read in conjunction with the
Auditors Report addressed to the shareholders
of the Bank is introduced in order to
distinguish the respective responsibilities of
the Board from that of auditors in relation to
the preparation and presentation of financial
statements of the Bank. The Board of
Directors are responsible for preparing Annual
Report, the separate financial statements of
the Bank and the consolidated financial
statements of the Bank and its subsidiary(ies)
in accordance to the prevailing laws and
regulations of Nepal.
Section 108 together read with Section 109 of
the Companies Act 2006 of Nepal prescribes
the ultimate responsibilities of the Board of
Directors to prepare the financial statements of
the Company to its shareholders for
presentation in AGM. Further, Section 2(4) of
Directive 20 of NRB Unified Directive 2013
prescribes preparation and presentation of
consolidated financial statements of the Bank
and its subsidiary(ies) in addition to the
preparation of separate financial statements in
line with Directive 4.
Though the accounting standard for
consolidation of financial statements has not
been implemented yet in Nepal, the Bank
takes the guidance of IFRS 10 "Consolidated
Financial Statements" for its preparation. NAS

1 Presentation and Preparation of Financial


Statements and Section 109(2) of Companies
Act 2006 require companies to prepare
financial statements that achieve fair
presentation of its financial position, financial
performance and cash flows of the relevant
period.
In preparing the consolidated and separate
financial statements, the directors are
required to:
select suitable accounting policies and then
apply them consistently;
make judgements and estimates that are
reasonable and prudent; and
state whether they have been prepared in
accordance with NAS.
The directors are required to prepare the
financial statements on the going concern
basis unless it is not appropriate. Since the
directors are satisfied that the Group and the
Bank have the resources to continue in
business for the foreseeable future and there
are no indicators that casts the Banks and its
subsidiarys going concern assumption in
doubt, the financial statements is continued to
be prepared on the going concern basis. It is
fundamental that the directors are also
responsible for keeping adequate accounting
records that are sufficient to show and explain
the parent companys transactions and
disclose with reasonable accuracy at any time

the financial position of the parent company


and enable them to ensure that its financial
statements comply with the NAS. Section 1(7)
of Directive 6 of NRB Unified Directives 2012
specifies the requirement of maintaining
records of transactions up-to-date at all times.
Moreover, it restricts the directors to
add/modify official accounting records in the
personal capacity. Further, the directors have
general responsibility for taking such steps as
are reasonably open to them to safeguard the
assets of the Group and to prevent and detect
fraud and other irregularities. As such, the
Bank and its subsidiary have implemented
policies, procedures and mechanisms that are
intended to mitigate the risks that may arise
due to control lapses. Any fraud detected
during the relevant financial period is reported
in Notes to Accounts along with the impact of
such frauds in the financial statements. The
Bank has constituted Audit Committee that
comprises of three non-executive directors and
the Head Internal Audit who is the secretary of
the Committee.
The Audit Committee functions independently
and reports directly to the Board of Directors.
On behalf of the Board
Krishna Bahadur Manandhar

Chairman

71

ANNUAL REPORT 2012/13

05

DISCLOSURE OF INFORMATION
UNDER SECTION 109(4) OF COMPANIES ACT 2006

a. Business review of last year - This has


been disclosed under sections C.
Achievement of Current Year under 02.
Operating and Financial Review of the
Directors Report.
b. Any impact that caused to the business of
the Company due to national and
international condition Nepal being import
based economy, depreciation of NPR in
comparison to foreign currencies has
contributed to push inflation rates further as
national consumer price index surged to 9.9%
in comparison to 8.3% of last year. This has
adversely affected national economy as well as
the entire banking industry. Huge trade deficit,
suppressed GDP growth and intense
competition are some of the impediments in
robust growth of the business.
Prolonged power crisis, rising cost of
petroleum products due to significant
depreciation of NPR and effects of rising
inflation all have contributed to increasing cost
of operations.
c. Current years (2013/14) achievement
until the date of preparation of Report from
the Directors and Board of Directors view on
future activities of the Company:
The adverse impact of political deadlock,
excessive liquidity in some period and liquidity
crunch during some period and challenges of
limited investment opportunities in the review
year 2012/13 is likely to continue in the
financial year 2013/14. In the absence of new
policies and attractive programs that will lure
growth in investments, the possibilities on
growth of business activities is also not likely.
Similarly, policy changes on multiple banking
facilities, interest spread on investments and
deposits are also likely to bring challenges to
the banking community. There is also a

likelihood of adverse impact on the income


deriving from Non Deliverable Forwards.
Further, due to higher number of banks and
financial institutions, the banks' operations
and expansions are also likely to become more
competitive and challenging than ever.
In the mean time, your Bank has managed to
achieve very good result in the first four
months. The Bank's operating profit (before
loss provision) in the first four months is
NRs.1,216.6 million, which is higher by
NRs.106 million or 9.02% in comparison to
the profit during the same period of review
year 2012/13. In addition, the growth under
deposit is 10.6% or NRs.6.76 billion than the
Mid July, 2013 while growth under loans and
advances is 3.5% or NRs.1.65 billion than the
Mid July 2013. The major challenges during
the year 2013/14 for the Bank are to maintain
the quality of asset, manage liquidity and raise
loans and advances to expand the income.
Despite challenges in economic and social
outlook, the Bank shall endeavor to maintain
the growth rate of earlier years in the current
financial year as well.
In line with the mission of becoming "First
Choice Provider of Complete Financial
Solutions" the Bank like in the earlier years
shall utilize the resources spread across the
nation effectively to give optimum return to the
investors, thereby creating direct and indirect
employment and also assisting in the nation
building through the contribution to the
national coffer to achieve Bank's broader
goals. The Bank will always make a persistent
effort to contribute in the sectors prioritized by
the nation. In this connection, the Bank in
addition to enhancing the quality of the
services, it shall also increase investments in
productive sectors, agriculture sector and
energy sector. Further, the Bank shall also

formulate strategies to initiate on


implementing technology based services and
penetrate newer markets.
d. Industrial and professional relations of the
Company The Bank maintains cordial
relationships with all its stakeholders including
the staff members. The Bank has been imparting
the feeling of belongingness by maintaining
harmony amongst employees of all hierarchy. It
has always encouraged the management and the
employees union to interact for improvement of
Banks systems and processes. Such an open
culture where every individual employee senses
his/her role on attaining Banks common
objective is believed to be an essential ingredient
for corporate success. The Bank has put in all
efforts to drive all employees to work together in
the unison with common mission to make the
Bank as 1st Choice Provider of Complete
Financial Solutions.
e. Changes in the Board of Directors and the
reason thereof Disclosed in A.5 Changes in
the Board under 05. Governance.
f. Main factors that affect business activities:
1. Increased Competition
2. Adverse political environment that affect
stability in the business
3. Lack of investment growth opportunities
g. Any remarks and observation stated in the
Independent Auditors Report and Board of
Directors response thereon No material
remarks.
h. Amount recommended for distribution of
dividend NRs.40 per share cash dividend
and NRs.25 per share stock dividend (at the
rate of 1 share for every 4 shares).

72

Nabil Bank Limited

i. Details of shares forfeited (number of share,


face value, amount received by the Company
prior to forfeiture, amount received by the
Company after putting such forfeited shares
into subscription and amount refunded on
account of forfeited shares) - The bank has
not forfeited any shares.
j. Review of the progresses made by the
Company and its subsidiary(s) in the current
fiscal year 2012/13 and the position of the
same at the end of fiscal year Disclosed in C.
Achievement of Current Year and H. Financial
position and performance of Nabil Invest under
02. Operating and Financial Review.

k. Main activities carried out by the Company


and its subsidiary(s) in last fiscal year and
any significant changes in the business
activities of the Company and its subsidiary
during the same period:
Nabil Bank Commercial banking activities
like credit disbursement, investment, deposit
mobilization, remittance, card and other
financial services.
Subsidiary company Merchant banking
activities like IPO management, wealth
management, securities underwriting, mutual
fund scheme management, depository
participant's service and share registrar service.
No changes in the transactions of the Bank

and its subsidiary company except launching


of Mutual Fund Scheme - Nabil Balance Fund
- 1 during year 2012/13.
l. Any information given to the Company by
its principal shareholder (who holds 5% or
more shares of the Company) during the
financial year No such information provided
by the principal shareholders.
m. Shares held by the directors and officials
of the Company and information received by
the Company on their involvement in trading
of shares:

SHARES HELD BY THE DIRECTORS AND OFFICIALS


OF THE COMPANY AND THEIR INVOLVEMENT IN TRADING:
DESIGNATION

SHAREHOLDER NO.

DIRECTOR AND OFFICIALS

Director

2663

Mr. Shambhu Prashad Poudyal

Director

14990

Mr. Krishna Prasad Acharya

Manager

8258

Mr. Kanhaiya Lal Rajwant

Director
CEO

Manager

Manager

Manager

Manager

Manager

Manager

Manager

Manager

Manager

Manager

90

464

5076

5761

4852

2174

4866

4804

4733

4821

4773

8898 and 11391

Mr. Dayaram Gopal Agrawal


Mr. Anil Gyawali

OWNERSHIP

3930

2343
84

4047

70

Mr. Rajeshwor Lal Shrestha

192

Mr. Yugesh Lal Bijukchhe

490

Mr. Yagya Prasad Sharma


Ms. Neena Thapa

Mr. Deepak Shrestha


Mr. Binaya Regmi

Mr. Rajendra Bahadur Malla


Mr. Iswar Man Shrestha

Mr. Babu Ratna Bajracharya

246

662

742

891

4077

4552

596

Mr. Jaya Krishna Shrestha (248 and 706 units)

954

623

SHARES ACQUIRED DURING 2012/13

Officer

5367

Mr. Kamal Prasad Lacaul

Officer

17242

Mr. Rajeev Shrestha

Officer

Officer

Officer

5817

18058

13694

Mr. Prakash Basukala


Mr. Niraj Rajbhandari

202

26

93

Mr. Purna Dev Karanjit

98

Mr. Keshab Raj Subedi

100

Shares disposed during 2012/13


Officer

15011

73

ANNUAL REPORT 2012/13

n. Information provided on personal interest


of Board of Directors and their relatives
(nearest kin) regarding contract or agreement
done with the Company during the year
There is no record of such event/transaction.
o. Buyback of share by the Company, reason
thereof for buyback, number of share bought
back, face value of share and amount paid
during the buyback The Bank has not
bought back any share.
p. Information on existence of Internal control
system and if there is, its detail Disclosed in
point C. Internal Control under 05.
Governance.
q. Details of management expenses incurred
during the year Disclosed in Schedule 23
Personnel Expense and Schedule 24 Office
Operating Expense of financial statement.

r. Name list of members in the audit


committee, remuneration, allowance and
benefits they have received, the details of
activities of the committee and the details of
any recommendation by them:
As of 15th July 2013, the committee had
following members
1. Director D G Agrawal Convenor
2. Director K P Acharya Member
3. Mr. Ashish Sharma Member
Apart from sitting fee and per diem for
outstation visit of foreign directors, all directors
receive NRs.15,000 (net of TDS) on monthly
basis for newspaper/communication allowance
which was approved by 25th AGM held on
22nd September 2009.
Details of committee activities and the
recommendation are presented in point B.2.3
and B.2.4 under 05. Governance.
s. Dues payable to the Company by any
director, MD, CEO, principal shareholders
(holding share more than 5%) or their
relatives or firms or institutions in which they
have their involvement (interest) Disclosed
in Schedule 29 of the financial statement.

t. Remuneration, allowances and benefits


paid to director, MD, CEO and officials
Disclosed in Point 9 Related Parties
Disclosures of Schedule 33 Notes to
Accounts of the financial statement.
u. Uncollected dividend by the shareholder
NRs.41,097,769.
v. Information on asset bought or sold as per
Section 141 N/A
w. Details of related party transaction as per
Section 175 (transactions between
associated companies) Disclosed in Point 13
Related Parties Disclosures of Schedule 33
Notes to Accounts of the financial statement.
x. Any other details to be disclosed in the
Report from the Directors in accordance with
Companies Act, 2006 or other prevailing laws
Disclosed in appropriate part of this Report
and financial statements.
y. Any other pertinent details Disclosed in
appropriate part of this Report and financial
statements.

75

ANNUAL REPORT 2012/13

Consolidated Balance Sheet


as at 15 July 2013 (31 Ashadh 2070)
CAPITAL & LIABILITIES

1. Share Capital

2. Reserves & Surplus

4. Debentures & Bonds


5. Borrowings

3,046,051,750

2,435,723,280

33,213,885

30,336,486

7. Bills Payable

300,000,000

63,506,102,707

54,905,676,208

974,736,560

811,907,760

529,597,845

8. Proposed Dividend

9. Income Tax Liabilities

66,872,707

10. Other Liabilities

1,225,973,710

Total

ASSETS

1. Cash Balance

2. Balance with Nepal Rastra Bank


4. Money at Call and Short Notice

6. Loans, Advances and Bills Purchased


8. Non Banking Assets

1,140,212,319

1,050,668,504

(32,108,638)

(438,602,825)

K. B. Manandhar

S. P. Poudyal

D. G. Agrawal

Krishna Bhattarai

N. Chaudhary

Ashish Sharma

M. Ahmed

Chairman

Director

DATE: 06th September 2013


PLACE: Nabil Centre, Durbar Marg, Kathmandu

Director

Director

Director

878,461,243

894,495,291

Director

K. P. Acharya
Director

826,435,677

14,069,965,792

73,343,593,148

Anil Gyawali

3,681,980,327

16,344,425,612

2,219,166,754

Total

1,207,599,073

PREVIOUS YEAR Rs.

9. Other Assets

51,106,490

THIS YEAR Rs.

46,369,834,571

7. Fixed Assets

179,142,358

63,250,488,220

1,634,306,157

5. Investment

311,080,000

73,343,593,148

4,789,295,130

3. Balance with Banks/Financial Institutions

3,017,916,565

300,000,000

6. Deposits

Chief Financial Officer

PREVIOUS YEAR Rs.

3,661,043,984

3. Non Controlling Interest

Chief Executive Officer

THIS YEAR Rs.

41,605,682,634
-

1,559,862,820

63,250,488,220
As per our report of even date.

CA. L. D. Mahat

Partner
CSC & Co.
Chartered Accountants

76

Nabil Bank Limited

Consolidated Profit and Loss Account

For the period 16 July 2012 to 15 July 2013 (1 Shrawan 2069 to 31 Ashadh 2070)
PARTICULARS

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1. Interest Income

5,721,105,506

6,138,866,625

Net Interest Income

3,534,804,564

2,985,926,271

222,385,463

207,295,626

2. Interest Expense

2,186,300,942

3. Commission and Discount

405,474,783

4. Other Operating Income

5. Exchange Income

489,051,079

Total Operating Income

6. Staff Expense

8. Exchange Loss

367,676,396
447,070,485

4,651,715,889

4,007,968,778

475,903,506

432,880,991

652,362,895

7. Other Operating Expense

3,152,940,354

505,008,894
-

Operating Profit before Provision for Possible Losses

3,523,449,488

3,070,078,893

Operating Profit

3,495,998,577

2,656,130,213

24,727,701

9. Provision for Possible Losses

27,450,911

10. Non Operating Income /(Expense)

6,058,572

11. Provision for Possible Losses Write Back

413,948,680
9,939,751

Profit from Regular Activities

3,526,784,850

2,666,069,964

Profit from All Activities

3,509,330,636

2,663,033,215

958,123,456

723,698,440

12. Income/(Expense) from Extra-ordinary Activities

(17,454,214)

13. Provision for Staff Bonus

319,077,852

14. Provision for Income Tax


Current Tax

731,904,979

5,791,658

Deferred Tax

15. Share of Non-Controlling Interest in the Profit of Susbsidiary

Anil Gyawali

K. B. Manandhar

S. P. Poudyal

D. G. Agrawal

Krishna Bhattarai

N. Chaudhary

Ashish Sharma

M. Ahmed

Chairman

Director

DATE: 06th September 2013


PLACE: Nabil Centre, Durbar Marg, Kathmandu

Director

Director

Director

(8,206,539)

2,226,686,260

1,693,491,387

Director

K. P. Acharya
Director

(2,201,147)
5,443,068

Net Profit/(Loss)

Chief Financial Officer

243,074,316

954,532,945

Prior Period Tax

Chief Executive Officer

(3,036,749)

2,769,072

As per our report of even date.

CA. L. D. Mahat

Partner
CSC & Co.
Chartered Accountants

77

ANNUAL REPORT 2012/13

Consolidated Profit & Loss Appropriation Account


Fiscal Year 2012/13 (2069/2070)
PARTICULARS

THIS YEAR Rs.

Income

1. Accumulated Profit up to Last Year (Restated Balance)

562,584,391

2. Current Year's Profit

3. Exchange Equalization Fund

1,693,491,387

5. Deferred Tax Reserve

7. Dividend Equalisation Fund

2,192,650,920

444,000,000

340,000,000

1. Accumulated Loss up to Last Year


2. Current Year's Loss

226,430

2,789,670,651

Expense

3. General Reserve

4. Contingent Reserve

1,000,000

5. Institution Development Fund


6. Dividend Equalization Fund

1,000,000

7. Employees Related Reserve

8. Proposed Cash Dividend

974,736,560

9. Proposed Stock Dividend (Bonus Shares)

811,907,760

609,210,350

10. Special Reserve Fund

405,953,880

11. Exchange Fluctuation Fund

12. Capital Redemption Reserve

24,000,000

28,800,000

13. Capital Adjustment Fund


14. Deferred Tax Reserve

2,154,126

15. Investment Adjusment Reserve

12,191,027

Total

2,067,292,063

16. Accumulated Profit/(Loss)

722,378,588

Anil Gyawali

K. B. Manandhar

S. P. Poudyal

D. G. Agrawal

Krishna Bhattarai

N. Chaudhary

Ashish Sharma

M. Ahmed

DATE: 06th September 2013


PLACE: Nabil Centre, Durbar Marg, Kathmandu

400,000

Total

Director

8. Contingent Reserve

Chief Financial Officer

6. Investment Adjustment Reserve

Chairman

498,933,103

2,226,686,260

4. Capital Adjustment Reserve

Chief Executive Officer

PREVIOUS YEAR Rs.

Director

Director

Director

Director

K. P. Acharya
Director

8,193,129

34,211,760

1,630,066,529

562,584,391

As per our report of even date.

CA. L. D. Mahat

Partner
CSC & Co.
Chartered Accountants

Surplus on Revaluation of Properties

Currency Translation Difference

Contingent Reserve

Closing Balance

Investment Adjustment Reserve

2,436,841,400

Interest Spread Reserve

Deferred Tax Reserve

722,378,588

(12,191,027)

(2,154,126)

(24,000,000)

400,000

(1,000,000)

(444,000,000)

(609,210,350)

(974,736,560)

2,226,686,260

562,584,391

Exchange Fluctuation Reserve

Capital Adjustment Fund

Dividend Equalization Fund

under Hospitalization Scheme

Equivalent amount of medical expense

Proposed Stock Dividend

General Reserve Fund

Cash Dividend

Surplus on Revaluation of Properties

Deficit on Revaluation of Properties

Issuance of Share Capital

Adjustments:

Net Profit for the period

recognised in the Income Statement

Net Gains and Losses not

Deficit on Revaluation of Properties

2,436,841,400

Restated Opening Balance

Refund of Dividend Income

as per the Instruction of NRB

(6,884,263)

569,468,654

ACCUMULATED
PROFIT/(LOSS)

1,118,120

405,953,880

2,029,769,400

Adjustments in Fixed / Other Assets

Changes in Tax Accounting Policy

Error adjustment

from Cash Dividend

Fraction Share Adjustment

Bonus Share issued

Changes in Accounting Policy

SHARE CAPITAL

2,620,500,000

444,000,000

2,176,500,000

2,176,500,000

GENERAL
RESERVE

609,210,350

609,210,350

(405,953,880)

405,953,880

PROPOSED
BONUS SHARE

74,000

74,000

74,000

CAPITAL
SHARE
RESERVE PREMIUM
FUND

13,873,570

(400,000)

1,000,000

13,273,570

13,273,570

24,000,000

388,069

- (974,736,560)

1,118,120

(6,884,263)

TOTAL
AMOUNT

- 2,226,686,260
-

INVESTMENT
ADJUSTMENT
RESERVE

- 12,579,096

2,154,126

DEFERRED
TAX
RESERVE

- 150,300,000 2,578,000 44,729,567 106,610,260 6,707,095,735

INTEREST
SPREAD
RESERVE

- 126,300,000 2,578,000 42,575,441 94,031,164 5,454,757,966

EXCHANGE
EQUALIZATION
FUND

- 126,300,000 2,578,000 42,575,441 94,031,164 5,460,524,109

CONTINGENT
DIVIDEND
CAPITAL
RESERVE EQUALIZATION ADJUSTMENT
FUND
RESERVE

Nabil Bank Limited

Balance as on 16 July 2012

PARTICULARS

For the period 16 July 2012 to 15 July 2013 (1 Shrawan 2069 to 31 Ashadh 2070)

Consolidated Statement of Changes in Equity


78

79

ANNUAL REPORT 2012/13

Consolidated Cash Flow Statement


(For the period from 16 July 2012 to 15 July 2013)
PARTICULARS

(a) Cash Flow from Operating Activities

1. Cash Received

1.1 Interest Income

1.2 Commission and Discount Income

1.3 Income from Foreign Exchange Transaction


1.4 Recovery of Loan Written Off
1.5 Other Incomes

2. Cash Payment

2.1 Interest Expenses

2.2 Staff Expenses

2.3 Office Operating Expenses

2.4 Income Tax Paid


2.5 Other Expenses

Cash Flow before changes in Working Capital

(Increase)/Decrease in Current Assets

1. (Increase)/Decrease in Money at Call and Short Notice


2. (Increase)/Decrease in Other Short Term Investment

3. (Increase)/Decrease in Loans, Advances and Bills Purchase

4. (Increase)/Decrease in Other Assets

Increase/(Decrease) in Current Liabilities


1. Increase/(Decrease) in Deposits

2. Increase/(Decrease) in Certificates of Deposits


3. Increase/(Decrease) in Short Term Borrowings

THIS YEAR Rs.

1,634,682,264

PREVIOUS YEAR Rs.

3,504,297,743

6,507,803,903

6,960,784,041

350,245,632

419,236,920

5,399,592,282
512,714,664
10,441,593

234,809,732

5,866,808,864
447,070,485
16,770,964

210,896,808

(4,357,987,973)

(4,709,192,637)

(880,256,345)

(508,569,523)

(2,186,417,719)
(348,020,879)

(3,154,542,659)
(304,303,047)

(943,240,498)

(724,976,186)

2,149,815,930

2,251,591,404

(52,532)

(9,135,643,762)

(807,870,480)

(2,873,822,930)

(16,801,222)

(2,412,117,132)

1,626,076,101
173,944,342

(4,805,605,359)

(3,965,286,395)

8,620,510,096

3,664,823,471

(648,344,993)

8,600,426,499

(246,851,180)

5,221,899,862
-

(313,080,000)

(1,315,519,178)

(b) Cash Flow from Investment Activities

776,650,153

(1,058,810,249)

2. (Increase)/Decrease in Fixed Assets

(108,879,254)

(88,247,024)

4. Increase/(Decrease) in Other Liabilities

1. (Increase)/Decrease in Long-term Investment

3. Interest income from Long term Investment


4. Dividend Income
5. Other

(c) Cash Flow from Financing Activities

1. Increase/(Decrease) in Long term Borrowings (Bonds, Debentures etc)


2. Increase/(Decrease) in Share Capital*

3. Increase/(Decrease) in Other Liabilities

4. Increase/(Decrease) in Refinance/facilities received from NRB

5. Dividend Paid

333,163,597

611,411,009
269,042,367

13,178,465

(8,102,434)

(241,557,213)

(1,188,558,463)
197,670,874
20,324,364

(807,979,612)

(609,991,078)

1,118,120

(809,097,732)

(609,991,078)

(e) Current Year's Cash Flow from All Activities

1,603,352,805

1,835,496,416

(g) Closing Cash and Bank Balance

5,897,398,811

4,294,046,006

(d) Income/(Loss) from change in exchange rate in Cash & Bank balance
(f) Opening Cash and Bank Balance

*Increment in share capital by virtue of issuance of bonus shares have not been reflected.
However, fraction share adjusted with Cash Dividend is disclosed as increment.

4,294,046,006

2,458,549,590

80

Nabil Bank Limited

Balance Sheet

as at 15 July 2013 (31 Ashadh 2070)


CAPITAL & LIABILITIES

SCHEDULE

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1. Share Capital

3,046,051,750

2,435,723,280

3. Debentures & Bonds

300,000,000

300,000,000

2. Reserves & Surplus

4. Borrowings

3,643,092,761

5. Deposits

6. Bills Payable

7. Proposed Dividend

8. Income Tax Liabilities

9. Other Liabilities

311,080,000

63,609,808,199

55,023,695,253

974,736,560

811,907,760

529,597,845

179,142,358

66,872,707

Total

3,008,277,828

51,106,490

1,071,099,849

1,072,481,023

73,241,259,671

63,193,413,992

SCHEDULE

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1,140,212,319

1,050,658,504

3. Balance with Banks/Financial Institutions

10

(46,938,948)

(456,816,781)

5. Investment

12

16,332,043,012

14,048,965,792

14

872,322,039

887,543,274

ASSETS

1. Cash Balance

2. Balance with Nepal Rastra Bank

4. Money at Call and Short Notice

4,789,295,130

11

6. Loans, Advances and Bills Purchased

1,634,306,157

13

7. Fixed Assets

8. Non Banking Assets

41,605,682,634

16

Total

826,435,677

46,369,834,571

15

9. Other Assets

3,681,980,327

2,150,185,391

1,548,964,565

73,241,259,671

63,193,413,992

Schedules 1 to 17 form integral part of the balance sheet

Contingent Liabilities

Schedule 17

Table of Capital Fund

Schedule 30(A1)

Directors' Declaration

Schedule 29

Credit Risk

Schedule 30(B)

Credit Risk Mitigation

Schedule 30(C)

Operation Risk

Schedule 30(D)

Market Risk

Statement of Promoters' Loan

D. G. Agrawal

Krishna Bhattarai

N. Chaudhary

Ashish Sharma

M. Ahmed

Chief Financial Officer

Director

DATE: 06th September 2013


PLACE: Nabil Centre, Durbar Marg, Kathmandu

Director

Director

Director

Schedule 33

Comparison of Unaudited and Audited Financial Statement

S. P. Poudyal
Director

Schedule 32

Notes to Accounts

K. B. Manandhar
Chairman

Schedule 31

Principal Accounting Policies

Anil Gyawali

Chief Executive Officer

Schedule 30(E)

Principal Indicators

K. P. Acharya
Director

Schedule 34

Schedule 35

As per our report of even date.

CA. L. D. Mahat

Partner
CSC & Co.
Chartered Accountants

81

ANNUAL REPORT 2012/13

Profit and Loss Account

For the period 16 July 2012 to 15 July 2013 (1 Shrawan 2069 to 31 Ashadh 2070)
PARTICULARS

1. Interest Income

2. Interest Expense

SCHEDULE

THIS YEAR Rs.

PREVIOUS YEAR Rs.

18

5,702,122,918

6,126,854,828

3,515,938,047

2,971,364,359

209,905,066

201,084,866

19

Net Interest Income

3. Commission and Discount

20

5. Exchange Income

22

4. Other Operating Income

2,186,184,871
393,050,514

21

Total Operating Income

6. Staff Expense

23

8. Exchange Loss

22

7. Other Operating Expense

489,051,079

Operating Profit before Provision for Possible Losses


9. Provision for Possible Losses

25

10. Non Operating Income /(Expense)

26

Operating Profit

11. Provision for Possible Losses Write Back


Profit from Regular Activities

12. Income/(Expense) from Extra-ordinary Activities


Profit from All Activities

468,781,187

430,909,132

3,464,952,933

2,640,336,248

24,727,701

13,839,751

2,654,175,999

3,485,694,992

2,651,139,250

950,677,628

720,108,902

316,255,521

Current Tax

413,948,680

3,503,149,206
(17,454,214)

14. Provision for Income Tax

3,054,284,928

13,468,572

13. Provision for Staff Bonus

500,712,844

3,492,403,844
27,450,911

28

447,070,485

3,985,906,904

27

366,387,194

4,607,944,706
646,759,675

24

3,155,490,469

(3,036,749)

241,638,501

946,885,251

Prior Period Tax

728,302,031

5,791,658

Deferred Tax

(1,999,281)

Net Profit/(Loss)

2,218,761,843

(8,193,129)

1,689,391,847

Schedules 18 to 28 form integral part of the Profit and Loss Account.

Anil Gyawali

K. B. Manandhar

S. P. Poudyal

D. G. Agrawal

Krishna Bhattarai

N. Chaudhary

Ashish Sharma

M. Ahmed

Chief Executive Officer

Chief Financial Officer

Chairman

Director

DATE: 06th September 2013


PLACE: Nabil Centre, Durbar Marg, Kathmandu

Director

Director

Director

Director

K. P. Acharya
Director

As per our report of even date.

CA. L. D. Mahat

Partner
CSC & Co.
Chartered Accountants

82

Nabil Bank Limited

Profit & Loss Appropriation Account


Fiscal Year 2012/13 (2069/2070)
PARTICULARS

SCHEDULE

THIS YEAR Rs.

Income

1. Accumulated Profit up to Last Year (Restated Balance)

552,945,653

2. Current Year's Profit

3. Exchange Equalization Fund

1,689,391,847

5. Deferred Tax Reserve

7. Dividend Equalisation Fund

2,183,012,182

444,000,000

340,000,000

1. Accumulated Loss up to Last Year


2. Current Year's Loss

226,430

2,772,107,496

Expense

3. General Reserve

4. Contingent Reserve

1,000,000

5. Institution Development Fund


6. Dividend Equalization Fund

1,000,000

7. Employees Related Reserve

8. Proposed Cash Dividend

974,736,560

9. Proposed Stock Dividend (Bonus Shares)

811,907,760

609,210,350

10. Special Reserve Fund

405,953,880

11. Exchange Fluctuation Fund

12. Capital Redemption Reserve

24,000,000

28,800,000

13. Capital Adjustment Fund


14. Deferred Tax Reserve

1,999,281

15. Investment Adjusment Reserve

12,191,027

Total

2,067,137,218

16. Accumulated Profit/(Loss)

704,970,278

Anil Gyawali

K. B. Manandhar

S. P. Poudyal

D. G. Agrawal

Krishna Bhattarai

N. Chaudhary

Ashish Sharma

M. Ahmed

DATE: 06th September 2013


PLACE: Nabil Centre, Durbar Marg, Kathmandu

400,000

Total

Director

8. Contingent Reserve

Chief Financial Officer

6. Investment Adjustment Reserve

Chairman

493,393,905

2,218,761,843

4. Capital Adjustment Reserve

Chief Executive Officer

PREVIOUS YEAR Rs.

Director

Director

Director

Director

K. P. Acharya
Director

8,193,129

34,211,760

1,630,066,529

552,945,653

As per our report of even date.

CA. L. D. Mahat

Partner
CSC & Co.
Chartered Accountants

Closing Balance

Investment Adjustment Reserve

Deferred Tax Reserve

Interest Spread Reserve

Exchange Fluctuation Reserve

Capital Adjustment Fund

Dividend Equalization Fund

expense under Hospitalization Scheme

Equivalent amount of medical

Contingent Reserve

General Reserve Fund

Proposed Stock Dividend

Cash Dividend

Surplus on Revaluation of Properties

Deficit on Revaluation of Properties

Issuance of Share Capital

Adjustments:

Net Profit for the period

recognised in the Income Statement

Net Gains and Losses not

Currency Translation Difference

Deficit on Revaluation of Properties

Surplus on Revaluation of Properties

Restated Opening Balance

as per the Instruction of NRB

Refund of Dividend Income

Adjustments in Fixed / Other Assets

Changes in Tax Accounting Policy

Error adjustment

from Cash Dividend

Fraction Share Adjustment

Bonus Share issued

Changes in Accounting Policy

Balance as on 16 July 2012

PARTICULARS

2,436,841,400

2,436,841,400

1,118,120

405,953,880

2,029,769,400

SHARE CAPITAL

704,970,278

(1,999,281)

(12,191,027)

(24,000,000)

400,000

(1,000,000)

(444,000,000)

(609,210,350)

(974,736,560)

2,218,761,843

552,945,653

(6,884,263)

559,829,916

ACCUMULATED
PROFIT/(LOSS)

2,620,500,000

444,000,000

2,176,500,000

2,176,500,000

GENERAL
RESERVE

For the period 16 July 2012 to 15 July 2013 (1 Shrawan 2069 to 31 Ashadh 2070)

Statement of Changes in Equity

609,210,350

609,210,350

(405,953,880)

405,953,880

PROPOSED
BONUS SHARE

74,000

74,000

74,000

CAPITAL
SHARE
RESERVE PREMIUM
FUND

13,873,570

(400,000)

1,000,000

13,273,570

13,273,570

EXCHANGE
EQUALIZATION
FUND

INTEREST
SPREAD
RESERVE

DEFERRED
TAX
RESERVE

INVESTMENT
ADJUSTMENT
RESERVE

24,000,000

1,999,281

12,191,027

- 150,300,000 2,578,000 44,574,722 106,222,191 6,689,144,511

(974,736,560)

2,218,761,843

- 126,300,000 2,578,000 42,575,441 94,031,164 5,445,119,228

1,118,120
(6,884,263)

TOTAL
AMOUNT

- 126,300,000 2,578,000 42,575,441 94,031,164 5,450,885,371

CONTINGENT
DIVIDEND
CAPITAL
RESERVE EQUALIZATION ADJUSTMENT
FUND
RESERVE

ANNUAL REPORT 2012/13

83

84

Nabil Bank Limited

Cash Flow Statement

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

(a) Cash Flow from Operating Activities


1. Cash Received

1.1 Interest Income

1.2 Commission and Discount Income

1.3 Income from Foreign Exchange Transaction


1.4 Recovery of Loan Written Off
1.5 Other Incomes

2. Cash Payment

2.1 Interest Expenses


2.2 Staff Expenses

2.3 Office Operating Expenses


2.4 Income Tax Paid
2.5 Other Expenses

Cash Flow before changes in Working Capital

(Increase)/Decrease in Current Assets

1. (Increase)/Decrease in Money at Call and Short Notice


2. (Increase)/Decrease in Other Short Term Investment

3. (Increase)/Decrease in Loans, Advances and Bills Purchase

4. (Increase)/Decrease in Other Assets

Increase/(Decrease) in Current Liabilities


1. Increase/(Decrease) in Deposits

2. Increase/(Decrease) in Certificates of Deposits


3. Increase/(Decrease) in Short Term Borrowings

THIS YEAR Rs.

1,647,367,834

PREVIOUS YEAR Rs.

3,480,247,625

6,475,748,293

6,942,481,055

350,245,632

419,236,920

5,392,441,338
512,714,664
10,441,593

209,905,066

5,858,317,820
447,070,485

16,770,964

201,084,866

(4,339,373,075)

(4,892,143,360)

(873,217,310)

(695,216,492)

(2,186,301,648)
(342,890,893)
(936,910,692)

(52,532)

2,136,375,218

(9,076,787,611)

(807,870,480)

(2,873,822,930)

(3,157,092,774)
(301,733,260)
(721,299,612)

(16,801,222)

2,050,337,695

(2,406,880,684)

1,626,076,101
173,944,342

(4,805,605,359)

(3,965,286,395)

8,587,780,227

3,836,790,614

(589,488,842)

8,586,112,946

(241,614,732)

5,327,582,319

(311,080,000)

(1,339,519,178)

(b) Cash Flow from Investment Activities

764,268,229

(1,039,939,081)

2. (Increase)/Decrease in Fixed Assets

(107,699,734)

(85,750,103)

4. Increase/(Decrease) in Other Liabilities

1. (Increase)/Decrease in Long-term Investment


3. Interest income from Long term Investment

4. Dividend Income
5. Other

(c) Cash Flow from Financing Activities

1. Increase/(Decrease) in Long term Borrowings (Bonds, Debentures etc)

2. Increase/(Decrease) in Share Capital*

3. Increase/(Decrease) in Other Liabilities

4. Increase/(Decrease) in Refinance/facilities received from NRB


5. Dividend Paid

312,747,281

602,271,209

257,210,723

20,588,465

(8,102,434)

(151,272,527)

(1,164,958,463)
194,150,121
16,619,364

(804,889,612)

(601,036,078)

1,118,120

(806,007,732)

(601,036,078)

(e) Current Year's Cash Flow from All Activities

1,606,746,451

1,839,272,466

(g) Closing Cash and Bank Balance

5,882,568,501

4,275,822,050

(d) Income/(Loss) from change in exchange rate in Cash & Bank balance
(f) Opening Cash and Bank Balance

*Increment in share capital by virtue of issuance of bonus shares have not been reflected.
However, fraction share adjusted with Cash Dividend is disclosed as increment.

4,275,822,050

2,436,549,584

85

ANNUAL REPORT 2012/13

Share Capital and Ownership

Schedule 1

(As at 15 July 2013)


PARTICULARS

THIS YEAR Rs.

PREVIOUS YEAR Rs.

2,500,000,000

2,100,000,000

2,436,841,400

2,029,769,400

2,436,841,400

2,029,769,400

1.4 Proposed Bonus Shares

609,210,350

405,953,880

1.6 Total (1.3 + 1.4 + 1.5)

3,046,051,750

2,435,723,280

THIS YEAR Rs.

PREVIOUS YEAR Rs.

50.00

1,218,420,700

1,014,884,700

1. Share Capital

1.1 Authorized Capital

a) 25,000,000 Ordinary Shares of Rs. 100 each

2,500,000,000

b) ...Non-redeemable Preference Shares of Rs.. each


c) Redeemable Preference Shares of Rs.. each

1.2 Issued Capital

a) 20,297,694 Ordinary Shares of Rs. 100 each

2,436,841,400

b) ...Non-redeemable Preference Shares of Rs.. each


c) Redeemable Preference Shares of Rs.. each

1.3 Paid Up Capital

a) 24,368,414 Ordinary Shares of Rs. 100 each

2,436,841,400

b) ...Non-redeemable Preference Shares of Rs.. each


c) Redeemable Preference Shares of Rs.. each

1.5 Calls in Advance

*Share Capital at the face includes paid up capital and proposed bonus shares.

2,100,000,000

2,029,769,400

2,029,769,400

Share Ownership
PARTICULARS

1. Local Ownership

1.1 Government of Nepal

1.2 "Ka" Class Licensed Institutions


1.3 Other Licensed Institutions
1.4 Other Entities

1.5 General Public

1.6 Others*

2. Foreign Ownership
Total

5.07

10.00

30.00
4.93

50.00

100.00

*Others include promoters shares divested by NIDC, which is freely traded in stock exchange, NEPSE.

123,514,400

124,846,400

731,052,400

608,930,800

243,719,400

120,134,500

1,218,420,700
2,436,841,400

202,996,800
78,110,700

1,014,884,700
2,029,769,400

86

Nabil Bank Limited

Details of Shareholders Holding 0.5% Shares


S.N.

PARTICULARS

NB International Limited

Nepal Industrial Development Corporation

Rastriya Beema Sansthan

Mr. Arjun Bandhu Regmi

Mr. Nirvana Kumar Chaudhary

Mr. Barun Chaudhary

Mrs. Sarika Chaudhary

Nepal Trust

Mr. Rahul Chaudhary

THIS YEAR

Rs.

50.00

1,218,420,700

5.07

123,514,400

9.67

0.90

0.89

0.85

0.78

0.59

0.59

Reserves & Surplus

235,581,800

21,825,100

21,717,300

20,704,700

19,062,200

14,447,200

14,428,100

Schedule 2

(As at 15 July 2013)


PARTICULARS

1. General Reserve

2. Capital Reserve

a. Share Premium

3. Capital Redemption Reserve


4. Capital Adjustment Fund
5. Other Reserve and Fund

a. Contingent Reserve

b. Institution Development Fund


c. Dividend Equalization Fund
d. Special Reserve Fund

e. Assets Revaluation Reserve


f.

Deferred Tax Reserve

g. Other Free Reserve (Interest Spread Reserve)

h. Other Reserve (Investment Adjustment Reserve)

6. Accumulated Profit/(Loss)

7. Exchange Fluctuation Fund


Total

THIS YEAR Rs.

PREVIOUS YEAR Rs.

2,620,500,000

2,176,500,000

74,000

74,000

74,000
-

74,000
-

167,248,483

152,458,175

13,873,570

44,574,722
2,578,000

106,222,191

13,273,570
-

42,575,441
2,578,000

94,031,164

704,970,278

552,945,653

3,643,092,761

3,008,277,828

150,300,000

126,300,000

87

ANNUAL REPORT 2012/13

Debentures & Bonds

Schedule 3

(As at 15 July 2013)


PARTICULARS

1. 8.5% Bond of Rs. 1000 each

Issued in July / August 2008 with maturity in July / August 2018


(Redemption Reserve till date:Rs.)

2.

.% Bond/Debentures of Rs..each

Issued on with maturity on .

(Redemption Reserve till date:Rs.)

Total (1+2)

THIS YEAR Rs.

PREVIOUS YEAR Rs.

300,000,000

300,000,000

300,000,000

300,000,000

Debentures & Bonds

Schedule 4

(As at 15 July 2013)


PARTICULARS

A. Local

1. Government of Nepal

THIS YEAR Rs.

PREVIOUS YEAR Rs.

2. Nepal Rastra Bank (SLF)

4. Inter-Bank and Financial Institutions

311,080,000

3. Repo Liability

5. Other Organized Institutions


6. Others

Total

B. Foreign

1. Banks

2. Others

Total

Total (A+B)

311,080,000

311,080,000

88

Nabil Bank Limited

Deposits

Schedule 5

(As at 15 July 2013)


PARTICULARS

1. Interest Free Deposits


A. Current Deposits
1. Local Currency

1.1 Nepal Government

1.2 "Ka" Class Licensed Institutions

1.3 Other Licensed Financial Institutions


1.4 Other Organized Institutions

1.5 Individuals
1.6 Others

2. Foreign Currency

2.1 Nepal Government

2.2 "Ka" Class Licensed Institutions

2.3 Other Licensed Financial Institutions


2.4 Other Organized Institutions

2.5 Individuals

2.6 Others

B. Margin Deposits

THIS YEAR Rs.

7,271,123,319

PREVIOUS YEAR Rs.

6,572,215,166

5,322,049,977

5,139,289,623

106,574,321

170,855,227

4,687,122,966

3,992,576,131

297,511,499

230,841,191

9,916,978

284,707,641

681,233,646

1,949,073,342

1,432,925,543

15,886,470

12,681,359

1,847,325,212

1,333,179,156

85,861,660
-

87,065,028
-

959,008,907

682,910,236

2. Guarantee

310,454,309

268,782,546

4. Others

272,194,062

9,478,110

1. Employees

3. Letter of Credit
C. Others

1. Local Currency

1.1 Financial Institutions

1.2 Other Organized Institutions


1.3 Individual

2. Foreign Currency

2.1 Financial Institutions

2.2 Other Organized Institutions

2.3 Individual

Total (A+B+C)

5,965,754

370,394,782

4,377,307

400,272,273

221,716,407

162,252,012

10,000,000

202,526,407
14,019,708

158,371,112
13,260,399

188,506,699

135,110,713

19,190,000
19,190,000
-

8,451,848,633

3,880,900

3,880,900

7,417,377,414

Contd.

89

ANNUAL REPORT 2012/13

Deposits

(As at 15 July 2013)

Schedule 5

Contd.

PARTICULARS

2. Interest Bearing Deposits


A. Savings Deposits
1. Local Currency
1.1 Institutions
1.2 Individuals

THIS YEAR Rs.

PREVIOUS YEAR Rs.

23,336,146,029

17,994,746,591

21,371,962,963

458,262,370

16,651,890,755
505,997,148

20,913,700,593

16,145,893,607

1,964,183,066

1,342,855,836

2.2 Individuals

1,277,564,430

924,029,864

B. Fixed Deposits

10,786,028,419

14,044,887,821

1.1 Institutions

3,012,297,969

3,149,951,635

1.3 Others

2. Foreign Currency
2.1 Institutions

2.3 Others

1. Local Currency
1.2 Individuals

1.3 Others

2. Foreign Currency
2.1 Institutions

2.2 Individuals
2.3 Others

C. Call Deposits

1. Local Currency

1.1 "Ka" Class Licensed Institutions

1.2 Other Licensed Financial Institutions


1.3 Other Organized Institutions
1.4 Individuals
1.5 Others

2. Foreign Currency

2.1 "Ka" Class Licensed Institutions

2.2 Other Licensed Financial Institutions


2.3 Other Organized Institutions
2.4 Individuals
2.5 Others

D. Certificate of Deposit

1. Organized Institutions
2. Individuals
3. Others

Total (A+B+C+D)

Total Deposits (1+2)

686,618,636

9,073,217,949
6,060,919,980

418,825,972
-

12,805,029,718

9,655,078,083
-

1,712,810,470

1,239,858,103

54,071,120

128,985,150

1,658,739,350

21,035,785,118

1,110,872,953
-

15,566,683,427

17,369,596,157

12,142,966,918

236,819,553

220,332,060

15,352,521,107
1,780,255,497

9,879,939,330
2,042,695,528

3,666,188,961

3,423,716,509

70,748

1,200,450

3,647,750,661

17,237,850

659,281

3,406,021,458
16,965,022

55,157,959,566
63,609,808,199

47,606,317,839
55,023,695,253

90

Nabil Bank Limited

Bills Payable

Schedule 6

(As at 15 July 2013)


PARTICULARS

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1. Local Currency

315,681,009

70,813,386

Total

529,597,845

2. Foreign Currency

213,916,836

Other Liabilities

108,328,972

179,142,358

Schedule 7

(As at 15 July 2013)


PARTICULARS

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1. Gratuity Fund

76,931,147

78,441,012

2. Employees Provident Fund

3. Employees Welfare/ Leave Fund


4. Provision for Staff Bonus

5. Interest Payable on Deposits

6. Interest Payable on Borrowings

7. Unearned Discount and Commission


8. Sundry Creditors

9. Branch Reconciliation Account


10. Provision for Audit Expense
11. Deferred Tax Liabilities
12. Dividend Payable

13. Others
Total

81,653,026

64,892,721

316,255,521

241,638,501

3,712,957

3,856,189

64,854

90,663,827

450,816,230

38,399

109,805,125

488,594,009

1,100,000

1,002,000

41,097,769

35,197,741

8,804,518

1,071,099,849

Cash Balance

49,015,326

1,072,481,023

Schedule 8

(As at 15 July 2013)


PARTICULARS

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1. Local Currency (Including Coins)

1,092,489,614

1,013,649,263

Total

1,140,212,319

1,050,658,504

2. Foreign Currency

47,722,705

37,009,241

91

ANNUAL REPORT 2012/13

Balance with Nepal Rastra Bank

Schedule 9

(As at 15 July 2013)


PARTICULARS

1. Nepal Rastra Bank


a. Current Account
b. Other Account

LOCAL CURRENCY

INR

FOREIGN CURRENCY
CONVERTIBLE FCY

TOTAL

4,789,946,137

(651,007)

4,789,946,137

(651,007)

THIS YEAR Rs.

PREVIOUS YEAR Rs.

(651,007)

4,789,295,130

3,681,980,327

(651,007)

4,789,295,130

3,681,980,327

Note: Balance as per the confirmation statements is Rs.3,972,779,186.71

Balance with Banks / Financial Institutions

Schedule 10

(As at 15 July 2013)


PARTICULARS

1. Local Licensed Institutions


a. Current Account
b. Other Account

2. Foreign Banks

a. Current Account

b. Other Account

Total

LOCAL CURRENCY

57,747,347

INR

FOREIGN CURRENCY
CONVERTIBLE FCY

TOTAL

THIS YEAR Rs.

PREVIOUS YEAR Rs.

57,747,347

53,031,610

57,747,347

138,902,725

(243,589,020)

(104,686,295)

57,747,347

138,902,725

138,902,725

(243,589,020)
-

(243,589,020)

(104,686,295)
-

(104,686,295)

57,747,347

(104,686,295)

(104,686,295)
-

(46,938,948)

53,031,610

(509,848,391)

(509,848,391)
-

(456,816,781)

Note: Balance as per the confirmation statements is Rs.1,755,994,457.05. Reconcilation is presented in Schedule 33 "Notes to Accounts" point 2.2.

Money at Call and Short Notice

Schedule 11

(As at 15 July 2013)


PARTICULARS

1. Local Currency

2. Foreign Currency
Total

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1,634,306,157

1,634,306,157

826,435,677

826,435,677

92

Nabil Bank Limited

Investments

Schedule 12

(As at 15 July 2013)


PARTICULARS

TRADING

PURPOSE

OTHERS

THIS YEAR Rs.

PREVIOUS YEAR Rs.

1. Nepal Government Treasury Bills

4,603,923,845

4,603,923,845

4,494,594,116

3. Nepal Government Other Securities

3,310,078,588

3,310,078,588

3,498,498,924

239,654,168

239,654,168

220,280,173

7,445,826,591

7,445,826,591

2. Nepal Government Saving Bonds


4. Nepal Rastra Bank Bonds
5. Foreign Bonds

6. Local Licensed Institutions


7. Foreign Banks

8. Organized Institutions' Shares

9. Organized Institutions' Bonds and Debentures


10. Other Investments:

10.1. NCM Mutual Fund (100,000 units @ Rs.10 & 100,000 units
issued subsequently @ Rs. 2.57. Since Matured & realized)

10.2. Nabil Balance Fund - Scheme 1

(10,500,000 units of Rs. 10 each)

Provision

Net Investment

431,775,000
210,034,800

105,000,000

10.3. SWIFT Investment (denominated in )


Total Investment

2,041,186

431,775,000

1,080,450,000

210,034,800

201,284,800

4,578,658,390
-

1,257,000

105,000,000

2,041,186

1,759,054

16,348,334,178

16,348,334,178

14,076,782,457

16,332,043,012

16,332,043,012

14,048,965,792

16,291,166

16,291,166

27,816,665

Investment in Shares, Debentures and Bonds

Schedule 93
12(A)

ANNUAL REPORT 2012/13

(As at 15 July 2013)


PARTICULARS

COST PRICE

MARKET VALUE

PROVISION

THIS YEAR Rs.

PREVIOUS YEAR Rs.

210,034,800

481,197,805

4,518,248

205,516,552

197,503,308

16,711,200

77,532,000

16,711,200

16,711,200

7,380,100

96,580,533

7,380,100

7,380,100

9,726,700

50,045,515

9,726,700

9,726,700

1.5 Sudur Paschimanchal Grameen Bikash Bank Limited

1,500,000

Not Listed

1,500,000

1.6 Purbanchal Grameen Bikash Bank Limited (Refer Note 2)

3,000,000

28,950,000

1,573,694

1,426,307

2,272,600

1.7 Madhya Paschimanchal Grameen Bikash Bank Limited

3,500,000

Not Listed

1,444,555

2,055,445

1,945,908

1.8 Sanakisan Bikash Bank Limited

6,070,800

Not Listed

6,070,800

6,070,800

12,490,500

51,841,056

12,490,500

12,490,500

1.10 NADEP Laghubitta Bittiya Sanstha Ltd.

2,000,000

Not Listed

2,000,000

2,000,000

1.11 Mahila Sahayatra MicroFinance Bittiya Sanstha Ltd.

4,000,000

Not Listed

4,000,000

4,000,000

10,000,000

Not Listed

10,000,000

1,250,000

1,235,500

Not Listed

1,235,500

1,235,500

1.14 National Banking Training Institute

1,200,000

Not Listed

1,200,000

1,200,000

1.15 Nepal Clearing House Limited

2,500,000

Not Listed

2,500,000

2,500,000

78,000,000

Not Listed

78,000,000

78,000,000

1. Investment in Shares

1.1 Rural Microfinance Development Centre Limited


(507,200 ordinary shares of Rs. 100 paid up)

1.2 Nirdhan Utthan Bank Limited

[276,900 ordinary shares of Rs. 100 paid up


(Including Bonus Shares 109,788)]

1.3 Chhimek Laghu Bitta Bikash Bank Limited

[189,003 ordinary shares of Rs. 100 paid up

(Including Bonus Shares 115,202)

1.4 Deprosc MicroFinance Development Bank Limited


[137,111 ordinary shares of Rs. 100 paid up

(Including Bonus Shares 39,844)

(15,000 ordinary shares of Rs. 100 paid up)

(30,000 ordinary shares of Rs. 100 paid up)

(35,000 ordinary shares of Rs. 100 paid up)

(60,708 ordinary shares of Rs. 100 paid up)

1.9 Swabalamban Bikash Bank Limited

[158,052 ordinary shares of Rs. 100 paid up

(Including Bonus Shares 33,146)]

(400,000 ordinary shares of Rs. 5 each)

(40,000 ordinary shares of Rs. 100 paid up)

1.12 Jeevan Laghu Bittiya Bikas Bank Ltd.

(25,000 ordinary shares of Rs. 50 paid up)

1.13 Karja Suchana Kendra Limited

[30,499 ordinary shares of Rs. 100 paid up

(Including Bonus Shares 18,144)]

(12,000 ordinary shares of Rs. 100 paid up)

(25,000 ordinary shares of Rs. 100 paid up)

1.16 Nabil Investment Banking Limited

(780,000 ordinary shares of Rs. 100 each)

1.17 Visa Inc. (6,166 units of Class C Common Stock)


1.18 MasterCard Incorporated

(1114 units Class B Common Stock)

2. Investment in Debentures and Bonds


2.1 ICICI Bank Bonds

(Bonds of face value USD 2,500,000

at coupon rate 6.375% maturing on 30 April 2022)

3. Investment in Derivatives Instruments

3.1 Index Linked Deposit (denominated in US $)

3.2 Credit Linked Deposit (denominated in US $)

Total Investment

4. Provision for Loss

3.1 Up to Previous Year

3.2 Addition/(Writeback) This Year

Total Provision

Not Listed

112,557,170
63,691,531

50,720,000

50,720,000

239,654,168

227,881,250

11,772,918

227,881,250

196,245,000

441,000,000

239,654,168

449,688,968
27,816,665

(11,525,499)

16,291,166

227,881,250

709,079,055
-

11,772,918

16,291,166

227,881,250

433,397,802

Note: 1. Sudur Paschimanchal Grameen Bikash Bank Limited, Madya Paschimanchal Grameen Bikash Bank Limited, Sana Kishan Bikash Bank, National Banking Training
Institute, Nepal Clearing House Limited have not declared and distributed cash dividend in the last three years.
2. Shares of Purbanchal Grameen Bikash Bank Ltd. was last traded on 25th November 2009.

196,245,000

441,000,000

834,748,308

4,562,809

23,253,856

27,816,665

94

Nabil Bank Limited

Held for Trading Investments

Schedule 12.1

(As at 15 July 2013)


PARTICULARS

COST PRICE

MARKET PRICE AS AT

15-JUL-2013

1. Nepal Government Treasury Bills

3. Nepal Government Other Securities

2. Nepal Government Saving Bonds


4. Nepal Rastra Bank Bonds
5. Foreign Bonds

6. Shares of Local Licensed Institutions


7. Debentures and Bonds of Local

THIS YEAR

PREVIOUS YEAR

PROFIT / LOSS

15-JUL-2012

Licensed Institutions

Local Organised Institutions

8. Shares, Debentures and Bonds of


9. Placement in Foreign Banks
10. Inter Bank Lending

11. Other Investments


Total Investments

REMARKS

Held to Maturity Investments

Schedule 12.2

(As at 15 July 2013)


PARTICULARS

COST PRICE

THIS YEAR

PREVIOUS YEAR

11,772,918

24,035,173

12,262,255

(23,253,856)

7,445,826,591

N/A

16,031,258,192

11,772,918

24,035,173

12,262,255

(23,253,856)

4,603,923,845

3. Nepal Government Other Securities

3,310,078,588

4. Nepal Rastra Bank Bonds

5. Foreign Bonds (denominated in $)

6. Shares of Local Licensed Institutions


7. Debentures and Bonds of Local

239,654,168

Licensed Institutions

Local Organised Institutions

8. Shares, Debentures and Bonds of


9. Placement in Foreign Banks
10. Other Investments
Total Investments

PROFIT / LOSS

15 JULY 2012

1. Nepal Government Treasury Bills

2. Nepal Government Saving Bonds

IMPAIRED AMOUNT TILL

15 JULY 2013

431,775,000

REMARKS

95

ANNUAL REPORT 2012/13

Available for Sale Investments

Schedule 12.3

(As at 15 July 2013)


PARTICULARS

COST PRICE

15-JUL-2012 (A)

MARKET PRICE AS AT

13-JUL-2013 (B)

THIS YEAR

INVESTMENT

ADJUSTMENT

LAST YEAR

PROFIT/ LOSS

REMARKS

RESERVE (B -A)

1. Nepal Government Treasury Bills

3. Nepal Government Other Securities

2. Nepal Government Saving Bonds


4. Nepal Rastra Bank Bonds
5. Foreign Bonds

6. Shares of Local Licensed Institutions


7. Debentures and Bonds of Local
Licensed Institutions

8. Shares, Debentures and Bonds of


Local Organised Institutions

9. Placement in Foreign Banks


10. Other Investments
Total Investments

127,099,300

192,707,273

205,516,552

82,935,500

107,041,186

115,135,517

281,878,701

317,075,986

307,842,790

487,395,253

Note: Other Investments include investment in units of Nabil Balance Fund - Scheme 1 and shares in SWIFT. The Market Value of SWIFT is not available while Market Value of
Nabil Balance Fund - Scheme 1 is considered as Rs.10.06 per unit last traded on 15.07.2013 before the Balance Sheet date.

2.3 Doubtful

3.5 Loss *

(1,770,315)

1,770,315

1,770,315

1,760,360

1,678,537,084

2,023,819

2,023,819

44,882,701

29,951,600

554,502

127,002

14,249,597

46,906,520

29,951,600

16,954,920

1,725,443,604

29,951,600

29,951,600

1,695,492,004

1,695,492,004

UNINSURED

DEPRIVED SECTOR

4,301,058

42,870,319,468

23,022,479

23,022,479

1,184,928,499

745,013,177

17,837,735

40,483,165

377,293,364

1,207,950,978

672,364,664

52,320,157

51,289,328

431,976,829

44,078,270,446

673,396,638

104,422,437

204,961,933

982,781,008

43,095,489,438

43,095,489,438

OTHER

LOANS & ADVANCES

1,762,674,887

(10,695,131)

10,695,131

29,396,346

1,318,192

28,078,154

18,701,215

896,418

17,804,797

1,781,376,102

896,418

896,418

1,780,479,684

1,780,479,684

FOREIGN

4,301,058

46,311,531,439

12,580,852

25,046,298

12,465,446

1,260,977,861

778,043,329

18,392,237

40,610,167

419,631,070

1,273,558,713

703,212,682

52,320,157

51,289,328

466,736,546

47,585,090,152

704,244,656

104,422,437

204,961,933

1,013,629,026

46,571,461,126

46,571,461,126

TOTAL

37,760,083

20,543,049

1,025,659

1,025,659

660,377

270,236

390,141

1,686,036

1,478,530

207,506

22,229,085

1,478,530

1,478,530

20,750,555

20,750,555

FOREIGN

58,303,132

1,029,295

1,029,295

1,107,298

305,355

801,943

2,136,593

1,547,672

588,921

60,439,725

1,547,672

1,547,672

58,892,053

58,892,053

TOTAL

BILLS PURCHASED & DISCOUNTED

3,636

3,636

446,921

35,119

411,802

450,557

69,142

381,415

38,210,640

69,142

69,142

38,141,498

38,141,498

DOMESTIC

4,301,058

46,369,834,571

13,610,147

26,075,593

12,465,446

1,262,085,159

778,348,684

18,392,237

40,610,167

420,433,013

1,275,695,306

704,760,354

52,320,157

51,289,328

467,325,467

47,645,529,877

705,792,328

104,422,437

204,961,933

1,015,176,698

46,630,353,179

46,630,353,179

THIS YEAR RS.

2,713,671

41,605,682,634

390,694,824

390,694,824

871,390,335

388,911,680

52,329,608

42,553,205

384,882,171

1,262,085,159

778,348,684

18,392,237

40,610,167

4,301,058

420,433,013

42,867,767,793

783,629,763

36,784,473

162,440,668

17,204,234

1,000,059,138

41,867,708,655

41,867,708,655

PREVIOUS YEAR RS.

* Loan to borrower availing OD facility and outstanding at 15th July 2013 amounting NRs.1,375,966.05 is insured at DCGC. The loan is not a deprived sector loan and hence accordingly disclosed under "Loans and Advances - Other".

Net Loan (A-B)

F. Changes This Year

E. Addition This Year

D. Written Back This Year

C. Total Previous Year's Provision

4.5 Loss

4.4 Doubtful

4.3 Sub-Standard

9,955

4.2 Restructured / Rescheduled

4.1 Pass

4. Provisioning up to previous year

B. Total Provisioning

3.4 Doubtful

3.3 Sub-Standard

3.2 Restructured / Rescheduled

3.1 Pass

3. Loan Loss Provision

A. Total Loan (1+2)

2.4 Loss

2.2 Sub-Standard

2.1 Restructured / Rescheduled

2. Non-Performing Loans

1.1 Pass

INSURED

DOMESTIC

Schedule 13
Nabil Bank Limited

1. Performing Loans

PARTICULARS

(As at 15 July 2013)

Classification of Loans, Advances and Bills Purchased & Provisioning


96

97

ANNUAL REPORT 2012/13

Securitywise Loans, Advances and Bills Purchased

Schedule 13 (A)

(As at 15 July 2013)


PARTICULARS

A. Secured

1. Movable/Immovable Assets

2. Guarantee of Local Licensed Institutions

3. Government Guarantee

4. Internationally Rated Bank Guarantee


5. Export Documents

6. Fixed Deposit Receipts


a. Own

b. Other Licensed Institutions

7. Government Securities
8. Counter Guarantee

9. Personal Guarantee

10. Other Securities

B. Unsecured
Total

Note: Unsecured Loans, Advances and Bills Purchased represent credit card loans.

THIS YEAR RS.

PREVIOUS YEAR RS.

47,490,639,601

42,711,024,657

43,574,303,618

96,220,588

202,322,469

38,291,102,150
-

92,457,261

281,380,615

423,402,074

29,477,334

281,380,615

581,625,331

5,388,619

393,924,741

76,563,975

8,086,337

2,749,398,362

3,819,412,861

47,645,529,877

42,867,767,793

154,890,276

156,743,136

* Written down value.

Total (3+4+5+6)

6. Leasehold Assets

5. Pending Capitalization

4. Land

3. Book Value (WDV*) (1-2)

Total Depreciation

e. Depreciation on Writen Off Assets

d. Depreciation on Sold Assets

c. Revaluation/Write Back This Year

b. For This Year

a. Up to Previous Year

2. Depreciation

Total Cost (a+b+c+d+e)

e. Write off during the Year

d. Sold during the Year

c. Revaluation/Write Back This Year

b. Addition during the Year

a. Previous Year Balance

255,495,763

49,447,381

206,048,382

76,921,669

10,833,646

66,088,023

282,970,051

836,409

282,133,642

BUILDING

116,002,857

116,002,857

105,359,619

(9,575,477)

25,496,634

89,438,462

221,362,476

(13,721,919)

28,826,000

206,258,395

VEHICLES

ASSETS

MACHINERY

193,799,225

193,799,225

374,798,437

(10,647,343)

(5,566,875)

57,464,036

333,548,619

568,597,662

(7,108,307)

(11,642,168)

35,305,032

552,043,105

OFFICE EQUIPMENT

26,304,924

26,304,924

41,310,146

(3,232,223)

13,812,463

30,729,906

67,615,070

(3,232,223)

1,709,770

69,137,523

SOFTWARE

280,719,270

39,202,121

241,517,149

OTHERS

872,322,039

39,202,121

49,447,381

241,517,149

542,155,388

598,389,871

(13,879,566)

(15,142,352)

107,606,779

519,805,010

1,140,545,259

(14,874,391)

(20,830,226)

66,677,211

1,109,572,665

THIS YEAR RS.

887,543,274

49,704,822

6,553,648

241,517,149

589,767,655

519,805,010

(38,062,620)

(12,155,940)

114,281,259

455,742,311

1,109,572,665

(41,578,548)

(21,554,180)

77,329,458

1,095,375,935

PREVIOUS YEAR RS.

Schedule 14
Nabil Bank Limited

1. Cost Price

PARTICULARS

(As at 15 July 2013)

Fixed Assets
98

99

ANNUAL REPORT 2012/13

Non Banking Assets

Schedule 15

(As at 15 July 2013)


NAME & ADDRESS

OF BORROWER / PARTY

GRAND TOTAL

DATE OF ACQUISITION

TOTAL AMOUNT OF

OF NON BANKING

NON BANKING

ASSETS

ASSETS

LOSS PROVISION

AMOUNT

THIS YEAR'S NET

NON-BANKING

PREVIOUS YEAR

ASSETS

Other Assets

Schedule 16

(As at 15 July 2013)


PARTICULARS

1. Stock of Stationery

2. Income receivable on Investment


3. Accrued Interest on Loan

Less: Interest Suspense Account

4. Commission Receivable
5. Sundry Debtors

6. Staff Loans & Advances

7. Pre - Payments
8. Cash in Transit

9. Other Transit items (including Cheques)


10. Drafts paid without notice
11. Expenses not written off

12. Branch Reconciliation Account


13. Deferred Tax Assets

14. Others
Total

382,296,328

(382,296,328)

THIS YEAR RS.

PREVIOUS YEAR RS.

7,553,837

6,963,113

125,808,564
-

889,159,544

152,535,579

371,152,257

(371,152,257)

363,405,605

875,339,586

813,596,213

32,516,964
-

44,574,722

175,232,174

2,150,185,391

31,639,720
-

42,575,441

138,248,894

1,548,964,565

100

Nabil Bank Limited

Other Assets (Additional Statement)

Schedule 16 (A)

(As at 15 July 2013)


PARTICULARS

1. Accrued Interest on Loan

2. Drafts Paid without notice

THIS YEAR

1 TO 3 YEAR

ABOVE 3 YEARS

TOTAL

268,538,836

58,538,569

55,218,923

3. Branch Reconciliation Account

PREVIOUS YEAR

UP TO 1 YEAR

382,296,328

371,152,257

Contingent Liabilities

Schedule 17

(As at 15 July 2013)


PARTICULARS

1. Claims on Institution but not accepted by the Institution


2. Letter of Credit (Full Amount)
a. Maturity up to 6 Months

b. Maturity more than 6 Months

3. Rediscounted Bills
4. Guarantees/Bonds
a. Bid Bonds

b. Performance Bonds

c. Other Guarantees/Bonds

5. Unpaid portion of Partly paid shares

THIS YEAR RS.

22,916,755

PREVIOUS YEAR RS.

16,386,500

5,450,366,800

5,622,522,137

1,883,415,885

112,368,206

3,566,950,915
-

5,510,153,931
-

4,015,235,762

3,912,222,111

3,822,104,839

3,802,859,198

39,250,000

39,250,000

193,130,923
-

109,362,913
-

6. Forward Exchange Contract Liabilities

7,750,100,520

4,224,977,742

8. Acceptance & Endorsement

1,006,152,586

682,166,582

10. Irrevocable Loan Commitment

4,558,539,994

3,380,746,197

12. Advance Payment Guarantee

1,756,223,528

444,652,570

7. Bills under Collection

9. Underwriting Commitment

11. Guarantee issued against Counter Guarantee of Internationally Rated Banks


13. Financial Guarantee

14. Income Tax


Total

381,079,757
-

1,416,358,619
-

14,987,477

26,411,211,798

231,357,521
-

5,764,500,481
-

772,031

24,319,553,872

101

ANNUAL REPORT 2012/13

Interest Income

Schedule 18

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

A. Loans, Advances and Overdraft


1. Loans & Advances
2. Overdraft

B. Investment

1. Government Securities
a. Treasury Bills

b. Development Bonds

c. National Saving Certificates

2. Foreign Securities

a. Development Bank of Singapore Bond


b. ICICI Bank Bond

3. Nepal Rastra Bank Bonds

4. Debenture & Bonds

a. Bank/Financial Institutions
b. Other Organizations

5. Interbank Investment

a. Bank/Financial Institutions
b. Other Organizations

THIS YEAR RS.

PREVIOUS YEAR RS.

5,123,174,284

5,259,587,989

1,733,243,204

1,804,684,084

3,389,931,080
341,139,732
324,402,324
99,131,426

225,270,898

E. Others

1. Certificate of Deposits

2. Inter-Bank/Financial Institutions Loan


3. FCY Placements
4. Staff Loan

Total

196,062,566

12,865,214

2,643,721

6,874,313

2,643,721

401,667

2. Foreign Banks

412,618,279

14,093,687

2. Foreign Banks

1. Local Banks/Financial Institutions

608,680,845

12,865,214

401,667

D. Money at Call and Short Notice

628,420,372

14,093,687

C. Agency Balances

1. Local Banks/Financial Institutions

3,454,903,905

6,874,313

54,175
-

54,175

45,107

2,969,609

33,872

1,252,820

11,235
237,362,128

1,716,789
235,822,683

180,111,282

179,588,691

5,702,122,918

6,126,854,828

57,250,846

56,233,992

102

Nabil Bank Limited

Interest Expense

Schedule 19

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

A. Deposits

1. Fixed Deposits

1.1 Local Currency

1.2 Foreign Currency

2. Savings Deposits

2.1 Local Currency

2.2 Foreign Currency

3. Call Deposits

3.1 Local Currency

3.2 Foreign Currency

4. Certificate of Deposits

B. Borrowings

1. Debentures & Bonds

2. Loan from Nepal Rastra Bank

3. Inter Bank /Financial Institutions Borrowing


4. Other Organized Institutions
5. Others

C. Others
Total

THIS YEAR RS.

PREVIOUS YEAR RS.

2,136,709,080

3,121,055,418

872,137,876

1,704,065,707

887,220,630
15,082,754

1,728,977,624
24,911,917

700,215,856

530,028,570

7,773,575

7,981,900

692,442,281

522,046,670

549,272,594

862,049,224

33,775,086

36,666,264

515,497,508
-

49,475,791
25,500,000

825,382,960
-

34,435,051
25,500,000

23,975,791

8,935,051

2,186,184,871

Commission & Discount

3,155,490,469

Schedule 20

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

A. Bills Purchase & Discount


1. Local

2. Foreign

B. Commission

1. Letters of Credit
2. Guarantees

3. Collection Fees

4. Remittance Fees
5. Cards

6. Share Underwriting/Issue

7. Government Transactions

8. Agency Commission
9. Exchange Fee

C. Others
Total

THIS YEAR RS.

PREVIOUS YEAR RS.

1,971,080

2,939,727

1,511,811

2,172,659

459,269

767,068

331,755,164

311,286,271

72,268,559

64,505,196

60,880,350
2,087,571

82,430,457

54,675,012
2,093,617

76,322,396

114,088,227

113,690,050

59,324,270

393,050,514

52,161,196

366,387,194

103

ANNUAL REPORT 2012/13

Other Income

Schedule 21

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

1. Safe Deposit Lockers Rental

2. Issue & Renewals of Credit Cards


3. Issue & Renewals of Debit Cards

4. Telex / T. T. / Communication Fees


5. Service Charges

6. Renewal Fees
7. Others
Total

THIS YEAR RS.

PREVIOUS YEAR RS.

7,332,091

6,221,644

24,851,810

24,500,317

129,941,913

129,675,292

26,966,523

22,081,049

5,671,682

15,141,047
-

209,905,066

Exchange Gain/ (Loss)

5,239,723

13,366,841
-

201,084,866

Schedule 22

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

a. Revaluation

b. Trading (except Exchange Fees)


Total Gain/(Loss)

THIS YEAR RS.

95,690,898

393,360,181

489,051,079

Personnel Expense

PREVIOUS YEAR RS.

114,932,879

332,137,606

447,070,485

Schedule 23

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

1. Salary

2. Allowances

3. Contribution to Provident Fund


4. Training Expenses
5. Uniform
6. Medical

7. Insurance

THIS YEAR RS.

PREVIOUS YEAR RS.

215,423,061

188,078,674

16,856,445

14,411,528

203,343,659
8,737,232

14,562,204

518,738

8,356,175

8. Pension and Gratuity Contribution

103,918,643

Total

646,759,675

9. Others

75,043,518

175,189,788
8,934,625

310,394

7,332,709

48,569,949

57,885,177

500,712,844

104

Nabil Bank Limited

Office Operating Expense

Schedule 24

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

THIS YEAR RS.

PREVIOUS YEAR RS.

1. House Rent

60,878,932

54,798,007

5,427,040

6,460,664

2. Electricity & Water

3. Repair & Maintenance


a. Building

b. Vehicles
c. Others

15,968,729
2,506,321
2,920,719

4. Insurance

10,306,216

6. Office Equipment and Furniture Repair

11,176,046

5. Postage, Telex, Telephone & Fax

7. Travelling Allowances & Expenses


8. Printing & Stationery
9. Books & Periodicals

10. Advertisements
11. Legal Expenses
12. Donations

13. Expenses relating to Board of Directors


a. Meeting Fees

b. Other Expenses

14. Annual General Meeting Expenses


15. Expenses relating to Audit
a. Audit Fees

b. Other Expenses

16. Commission on Remittances

17. Depreciation on Fixed Assets

18. Amortization of Pre-Operating Expenses


19. Share Issue expenses

20. Technical/Consultancy Services Fee


21. Entertainment

22. Written Off Expenses


23. Security Expenses

24. Deposit & Credit Guarantee Premium


25. Commission & Discount
26. Others

a. Fuel Expenses

b. Tea/ Coffee/ Snacks

c. Contract Service Expense

3,643,552
2,817,112

9,679,225

28,854,697

25,220,647

6,936,318

4,214,400

10,334,251

21,397,806

21,183,711

8,725,960

9,345,385

754,918

1,204,140
15,000

684,340

1,246,115

57,800

2,456,413

3,244,132

1,534,413

2,168,132

1,100,000

1,002,000

922,000

1,433,948
1,100,000

1,076,000

1,193,788
1,002,000

123,903,510

130,515,883

29,168,505
-

25,336,243
-

38,894,664

39,833,365

15,278,517
84,899,828
33,621,994
5,808,531

1,227,414

70,972,878
25,170,699
5,248,254

11,232,073

10,968,519

e. Customer Relations and Sponsorship

5,434,985

4,749,372

g. Janitorial

8,429,279

7,455,298

d. Prize Expense

f. Membership Fees

Total

14,358,884

h. Others

1,034,300
19,338,666

468,781,187

1,909,050
15,471,686

430,909,132

105

ANNUAL REPORT 2012/13

Provision for Possible Losses

Schedule 25

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

THIS YEAR RS.

PREVIOUS YEAR RS.

1. Loans and Advances

26,075,593

390,694,824

638,562

2. Investments

3. Non-Banking Assets
4. Other Assets
Total

736,756

27,450,911

Non-Operating Income/(Loss)

23,253,856

413,948,680

Schedule 26

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

THIS YEAR RS.

1. Profit/(Loss) on Sale of Investments

(8,102,434)

3. Dividend

20,588,465

2. Profit/(Loss) on Sale of Fixed Assets


4. Subsidies Received from Nepal Rastra Bank

a. Compensation Agreement for Losses of Specified Branches


b. Interest Indemnity
c. Exchange Counter

5. Others

Total Non-Operating Income/(Loss)

PREVIOUS YEAR RS.

982,541

(2,779,613)

13,468,572

Provision for Possible Losses / Write Back

16,619,364
-

13,839,751

Schedule 27

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

THIS YEAR RS.

PREVIOUS YEAR RS.

1. Loans and Advances

12,465,446

3. Investments

12,262,255

Total

24,727,701

2. Non-Banking Assets

4. Other Assets

106

Nabil Bank Limited

Income/(Expense) from Extra-Ordinary Activities

Schedule 28

(For the period from 16 July 2012 to 15 July 2013)


PARTICULARS

THIS YEAR RS.

1. Recovery of Write off Loan

10,441,593

2. Voluntary Retirement Scheme Expenses

16,770,964

(11,717,325)

(52,532)

(5,083,897)

3. Bad Loan Written Off [28 (a)]

(27,843,275)

Total

(17,454,214)

4. Other Income/(Expense)

PREVIOUS YEAR RS.

Details of Loans Written Off

(3,006,491)

(3,036,749)

Schedule 28 (A)

(For the period from 16 July 2012 to 15 July 2013)


TYPES OF LOAN

1 Working Capital Loan


2 Project Loan

3 Fixed Capital Loan


4 Personal Loan

5 Credit Card Loan


6 Others

Total Loan

WRITTEN OFF
AMOUNT (Rs.)

TYPE OF
SECURITY

BASIS OF
SECURITY

LOAN
APPROVED

EFFORTS MADE
FOR RECOVERY OF LOANS

14,465,210

6,503,311

259,989
622,863

5,991,901

27,843,275

Notice publication,

regular follow ups and blacklisting

REMARKS

1,063,040

2,224,165

6 Ganja / Kalyani Dahal

Note:

Total

1,164,312

55,905,656

300,000

11,432,156

12,306,298

739,084

800,000

1,787,409

968,286

2,208,070

1,063,040

105,865

94,517

7,371

9,118

20,372

158,627

10,688

4,408

11,703

4,275

636,096

1 Loan given to employees as per Employees' Rules and against Fixed Deposits/Government Securities not presented above.

3. .

2. .....

1. .

E. Shareholders

15 Tara Neupane & Ram Chandra Neupane

14 Sanjay Tripathee

13 Mohan Prasad Pandey / Sobha Pathak

12 Durga Rajya Laxmi

11 Usha Khanal / Rajaram Khanal

10 Muna Pyakurel / Dilip Kumar Pyakurel

9 Gita Adhikari / Dilli Ram Adhikari

8 Dipendra Giri

7 Shulav Ausadhalaya

476,038

5 Prakash Dahal

4 Shanta Gyawali / Vinod Kumar Gyawali

2,056,602

460,151

18,983,085

55,905,656

OUTSTANDING UP TO LAST YEAR


PRINCIPAL
INTEREST

3 Laxmi Shrestha / Padam Prasad Shrestha

2 Ramesh Maharjan / Ram Maharjan

1 Subash Chandra / Chandra Prasad / Nanda Kumar Bhattarai

D. Family Members of Employees

3. .

2. .....

1. .

C. Promoters

3. .

2. .....

1. .

B. Chief Executive Officer

3. .

2. .....

1. .

A. Directors

NAME OF PROMOTER/DIRECTOR/CHIEF EXECUTIVE OFFICER

(As at 15 July 2013)

96,964

5,051,637

6,392

708,767

1,307,986

116,121

852,254

376,656

127,775

55,593

1,335,266

36,239

31,623

5,051,637

96,433

3,689,960

44,123

1,294,311

343,383

165,617

204,711

112,264

161,318

303,692

58,028

214,789

55,196

636,096

3,689,960

RECOVERED IN CURRENT YEAR


PRINCIPAL
INTEREST

1,909,457

400,000

895,674

328,217

255,531

30,035

1,909,457

ADDITIONAL
LENDING IN CY

Schedule 29

52,763,476

293,608

10,723,389

10,998,311

642,120

1,083,879

895,674

935,155

591,630

2,536,287

1,292,068

2,254,200

420,446

721,336

423,912

18,951,462

52,763,476

4,198

4,198

4,198

OUTSTANDING AS OF 15 JULY 2013


PRINCIPAL
INTEREST

Statement of Loans and Advances extended to Directors/ Chief Executive/ Promoters/ Employees
and Shareholders with more than 1% Shares

ANNUAL REPORT 2012/13

107

108
Table
of Capital Fund
Nabil Bank Limited

Schedule 30(A1)

(As at 15 July 2013)


PARTICULARS

1.1 Risk Weighted Exposures


a. Credit Risk

b. Operation Risk
c. Market Risk

Total Risk Weighted Exposures Before Adjustment

Adjustment under Pillar - II

ADD: 2% of the total RWE added under Supervisory Review as per 6.4.a.9 for

Overall Risk Management" of Capital Adequacy Framework 2007, NRB Unified Directive
ADD:.. % of the total RWE due to non compliance to Disclosure Requirement
Add: % of the total deposit due to insufficient Liquid Assets
Total Risk Weighted Exposures

1.2 Capital

Core Capital (Tier 1)

a. Paid up Equity Share Capital

b. Irredeemable Non-cumulative preference shares


c. Share Premium

d. Proposed Bonus Equity Shares


e. Statutory General Reserves

AS AT 15 JULY 2013

AS AT 15 JULY 2012

57,191,503,224

50,021,684,138

5,011,133,921

89,170,240

4,088,674,543
79,167,220

62,291,807,385

54,189,525,901

1,245,836,148

1,083,790,518

63,537,643,533

55,273,316,419

As at 15 July 2013

As at 15 July 2012

2,436,841,400

2,029,769,400

6,340,748,750

74,000

609,210,350

5,139,280,637

74,000

405,953,880

2,620,500,000

2,176,500,000

44,574,722

42,575,441

(78,000,000)

(78,000,000)

1,023,765,936

947,460,587

b. Subordinated Term Debt

300,000,000

300,000,000

d. General loan loss provision

453,370,175

413,855,853

f. Investments Adjustment Reserves

106,222,191

94,031,164

f. Retained Earnings

g. Un-audited current year cumulative profit

704,970,278

559,829,916

h. Capital Redemption Reserves


i. Capital Adjustment Reserves

j. Dividend Equalization Reserves

k. Debenture Redemption Reserves


l. Deferred Tax Reserve

m. Other Free Reserves


n. Less: Goodwill

2,578,000

2,578,000

o. Less: Fictitious Assets

p. Less: Investment in equity of licensed Financial Institutions

q. Less: Investment in equity of institutions with financial interests

r. Less: Investment in equity of institutions in excess of limits

s. Less: Investments arising out of underwriting commitments


t. Less: Reciprocal crossholdings

u. Less: Other Deductions

Adjustment Under Pillar - II


Less: Shortfall In Provision

Less: Loans & Facilities extended to Related Parties & Restricted Lending
Supplementary Capital (Tier 2)

a. Cumulative and/or Redeemable Preference Share


c. Hybrid Capital Instruments

e. Exchange Equalization Reserves


g. Assets Revaluation Reserves

h. Other Reserves

Total Capital Fund (Tier 1 and Tier 2)

1.3 Capital Adequacy Ratio

Tier 1 Capital to Total Risk Weighted Exposures

Tier 1 and Tier 2 Capital to Total Risk Weighted Exposures

150,300,000

13,873,570

7,364,514,686

126,300,000

13,273,570

6,086,741,224

As at 15 July 2013

As at 15 July 2012

11.59%

11.01%

9.98%

9.30%

Claims on Foreign Government and Central Bank (ECA Rating: 3)

Claims on Foreign Corporates (ECA 0-1)

Claims on Domestic Corporates

buffer of 1% above their respective regulatory capital requirement

Claims on foreign bank incorporated in SAARC region operating with a

Claims on foreign bank (ECA Rating 7)

33,229,362,385

7,489,865,180

46,025,659

Claims on foreign bank (ECA Rating 3-6)

Claims on foreign bank (ECA Rating 2)

2,094,707,520

376,429,060

1,410,633,237

Claims on foreign bank (ECA Rating 0-1)

requirements

Claims on domestic banks that do not meet capital adequacy

Claims on domestic banks that meet capital adequacy requirements

Claims on Public Sector Entity (ECA 7)

Claims on Public Sector Entity (ECA 3-6)

Claims on Public Sector Entity (ECA 2)

Claims on Public Sector Entity (ECA 0-1)

Claims on Other Multilateral Development Banks

(MDBs) recognized by the Framework

Claims On BIS, IMF, ECB, EC and on Multilateral Development Banks

Claims on Foreign Government and Central Bank (ECA Rating: 7)

Claims on Foreign Government and Central Bank (ECA Rating: 4-6)

Claims on Foreign Government and Central Bank (ECA Rating: 2)

6,918,313

Claims on Foreign Government and Central Bank (ECA Rating: 0-1)

All claims on Nepal Rastra Bank

279,990,121

Investment in Nepal Rastra Bank Securities

All Claims on Government of Nepal

7,914,002,433

Gold

Investment in Nepalese Government Securities

1,140,212,319

4,789,295,130

BOOK VALUE

Balance With Nepal Rastra Bank

Cash Balance

A. Balance Sheet Exposures

PARTICULARS

(As at 15 July 2013)

Credit Risk

203,990

SPECIFIC
PROVISION

705,778,015

c
1,140,212,319

20%

32,523,380,380

7,489,865,180

46,025,659

2,094,707,520

376,429,060

1,410,633,237

6,918,313

279,990,121

7,914,002,433

4,789,295,130

d=a-b-c

AS AT 15 JULY 2013
ELIGIBLE
NET VALUE
CRM

0%

20%

100%

20%

150%

100%

50%

100%

20%

150%

100%

50%

20%

100%

0%

150%

100%

50%

20%

0%

0%

0%

0%

0%

0%

0%

RISK
WEIGHT

32,523,380,380

1,497,973,036

23,012,829

418,941,504

376,429,060

282,126,647

f=d*e

RISK WEIGHTED
EXPOSURE

27,605,552,631

4,035,282,052

42,037,754

1,598,647,498

44,408,511

1,446,038,038

1,307,346

280,267,465

7,999,977,303

1,050,658,504
3,681,980,327

27,605,552,631

807,056,410

42,037,754

319,729,500

44,408,511

289,207,608

AS AT 15 JULY 2012
NET VALUE
RISK WEIGHTED
EXPOSURE

Schedule 30(B)

ANNUAL REPORT 2012/13

Contd.

109

Contd.

Claims not fully secured by residential properties

foreign counterparty (ECA Rating 7 )

foreign counterparty (ECA Rating: 3-6)

foreign counterparty (ECA Rating: 2)

foreign counterparty (ECA Rating: 0-1)

domestic counterparty

LC Commitments With Original Maturity Up to 6 months

Forward Exchange Contract

Bills Under Collection

Revocable Commitments

B. Off Balance Sheet Exposures Gross Book

TOTAL

Other Assets

Cash in transit and other cash items in the process of collection

Interest Receivable/claim on government securities

Staff loan secured by residential property

of institutions not listed in the stock exchange

Investments in equity and other capital instruments

of institutions listed in the stock exchange

Investments in equity and other capital instruments

High Risk claims

Past due claims (except for claim secured by residential properties)

Claims secured by Commercial real estate

Claims secured by residential properties (Overdue)

5,408,248,181

3,566,950,915

7,750,100,520

381,079,757

76,189,370,779
b

1,863,443,857

1,024,827,559

29,984,682

2,944,555

13,346,612

965,937

802,953,366

18,201,838

84,767,486

673,977,091

397,191,864

2,484,197,941

2,194,955,058

864,878,700

98,758,145

3,237,979,245

Claims secured by residential properties

SPECIFIC
PROVISION

168,450,830

863,005,947

94,014,070

34,015,328

29,198,534

3,398,500,085

7,750,100,520

381,079,757

d=a-b-c

73,462,920,976

4,289,406,551

29,984,682

81,822,931
673,977,091

383,845,252

2,449,216,676

1,392,001,692

864,878,700

80,556,307

3,237,979,245

1,907,792,497

AS AT 15 JULY 2013
ELIGIBLE
NET VALUE
CRM

150%

100%

50%

20%

20%

10%

0%

e
0%

100%

20%

0%

60%

150%

100%

150%

150%

100%

100%

150%

60%

100%

75%

150%

50%

100%

RISK
WEIGHT

679,700,017

775,010,052

f=d*e

50,403,130,391

4,289,406,551

122,734,397
404,386,254

383,845,252

3,673,825,014

2,088,002,538

864,878,700

80,556,307

1,942,787,547

1,430,844,373

RISK WEIGHTED
EXPOSURE

231,357,521

4,714,248,677

4,224,977,742

63,594,359,961

3,220,513,211

36,049,252

71,953,862
640,251,473

256,708,081

1,865,864,774

592,888,869

4,197,671,386

15,174,145

2,839,960,950

2,071,166,528

Contd.

942,849,735

422,497,774

44,235,622,844

3,220,513,211

107,930,793
384,150,884

256,708,081

2,798,797,162

889,333,304

4,197,671,386

15,174,145

1,703,976,570

1,553,374,896

AS AT 15 JULY 2012
NET VALUE
RISK WEIGHTED
EXPOSURE

Schedule 30(B)
Nabil Bank Limited

Regulatory Retail Portfolio Except for Granularity

1,936,991,031

Regulatory Retail Portfolio (Not Overdue)

Claims on Foreign Corporates (ECA 7)

BOOK VALUE

Claims on Foreign Corporates (ECA 3-6)

Claims on Foreign Corporates (ECA 2)

PARTICULARS

(As at 15 July 2013)

Credit Risk
110

245,490,008

Unpaid portion of Partly paid shares and Securities

Total RWE for Credit Risk (After Bank's Adjustment of Pillar - II)

Add: 1% of the contract(Sale) value in case of the sale of credit with recourse

Add: 10% of the loan and facilities in excess of Single Obligor Limit

Adjustment Under Pillar - II

Total RWE for credit Risk (A) +(B)

TOTAL

Guarantee claimed but not accepted / honoured

Other Contingent Liabilities

Irrevocable Credit commitments (long term)

Irrevocable Credit commitments (short term)

102,582,045,306

102,582,045,306

22,916,755

26,392,674,527

4,554,990,199

39,250,000

1,006,152,586

Acceptances and Endorsements

Financial Guarantee

1,756,223,528

Advance Payment Guarantee

Repurchase Agreements

Lending of Bank's Securities or Posting of Securities as collateral

Underwriting commitments

280,692,377

foreign counterparty (ECA Rating: 3-6)

foreign counterparty (ECA Rating: 7)

foreign counterparty (ECA Rating: 2)

890,176,235

4,015,235,762

1,883,415,885

BOOK VALUE

foreign counterparty (ECA Rating: 0-1)

domestic counterparty

Bid Bond, Performance Bond and Counter guarantee

foreign counterparty (ECA Rating: 7)

foreign couterparty (ECA Rating: 3-6 )

foreign counterparty (ECA Rating: 2 )

foreign counterparty (ECA Rating: 0-1 )

domestic counterparty

LC Commitments With Original Maturity Over 6 months

PARTICULARS

(As at 15 July 2013)

Credit Risk Contd.

1,863,443,857 4,409,978,993

1,863,443,857 4,409,978,993

334,156,534

1,125,240,630

140,346,188

338,846,652

712,140,988

727,791,224

22,916,755

96,308,622,456

96,308,622,456

22,845,701,481

4,220,833,665

39,250,000

1,006,152,586

630,982,898

245,490,008

140,346,188

178,035,247

3,676,389,110

1,155,624,661

AS AT 15 JULY 2013
ELIGIBLE
NET VALUE
CRM

- 3,546,973,046

SPECIFIC
PROVISION

200%

100%

50%

20%

100%

100%

100%

100%

100%

100%

50%

150%

100%

50%

50%

20%

150%

100%

50%

20%

50%

RISK
WEIGHT

57,191,503,224

57,191,503,224

6,788,372,833

45,833,510

844,166,733

39,250,000

1,006,152,586

630,982,898

245,490,008

70,173,094

35,607,049

1,838,194,555

577,812,331

RISK WEIGHTED
EXPOSURE

16,386,500

81,789,479,648

81,789,479,648

18,195,119,688

3,219,740,434

39,250,000

682,166,582

847,111,964

229,855,926

171,287,056

164,679,818

3,557,395,235

96,662,233

32,935,964

50,021,684,138

50,021,684,138

5,786,061,293

32,773,000

643,948,087

39,250,000

682,166,582

847,111,964

229,855,926

85,643,528

1,778,697,617

48,331,116

AS AT 15 JULY 2012
NET VALUE
RISK WEIGHTED
EXPOSURE

Schedule 30(B)

ANNUAL REPORT 2012/13

111

Claims on domestic banks that meet capital adequacy requirements

adequacy requirements

Claims secured by residential properties

Regulatory Retail Portfolio Except for Granularity

Regulatory Retail Portfolio (Overdue)

Regulatory Retail Portfolio (Not Overdue)

Claims on Foreign Corporates (ECA: 7)

Claims on Foreign Corporates (ECA: 3-6)

Claims on Foreign Corporates (ECA: 2)

Claims on Foreign Corporates (ECA: 0-1)

Claims on Domestic Corporates / Individuals

a buffer of 1% above their respective regulatory capital requirement

Claims on foreign bank incorporated in SAARC region operating with

Claims on foreign bank (ECA Rating: 7)

29,198,534

Claims on foreign bank (ECA Rating: 3-6)

Contd.

29,198,534

705,778,015

Claims on foreign bank (ECA Rating: 2)

Claims on foreign bank (ECA Rating: 0-1)

Claims on domestic banks that do not meet capital

Claims on Public Sector Entity (ECA: 7)

Claims on Public Sector Entity (ECA: 3-6)

Claims on Public Sector Entity (ECA: 2)

Claims on Public Sector Entity (ECA: 0-1)

Claims on Other Multilateral Development Banks

(MDBs) recognized by the Framework

Claims On BIS, IMF, ECB, EC and on Multilateral Development Banks

Claims on Foreign government and Central Bank (ECA: 7)

Claims on Foreign government and Central Bank (ECA: 4-6)

Claims on Foreign government and Central Bank (ECA: 2)

All claims on Nepal Rastra Bank

All Claims on Government of Nepal

Gold

TOTAL

Claims on Foreign government and Central Bank (ECA: 3)

SEC/G'TEE OF

FOREIGN BANKS

MDBS

G'TEE OF

Claims on Foreign government and Central Bank (ECA:0-1)

BANKS

DOMESTIC

577,407,717

OTHER

SOVEREIGNS

Investment in Nepal Rastra Bank Securities

NEPAL

128,370,299

SECURITIES

G'TEE OF

Investment in Nepalese Government Securities

GOLD

GOVT. OF

SEC/G'TEE OF

BANKS/ FIS

WITH BANK

G'TEE OF

GOVT.& NRB

Schedule 30(C)
Nabil Bank Limited

Balance With Nepal Rastra Bank

Cash Balance

Balance Sheet Exposures

CREDIT EXPOSURES

DEPOSITS

WITH OTHER

DEPOSITS

For the period 16 July 2012 to 15 July 2013 (1 Shrawan 2069 to 31 Ashadh 2070)

Credit Risk Mitigation


112

Off Balance Sheet Exposures


Revocable Commitments
Bills Under Collection
Forward Exchange Contract Liabilities
LC Commitments With Original Maturity Up to 6 months
domestic counterparty
foreign counterparty (ECA Rating: 0-1)
foreign counerparty (ECA Rating: 2)
foreign counterparty (ECA Rating: 3-6)
foreign counterparty (ECA Rating: 7)
LC Commitments With Original Maturity Over 6 months
domestic counterparty
foreign counterparty (ECA Rating: 0-1)
foreign counterparty (ECA Rating: 2)
foreign counterparty (ECA Rating: 3-6)
foreign counterparty (ECA Rating: 7)
Bid Bond, Performance Bond and Counter guarantee
domestic counterparty
foreign counterparty (ECA Rating: 0-1)
foreign counteparty (ECA Rating: 2)
foreign counterparty (ECA Rating: 3-6)
foreign counterparty (ECA Rating: 7)
Gurantee claimed but not honored
Underwriting commitments
Lending of Bank's Securities or Posting of Securities as Collateral
Repurchase Agreements
Advance Payment Guarantee
Financial Guarantee
Acceptances and Endorsements
Unpaid portion of Partly paid shares and Securities
Irrevocable Credit commitments (short term)
Irrevocable Credit commitments (long term)
Other Contingent Liabilities

Claims not fully secured by residential properties


Claims secured by residential properties (Overdue)
Claims secured by Commercial real estate
Past due claims (except for claim secured by residential properties)
High Risk claims
Investments in equity and other capital instruments of institutions
listed in the stock exchange
Investments in equity and other capital instruments of institutions
not listed in the stock exchange
Staff loan secured by residential property
Interest Receivable/claim on government securities
Cash in transit and other cash items in the process of collection
Other Assets

CREDIT EXPOSURES

BANKS

DOMESTIC

MDBS

G'TEE OF

73,766,865

12,653,604

1,112,587,026

712,140,988
140,346,188

SEC/G'TEE OF

FOREIGN BANKS

94,014,070

34,015,328

TOTAL

338,846,652
712,140,988
140,346,188
1,125,240,630
334,156,534
4,409,978,993
260,389,669

OTHER

SOVEREIGNS

338,846,652

NEPAL

G'TEE OF

727,791,224
-

4,217,614

SECURITIES

GOVT. OF

SEC/G'TEE OF

727,791,224

GOLD

G'TEE OF

GOVT.& NRB

168,450,830
-

BANKS/ FIS

DEPOSITS

WITH OTHER

Schedule 30(C)

168,450,830

89,796,455

34,015,328

WITH BANK

DEPOSITS

For the period 16 July 2012 to 15 July 2013 (1 Shrawan 2069 to 31 Ashadh 2070)

Credit Risk Mitigation Contd.

ANNUAL REPORT 2012/13

113

114

Nabil Bank Limited


Operations
Risk

Schedule 30(D)

(As at 15 July 2013)


PARTICULARS

Net Interest Income

Commission and Discount Income

YEAR 1

YEAR 2

YEAR 3

2,978,248,622

2,298,599,711

2,089,606,277

201,084,866

180,570,348

184,024,512

364,075,214

Other Operating Income

Exchange Fluctuation Income

447,070,485

Additional Interest Suspense during the period

98,947,274

Gross income (a)


Alfa (b)

Capital Requirement for operational risk (d) (average of c)

276,102,798

51,116,013

4,089,426,461

3,097,243,927

613,413,969

464,586,589

15%

Fixed Percentage of Gross Income [c=(ab)]

290,855,057

15%

Risk Weight (reciprocal of capital requirement of 10%) in times (e)

215,481,543
276,964,251

69,520,870

2,835,597,453

15%

425,339,618

501,113,392

408,867,454

5,011,133,921

4,088,674,543

10

10

5,011,133,921

4,088,674,543

10

Equivalent Risk Weight Exposure [f=(de)]


Adjustment Under Pillar - II

If Gross Income for all the last three years is negative

Total Credit and Investment (Net of Specific Provision)


Capital Requirement for operational risk (5%)

Risk Weight (reciprocal of capital requirement of 10%) in times


Equivalent Risk Weight Exposure (g)

Equivalent Risk Weight Exposure (h=f+g)

LAST YEAR

Market Risk

10

Schedule 30(E)

(As at 15 July 2013)

CURRENCY

OPEN POSITION (FCY)

THIS YEAR Rs.


OPEN POSITION
(NPR)

USD

317,152

30,430,756

30,430,756

109,652,725

EUR

29,476

3,695,656

3,695,656

2,274,283

AUD

5,649,360

2,286,373

CHF

4,337,038

3,047,060

S.NO.

4
6
8

GBP
CAD

51,781

42,987

64,995

JPY

2,335,665

CNY

59,019

DKK

42,751

7,502,036

3,960,350

5,649,360

2,257,887
4,337,038
922,467

RELEVANT OPEN
POSITION

PREVIOUS YEAR Rs.


RELEVANT OPEN
POSITION

7,502,036

3,960,350

2,257,887
922,467

3,641,860

3,143,591

1,628,899
258,190

85,457

1,437,385

1,437,385

2,812,736

INR

71,962,722

115,194,328

115,194,328

26,435,484

SAR

16,044

410,566

410,566

10

HKD

12

QAR

14

SGD

24,068

1,826,768

1,826,768

2,153,243

16

AED

4,045

105,696

105,696

109,125

44,840

138,107

138,107

69,582

11

13
15

17

18

Total Open Position (a)


Fixed Percentage (b)

Capital Charge for Market Risk [c=(ab)]

Risk Weight (reciprocal of capital requirement of 10%) in times (d)


Equivalent Risk Weight Exposure [e=(cd)]

SEK

MYR
THB

2,600

5,575

6,160

6,781

178,340,484

32,162

146,901

88,642

204,379

178,340,484

32,162

146,901

88,642

204,379

158,334,447
5%

47,981

163,480
487,287
1,508

121,040

5%

8,917,024

7,916,722

89,170,240

79,167,220

10

10

115

ANNUAL REPORT 2012/13

Principal Indicators

Schedule 31

(As at 15 July 2013)


S.N.

PARTICULARS

Net Profit/Gross Income

Market Value per Share

2
4
5
6
7
8
9

10
11
12
13
14
15
16

18
19

20
21
22

23
24
25
26
27

28

29
30
31
32

33

2007/08

2008/09

FINANCIAL YEAR
2009/10

2010/11

2011/12

2012/13

29.68

30.56

24.11

22.29

23.74

32.66

1,355

1,815

60.00

65.00

Earnings Per Share

Rs.

Price Earning Ratio

Times

Dividend (including bonus) on share capital


Cash Dividend on Share Capital

Interest Income/Loans & Advances

Employee Expense/Total Operating Expense

Interest Expense on Total Deposit and Borrowings


Exchange Gain/Total Income

Staff Bonus/ Total Employee Expenses


Net Profit/Loans & Advances
Net Profit/ Total Assets
Total Credit/Deposit

Rs.

115.86

113.44

83.81

70.67

83.23

45.53

43.19

28.45

17.72

16.21

5,275

100.00

8.04

%
%
%
%

60.00
21.17

2.64
7.81

4,899
85.00
35.00

8.82

23.96

3.22
7.47

2,384
70.00
30.00

10.41

13.79

4.43
6.17

1,252
30.00
30.00

12.50

11.91

6.15
4.60

40.00

12.85

12.26

5.74
6.26

95.14
19.08
40.00

11.64

19.59

3.67
7.20

41.42

43.50

44.29

42.05

48.26

48.90

2.32

2.55

2.37

2.43

2.80

3.25

3.96

4.02

3.47

3.73

4.14

5.04

68.18

73.87

71.17

78.29

77.91

74.90

a. Core Capital

8.75

8.74

8.77

8.83

9.30

9.98

c. Total Capital Fund

11.10

10.70

10.50

10.58

11.01

11.59

0.74

0.80

1.48

1.77

2.33

2.13

Total Operating Expenses/Total Assets

Adequacy of Capital Fund on Risk Weighted Assets


b. Supplementary Capital

17

INDIC-ATORS

Liquidity (CRR)

Non Performing Loans/Total Loans

Weighted Average Interest Rate Spread


Book Net Worth per Share
Total Shares

Total Permanent Employees

Weighted Average Number of Ordinary


Shares Outstanding
Return on Equity

Return on Assets

Dividend Payout Ratio


Earnings Yield

Dividend Yield

Cost to Income Ratio

Total Assets to Shareholders' Fund

Shareholders' Fund to Liability including


Contingent Liability

Number of Offices

Number of ATMs

%
%

Rs.

3.86

2.35
8.37
3.94
354

4.34

1.96
9.03
4.16
324

5.54

1.73
3.02
4.40
265

6.91

1.75
4.90
4.37
225

6.73

1.71
8.60
4.95
269

4.84

1.61
9.32
5.48
275

Number

6,892,160

9,657,470 14,491,240

20,297,694

20,297,694

24,368,414

Number

6,442,910

9,089,256 13,590,702

18,929,598

20,297,694

23,320,064

2.32

2.43

2.80

3.25

Number

%
%

416

29.35
92.33

2.20

1.90

505

557

33.93

30.27

79.62

89.05

2.55
2.32

1.74

2.38
3.52

2.94

657

29.02
42.45

5.64

2.40

650

30.25
71.80

6.17

4.43

742

32.78
68.32

5.24

3.58

51.14

52.11

56.31

63.50

57.16

48.60

5.74

5.98

6.21

6.61

7.71

8.33

Number

32

48

63

68

78

times

Number

15.24

28

14.01

38

13.59

49

12.73

49

10.09

52

9.56

51

81

contd.

116

Nabil Bank Limited

NOTE:
1. Gross Income in S.N. 1 comprises of
Interest Income, Commission and Discount,
Other Operating Income and Exchange
Income.
2. EPS in S.No.2 is computed in line with
Nepal Accounting Standard (NAS) 26 Earning
Per Share that requires computation of EPS
dividing earnings attributable to equity holders
by weighted average number of shares.
Weighted average number of ordinary shares
outstanding (in S.No.23) during the period is
the number of ordinary shares outstanding at
the beginning of the period, adjusted by the
number of ordinary shares bought back or
issued during the period multiplied by a timeweighting factor. The time-weighting factor is
the number of days that the shares are
outstanding as a proportion of the total
number of days in the period. Bank's basic
and diluted EPS is same since there are no
potential ordinary shares outstanding as on the
balance sheet date.
3. Market Value per Share in S.N. 3 is the
closing price quoted in Nepal Stock Exchange
on Monday, the 15th July 2013.

4. The Interest Income in S. N. 7 is the


interest income from loans and advances
(excluding staff loans) only. The loans and
advances are the average loans and advances
for the entire financial year. The average
balance during the year was
Rs.43,997,640,455.17.

9. Total Assets in S.N. 13 and S.N. 15 are


average balance of assets computed by
averaging outstanding balance of previous
financial year and current financial year.

5. Total Operating Expense in S.N. 8


comprises Interest Expense, Staff Expense and
Other Operating Expense.

11. CRR in the S.N. 17 is computed on the


basis of cash and cash equivalents and
deposits outstanding on the balance sheet
date. The CRR (as per NRB Directives) for the
last week of the current financial year is
6.22%.

6. The Deposits and Borrowings in S.N.9 are


the average deposits and borrowings (including
debentures) for the entire financial year. The
average balances of deposits and borrowing
during the year was Rs.58,330,804,734.32
and Rs.1,300,107,665.58 respectively.
7. Total Income in S.N. 10 is same as Gross
Income in S.N. 1 comprising of Interest
Income, Commission and Discount, Other
Operating Income and Exchange Income.
8. The Loans and Advances in S.N. 12 is
same as Loans and Advances in S.N. 7 and is
the average balance for the entire financial
year.

10. Credit and Deposit in S.N. 14 is the


outstanding balance as of balance sheet date.

12. Return on Equity in S.N. 24 is computed


by taking average Equity including Proposed
Dividend of previous year till the date of AGM
and average after-tax net profit of current year.
Figures of previous years have been restated
accordingly wherever necessary.
13. Earnings Yield represent earning
(attributable to equityholders) per market
value of share.
14. Dividend Yield represent dividend per
market value of share.

117

ANNUAL REPORT 2012/13

Principal Accounting Policies

1. CORPORATE INFORMATION

1.1 Reporting Entity: Nabil Bank Limited


(hereinafter referred to as the Bank) is a
joint venture public limited company,
incorporated on 11th May 1984 as per the
then Companies Act 1964 of Nepal, and
domiciled in Nepal. It is a Ka class licensed
institution licensed under the Bank and
Financial Institutions Act, 2006 and
commenced its commercial banking
operations from 12th July 1984 as per the
then Commercial Banking Act, 1964. The
registered office of the Bank is located at
Nabil Centre, Durbar Marg, Kathmandu,
Nepal. Its ordinary shares (Class C),
institutional investor shares (Class B) and
promoter shares (Class A) are listed on the
Nepal Stock Exchange Limited (the sole stock
exchange in Nepal) for public trading.
The Bank has employed 1,270 people in
total as at 15 July 2013 that comprises of
742 permanent staff (650 as at 15 July
2012) and 528 outsourced and contract
staffs (604 as at 15 July 2012).
1.2 Subsidiary: Nabil Investment Banking
Ltd. (herein after referred to as the
Subsidiary) is a subsidiary company of the
Bank. It was incorporated on 07th of
February 2010 as a public limited company
as per the Companies Act 2006. It is a
Merchant Banker licensed by Securities Board
of Nepal under the Securities Businessperson
(Merchant Banker) Regulations, 2008. The
Bank, as at the Balance Sheet date, holds
74.29% controlling interest in the Subsidiary.
The Subsidiary has employed 17 people in
total as at 15 July 2013 that comprises of
12 permanent staff (8 as at 15 July 2012)
and 5 outsourced and contract staffs (4 as at
15 July 2012). Additional 2 personnel are
deputed by the Bank to work in the
Subsidiary.

The financial year of the Subsidiary is


common to that of the Bank (parent
company). The current Financial Year ended
on July 15, 2013.
1.3 The Bank and the Subsidiary are
collectively referred to as the Group.

2. PRINCIPAL ACTIVITIES

2.1 The principal activities of the Bank are to


provide full-fledged commercial banking
services including, agency services, trade
finance services, card services, e-commerce
products and services and commodity trading
services to its customers through its strategic
business units, branches, extension counters,
ATMs and network of agents.
2.2 The principal activities of the Subsidiary
are to provide merchant/investment banking
services that include management of public
offerings, portfolio management, underwriting
of securities, fund management of mutual
fund schemes, depository participant's
service under Central Depository Service
(CDS) and administration and record keeping
of securities of its clients.

3. APPROVAL OF FINANCIAL
STATEMENTS BY BOARD OF
DIRECTORS

3.1 The accompanied financial statements


including consolidated financial statements
have been authorized by the Board of
Directors, vide its resolution dated September
06, 2013 and recommended for its approval
by the Annual General Meeting of the
shareholders.

4. RESPONSIBILITY FOR
FINANCIAL STATEMENTS

4.1 The Board of Directors, per paragraph 6 of


NAS 01, Presentation of Financial Statements
read in conjunction to Section 108(2) of the
Company Act 2006, is responsible for the
preparation of financial statements of the Bank.
The Board of Directors acknowledges this
responsibility as set out in the Annual Report
of the Board of Directors.

Schedule 32

4.2 These financial statements include the


following components:
a. a Balance Sheet (including Consolidated
Balance Sheet) disclosing the information on
financial position of the Group and the Bank;
b. a Profit and Loss Account (including
Consolidated Profit and Loss Account)
disclosing the financial performance of the
Group and the Bank for the period under
review;
c. a Cash Flow Statement (including
Consolidated Cash Flow Statement)
disclosing the information on the ability of the
Group and the Bank to generate cash and
cash equivalents;
d. a Statement of Changes in Equity
(including Consolidated Statement of Changes
in Equity) showing all changes in equity of
the Group and Bank; and
e. Notes to the Financial Statements
comprising a summary of principal
accounting policies of the Group and the
Bank and other relevant explanatory notes
that is of material importance to the readers
of the financial statements to facilitate
informed decision making.

5. STATEMENT OF COMPLIANCE

5.1 Except otherwise stated by Nepal Rastra


Bank (NRB) Directives, Bank & Financial
Institutions Act 2006 and Company Act
2006, the consolidated financial statements
of the Group and separate financial
statements of the Bank have been prepared
in accordance with Nepal Accounting
Standards (NAS) as issued by the Nepal
Accounting Standard Board (NASB) and in
accordance with International Financial
Reporting Standards 10 "Consolidated
Financial Statements".

118

Nabil Bank Limited

5.2 NAS comprise of all accounting


standards as well as interpretations issued by
the NASB that were effective at the time of
preparation and presentation of financial
statements. As of the balance sheet date,
NASB has pronounced nineteen accounting
standards in effect and six accounting
standards for voluntary application.
5.3 NRB Directives comprise of NRB Unified
Directives and circulars issued by NRB (the
licensing and regulatory authority) relevant
for the preparation and presentation of
financial statements.
5.4 The Group and the Bank do not adopt
accounting treatments that are inconsistent
with NRB Directives and NAS and comply
with these in all material respects. In case of
any inconsistency prevailing between the
provisions in NRB Directives and NAS, NRB
Directives have been complied with to the
extent of such inconsistencies.

6. BASIS OF PREPARATION

6.1 The assets and liabilities reported in the


consolidated financial statements of the
Group and the separate financial statements
of the Bank are presented in functional
currency which is Nepalese Rupees (NRs.)
and are prepared on historical cost
convention except for translated foreign
currency value.
6.2 Preparation of financial statements in
conformity with NAS requires the use of
certain critical accounting estimates and also
requires management to exercise judgement
in process of applying the Group's and the
Banks accounting policies.

7. BASIS OF CONSOLIDATION

7.1 The consolidated financial statements


have been prepared in accordance with
International Financial Reporting Standards
10 Consolidated Financial Statements. In
preparing the consolidated financial
statements, the financial statements of the
Bank and the Subsidiary are combined line
by line by adding together like items of
assets, liabilities, equity, income and
expenses.

7.2 The consolidated financial statements of


the Bank for the year ended on July 15, 2013
comprise of the accounts of the Bank and the
Subsidiary. The Bank consolidates the financial
statements of the Subsidiary only when it
controls the Subsidiary. An investor controls
investee when it is exposed, or has rights, to
variable returns from its involvement with the
investee and has the ability to affect those
returns through its power over the investee.
Para 7 of IFRS 10 outlines three conditions to
be fulfilled in order to establish control:
(a) power over the investee;
(b) exposure, or rights, to variable returns
from its involvement with the investee; and
(c) the ability to use its power over the
investee to affect the amount of the investors
returns.
In the case of the Bank and the Subsidiarys
investor-investee relationship,
(a) Power over the Subsidiary exists from the
voting rights granted by the equity share. The
Bank holds 74.29% of controlling interest in
the Subsidiary.
(b) The Subsidiarys capital composes only
equity instruments and the Banks returns
from the involvement in equity instruments
have the potential to vary with the
performance of the Subsidiary. The Bank has
thus exposure, or rights, to variable returns
from its involvement with the Subsidiary.
(c) The Bank has deputed its staff as CEO of
the Subsidiary and CEO of the Bank represents
in the Board of the Subsidiary in the capacity
of Chairman. The Bank thus has the ability to
exercise its power over the Subsidiary to affect
the amount of the Banks return.
7.3 The financial statements of the
Subsidiary are included in the consolidated
financial statement from the date that control
effectively commences until the date that the
control effectively ceases.

7.4 All intra Group transactions and


balances, income and expenses and any
unrealised gains / losses arising from such
inter-company transactions and balances are
eliminated in full while preparing the
consolidated financial statements.

8. SIGNIFICANT
ACCOUNTING POLICIES

8.1 The principal accounting policies applied


by the Group and the Bank in the preparation
of these financial statements are presented
below. These policies have been consistently
applied to all the years presented unless
stated otherwise.
A. Equity
Equity is the residual interest of the equity
holders in the assets after deducting all its
liabilities. It comprises of all funds
contributed by equity holders, retained
earnings and reserves representing
appropriation of retained earnings.
 The Group discloses all residual interest in
the form of Share Capital and Reserves &
Surplus on the face of balance sheet except
proposed cash dividend, which is separately
disclosed as Proposed Dividend on the face in
line with the format prescribed by NRB. The
proposed cash dividend continues to remain
as a part of equity until the date of
ratification by AGM. Dividend proposed by
the Subsidiary company are eliminated from
proposed dividend while consolidation and
are restated in the consolidated retained
earnings and non-controlling interest.
 As per Section 44 of Bank and Financial
Institutions Act 2006, all licensed institutions
are required to transfer minimum 20% of net
profit after tax to the General Reserve until it
becomes double of paid up capital. The Bank
consistently transfers the fund from the profit
in the General Reserve to comply with this
requirement. There is no such statutory
requirement for the Subsidiary.
 As per Section 45 of the aforesaid Act, all
licensed institutions are required to transfer
minimum 25% of the Total Revaluation Gain
(except gain from revaluation of Indian

119

ANNUAL REPORT 2012/13

Currency) in the Exchange Fluctuation


Reserve. The Bank consistently maintains the
Reserve by transferring the fund from the profit
to comply with this requirement. There is no
such statutory requirement for the Subsidiary.
 As per Directives 4 of NRB Unified
Directives, all licensed institutions are
required to maintain Deferred Tax Reserve
equivalent to the amount of Deferred Tax
Asset. The Bank consistently maintains
equivalent reserve to the amount of deferred
tax asset to comply with the requirement of
the Directives. The Subsidiary also maintains
equivalent amount in the reserve.
 The Group maintains Investment
Adjustment Reserve for Available for Sale
Investment which is not made available for
distribution to its equity holders.
 The Bank has constituted a Contingent
Reserve in line with Scheme for Payment of
Staff Hospitalization Charges that is
primarily intended to fund staffs medical
treatment for cases of severe ailments that
are not covered by medical insurance policy.
According to this Scheme, the Bank
appropriates NRs.1,000 thousand from
Retained Earning towards this reserve on
annual basis and transfers back to Retained
Earning to the extent of amount that is
contributed to the staff in the year of such
contribution. No such reserve is being
maintained by the Subsidiary.
B. Assets
Assets are resources controlled by the entity
as a result of past events and from which
future economic benefits are expected to flow
to the entity. Group's assets include all assets
controlled by the Group from which it expects
derivation of economic benefits in the future
to the Group. The assets of the Group
comprise of cash, balances held with the
central bank and financial institutions,
investments (including derivative investment),
loans and advances, fixed assets,
non-banking assets and the assets aggregated
under other assets.

i. Loans and Advances


including Bills Purchased
 Loans and advances include direct finance
provided to the customers. These comprise of
business loans of short term and long term
nature, project and infrastructure loans,
consumer loans, credit card loans, bills
purchased and discounted and loans provided
to deprived sectors.
 Loans and advances are recognised when
the loans are actually disbursed and are
derecognized at the time of their settlement.
 Bills purchased or discounted are
recognised as loans when the bills are
actually purchased or discounted and are
derecognized at the time of their settlement
by presentation and/or endorsement.
 These are presented at net of loan loss
provisions and are not stated on amortised
cost basis.
ii. Investment
 Investment includes short term and long
term placements, money at call and short
notice, derivative investments, government
securities (development bonds and Treasury
Bills), bonds, debentures, mutual fund
investments and share investments in
subsidiary companies and other organised
institutions.
 All investments are initially recognised at
cost, being fair value of the consideration
given, including acquisition charges
associated with the investment. The
investments held by the Bank are classified in
following 3 categories:
a. Held till Maturity (HTM) Investments:
These investments are primarily intended to
hold until the maturity and are stated at cost
and carried at these values in the Balance
Sheet until the maturity. Any impairment
losses arising in such investments are
provisioned and charged to the Profit and
Loss Account (Income Statement). Premiums
paid/ discount received while acquiring HTM
Investments is recognized as the part of initial

cost and subsequently adjusted with the


interest income on effective interest basis
until the maturity.
b. Held for Trading (HFT) Investments:
These are the marketable investments and
held with the primary intention of resale over
a short period of time. These investments are
initially measured at cost and subsequently
recognised at market value. Gains or losses
arising from trading / revaluation are
recognised in Profit and Loss Account
(Income Statement).
c. Available for Sale (AFS) Investments:
These are the investments held with the
primary intention to recover value of
investments through sale rather than
continuing to hold. These investments are
initially measured at cost and subsequently
recognised at market value. Any gains or
losses arising till the investments are held are
recognised on Investment Adjustment
Reserve. Any gains or losses are recognised
in Profit and Loss accounts only at the time of
disposal of such investments.
While assessing the market value,
consideration is given to the transaction
activities in the stock exchange and
conservative approach is adopted in order to
avoid overstatement of the equity position.
Accordingly, those investments which are not
actively traded at the stock market are carried
at cost and amount equivalent to at least 2%
of such investments are earmarked on
Investment Adjustment Reserve from the
retained earnings in line with the requirement
of NRB.
In case of unquoted investments other than
the investments in the Subsidiary, investment
adjustment reserve is maintained to the
extent of 100% of such investment:
 to the period of maximum 1 year from the
date of investment, if the company is already
incorporated prior to the investment of the
Bank and the shares of such company are not
listed in stock exchange within 1 year from
the date of investment;

120

Nabil Bank Limited

 to the period of maximum 2 years from the


date of investment, if the company is newly
incorporated and the Bank has also promoted
such company and the shares of such
company are not listed in the stock exchange
within 2 years from the date of investment.
In case of investment in the Subsidiary,
whether listed or not in stock exchange,
investment adjustment reserve is maintained
to the extent of 100% of such equity
investment. Such investment is also deducted
while determining the Tier 1 Capital for
Capital Adequacy calculation purpose in line
with the requirement of NRB Directives.
 All investments are subject to periodic
review as required by NRB Directives.
iii. Property, Plant and Equipment
(Fixed Assets)
 Property, plant and equipment are tangible
items that are held for use in the production
or supply of services, for rental to others, or
for administrative purposes and are expected
to use during more than one financial year.
 Group's property, plant and equipment
comprise of the Bank's and the Subsidiarys
land & premises registered under its
ownership, office equipments and furniture,
vehicles, leasehold developments, software
applications and assets under construction or
work-in-progress.
 Cost of an item of property, plant and
equipment is recognised as an asset, if and
only if, it is probable that future economic
benefits associated with the item will flow to
the entity and the cost of the item can be
measured reliably. The cost of an item of
property, plant and equipment comprises of
purchase prices including taxes, custom
duties and any costs that is directly
attributable to bring the asset to the location
and condition that is necessary for it to be
capable for operating in the manner intended
by the management. Costs incurred for
dismantling / removal and for restoration of

site are recognised as a part of the new item


of the property, plant and equipment. Cost of
an item of an asset includes cost of an asset
under construction and work-in-progress.
 Any subsequent cost incurred for the
property, plant and equipment is recognised
as an asset if it meets the recognition criteria.
The cost that does not qualify as an asset is
charged off in the Income Statement as repair
and maintenance.
 The carrying amount of an asset is
derecognised at the time of disposal or when
no future economic benefits are expected to
flow from its use or disposal. The gain or loss
arising from derecognition of an item of
property, plant and equipment is included in
profit or loss when the item is derecognised.
 The carrying amount of the property, plant
and equipment is the amount at which an
asset is recognised after deducting any
accumulated depreciation and accumulated
impairment losses.
 Non-consumable items having life more
than one year and/or costing less than NRs.
5,000 are expensed off during the year of
purchase.
 The Bank consistently adopts cost model
for entire class of its property, plant and
equipment.
iv. Inventory
a. Stationery
i. Stationery stocks are inventories in the form
of materials or supplies held by the Group to
be consumed while rendering the services.
The Group does not hold any item of the
inventory that is in the state which is not
readily usable (i.e. raw material or semifinished) for rendering the services or that for
the selling purposes.
ii. Stationeries are measured either at the
lower of cost or net realisable value (NRV),
except for certain items that are specifically

used only by the Group and the Bank. Such


specific items are measured at the lower of
cost or replacement price.
iii. The stationeries are written down on an
item by item basis, when the inventories are
damaged or have become wholly or partially
obsolete that affects the effective use while
rendering services.
iv. Stationeries are recorded at actual cost
basis and charged to revenue at the time of
its consumption.
b. Bullion Stock under Consignment
i. The Bank holds precious metals (gold and
silver) in its possession arising from
consignment transaction. All risks and
rewards pertaining to the assets are vested
with the consignor. The Bank merely acts as
an agent of the consignor and hence does not
recognise the stock in its books as an
inventory.
v. Staff Loans
 Staff loans are loans granted to the staffs
as per the Integrated Staff Loan Policy of the
Bank and are recognised as loans at the time
of their disbursement. They are derecognised
at the time of recovery/settlement.
 Staff loans comprise of housing loan
facility, personal loan facility and vehicle loan
facility and are presented under "Staff Loans
and Advances" in Schedule 16 of the
Financial Statements.
vi. Interest Receivables
 Interest receivable comprise of interest
accrued on loans (including receivables on
loans to staffs under Integrated Staff Loan
Policy of the Bank) and investments and are
recognised on daily basis based on the
outstanding balance at the end of the day.
 Interest receivables on loans (except staff
loans) are stated at full value and are
disclosed net of interest suspense under
Accrued Interest on Loan in Schedule 16 of

121

ANNUAL REPORT 2012/13

the Financial Statements. Similarly, Interest


receivables on staff loans are presented under
Others in the same Schedule.

 100% loss provision is maintained for


NBA and continues to remain until it is
disposed off.

 Interest receivables on investments are


stated at full value.

C. Liabilities
Liabilities are present obligations of the entity
arising from past events, the settlement of
which are expected to result in an outflow
from the entity of resources embodying
economic benefits. Liabilities of the Group
and the Bank comprise of borrowings,
deposits, bills payable, dividend payable,
interest accruals, unearned income, sundry
creditors and other liabilities.

vii. Prepayments
 Prepayments are the amount paid in
advance on account of provision of services in
future. Prepayments comprise of amount paid
in advance for insurance services, rental of
leased premises, communication like internet
connectivity, maintenance of services (AMCs)
and other miscellaneous services.
 Prepayments are recognised as asset at
full value on the date of payment.
 They are derecognised as and when
services are received or at the time service
accrues or period mature.
viii. Security Deposits
 Security deposits are the amount
deposited by the Bank or the Group on
account of security of fees on services that is
being received from the provider.
 They are recognised as security deposits
until the receipt of service continues and the
Bank and the Group do not have any
intentions to discontinue the service.
ix. Non Banking Assets (NBA)
 Non Banking Assets of the Bank comprise
of assets or the mortgaged properties realised
from the borrowers in lieu of settlement of the
loan after exercising all efforts for settlement
in cash.
 NBA is recognised lower of recoverable
amount from the market (Net Realisable
Value) and outstanding dues recoverable from
the borrower, immediately after the
ownership of assets is transferred to the Bank
at the concerned authority. The recoverable
amount from the market is estimated on the
basis of independent evaluation of the
approved Valuator. NBA is derecognized at
the time of its disposal.

i. Borrowings
 Borrowings comprise of local and foreign
currencies' inter-bank borrowing and the
debentures issued to the public.
 Borrowings are recorded at the full value
and recognised on the effective dates
mentioned in the deed or contract.
Borrowings are derecognised at the time of its
disposal / settlement.
ii. Deposits
 Deposits of the Bank and the Group
comprise of local and foreign currencies' current
deposits, savings deposits, call deposits, time
deposits, margin deposits and other deposits of
the customers held by the Bank and the Group.
 Deposits are stated at full value and
recognised on the date of deposition.
Deposits are derecognised at the time of its
withdrawal / maturity.
iii. Bills Payable
 Bills payable are negotiable instruments
issued/endorsed by the Bank for
consideration received in exchange from the
customer. Bills payable comprise of manager
cheques, travellers cheques, drafts issued in
local currency and foreign currencies payable
at the counter of the Bank and the cheques
realised at Nostro banks on behalf of
customer sent for collection by endorsement.
 These are recorded at full value and
recognised at the time of its issuance for the

consideration received. They are derecognised


at the time of its disposal at the Bank's
counter or after receipt of information of
disposal from other banks and financial
institutions.
iv. Dividend Payable
 Dividend payables are the dividends,
payable to its equity holders duly ratified by
the current or earlier AGMs.
 They are stated at full value immediately
after AGM ratifies the Board's proposal on
dividend. Immediately before the AGM
ratification, it retains the status of Equity.
v. Interest Accruals
 Interest accruals comprise of interest
payables on deposits, borrowings and
debenture. They are recognised on the
outstanding balance at the end of the day on
daily basis.
 Interest accruals are derecognised at the
due date i.e. on the date it is credited in
customers' account.
vi. Unearned Income
 Unearned Income comprise of income
received in advance on account of loans
under subvention scheme, LC fees and
guarantee fees issued with a risk period of
more than 1 year period and for fees with
more than Rs.50,000 (fifty thousand).
 They are recognised as liability at the time of
its receipt and are derecognised as and when
income accrues and / or risk period expires.
 Unearned interest income is presented in
13 Others in Schedule 7.
vii. Provisions
 Provisions are liabilities of uncertain
timing or amount. They are recognised as
liabilities when the Group or the Bank has a
present obligation (legal or constructive) as a
result of past event and that there are
probabilities of outflow of resources
embodying economic benefits to settle the
obligation and can be estimated reliably.

122

Nabil Bank Limited

 While making an estimate, consideration


is given to immediate trends, past practices
and approved polices. In extremely rare
circumstances, where no reliable estimate
can be made, a liability exists that cannot be
recognised. That liability is disclosed as a
contingent liability.
 Provisions for utility expenses: Provisions
for utility expenses are recognised based on
immediate trends. Excess or deficits are
adjusted in the subsequent months.
 Provisions for communication: Provisions
for communication (viz., telephone, swift) are
recognised based on immediate trends.
Activity log wherever possible is also
considered while estimating the provision.
Excess or deficits are adjusted in the
subsequent months.
 Provision for audit fees: Audit fees are
provisioned based on the remuneration fixed
by the equity holders at the Annual General
Meeting.
 Provision for staff bonus: Staff bonus is
provided as per Bonus Act, 1974.The Bonus
Act requires provision at the rate of 10% on
the amount of net profit before tax.
 Employee Leave:
i. Employee leave are compensated absences
and comprises of annual leave, sick leave,
casual leave, maternity leave, paternity leave,
substitute leave and bereavement leave and
are compensated as per Employee Bye-Laws
of the Bank and the Subsidiary.
ii. Entitlement to compensated absences fall
into two category:
a. accumulating; and
b. non accumulating
iii. The Group recognizes cost of
compensated absences as follows:
a. in case of accumulating, when the
employees render service that increases their
entitlement to future compensated absences;
and
b. in case of non accumulating, when the
absences occur.

iv. Annual leave and sick leave are


accumulated to the maximum extent of 60
days and 30 days (15 days till last year)
respectively and is carried forward for the use
in future periods. Leave balance in excess of
90 days (75 days till last year) as on mid
April is paid each year. Leave earned and
accrued on a proportionate basis as at the
balance sheet date (Mid July) is recognized
as liability duly reduced by the absences
availed by the employees.
viii. Gratuity, Insured benefits
and Provident Fund:
 Gratuity, insured benefits and provident
fund are post-employment benefits available
only to the permanent employees and after
completing designated service period or
probation period.
 The Bank and the Subsidiary make regular
contribution to the approved Retirement Fund
and to the Insurance Company for the disposal
of gratuity, insurance and provident fund
obligations. These benefits are defined
contributions plans and the Bank and the
Subsidiary have limited legal or constructive
obligation only to the extent that they agree to
contribute to the fund and in consequence,
actuarial risk (that benefits will be less than
expected) and investment risk (that the assets
invested by the independent entity will be
insufficient to meet expected benefits) fall on
the employee.
 Gratuity, insured benefits and provident
fund obligation to employees are computed as
per the approved policy of the Bank and the
Subsidiary and are expensed off in the Profit
and Loss Account on accrual basis. Provident
fund obligation is settled every month while
the insured benefits are paid in advance and
are recognized as prepayments and settled on
monthly basis. Gratuity obligation is
determined and settled on the last month of
each financial year (i.e. Mid July). Contribution
to approved retirement fund against the
gratuity obligations (incremental) has been
made since Mid July 2004 annually.

 The gratuity obligation disclosed as


Gratuity Fund in Schedule 7 of the financial
statement is the total gratuity obligation
accrued till Mid July 2003 and payable to the
employees of the Bank who are continuing
their employment as at the balance sheet
date. At the time of retirement (including
resignation) of the employee, the obligation is
settled by paying the amount from this Fund.
The Bank does not bear any further obligation
(either legally or constructively) to pay return
on this fund to the employees.
D. Income
Incomes are increases in economic benefits
during the accounting period in the form of
inflows or enhancements of assets or
decreases of liabilities that result in increases
in than equity, other those relating to
contributions from equity participants.
Income comprises of interest income, fees
and commission, foreign exchange income,
cards income, disposal income etc.
i. Interest Income
 Interest income comprise of interest
earnings on foreign currencies and local
currency loans & advances, investments in
Bonds, Treasury Bills and Placements.
 Interest income on loans and advances
(except staff loan under Integrated Staff Loan
Policy) are recognised on cash basis as
prescribed by NRB Directives, which is not in
accordance with NAS that prescribes
recognition of interest on effective interest
method. The practice followed by the Bank as
per NRB Directives is more conservative and
prudent. Interest income on staff loans is
recognised on accrual basis.
 Interest income on Investments including
earnings from call accounts and fixed deposits
and staff house loan is recognized on effective
interest method. Interest accruals on bonds
and debentures at the time of purchase are
reduced from the cost of acquisition. Discount
or premium on bonds / debentures and
transaction costs are adjusted with the cost of
investment to determine effective interest rate.

123

ANNUAL REPORT 2012/13

 Interest income received by the Bank from


the vendors / dealers under subvention
scheme at the beginning of the loan tenure is
initially recognised as liability and
subsequently charged to Profit or Loss
Account (Income Statement) as and when
they are earned.
 All interest earnings (including on foreign
currencies' assets) are accounted in functional
currency.
ii. Fees and Commission Income
 Fees and commission on credit service
(management/ appraisal) including renewals are
recognised as and when credit line is approved
or renewed. All other fees ancillary to credit
services is recognised as and when services are
rendered. The recognition of fees is not in line
with NAS 7, Revenue Recognition, which
prescribes that the fees that are integral part of
the effective interest rate of a financial
instrument by making an adjustment in the
effective interest rate but is in accordance with
NRB Directives which prescribes recognition of
interest on loans and advances on cash basis.
 Prepayment fee levied for pre-mature
settlement of loans and advances are
recognised at the time of credit settlement.
 Commission on guarantee exceeding NRs.
50,000 covering period more than a year is
accounted for on accrual basis over the
period of guarantee. Commission other than
above are recognised immediately after
issuance of guarantee.
 Commissions on LC issuance /
amendment, LC acceptance, draft issuance,
card issuance are recognised at the time of
issuance / amendment /acceptance. Ancillary
communication fees on LCs (issued,
amended, accepted and settlement) are
recognised at the time of their issuance,
amendment, acceptance and settlement.
 Renewal fees and cancellation charges are
recognised as and when services are renewed
or cancelled.

 TC sales, bill purchases, remittance are


recognised at the time of transactions.
 Rental fees for letting safe deposit lockers
are initially recognised when the occupancy
right is granted to the customer and
subsequent renewal fees are recognised
immediately after rental period expires.
 Agency commission on insurance services
which do not require rendition of additional
services in future are recognised on the
effective commencement or renewal dates of
the related policies.
 Commission from bullion operation is
recognised at the time the risks and rewards
attributable to the bullion are transferred to
the buyer.
 Fees for management service rendered to
the Subsidiary are recognised at the end of
every month in line with the contract executed.
 All other commissions are accounted after
rendering the services.
iii. Dividend Income
 Cash dividend on equity shares is
recognised as and when right to receive is
established. Dividend declared from net profit
of pre-acquisition period is recognised as a
recovery of part of cost unless it is difficult to
segregate into pre-acquisition and postacquisition dividend. In case there is a
difficulty in segregation, such dividends are
recognised as revenue.
 Cash dividend declared by resident
companies are recorded at net of withholding
tax, while declared by non resident companies
are recorded at gross value. Tax deducted by
non resident companies is recognised as
Advance Tax to the extent adjustable with the
Banks corporate tax liability.
 Bonus/Stock dividend declared and whose
right to receive has been established is not
recognised as income. The quantity of shares
received as bonus/stock dividend is disclosed
in Schedule 12(A) of the financial statements.

iv. Foreign Exchange Transactions


 Foreign currency transactions are initially
recognised in functional currency, by applying
to the foreign currency amount, the prevailing
exchange rate between the functional
currency and the foreign currency at the date
of transaction.
 Each foreign currency assets and liabilities
arising from foreign currency transactions and
outstanding at the end of the day are
revaluated by mid exchange rate prevailing at
the end of each day. Mid exchange rate is the
average exchange rate of Non-Cash Ask Rate
and Bid rate.
 Gain or loss realized on trading of foreign
currencies is recognized on daily basis and
accounted as Trading Gain / (Loss). This is
presented under "Trading Gain / (Loss) in
Schedule 22 of the financial statements.
 Gains/losses arising due to fluctuation in
exchange rates of different foreign currencies
at every point of time (including intra-day
fluctuations) is recognized on daily basis and
accounted as Revaluation Gain / (Loss). This
is presented under Revaluation Gain/(Loss)
in Schedule 22 of the financial statements.
 Premium/discount on foreign exchange
forward contract is accounted for as trading
gain or loss at the time of transaction and
presented under "Trading Gain / (Loss)" in
Schedule 22 of the financial statements.
 25% of such revaluation gain is
transferred to Exchange Fluctuation Fund
charging Profit and Loss Appropriation
Account as per NRB Directives.
v. Recovery from Written-Off Loans
 Recovery from written-off loans is
recognised as income when the amount is
actually received from the borrower.
 All transaction costs viz., legal costs,
notice publication expense, negotiation fees
etc. incurred for the recovery of written-off
loans are reduced from the gross recovery
amount and disclosed in Schedule 28 of the
financial statements.

124

Nabil Bank Limited

vi. Gain / (Loss) arising on disposal of assets


 The gain or loss arising from the
derecognition of an item of property, plant
and equipment is included in profit or loss
when the item is derecognised. The gain or
loss is determined as the difference between
the net disposal proceeds, if any, and the
carrying amount of the item.
The carrying amount of an item of property,
plant and equipment is derecognised:
a. on disposal; or
b. when future economic benefits are not
expected from its use or disposal.
 The gain or loss arising on disposal of
Available for Sale Investments is included in
the profit or loss when the investments are
actually sold.
E. Expenses
Expenses are decreases in economic benefits
during the accounting period in the form of
outflows or depletions of assets or
incurrences of liabilities that result in
decreases in equity, other than those relating
to distributions to equity participants.
i. Interest Expense
 Interest expense comprise of interest
expense accrued on foreign currencies and
local currency deposits, bonds and borrowings.
 All interest expenses are accounted in
functional currency on accrual basis.
ii. Employment Benefits
 Employee benefits are all forms of
consideration given by the Bank and the
Subsidiary in exchange for service rendered
by employees.
 This comprises of:
a. short term employee benefits viz., salary
and all allowances, short term compensated
expenses, (annual leave, sick leave etc.), profit
sharing bonuses and perquisites (car facility,
subsidized loans) that is payable within twelve
months after the end of the period;

b. post employment benefits that is payable


after the completion of employment; and
c. termination benefits that is payable as a
result of the Bank's and the Subsidiary's
decision to terminate an employee's
employment before the normal retirement date
or of an employee's decision to accept voluntary
retirement in exchange of those benefits.
 Short term employee benefits are
recognised as an expense when an employee
renders the service or at the time when the
entitlement of compensation increases due to
rendition of service.
 Post employment benefits are recognised
as expense when the entitlement of
compensation accrues as a result of rendition
of service.
iii. Depreciation
 Depreciation is the systematic allocation of
the depreciable amount of an asset over its
useful life.
 Each part of an item of property, plant and
equipment of the Group which is identifiable
separately is depreciated separately. The
depreciation charge for each period is
recognised in profit or loss unless it is
included in the carrying amount of another
asset.
 Depreciation of an asset begins when it is
available for use, i.e. when it is in the
location and condition necessary for it to be
capable of operating in the manner intended
by the management. For simplicity,
depreciation is charged from the next month
it is made available for use. Depreciation of
an asset ceases when it is derecognised at
the time of its disposal.
 Depreciation on following assets is
charged to Profit and Loss Account on
Diminishing Balance method over the
estimated useful life of depreciable assets.
Land is not depreciated.

 Leasehold assets (improvements) are


amortized over the period of lease using
Straight Line Method.
 Cost of software licences and are
amortized over a period of useful life of the
software, estimated as 5 years from the date
of acquisition.
NATURE OF ASSETS

Furniture

Equipments
Vehicles

Computers
Building

USEFUL
LIFE

DEPRECIATION
RATE

10 years

25%

7 years

20%

10 years

7 years

50 years

25%

25%
5%

iv. Impairment Provision


 The amount of loss that results due to the
reduction of recoverable amount than the
carrying amount of an asset or as a result of
legal requirement is charged to Profit and Loss
Account as an impairment loss. The
impairment loss is provided for on the credit
portfolios, investments and fixed assets (if any)
at every reporting date.
a. Loan Loss Provision
 Provision for possible losses on loans is
made to cover the risks inherent in the Banks
credit portfolio. Provision for possible losses
from loans, advances and bills purchased are
made at the rates ranging from 0.25% (first
slab for insured deprived sector loans) up to
100% (for overdue loans exceeding one year)
according to the classification of such risk
assets as per NRB Directives. Additional
provision in excess of the regulatory
requirement (NRB Unified Directives) can also
be made to ensure comfortable cushion.
b. Provision on Investments
 Impairment on quoted investments is
recognised by assessing the recoverable
amount of an investment from the stock
exchange and the cost of an investment. In
case of investments that are not actively
traded at stock exchange, recoverable amount
is computed on equity basis. Impairment is
determined when the carrying amount exceeds
the recoverable amount.

125

ANNUAL REPORT 2012/13

 In case of unquoted investments,


recoverable amount of an investment is
determined on an equity basis. Impairment
loss is recognised if the recoverable amount
so calculated on an equity basis is less than
the cost of an investment.
c. Impairment on Fixed Assets
 The Bank does not identify smallest group
of fixed assets that generates cash inflows
that are largely independent of the cash
inflows from other assets or group of assets
and hence no impairment loss is provided
unless there is clear evidence that its market
value has been reduced.
 The Bank and the Subsidiary assess, at
each reporting date, whether there is any
indication that an impairment loss recognised
in prior periods for an asset no longer exist or
may have reduced. If any such indication
exists, the Bank and the Subsidiary estimate
the recoverable amount of that asset. The
Bank and the Subsidiary reverse impairment
loss to the extent it has been expensed off in
prior years when the recoverable amount
exceeds the carrying amount.
v. Write Off
 Loan accounts graded Bad / Loss in
compliance with NRB Directives are written
off in the books as per Loan Write off By-Law
of the Bank approved by NRB and in
compliance with Income Tax Act 2002,
without prejudice to the Bank's right to
recovery.
 Impairment provisions held for the loss
accounts are written back immediately after
the loans are written-off.
vi. Income Tax Expense
 Income tax expense comprises of current
and deferred income tax and additional
income tax assessed by the tax auditor and
taxation authorities. Disclosure of additional
income tax in the Profit and Loss Account is
made as required by NRB.
 Current tax liabilities (assets) are the
amounts that are expected to be paid to
(recovered from) the Inland Revenue

Department in respect of income of current


year. The tax rates (and tax laws) used for the
computation are those that are enacted or
substantively enacted by the Balance Sheet
date. Accordingly, provision for current tax
has been made with reference to the profit of
the financial year based on the provisions of
the Income Tax Act 2002 and amendments
thereto.
 Deferred taxes are recognized and
provided for on temporary differences arising
between taxable incomes and accounting
incomes.
 Deferred tax assets and liabilities are
measured at the tax rates that are expected
to apply to the period when the asset is
realised or the liability is settled, based on tax
rates (and tax laws) that have been enacted
or substantively enacted by the balance sheet
date.
 Deferred tax assets are not recognised
unless there is convincing evidence that there
will be sufficient future taxable income
available to realize such assets. Deferred tax
assets & liabilities are netted off and
presented either under Other Assets or under
Other Liabilities.
 Deferred Tax Reserve is earmarked to the
extent of outstanding balance of Deferred Tax
Assets as per NRB guidelines.
F. Contingent Liabilities
 The contingent liabilities comprise of:
a. possible obligations that arise from past
events and whose existence will be confirmed
only by the occurrence or non-occurrence of
one or more uncertain future events not
wholly within the control of the Bank; or
b. present obligations that arise from past
events but is not recognised because:
i. it is not probable that an outflow of
resources embodying economic benefits will
be required to settle the obligation; or

ii. the amount of the obligation cannot be


measured with sufficient reliability.
 All letter of credit, bank guarantee and
forward exchange contract liabilities have
been shown in full amount as contingent
liabilities in accordance with the directive
issued by NRB.
 Besides above, all known liabilities
wherever material are provided for, and
liabilities, which are material and whose future
outcome cannot be ascertained with
reasonable certainty, are treated as contingent
and disclosed under contingent liabilities.
G. Events after the Balance Sheet Date
Events after the Balance Sheet Date are those
events, favorable and unfavorable, that occur
between the Balance Sheet date and the date
when the financial statements are authorized
for issue.
 In this regard, all material and important
events that occurred after the balance sheet
date have been considered and appropriate
disclosures are made in Note 16 to the
financial statements.
H. Earnings Per Share
Basic Earnings per Share is calculated for
profit or loss attributable to the Bank's and
the Subsidiary's ordinary equity holders and,
if presented, profit or loss from continuing
operation attributable to those equity holders.
It is calculated by dividing profit or loss
attributable to ordinary equity holders (in the
numerator) by the weighted average number
of ordinary shares outstanding (in the
denominator) during the period.
 The earnings attributable to the ordinary
equity holders comprise of the earnings of the
Bank and the Subsidiary after adjustment of
all expenses including tax expense and
preference dividends, differences arising on
the settlement of preference shares, and
other similar effects of preference shares
classified as equity.

126

Nabil Bank Limited

 Ordinary equity (share) comprises an


equity instrument that is subordinate to all
other classes of equity instruments of the
Bank and the Subsidiary, if any.
 Weighted average number of ordinary
shares outstanding during the period is the
number of ordinary shares outstanding at the
beginning of the period, adjusted by the
number of ordinary shares bought back or
issued during the period multiplied by a timeweighting factor. The time-weighting factor is
the number of days that the shares are
outstanding as a proportion of the total
number of days in the period.
Diluted Earnings per Share is calculated for
profit or loss attributable to the Bank's and
the Subsidiary's ordinary equity holders and,
if presented, profit or loss from continuing
operation attributable to those equity holders.
It is calculated by dividing profit or loss
attributable to ordinary equity holders (in the
numerator) by the weighted average number
of ordinary shares outstanding (in the
denominator) during the period and is
adjusted for the effects of all dilutive potential
ordinary shares.

 As a result of adjustment for the effects of


dilutive potential ordinary shares:
i. profit or loss attributable to ordinary equity
holders of the Bank and the Subsidiary is
increased by the after-tax amount of
dividends and interest recognised in the
period in respect of the dilutive potential
ordinary shares and is adjusted for any other
changes in income or expense that would
result from the conversion of the dilutive
potential ordinary shares; and

I. Basis of Interest Computation


 Interest expenses on
deposits/borrowings/bonds and interest
income on loans & local currency investments
are computed on the basis of 365 days a
year.

ii. the weighted average number of ordinary


shares outstanding is increased by the
weighted average number of additional
ordinary shares that would have been
outstanding assuming the conversion of all
dilutive potential ordinary shares.

8.2 The Bank and its subsidiary adopt


uniform accounting policies for like
transactions and events in similar
circumstances.

 Dilutive potential ordinary share is a


financial instrument or other contract that
may entitle its holder to ordinary shares. It
comprises of convertible instruments like
convertible preference shares, convertible
debentures, options and warrants and similar
such instruments.

 Interest on foreign currency investments is


computed on the basis of 365 days a year for
GBP and 360 days a year for USD, EUR,
DKK and JPY.

127

ANNUAL REPORT 2012/13

Schedule 33

Notes to Accounts
1. EQUITY

1.1. Changes in paid-up equity capital


Nepal Rastra Bank (NRB), the licensing and regulatory authority, has prescribed NRs.2 billion as
minimum equity capital requirement for class A licensed commercial banks.The Banks capital
position at balance sheet date is as follows:
PARTICULARS

NRs. 000

REGULATORY MINIMUM

NABIL BANK

Paid Up Capital

1,600,000

3,046,052

Total Equity Capital

2,000,000

6,418,749

Reserves eligible for Tier - I Capital Fund

400,000

3,372,697

1.2. Proposed changes in paid-up equity capital


The Board of Directors of the Bank, in its meeting dated September 6, 2013, has passed a resolution
recommending for distribution of stock dividend at 25% of paid up equity capital at year ended July
15, 2013. The Banks paid up equity capital shall increase by NRs.609,210 thousands upon
approval from the upcoming shareholders Annual General Meeting.
1.3. Chronology of stock issuance
Since incorporation, the Bank has increased its paid up equity capital to NRs.3,046,052 thousands
from initial level of NRs.28,182 thousands.
PARTICULARS

Initial issuance (469,707 @ NRs.60 per share)

Additional issuance (3,820 @ NRs.60 per share)


Additional issuance (180 @ NRs.60 per share)

Additional issuance (23,333 @ NRs.60 per share)

NRs. 000

EQUITY
ENHANCEMENT

ENHANCEMENT DURING
FINANCIAL YEAR

28,182

1984 - 85

229

11

1985 - 86

1986 - 87

1,400

1987 - 88

Final Call (500,000 @ NRs. 40 per share)*

20,000

1991 - 92

Issuance of 100% Bonus Shares

65,426

Additional issuance (2,960 @ NRs.60 per share)


Issuance of 30% Bonus Shares

Issuance of 100% Bonus Shares

177

15,426
130,851

1988 - 89
1992 - 93
1994 - 95

1996 - 97

Issuance of 50% Bonus Shares

131,094

1997 - 98

Issuance of 40% Bonus Shares

197,562

2007 - 08

Issuance of 25% Bonus Shares


Issuance of 40% Bonus Shares

98,858

276,531

2000 - 01

2008 - 09

Issuance of 50% Bonus Shares

483,377

2009 - 10

Issuance of 20% Bonus Shares

407,073

2012 - 13

Issuance of 40% Bonus Shares

Capital Issued and Paid up at balance sheet date

580,645

2,436,842

*NRs.40 per share was capitalized from retained earnings to make paid up value NRs.100.

2010 - 11

128

Nabil Bank Limited

1.4. General Reserve


The banks reserve position is presented hereunder:
PARTICULARS

AMOUNT

Opening balance

Minimum regulatory requirement @ 20% of net profit

443,752

Actual amount transferred to General Reserve

444,000

Closing balance

NRs. 000

AMOUNT

2,176,500
444,000

2,620,500

1.5. Contingent Reserve


The Bank has appropriated NRs.1,000 thousands in contingent
reserve out of current years net profit.
In the current year the bank paid NRs.400 thousands to an employee as reimbursement of medical
expenses incurred for his heart surgery performed in India. This amount has been transferred from
contingent reserve to retained earnings and recognized as medical expense presented in Schedule 23
of the financial statements.
NRs. 000

PARTICULARS

AMOUNT

Opening balance

13,274

Add: Appropriation from current year's Profit

1,000

Less: Transferred to Retained Earnings on account of Hospitalization expense reimbursement to staff (400)
Closing balance

13,874

1.6. Deferred Tax Reserve


Deferred tax reserve has increased due to creation of additional deferred tax assets during the current year.
PARTICULARS

Opening balance

Capital nature expense charged in Profit & Loss Account


Deferred tax assets on other temporary differences
Closing balance

TEMPORARY DIFFERENCE

614

6,050

NRs. 000

AMOUNT

42,575

184

1,815

44,575

129

ANNUAL REPORT 2012/13

1.7. Investment Adjustment Reserve (IAR)


The bank has maintained adequate IAR as required in NRB directives 04/069 and 08/069. Detail
calculation of IAR requirement under different categories of investment is presented hereunder:
PARTICULARS

NET INVESTMENTS RESERVE REQUIREMENT

Opening balance

Shares of local licensed institutions


- Listed securities @ 2%

- Not listed securities @ 100%


- Not listed securities @ 2%

Shares of local organized institutions

- Not listed securities (Subsidiary) @ 100%


- Exempted securities *
Other Investments

- Listed securities (Nabil Balance Fund I) @ 2%

- Not listed securities (SWIFT shares) @ 100%


Closing balance

NRs. 000

MOVEMENT IN RESERVE

94,031

122,581

24,081

22,071

22,071

8,750

82,936

78,000

4,936

47,735
52,775

78,000

107,041
105,000
2,041

312,558

955

1,056

9,834

29

1,056

78,000

4,141
2,100

2,041

106,222

2,357
2,075
282

106,222

* These investments are exempted from IAR requirement per provisions in


NRB Directives 4/069 and 8/069.
The bank has maintained IAR equivalent to 100% of its equity investment in subsidiary company in
compliance to clause 3 of NRB Directive 8/069. The bank has also deducted such investment while
calculating Tier I Capital per the same clause.
1.8. Exchange Fluctuation Fund
Licensed institutions are required to appropriate 25% of net revaluation income to exchange
fluctuation fund each year. This is a requirement under section 45 of the Banks and Financial
Institutions Act 2006 and applies to revaluation gain on foreign currency position except the Indian
currency. The bank is in compliance to this requirement and the calculation of such appropriation is
presented hereunder:
PARTICULARS

AMOUNT

Opening balance

Minimum regulatory requirement @ 25%

of revaluation gain presented in Schedule 22

Actual amount transferred to Exchange Fluctuation Fund


Closing balance

NRs. 000

AMOUNT

126,300
23,923
24,000

24,000

150,300

130

Nabil Bank Limited

2. PROPOSED DIVIDEND

2.1. Nabil Bank


For the year ended on July 15, 2013, the Board of Directors of the Bank have recommended for
distribution of dividend NRs.65 per share (65%) that consists of a cash dividend of NRs.40 per share
(40%) and a stock dividend of NRs.25 per share (25%). This will be decided at the forthcoming
Annual General Meeting of the Bank. Total cash dividend proposed for the year will amount to
NRs.974,737 thousands.
Proposed cash dividend has been appropriated from the profit and disclosed separately on the face of
balance sheet per provisions in NRB Directive 4/069.
2.2. Subsidiary (Nabil Invest)
Until endorsement of Bank's financial statement, the Board of Directors of Nabil Invest is yet to
endorse its financial statements. The company's total distributable reserve as of balance sheet date is
NRs. 23,643 thousands an increase by NRs.21,167 thousands from last year's figure.
2.3. No interim dividends were paid during the year by the Bank or Subsidiary. Withholding tax will be
deducted at source at 5% at the time of dividend payment.

3. CAPITAL REDEMPTION RESERVE

Per provisions in clause 5 of NRB directive 16/069 licensed institutions are required to maintain a
capital redemption reserve in respect of debenture liability. Regulator has approved debenture issuance
of the bank vide their letter bearing reference number Bai.Bi.Ni.Bi./Bi.R 2/Nabil Bank/9/064/65 dated
09th May 2008 (27.01.2065 B.S.). As per the approval terms the bank is required to transfer 20%
of the face value of debenture to capital redemption reserve each year, starting from the 6th year of
debenture issuance. As such the bank is required to create debenture redemption reserve starting from
financial year 2013/14.

4. ASSETS

4.1. Balance with Nepal Rastra Bank (NRB)


Reconciliation of NRB Balance (Ledger and Statement Balance)

PARTICULARS

Unreconciled balance as on 15.07.2013


We Debit

They Debit
We Credit

They Credit

Reconciled balance as on 15.07.2013

NRs. 000

LEDGER

STATEMENT

4,789,295

3,972,779

(960,500)

(288)

77,187

67,085

3,972,779

3,972,779

131

ANNUAL REPORT 2012/13

Ageing details of pending items is presented as under:


AGE

< 1 month

> 1 month < 3 months

STATEMENT DEBIT

LEDGER CREDIT

STATEMENT CREDIT

960,500

288

67,836

19,018

> 3 month < 6 months

> 6 month < 12 months

Total

> 12 month < 24 months


> 24 months

NRs. 000

LEDGER DEBIT

5,522

960,500

769

47,000

168

1,382

1,510

288

77,187

4.2. Balance with domestic Banks and Financial Institutions


Reconciliation of domestic BFIs balance (Ledger and Statement Balance)
PARTICULARS

Unreconciled balance as on 15.07.2013

96

67,085

NRs. 000

LEDGER

STATEMENT

57,747

68,625

We Debit

(1,394)

We Credit

7,267

They Debit

972

(121)

They Credit

5,126

Reconciled balance as on 15.07.2013

68,625

68,625

Ageing details of pending items is presented as under:


LEDGER DEBIT

STATEMENT DEBIT

LEDGER CREDIT

000
STATEMENTNRs.
CREDIT

1,394

121

5,730

5,123

> 3 month < 6 months

1533

> 12 month < 24 months

AGE

< 1 month

> 1 month < 3 months

> 6 month < 12 months


> 24 months
Total

1,394

121

4
-

7,267

3
-

5,126

132

Nabil Bank Limited

4.3. Balance with foreign Banks and Financial Institutions

Reconciliation of foreign BFIs balance (Ledger and Statement Balance)


PARTICULARS

Unreconciled balance as on 15.07.2013


We Debit

LEDGER

STATEMENT

(104,686)

1,687,369

(427,542)

They Debit

(18,412)

We Credit

1,854,013

They Credit

383,997

Reconciled balance as on 15.07.2013

1,687,369

1,687,369

Ageing details of pending items is presented as under:


AGE

NRs. 000

LEDGER DEBIT

STATEMENT DEBIT

LEDGER CREDIT

STATEMENT CREDIT

427,542

13,721

1,853,612

342,139

> 3 month < 6 months

4,667

3,465

> 12 month < 24 months

< 1 month

> 1 month < 3 months

> 6 month < 12 months


> 24 months
Total

427,542

24

186

35,379

46

2,838

101

63

18,412

1,854,013

176

383,997

4.4. Inter-Branch Reconciliation


There are no un-reconciled entries/balances in case of inter-branch transactions as on balance sheet date.
4.5. Loans and Advances
The Bank's year-on-year gross loans and advances rose by 11% to reach NRs.47,645,530 thousands.
Business Loans that comprise of term loans, overdraft, trust receipt and other working capital loans
occupy 66% of total lending portfolio. Similarly, about 25% of the portfolio is occupied by consumer retail
loans and credit card loans while 9% of total exposure is occupied by real estate loans.
During the current year major volume growth was achieved under business loans reporting 12%
increment. Real estate lending saw a decline of 5%.
NRB Directives 03/069 has defined real estate loans as residential real estate loans in excess of NRs.10
million; business complex and residential apartment construction loans; income generating commercial
complex loans; and other real estate loans for land purchasing and plotting.
TYPE OF LOAN AND ADVANCES

1. Real Estate Loan

a. Residential Real Estate Loan

(except Home Loan up to NRs.10 million)

b. Business Complex & Residential Apartment Construction Loan


c. Income generating Commercial Complex Loan
d. Other Real Estate Loan

(Including Land purchase & Plotting)

2. Personal Home Loan up to NRs.10 Million


3. Margin Type Loan
4. Term Loan

CURRENT YEAR

4,435,751
554,870

PREVIOUS YEAR CHANGES VOLUME

(235,706)

(5.0)

353,620

201,250

56.9

610,300

4,265

0.7

786,269

2,446,085

2,921,268

3,270,349

6,948,455

2,446,109

4.3

(475,183)

(16.3)

0.0

824,240

33.7

1,115,682

19.1

7,515,164

920,355

12.2

24,555,456

22,402,265

Total

47,645,530

42,867,768

8,435,519

33,962

5,832,773

5. Overdraft / TR Loan / Working Capital Loan

6. Others

4,671,457

820,231

614,565

NRs. 000

2,153,191
4,777,762

9.6

11.1

133

ANNUAL REPORT 2012/13

NRB Directives 03/069 has set a maximum ceiling of lending to total real estate sector at 25% of gross loans and
advances. Within this total ceiling there is a separate ceiling for lending to other real estate loans for land purchasing
and plotting at 10% of gross loans and advances. As at balance sheet date, bank has mere 9% exposure under this
head. The Bank stands in compliance to this requirement.
4.6. Investments
4.6.1. Held for Trading
The Bank does not hold investments that are primarily intended for trading purpose as of balance sheet date.

4.6.2. Held to Maturity Investments


Overall held to maturity investments of current financial year have increased by 15.6% over the previous financial year.
The HTM investment listed on the exchange market is presented net of impairment provision on the balance sheet date.

TYPE OF INVESTMENTS

1. Nepal Government Treasury Bills *


- 91 days

AT COST

IMPAIR-MENT

CURRENT YEAR

4,603,924

595,442

4,603,924

998,042

348,428

998,286

998,286

1,616,173

1,616,173

- 364 days

395,980

2. Nepal Government Other Securities

3,310,079

4. Placement in local and foreign banks

7,877,602

3. Foreign Bonds (denominated in US $)


Total

239,654

11,773

16,031,258

11,773

2.4

- 362 days
- 363 days

4,494,594

1,996,147

595,442

- 251 days

CHANGE (%)

998,042

- 182 days

NRs. 000

PREVIOUS YEAR

198,428
-

395,980

1,951,591

3,310,079
227,881

3,505,383

(5.6)

5,659,108

39.2

196,245

7,877,602

16,019,485

16.1

13,855,330

15.6

The Accrued Interest Receivable on treasury bills amounting to NRs.21,099 thousand on the balance sheet
date has been capitalised in the value of treasury bills, being amortisation of discount.
The increment reflected on Foreign Bonds (denominated in US $) in comparison to last year was due to
appreciation of US Dollar vis--vis NRs. No other foreign bonds were further acquired or disposed during the
current financial year.
4.6.3. Available for Sale Investments
The Bank's Available for Sale investments comprised of all investments other than held to maturity
investments and held for trading investments.
TYPE OF INVESTMENTS

1. Listed Securities

- Equity in local licensed BFIs


- Mutual Fund units

- Equity in foreign entities

2. Not listed Securities

- Equity in local licensed BFIs

- Equity in local BFIs under licensing process


- Equity in other local institutions
- Equity in SWIFT

Total

- Equity in subsidiary company

AT COST

IMPAIRMENT

154,309

1,574

105,000

49,309

1,574

162,767

2,945

12,000

65,791

4,936

2,041

78,000

317,076

2,945
-

4,518

NRs. 000

NET

MARKET

152,735

586,198

INVESTMENT

47,735

105,000

VALUE

304,949

105,000

176,249

62,846

159,823
12,000

4,936

2,041

78,000

312,558

586,198

134

Nabil Bank Limited

4.6.3.1. Equity investments in local licensed BFIs


These comprise of equity investments in promoter shares of
licensed rural development banks and micro financial
institutions. These investments are also intended for compliance
of mandatory requirements of deprived sector lending as
prescribed by the regulator. These investments are recognized at
cost considering inactive trading for bulk promoter's shares and
unavailability of market prices for such shares.

MasterCard International on conversion into a private stock


corporation allocated its franchisee class B common stock to its
members in recognition of their membership interest. The bank
presently holds 1,114 units of Class B Common Stock having a
par value of USD 0.0001 each. Holders of Class B common
stock are entitled to receive equal amount of dividend declared
for Class A stock and confer equity rights but not the voting
rights in MasterCard Incorporated.

The market price in Stock Exchange generally represents closing


trading price of ordinary shares issued to public equity holders.
Promoter shares are often traded at lower price compared to
ordinary shares. Moreover, bulk promoter shares are seldom
traded due to trading restrictions imposed by the regulators. The
number of institutional investors required to ensure active trading
of these shares is also limited. Due to these reasons, quoted
market price cannot be used to estimate their fair value.

The shares of Class B common stock may be traded privately


among the eligible members of MasterCard International
Incorporated (subsidiary of MasterCard Incorporated) while Class
A common stock is traded in New York Stock Exchange. As on
15th July 2013, the adjusted closing price (for stock splits and
dividends) of Class A common stock was USD 595.87 per
share. The fair value of the Bank's holding of 1,114 units of
common stock is around NRs.63,692 thousands (USD
663,799 @ NRs.95.95 per USD).

The Bank, with due compliance to the regulatory provisions, has


appropriated fund from retained earnings to investment
adjustment reserve for these investments. In addition, these
investments are also tested for impairment on equity basis and
any impairment loss is recognized in the Profit and Loss account
as described in Principal Accounting Policies under Provision on
Investment.
4.6.3.2. Investment in Mutual Fund Unit
The Bank has obtained license from Security Exchange Board of
Nepal (SEBON) on 01st February 2012 to sponsor Mutual Fund
schemes. During the current year the bank sponsored a Mutual
Fund Scheme under name Nabil Balanced Fund I. The Bank
has subscribed to 10,500,000 units @ Rs.10 per Unit. The
Bank has invested in this fund to comply with the regulatory
provision that requires 15% seed capital injection by the Fund
Manager or the Fund Sponsor. The Banks investment constitutes
14% of the fund size. Remaining 1% has been subscribed by
the Fund Manager. The last traded price at Nepal Stock
Exchange was NRs.10.06 per unit.
As at balance sheet date the Net Assets Value of Nabil Balanced
Fund I is NRs.10.22 per unit.
4.6.3.3. Equity investments in foreign entities
The Bank holds different classes of common stocks in
MasterCard International and VISA Inc.

Similarly, the Bank currently holds 6,166 units of Class C


Common Stock of VISA Inc. having a par value of USD 0.0001
each allocated after its conversion to VISA Inc. This class of
stock is eligible for public sale since 7th February, 2011 and
trades at same price as Class A or Class B shares. At 15th July
2013, the Class A common stock were priced at USD 190.25
per share and the fair value of the Bank's holding on that date is
NRs.112,557 thousands (USD 1,173,082 @ NRs.95.95 per
USD).
4.6.3.4. Equity investments in BFIs under licensing process
These comprise of equity investments in promoter shares of
micro financial institutions which are under approval process for
obtaining license from the regulator. Investment is these entities
are intended towards meeting the regulatory minimum deprived
sector lending requirement.
4.6.3.5. Equity investments in Subsidiary
As of balance sheet date, the Bank has invested NRs.78,000
thousand in its subsidiary holding an effective equity interest of
74.29%.
4.6.3.6. Equity investments in other local institutions
These comprise equity investments made in local companies
complementary to the banking industry. The Bank holds
promoter group equity shares in KarjaSuchana Kendra Limited,
National Banking Training Institute and Nepal Clearing House
Ltd.

135

ANNUAL REPORT 2012/13

4.6.3.7. Equity investments in SWIFT


The Bank holds eight unit shares in SWIFT (Society for
Worldwide Interbank Financial Telecommunication) having
nominal value of EUR 125 per share. These shares are
denominated in EUR. These shares are conferred to the Bank in
respect of its membership interest in SWIFT network. These
shares are entitled to voting rights at the annual General
Meeting of SWIFT shareholders.
SWIFT shares are not listed at any stock exchange and do not
confer any dividend payments. Based on net assets valuation
the transfer value of one SWIFT share has been fixed at EUR
3,300 at the June 2011 General Meeting of SWIFT
shareholders. There has been no revision in transfer value since
then.
These shares are recognized at cost being the actual transfer
value paid while subscribing to the shares awarded to the Bank.

4.7. Fixed Assets


4.7.1. Capital Work in Progress (WIP)
Carrying amount of capital work-in-progress building include
costs incurred for construction of the banks own building for
Birgunj Branch. As of balance sheet date the entire civil
structure work has been completed and 90% of interior work
has also been completed. Accordingly, proportionate project
work valuations have been recognized as capital work in
progress.
4.7.2. Leasehold Assets
Summary of movement in leasehold assets of the Bank and
Group is presented hereunder:

136

Nabil Bank Limited

NRs. 000
PARTICULARS

At Cost

- opening balance

- additions this year

- deductions this year

Amortization

- opening balance

- additions this year

- deductions this year

Net closing balance

NABIL BANK

SUBSIDIARY CO.

GROUP

77,144

2,625

79,769

5,976

167

90,009

2,458

(18,841)

(18,841)

808

41,112

1,327

16,297

519

(18,659)

6,143

37,942

40,304

92,467

39,269
16,816

39,202

(18,659)

1,298

40,500

4.8. Other Assets


4.8.1. Stock of Stationery
As at balance sheet date, the Banks closing stock of stationery is valued at NRs.7,554 thousands.
Out of this stationery worth NRs.2,996 thousands are held at branches and those worth NRs.4,558
is held at central store. No material items that are disposable at the balance sheet date were held in
possession.
4.8.2. Income receivable on Investments
Income receivable on investments comprised of interest accrued on placements and bonds. Interest
accrued on treasury bills, being amortisation of discount, has been capitalised in the bid value of bills.

PARTICULARS

- Interest accrued on placements


Total

- Interest accrued on bonds

NRs. 000

LOCAL CURRENCY

FOREIGN CURRENCY

92,566

92,566

29,985

95,824

125,809

29,985

3,258

TOTAL

33,243

4.8.3. Accrued Interest Receivables (AIR) on loans


This comprise of interest on loans, advances and bills accrued but not yet due at balance sheet date
as well as those that stand overdue but not realized in cash. As at balance sheet date the interest
accrued but not yet due totaled NRs.80,361 thousands and overdue interest totaled NRs.301,935
thousands.
Per regulatory provisions interest suspense has been recognized equivalent to the entire AIR which is
not realised in cash. This is presented in Schedule 16 of the Financial Statements.
4.8.4. Sundry Debtors
Sundry debtors comprise of accounts receivables and deposits at Large Tax Payer's Office. Deposit at
LTPO is made in line with the requirement of Income Tax Act which stipulates for deposition of 1/3 of
disputed tax before contesting at the IRD for Director General's review against the assessment order.
The deposit reported under this head pertains to assessment of income years 2006-07 and 2007-08.
This tax deposit is not clubbed with advance tax in order to make appropriate presentation of the
bank's net corporate tax liabilities.

137

ANNUAL REPORT 2012/13

NRs. 000
PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

885,086

363,129

- Customers *

119,169

346,633

- Others

743,472

Account Receivables

- Nepal Rastra Bank

- Employees **

Deposit at Large Tax Payers Office


Total

6,918

15,527
4,074

889,160

1,307

15,159

30

277

363,406

* Provision on Accounts Receivable Customers amounting NRs.638 thousands has been set off with receivables from customers.
** Similarly, Provision on Accounts Receivable Employees amounting NRs.506 thousands has been set off with receivables from employees above.

4.8.5. Staff loans and advances


Staff loan are extended in line with the integrated staff loan policy of the bank. Eligibility criteria for
availing staff loans are directly linked to the period of service under permanent payroll of the Bank.
Loans extended to staffs have increased during the year as more staffs became eligible and actually
availed such facilities. The loans outstanding as at the balance sheet date were as under:

PARTICULARS

Auto Loan

CURRENT YEAR

32,579

NRs. 000

PREVIOUS YEAR

25,020

Personal Loan

168,784

148,325

Total

875,340

813,596

Housing Loan

673,977

4.8.6. Prepayments
Following is the details of prepayments outstanding as on balance sheet date.
PARTICULARS

Prepaid items
- Rent

- Insurance

- Maintenance

- Communication
Total

- Others

CURRENT YEAR

7,526

640,251

NRs. 000
PREVIOUS YEAR

7,614

13,154

10,905

3,500

4,373

32,517

31,640

5,626
2,711

6,290
2,458

138

Nabil Bank Limited

4.8.7. Others
Items presented under this head are security deposits for availing
public utility services and interest receivable on staff loans.
PARTICULARS

NRs. 000

CURRENT YEAR

PREVIOUS YEAR

AIR on Staff Housing Loan

173,755

136,657

Total

175,232

138,249

Advance deposits for utilities

1,477

1,592

Interest receivable on Staff Housing Loan are realised out of proceeds from Endowment Life Policy.
Before disbursement of individual home loan to employees, an endowment life policy is purchased by
the Bank for insured sum equivalent to the principal loan amount. The insured policy is purchased for
a period earlier of 20 years or remaining service period of the employee till retirement. The employees
pay insurance premium in respect of policy on monthly basis. Upon maturity of the endowment policy,
the proceeds / bonus are applied towards settlement of interest and principal loan amount in a single
installment. Any surpluses or shortfalls are on account of concerned employees.
4.9. Bullion
As at balance sheet date, the Bank has held 309 Kilograms of gold in its possession.
The fair market value of the gold as on that date is NRs.1,223,510 thousands.
PARTICULARS

Opening balance

add : consignments received during the year


less : sold to local commercial banks

less : sold to local non bank parties

Closing balance
Value in USD

GOLD

160

3,750

(3,224)
(377)

309

- Gold USD 1,290.00 per Ounce

12,751,534

Value in NRs.000 (@ NRs.95.95 per USD)

1,223,510

- Silver USD per Ounce

Kilograms
SILVER

48,500

(22,500)

(26,000)

As detailed in Schedule 32 on Significant Accounting Policies, the Bank acts as an agent of the
consignor and hence does not recognise bullion stock in its books as an inventory.

5. LIABILITIES

5.1. Debentures and Bonds


The Bank allotted Nabil Bank Bond 2075 (2018 A.D.) of total face value NRs.300,000 thousands in
July/August 2008 A.D., redeemable in July / August 2018 A.D. The Bond is listed in Nepal Stock
Exchange (NEPSE) with symbol NABILB2075.
5.2. Deposits
5.2.1.During the current financial year, the Bank has been able to increase overall deposits by 15.6%
or NRs.8,586,113 thousands. Movement in different deposit segments is presented hereunder:

139

ANNUAL REPORT 2012/13

NRs. 000
PARTICULARS

Interest Free Deposits


- local currency

- foreign currency

Interest Bearing Deposits


- local currency

Total

- foreign currency

CURRENT YEAR

PREVIOUS YEAR

CHANGES

8,451,849

7,417,377

1,034,472

13.9

1,988,958

1,453,493

535,465

36.8

6,214,890

14.9

6,462,890
55,157,960
47,814,777

7,343,182

63,609,808

5,963,884
47,606,318
41,599,887

6,006,431

55,023,695

VOLUME

499,006

7,551,642
1,336,751

8,586,113

8.4

15.9
22.3

15.6

5.2.2. Deposit Insurance


The bank has insured savings and fixed deposits of all natural person account holders for balance up
to NRs.200 thousands threshold amount. For this the Bank has entered into an agreement with the
insurer, Deposit and Credit Guarantee Corporation on 13th December 2011. As of balance sheet date,
the total insured deposit portfolio is NRs.7,926,497 thousands and total number of insured deposit
account holders is 215,633.
5.3. Bills Payable
Bills payable comprise of manager's cheques, demand drafts, traveller's cheques issued by the Bank
and bills (cheques) realised on behalf of customers from Nostro banks but not yet credited in
customers' accounts. Cheques (drafts) of nostro banks issued by the bank are credited in the
respective nostro accounts instead of bills payable.

PARTICULARS

Local currency bills

- demand draft

- bill of exchange

- manager's cheque
- travellers' cheque

Foreign currency bills


- demand draft

- bill of exchange

- manager's cheque
- travellers' cheque

Net closing balance

NRs. 000

CURRENT YEAR

PREVIOUS YEAR

315,681

70,813

44

27

10,580

41,431

305,058

29,355

213,917

108,329

195,176

91,971

5,372

13,369

529,598

4,771

11,587

179,142

140

Nabil Bank Limited

5.4. Other Liabilities


5.4.1. Gratuity Fund
The Bank has a separate Gratuity Fund in respect of gratuity obligation that accrued till Mid July
2003. As per Income Tax Rules, 2003, this portion of retirement benefit is tax free for employees.
This obligation is settled when staffs retire or resign from the services of the Bank. During the current
financial year the Bank settled gratuity obligation NRs.2,133 thousands from this fund.
NRs. 000
PARTICULARS

CURRENT YEAR

Opening balance

78,441

- settled in respect of retired employees

(310)

- settled in respect of resigned employees

(1,823)

Closing balance

76,308

Gratuity obligations that have accrued after Mid July 2003 have been settled
in the same year they arose.
5.4.2. Employees Welfare / Leave Fund
Calculation for current years incremental obligation under leave liability in respect of accrued
employees leave is presented hereunder:

PARTICULARS

WEIGHTED
AVERAGE LEAVE
ACCRUED (MONTHS)

TOTAL LEAVE
OBLIGATION

37,813

1,716

64,893

As at 15-Jul-2012

As at 15-Jul-2013

Incremental leave obligation in current year


Incremental impact of:

- salary raise (on leave balance at 15-Jul-2012)

- increased leave period ( @ salary level at 15-Jul-2013)

Incremental leave obligation in current year

NRs. 000

AVERAGE LAST
DRAWN MONTHLY
SALARY

44,830
7,017
7,017

1,821
105

105

81,653

16,760
12,043

4,718

16,760

141

ANNUAL REPORT 2012/13

Employees leave obligation increased as a result of increase in total number of weighted average leave
accrued (in months). Employees start earning leave accrual days as they spend first few years in
service. Afterwards, accrual days start to reach ceiling, if not utilized, and the pace of leave
accumulation subside. Increase in total number of weighted average leave is due to the same reason.
Salary of permanent employees at all corporate levels were raised in the current year leading to raise
in average salary.
5.4.3. Staff Bonus
In line with provision of Bonus Act 1974, employee bonus is provided as under:
NRs. 000
APARTICULARS

Net profit before bonus and taxes as per CY's PL


Adjustments:

CURRENT YEAR

PREVIOUS YEAR

3,485,695

2,651,139

- Error rectification on Premium Amortisation of NRB Dev. Bonds


- Error restated on Previous Year's Profit

6,884

Adjusted Net profit before bonus and taxes of CY for bonus calculation

3,478,811

Provision for staff bonus @ 10% of net profit before tax

(316,256)

Net profit before bonus and taxes reported in PY's PL

(6,884)
2,658,024
(241,639)

5.4.4. Unearned income


As of balance sheet date, the Bank's total outstanding on unearned income stood NRs.93,836
thousands, detail of which is presented hereunder:
NRs. 000
PARTICULARS

- on letter of credit

- on bank guarantee

- on forward forex deals


Total

- on loan extended under subvention schemens

CURRENT YEAR

PREVIOUS YEAR

40,369

90,144

109,805

3,172

4,903

520

93,836

155,077

142

Nabil Bank Limited

Unearned income on guarantee and forward deals is presented under Unearned Discount and
Commission in Schedule 7 and unearned income on loans are presented under Others in the same
schedule of the Financial Statements.
5.4.5. Sundry creditors
NRs. 000
PARTICULARS

- TDS payable
- VAT payable

- Stale instruments

- Payable to Customers

- Payable to Employees

Total

- Other Payables

CURRENT YEAR

PREVIOUS YEAR

106,445

97,846

497

4,073

5,364

335,115

369,160

3,268

14,720

1,419

450,816

5.4.6. Dividend Payable


The Bank's dividend payable at balance sheet date stands NRs.41,098 thousands,
details of which is presented hereunder:
PARTICULARS

826

488,594

NRs. 000
CURRENT YEAR

Dividend relating to profit of Financial Year (FY)


1989 - 1990 to 1999 - 2000

2,399

2000 - 2001 to 2004 - 2005

5,074

2005 - 2006 to 2010 - 11


Total

678

20,900

2011 - 2012

12,725

41,098

In consonance of Directive 16 of NRB Unified Directives and Section 82(3) Bank and Financial
Institutions Act 2006 the Bank has published a general notice to equity holders on 1st August 2012
calling them to collect unclaimed dividends.
5.4.7. Others
Detail of items presented as S.No.13 Others in Schedule 7 is presented hereunder:
NRs. 000
PARTICULARS

CURRENT YEAR

Accrued expense payable

5,632

Total

8,805

Unearned income on Loans

3,172

PREVIOUS YEAR

3,744

45,272

49,015

143

ANNUAL REPORT 2012/13

5.5. Staff Housing Fund


The Bank has been extending housing loans to its employees
and therefore provision for staff housing fund as required by the
Labour Act 1992 has not been made. The Bank has recognized
interest income on staff housing loan on accrual basis in line
with NRBs approval.

6. CONTINGENT LIABILITIES (OFF BALANCE


SHEET ITEMS)

Bank's outstanding claim at the beginning of current financial


year from the beneficiaries of expired bank guarantees stood at
NRs.16,387 thousand. These claims were not honoured during
the current financial year and were continued to report under
"Claims on Institution but not accepted by the Institution".
In addition, claims from two beneficiaries of unexpired
guarantees received during the current year and remained
pending as of reporting date has been disclosed under this head.
Of these claims, the concerned applicant paid NRs.29,130
thousand directly to the beneficiary for full settlement of
NRs.32,400 thousand and sought for release of guarantee. Until
the reporting date, as no release was obtained from the
beneficiary, the Bank recognized the difference of NRs.3,470
thousand as its contingent liability. In respect of another claim,
the applicant received a stay order from the Patan Appellate
Court. Until reporting date, the case is pending and accordingly
the Bank has recognized NRs.3,060 thousand as its contingent
liability.
Together with opening claims and aforementioned 2 claims,
Bank's closing contingent liability under "Claims on Institution
but not accepted by the Institution" is NRs. 22,916 thousand.

7. INCOME

7.1. Interest Income on loans and advances


In addition to regulatory provision of recognising interest income
from loans and advances on cash basis, NRB directive 04/069
proviso to Section 5(1) has allowed BFIs to recognise such
interest income, that accrued till year end but was recovered in
cash within 15 days after year-end, in the income of current
year. The Bank did not chose to exercise this option and
recognized only those interest accrued and recovered in cash
within 15th July 2013 as interest income for current year.
7.2. Dividend income
The Bank has recognized NRs.20,588 thousands as dividend
income during the current financial year. This includes dividend
earned from domestic entities NRs.26,098 thousands

(accounted net of tax deduction at source @ 5%), NRs.6,263


thousands refunded to RMDC vide instruction of CIAA and
dividend earned from foreign entities NRs.754 thousand
(NRs.664 thousand from Visa Inc. and NRs.90 thousand from
MasterCard Inc. accounted on gross basis).
Tax deducted by foreign entities is claimed at the time of filing
income tax returns to the maximum extent available as per
Income Tax Act of Nepal.
7.3. Income from Non Deliverable Forward (NDF)
The Bank has recognized premium on Non Deliverable Forward
transactions as Foreign Exchange Income. During the current
financial year, Bank's net earnings against Non Deliverable
Forwards as proprietary income is NRs.110,075 thousands and
same from customer (on behalf of other banks) is Rs.56,935
thousands. As of 15th July 2013, Bank's NDF exposure was
USD16 million equivalent to NPR.1,535,200 thousands (at
NRs.95.95 per USD).

8. EXPENSES

8.1. Staff Expense


8.1.1. Gratuity expense
The Bank, during the current financial year, settled Rs.103,919
thousands in respect of gratuity obligation accrued till the
balance sheet date by contributing in the approved retirement
fund. The Bank does not have any incremental gratuity
obligation as of balance sheet date. The gratuity expense is
presented under "Pension and Gratuity Contribution" in Schedule
23 of the Financial Statements.
Current years gratuity expense is NRs.55,349 thousands or
114% higher than that of previous year. The main reason is due
to increment in employees salary. Cumulative impact of salary
revision on gratuity expense falls only in the year of the
increment. Hence the expense figure is high for current year.
8.1.2. Uniform
The bank expensed NRs.14,562 thousands as uniform expense
in the current year. As per Employee By-laws, office uniform is
provided to employees up to certain corporate level once in
every two years. Such expense is recognized as operating
expense in the same year. This expense is also recognized as a
component of taxable income while calculating employees'
individual tax liability.
8.1.3. Others

144

Nabil Bank Limited

Employees expense Others NRs.75,044 thousand presented under Others in Schedule 23 comprise of
overtime expenses, dashain expense (festival allowance), funeral grant, leave encashment, vehicle
maintenance expenses and cash incentives.
NRs. 000
PARTICULARS

- funeral grant

- cash incentive

- overtime expense

- dashain allowance

- leave encashment and provisions

Net closing balance

CURRENT YEAR

PREVIOUS YEAR

270

135

132

896

25,337

48,409

75,044

285
798

25,455

31,212

57,885

During the current financial year, the Bank accounted leave expense of NRs.48,409 thousands in
total. Of total, NRs.16,760 thousands was to provided for incremental leave obligation (presented in
Schedule 7) while NRs.31,648 thousands was paid in cash. Per Employee By-laws, accrued leave in
excess of ceiling for accumulation are settled on every Mid April through cash.
8.2. Impairment Loss
Impairment loss on investments was recognized respectively for foreign bonds and equity investments.
Impairment loss on foreign bond was recognized as per international market price prevalent on 15th
July 2013. Impairment on equity investments was recognized on equity basis for three micro-financial
institutions based on provisional financial statement received from these institutions.

NRs. 000

PARTICULARS

Impairment loss (net of write back) :

- on loans and advances (net of write back)

- on investments

- on FCY bonds

- on FCY derivative instruments


- on LCY equity instruments

Total

- on account receivable from customers

CURRENT YEAR

PREVIOUS YEAR

13,610

356,536

(12,262)

21,998

(11,525)

23,254

(214)

737

1,470

2,723

379,790

639

145

ANNUAL REPORT 2012/13

8.3. Income and Deferred Tax


8.3.1.The corporate tax liabilities of Group are computed and assessed individually. As per Income Tax
Act 2002, the tax rates enacted and substantively enacted at the balance sheet date are 30% and
25% respectively for the Bank and Nabil Invest.
8.3.2.After adjusting for disallowable and tax free items the Bank and Nabil Invest have computed
corporate tax liability of NRs.946,885 thousands and NRs.7,258 thousands respectively.

PARTICULARS

NABIL BANK

Profit from all activities

3,485,695

Profit before tax and tax related adjustments

3,169,439

- provision for staff bonus

Add back disallowable expenses


- donation

- employees' leave provision

- capital nature expense charged to revenue

- excess repair expense

- excess depreciation expense

Deduct allowable expenses and inadmissible income


- gain on sale of fixed assets

- gratuity expense paid to employees

- write back of provision on investment

- dividend income from domestic companies (net)


- excess depreciation charged for tax computation

Taxable Income

Corporate Tax Liability @ 30% and @ 25% respectively


Note: figures stated in parenthesis are deductible balance.

NRs. 000

SUBSIDIARY CO.

31,046

(316,256)

(2,822)

20,697

807

15

28,223

16,760

182

275

614

3,308

351

(983)

(33,852)
(1,510)

(11,525)
(19,835)

3,156,284
946,885

29,031
7,258

146

Nabil Bank Limited

8.3.3.Accounting tax is computed on accounting profit which is profit before tax (before adjustments
of temporary difference) less any permanent differences. Permanent difference in the case of Group
arose on donation (not paid to tax exempt entity) and dividend received from domestic companies (the
tax of which is final withholding tax).

PARTICULARS

NABIL BANK

Profit from all activities

3,485,695

Profit before tax and tax related adjustments

3,169,439

- provision for staff bonus

Adjustments for permanent difference:


- donation

- dividend income from domestic companies

Accounting profit after adjustments

Accounting tax @ 30% and @ 25% respectively (A)

Current Tax (B)

Deferred tax income in profit and loss account (B-A)

SUBSIDIARY CO.

NRs. 000

INTER-CO.

GROUP TOTAL

31,046

(7,410)

3,509,331

28,223

(7,410)

3,190,253

15

3,149,620

28,223

(7,410)

3,170,433

946,885

7,258

954,143

(316,256)

ADJUSTMENTS

(2,822)

(19,835)

944,886

7,056

1,999

202

(319,078)
-

15

(19,835)

951,942
2,201

8.3.4.The relationship between tax expense and accounting profit is explained reconciling figures as under:

PARTICULARS

NABIL BANK

SUBSIDIARY CO.

Profit before tax and tax related adjustments

3,169,439

28,223

950,832

7,056

- corporate tax rate

Corporate tax

Tax impact of permanent difference:


- donation

- dividend income from domestic companies

Prior period tax

Total Accounting Tax

Accounting Tax as expensed in Profit and Loss account:


- current tax

- deferred tax

- prior period tax

Total tax expense in Profit and Loss account

30%

(5,950)

5,792

25%

GROUP TOTAL

(7,410)

3,190,253

ADJUSTMENTS

957,888
5

(5,950)

950,678

7,056

390

946,885

7,258

390

5,792

(1,999)

950,678

(202)

7,056

NRs. 000

INTER-CO.

390

5,792

958,123
954,533
(2,201)

5,792

958,123

147

ANNUAL REPORT 2012/13

8.3.5.The Banks deferred tax assets (DTA) as at 15th July 2013 rose to NRs.44,575 thousand from
last years NRs.42,575 thousands. The rise in DTA is mainly attributable to increase in leave liability.
On the other hand, Nabil Invests deferred tax liability as at 15th July 2013 reduced to nil from last
years NRs.47 thousands.
Details of temporary differences and deferred tax assets/liabilities as at 15th July 2013 are presented
below:

PARTICULARS

Temporary difference on fixed assets


- tax base

- carrying value

- unused tax losses

Other Items of temporary differences

NABIL BANK

(31,854)
549,504
581,358

CURRENT YEAR
NABIL INVEST

GROUP

NABIL BANK

296

(31,558)

(34,793)

6,139

587,497

639,472

6,435

555,939

PREVIOUS YEAR
NABIL INVEST

GROUP

(330)

(35,123)

6,952

646,424

604,679

6,622

611,301
-

180,436

324

180,760

176,711

142

176,853

- employees' leave provision

81,653

324

81,977

64,893

142

65,035

- investment impairment provision

16,291

16,291

27,817

27,817

- provision for other assets

- employees' gratuity provision

Net temporary difference *

Deferred tax assets @ 30% / 25%

Deferred tax liability @ 30% / 25%

5,561

76,931

148,582

44,575

619
155

5,561

5,561

76,931

149,202

44,730

78,441

141,918
42,575

* Net Temporary difference presented in parenthesis represents net taxable difference.

8.3.6.The carrying amount and tax base of fixed assets of the Bank having taxable / deductible
differences are presented as under:
PARTICULARS

Asset Class :

- vehicle

- building

- software

- leasehold

- office equipment
Total

NRs. 000

- other assets

CARRYING AMOUNT

116,003

TAX BASE

108,100

NRs. 000

TAXABLE DIFFERENCE

7,903

206,048

201,870

4,178

39,202

34,113

5,089

26,305

193,799

581,358

23,084

181,402

934

549,504

3,221
12,398

(934)

31,854

5,561

78,441

(188)

141,730

(47)

(47)

42,575

148

Nabil Bank Limited

8.3.7.The Bank and its subsidiary have deposited advance tax in line with Income Tax Act 2002. The
amount is disclosed in the face of balance sheet by netting with income tax liabilities. The advance tax
and tax liabilities of the Bank and its subsidiary have not been offset while presenting it in
consolidated financial statements.

PARTICULARS

NABIL BANK

SUBSIDIARY CO.

51,106

(4,527)

(880,013)

(6,330)

66,873

(3,599)

Opening balance

add : current tax

less : advance tax paid

less : previous year's tax paid

Closing balance : liability / (asset)

DETAILS OF ADVANCE TAX PAYMENTS

- 1st instalment

- 2nd instalment
- 3rd instalment

Total

- tax deducted at source by withholder

946,885

(51,106)

NRs. 000
GROUP

7,258
-

NRs. 000

NABIL BANK

SUBSIDIARY CO.

350,640

350,640

262,980

262,980
262,980
3,413

880,013

6,330

6,330

GROUP

262,980
9,742

886,342

8.3.8.In addition to current tax and prior period tax, the Bank has also borne dividend tax of
NRs.1,670 thousands in respect of cash and bonus dividend received from the domestic company.
Tax on dividend being final withholding tax, the dividend earnings are accounted on net basis.

9. CONTINGENT INCOME TAX LIABILITY

Large Tax Payers Office (LTPO) conducts reassessment of each years tax filing done by the Bank
within four years after end of each year. Following reassessment, LTPO can issue reassessment order
for revision in tax liability of the bank. However, the bank may choose to contest against such
decisions. Such process would follow, in order, applying for administrative review to Director General
at Inland Revenue Department (IRD) level; case filing at Revenue Tribunal; and case filing at Supreme
Court.
Till the balance sheet date, the banks corporate tax liability up to income year 2005-06 has been
cleared by the tax authority. Further, reassessment from LTPO has been completed for up to income
year 2008-09. For the reassessment of last three years however, the bank has contested against the
upward revision in tax liability as issued by LTPO in their reassessment order. Total contested amount
for NRs.14,987 thousands in respect of these three income years has been recognized as Continent
Liability and presented in Schedule 17 of Financial Statements.

10. NON CONTROLLING INTEREST (NCI)

As at balance sheet date, the Banks effective interest in Nabil Invest remained at 74.29% while that
of NCI remained at 25.71%.

149

ANNUAL REPORT 2012/13

10.1. Share of non-controlling interest (NCI) in the profit of subsidiary


For current financial year, the gross earnings of Nabil Invest is NRs.31,046 thousand and attributable
bonus and corporate tax is NRs.9,878 thousand. Based on NCIs effective interest of 25.71% held in
the subsidiary as at balance sheet date the net profit attributable to NCI is shared as under:

PARTICULARS

NRs. 000

CURRENT YEAR

Subsidiary's operating profit

PREVIOUS YEAR

31,046

- less : provision for staff bonus


- less : provision for income tax

15,794

(2,822)

(1,436)

21,167

10,769

(7,056)

Subsidiary's net profit

NCI's share @ 25.71%

(3,589)

5,443

2,769

10.2. Non-controlling interest (NCI) in consolidated balance sheet


With share in profit and the funds invested, the equity of NCI as at balance sheet date stands
NRs.33,178 thousands recording a growth of 9.49% over that of previous year as stated hereunder:

PARTICULARS

Carrying amount

- paid up equity capital

Total

- reserves and surplus

increment in carrying amount (%)

SUBSIDIARY CO.

NCI'S SHARE

NRs. 000

CURRENT YEAR

PREVIOUS YEAR

CURRENT YEAR

PREVIOUS YEAR

105,000

105,000

27,000

27,000

129,165

117,975

33,214

30,336

24,165
9.49%

11. Risk Management and Basel II


Disclosure
11.1.Basel II disclosure has always been a
guiding principle at Nabil Bank in addressing
the risks and adopting measures to minimize
their impact. Increasing complexities in risks
and fast changing world pose a threat to
sustainability. The Bank, in order to address
the varieties of risk that keep coming out of
business operations, has identified different
risks and adopted different measures to
minimize them. Risk Management is a
daunting task that has a grave impact on our
operations. Failure in identifying the risk and
its correction/management in time poses a
serious threat on sustainability.

12,975

6,214

9.49%

3,336

11.2. The major risk the Bank faces in the


business is Credit where about three fourth of
its incomes come from. Equally this poses a
major threat when any account turns to NPA
as margin against the same is very thin.
Therefore Banks Credit Risk Management has
always been kept in high priority. Any risk
generation and their impact on long term
perspective is well deliberated in the proposal,
risks and returns are properly weighed and
mitigating measures are properly spelled. The
bank has clear demarcation on business
generation and risk management where any
proposal for approval is passed through proper
fitness test, long term soundness test with
knowledge on business, against which credit is
to be sanctioned. Looking at the criticality of

150

Nabil Bank Limited

the businesses and their importance, the Bank has re-aligned its
structure and processes in a way whereby such risks can be
minimized and assessed in a quantifiable manner. Accordingly the
Bank has set up a separate credit risk division, which is headed
by the Chief Risk Officer, one of the most senior level positions in
the Bank. The division oversees global, macro, micro and unit
level risk that arises out of daily business operation and equally
due to changes in the market conditions with that particular
business of the unit. The Banks credit functions are broadly
categorised as Large and Corporate (including infrastructure
financing), SME and Retail credit. Credit Risk Division is manned
with separate set of skills for analysing risks in these different
credit functions, all of them report to the Chief Risk Officer. Daily
report from central level and periodic review of facilities too gives
input for timely action on any relationship which warrant for
correction.
11.3.The Bank makes decision to finance by assessing the
business. It also ensures the inherent credit risks that are
associated with the business are addressed appropriately through
coverage of better safety margin, additional collateral back up and
lower exposure to keep the business at low leverage. Periodic
review of all accounts under credit exposure is one of the prudent
practices that the Bank follows in order to take necessary steps to
avert/minimize the risk. Quarterly inspection of the business and
suggestion for timely corrective actions help protecting the
business from the viewpoint of borrower as well. Besides, where
any business faces difficulties and poses a risk to the Bank in
terms of fall in the value of assets, in those circumstances it
makes adequate provision. Any business decision for credit
exposure is taken only if it is vetted and approved by the credit
risk division. Business generation unit singly cannot take a credit
exposure decision except on instrument purchase where security
is instrument itself and the loan gets settled once instrument is
realized.
11.4.Bank has the policies and operation manuals that stipulate
proper governance and procedure for all credit relationship.
Similarly monitoring of business and annual review of entire
relationship including review of the facilities gives the bank an
idea whether or not to take forward the relationship. Besides this,
periodic review of same by the Internal Audit Department also
assists in identifying the status of exposure/relationship in line
with guiding documents of the Bank. Any weaknesses on the part
of the business of borrower and the relationship strength are
independently assessed by Internal Audit and the advice is taken
positively for necessary changes. Processes are well defined where

checking, control and independency of the credit risk function is


fully complied with.
11.5.All such actions and processes are properly recorded,
reported and discussed. These reports on need basis and on a
defined frequency are put to the oversight of senior management
and the Board. Senior Management or the Board on need basis
issue instruction as apt wherever necessary.
11.6.One of the growing risks among other these days is
Operation Risk that arises out of inefficient processes and people
inside and outside the Bank. Equally system is another area of
concern where it has witnessed growing threat from outside. Bank
has separate division to oversee operation risk including
compliance of KYC and AML. The division is headed by senior
level staff with adequate access to the daily report, operational
processes and right to recommend the changes in the system and
procedures. The head of operation risk directly reports to the Chief
Risk Officer. Bank has SIMs (Standing Instruction Manuals) for all
businesses of the bank. All the activities are undertaken in line
with the set criteria in the Standing Instruction Manual, policies
and guidelines including Directives and circulars from central
bank (the regulatory authority). Similarly daily functions at
operations are independently reported through separate reporting
line other than business generation and credit risk where
independence of checking and control is complied with.
11.7.Processes are reviewed periodically so that their perfection
can be weighed and any shortcoming can be addressed. Most of
the functions like line approval, bill payment, loan disbursement
are centralized which controls activities that can cause mistake
due to inadequate knowledge on the part of staff at
remote/branch. Similarly awareness to the public is made on our
service and products periodically. Staff is well educated and is put
to the operation for action once one gets well acquainted with the
banks functioning. Any staff for the first time in any job is put
under the supervision of an experienced staff and is allowed to
work independently after attaining required skills. Bank has
Whistle Blowing policy to report to senior or management directly
on anyones suspicious conduct outside and inside the bank.
11.8.In operations, the Bank has put in place a maker and
checker concept in which a transaction has to compulsorily go
through two individuals from a control standpoint with proper MIS
to capture deviations, if any. The activities of a personnel and
division / branch can be viewed and monitored centrally through
an integrated system, which helps in minimizing the risk of

151

ANNUAL REPORT 2012/13

misconduct, if any. The Bank has an on-line replication


Disaster Recovery Site (DRS) which captures the record of
each transaction that takes place at the Production Server.
Both the sites (Production Server and Disaster Recovery
Back up site) are housed in well-conditioned and high shock
resistant buildings and are at different seismic zone, far from
each other. DRS is outsourced to a professionally managed
company having expertise in the sector. Drill is being done
periodically and is being tested occasionally to assess the
functioning of DRS.
11.9.Each desktop is implemented with Active Directory
System (ADS) which does not allow user to take away the data
in devices like data traveller (pen drive) or bring in data for
processing or any other purposes posing threat to the
repository. Similarly individual data in desk are also stored and
backed up in periodic interval at data centre so that any loss
of data in desk top can be retrieved from data centre.
11.10.The Bank has a separate Legal division which is
adequately manned by qualified and experienced staff. All
legal agreements, deeds and documents including claims and
charges are thoroughly studied prior to making any decision
involving such documents. Compliance with existing rules and
regulations and business practices globally and locally are
taken into account before arriving at the decision. The cases
where the Bank needs expert's opinion on any of the issues the
same is done through the expert in the respective field.
The Bank in line with Basel provisions calculates risk exposure
and allocates sufficient capital/cushion for perceived
operational risks.
11.11.Market Risks are addressed through the Asset and
Liability position and management of same on daily basis. The
limits for open position are controlled level wise which ensures

in-depth knowledge of the market and movement before taking


decision (by choice). The monthly reports on such aspects are
well discussed and dealt in ALCO (Asset Liability Management
Committee). The committee ensures functioning of the jobs in
line with the policies and procedures and
suggests/recommends for necessary steps collectively to
address the risk on interest rate movement, exchange rate
movement and equity price changes. Most of the market
operations (investments) are done from the front office which
reports to the Chief Financial Officer and exposure accounting
including booking of income/expense is done from back office
which reports to the Chief Operating Officer. The Bank
assesses the open position on daily basis and calculates risk
exposure for allocation of required capital in line with Basel
provisions.
11.12.Further the Bank takes on the capital adequacy norms
pursuant to the central bank's statutory provision for Basel
requirement under Basel - II. The determinants to this end are
the past experiences with the products, Banks own risk
assessment culture and contingency management for
unpredictable situations. To this effect going by the best
international practices the Bank provides for adequate capital
to withstand the inherent risks against the assets the Bank
finances. Wherever possible the Bank obtains additional
collateral, set aside higher safety margin and operates under
prudent banking norms. The Bank equally through its annual
plans projects the capital adequacy and risk exposure growth
which is reviewed monthly. The Bank also reviews its total risk
weighted exposure and Capital Adequacy Ratio (CAR) on
monthly basis. If growth exposure is higher than the formation
of capital in the Bank, the Bank pulls rein on business
generation so that CAR can be maintained. However the Bank
has not experienced such instances in its history of 29 years.
The adequacy of capital is seriously taken into consideration at
regular meetings like ALCO, X-Com and board meetings.

152

Nabil Bank Limited

11.13.

Risk Management and Reporting Line are presented as follows:

Chief Executive Officer

Chief Risk Officer

Head-Operation Risk,
AML & Compliance

Head Infrastructure,
Corporate, SME, PLU Credit

11.14.Internal audit of the Bank is independent from the


management and directly reports to Audit Committee, a board
level committee. Internal Audit too has adopted risk based
auditing approach and keeps recommending the suggestions for
the area needing higher attention. Further the Banks Strategic
Planning Unit assesses macroeconomic indicators both on a
national and international level and observes the market trend
and suggests for necessary action to minimize the risks involved.
11.15.The Bank has developed a risk assessment culture and
has in place the required reports for assessing concentration of
risks. Periodical performance reporting based on Balanced
Scorecard, in line with capital strength, to the Board is also in
place. These reports are periodically put up to the board. Board
also reviews the same and issues instructions, as appropriate, to
the Banks management.
11.16.Pursuant to the guidance of Capital Adequacy Framework
2007 (updated July 2008) issued under NRB Unified Directives,
the Bank recognises following credit risk mitigating factors in
order to manage the Banks credit risks:
 Deposits with Banks,
 Deposits with other banks and financial institutions,
 Securities / instruments issued by the Government and NRB,
 Guarantee of government of Nepal,
 Security / guarantee of other sovereigns,
 Guarantee of domestic banks,
 Security / guarantee of specified multilateral development
banks, and
 Security / guarantee of foreign banks.

ALCO (including CEO)

Head Legal
(Legal Risks)

(Market Risks exchange, interest,


equity price, liquidity
and other risks)

Legal, Share &


Company Secretariat

Credit risk mitigating factors are recognized only when


following eligibility criteria is fulfilled:
 That the Bank holds clear rights over the collateral to
liquidate in the event of default,
 That the credit quality of the borrower (obligor) and the
collateral does not have material positive correlation,
 That the maturity of the collateral is longer than the maturity
of the credit exposure being undertaken,
 That the currency mismatches arising from possible
differences in denomination of currencies of collateral and
credit exposure is minimized to the extent possible. In case of
existence of mismatches, 10% haircut is assigned on the
gross value of CRM,
 That the Bank employs policies and procedures to manage
legal, operational, liquidity and market risks that may be
exposed from the credit risk mitigating factors,
 That the guarantees of domestic and foreign institutions are
unconditional whatsoever.

153

ANNUAL REPORT 2012/13

During the current financial year, the Bank has availed the benefits of credit risk mitigation as under:
NRs. 000
PARTICULARS

Benefits availed of following credit risk mitigants :


- deposit with own bank

1,602,890

- securities and bank guarantees issued by foreign banks

1,965,074

- deposit with other banks and financial institutions

Total

CURRENT YEAR

- securities issued by Nepal Government and Nepal Rastra Bank

842,015

4,409,979

While availing the benefits of credit risk mitigation, supervisory haircuts have been assigned on case
to case basis by:
 20%, in case of CRM that is deposits with other banks and financial institutions,
 20% and 50%, in case of CRM that is security / guarantee of foreign banks
with ECA rating 0 - 1 and 2.
11.17. Capital Structure and Capital Adequacy:
As at balance sheet date, the Bank's capital adequacy status is as under:
11.17.1. Tier 1 capital and a breakdown of its components:
PARTICULARS

Eligible items for Tier - I Capital Fund :


a. Paid up equity share capital

b. Irredeemable Non-cumulative preference shares


c. Share Premium

d. Proposed Bonus Shares


e. General Reserves

f. Retained Earnings

g. Current year Profit/(loss)

h. Capital Redemption Reserves


i. Capital Adjustment Reserves

j. Dividend Equalization Reserves


k. Deferred Tax Reserve
l. Other Free Reserves
m. Less: Goodwill

n. Less: Fictitious Assets not written off

o. Less: Investment in equity of licensed Financial Institutions

p. Less: Investment in equity of institutions with financial interests


Core Capital Fund (Tier - I)

NRs. 000
CURRENT YEAR

2,436,841

74

609,210

2,620,500

704,970

44,575
2,578

(78,000)

6,340,749

154

Nabil Bank Limited

11.17.2. Tier 2 capital and a breakdown of its components:


PARTICULARS

NRs. 000
CURRENT YEAR

Eligible items for Tier - II Capital Fund :

a. Cumulative and / or Redeemable Preference Share

b. Subordinated Term Debt

300,000

d. General loan loss provision *

453,370

f. Investments Adjustment Reserves

106,222

c. Hybrid Capital Instruments

e. Exchange Equalization Reserves

150,300

g. Assets Revaluation Reserves

h. Other Reserves

13,874

Supplementary Capital Fund (Tier - II)

1,023,766

* Maximum available limit is NRs.794,221 thousands being 1.25% of total risk weighted exposures.

11.17.3. Details of Subordinated Term Debt:


The Bank has issued Nabil Bank Bond 2075 (2018 AD) for NRs.300 million in July/August 2008.
Main features of Nabil Bank Bond 2075 are as follows:






Maturity period: 10 Years.


Interest rate: 8.5% per annum.
Interest Payment frequency: Half Yearly.
Claim in case of liquidation: After depositors.
Capital Redemption Reserve shall be created from year 2013/14 (i.e. from 6th year).

11.17.4. Deductions from Capital:


The Bank has deducted NRs.78,000 thousands in respect of its equity investment in subsidiary,
while calculating its core capital.
11.17.5.Risk weighted exposures for Credit Risk, Market Risk and Operational Risk:
NRs. 000
PARTICULARS

Risk Weighted Exposures :


- for Credit Risk

- for Operational Risk


- for Market Risk

Adjustments under Pillar - II

- add: . % of the total RWE due to non compliance to Disclosure Requirement


- add: % of the total Deposit due to insufficient Liquid Assets

- add: 2% of the total RWE upon Supervisory Review

Total Risk Weighted Exposures (after bank's adjustments of Pillar II)

CURRENT YEAR

57,191,503
5,011,134

89,170
-

1,245,836

63,537,644

155

ANNUAL REPORT 2012/13

11.17.6. Risk weighted exposures under each 11 categories of Credit Risk:


PARTICULARS

Risk exposure categories under Credit Risk :


a. Claims on Government & Central Bank
b. Claims on Other Financial Entities
c. Claims on Banks

d. Claims on Domestic Corporates and Securities Firms


e. Claims on Regulatory Retail Portfolio

f. Claims Secured by Residential Properties

g. Claims secured by Commercial real estate

NRs. 000
CURRENT YEAR

2,982,328

32,523,380
1,430,844
2,427,730

864,879

h. Past due claims

2,088,003

j. Other Assets

4,289,407

i. High Risk claims


k. Off Balance Items

Total risk weighted Exposure under Credit Risk

11.17.7. Capital Adequacy and Risk Weighted Exposure


PARTICULARS

Total Capital Fund

- Core Capital Fund (Tier - I)

- Supplementary Capital Fund (Tier - II)

Total Risk Weighted Exposures (RWE)

Tier - I Capital Fund to Total RWE (%)


Total Capital Fund to Total RWE (%)

3,796,559
6,788,373

57,191,503

NRs. 000
CURRENT YEAR

7,364,515
6,340,749
1,023,766

63,537,644

9.98

11.59

Others

Fixed Deposits

16
-

Others (Standing Liquidity Facility)

Sundry Creditors

Repo

26

25

24

Cumulative Net Assets

Net Assets

Total Liabilities

Others

Call Deposit

Payable of facilities under mentioned in S. No. 11

Letter of Credit / Guarantee (Net)

23

22

Unutilised Credit Facilities

Payable to Institutions under Commitment (Customer Acceptance)

Others

Provisions

Accrued Interest Payable

Bills Payable

Other Liabilities and Provisions

663,933

663,933

4,029,130

220

761,957

346,666

720,191

218,911

59,432

103,373

162,806

Refinance

Inter-Bank / Financial Institutions

Call / Short Notice

Borrowings:

394,765

339,436

1,084,179

4,693,063

7,010

1,157,191

22

801,912

1,634,306

(47,590)

1,140,212

Bonds / Debentures

21

20

19

18

17

Savings Deposit

Current Deposits (Including Margin Deposits and Matured TDs)

15

14

Liabilities :

Total Assets

Receivable under facility mentioned in S. No. 20, 21 and 22

13

12

Receivable under Commitment

Reverse Repo

Accrued Interest Receivables (including AIR from staff loans)

Loans and Advances (including staff loans)

Inter-Bank / Financial Lending / Investments in Local Banks

NRB Bonds

11

10

Call Money

Government Securities

Investments in Foreign Banks

Balances held with Banks and Financial Institutions

Cash Balances

0 - 7 DAYS

428,969

(234,964)

6,547,993

1,142,935

1,085,030

488,280

383,875

293,892

155,060

448,952

863,498

509,155

1,626,269

6,313,029

23,804

1,761,466

124,281

2,023,569

335,825

2,044,083

8 - 30 DAYS

6,184,302

5,755,332

8,027,381

4,626,601

1,050,871

316,425

30,308

65

155,060

185,432

1,848,052

13,782,713

43,778

5,394,507

98,028

4,730,343

95,950

1,996,328

1,423,778

31 - 90 DAYS

12,283,384

6,099,082

4,666,710

2,095,090

760,794

49,172

6,434

103,373

109,807

1,651,848

10,765,792

3,135

3,213,939

73,658

4,252,443

1,337,334

1,885,284

91 - 180 DAYS

13,973,175

1,689,791

3,349,736

720,132

674,585

4,729

4,729

1,950,290

5,039,527

1,545,751

53,253

2,841,446

407,178

191,900

181 - 270 DAYS

17,291,242

3,318,068

3,664,002

531,861

541,782

4,661

4,661

2,585,698

6,982,070

1,105,750

50,870

2,841,446

1,562,973

1,421,031

271 - 365 DAYS

7,534,159

(9,757,084)

55,516,992

19,130,894

6,186,359

125

178,780

178,780

300,000

1,491,879

7,603,258

20,625,698

45,759,909

35,060

6,293,849

281,749

31,029,711

2,610,190

719,405

4,789,946

1 YEAR ABOVE

4,742,356

7,534,159

85,801,945

220

21,035,785

15,591,740

4,236,627

968,382

578,237

65

516,865

1,095,167

300,000

10,786,028

8,451,849
23,336,146

93,336,103

112,787

20,472,454

681,860

48,520,869

431,775

7,914,002

1,634,306

7,685,481

1,140,212

TOTAL

NRs. 000
Nabil Bank Limited

Assets :

S.NO. PERIOD:

12. Statement of Liquidity Risk Analysis as at 15 July 2013

156

157

ANNUAL REPORT 2012/13

13. Related Parties Disclosures


13.1.The Bank has entered into financial transactions with the
following entities where the directors have financial interest.
13.1.1.United Insurance Company (Nepal) Ltd. - Mr. Ashish
Sharma and Mr. Nirvana Chaudhary have held positions of
chairman and director respectively in the Company during the
current financial year. As at 15th July 2013, Nabil Bank owed
NRs.1,338 thousands to United Insurance in current account
deposit.
In addition, Bank purchased various insurance policies to secure
risks on assets. The coverage of risks inter alia encompassed
bankers' blanket insurance on cash in vault, transit and ATM;
fire insurance on Office Equipment, Wooden Furniture, Building
& Leasehold Assets; machinery breakdown insurance on Office
Equipment;burglary insurance on Office Equipment, Wooden
Furniture; and fire and burglary insurance on bullions. Total risk
exposures secured was NRs.1,509,402 thousands and total
insurance premium paid for these insurances amounted
NRs.3,669 thousands. The Bank has however discontinued
purchasing policies from the Company and has not renewed
since expiry.
Furthermore, Bank carried agency services on behalf of
Company in line with the agency agreement to solicit Company's
policies to the Bank's customer. During the current financial
year, Bank has earned NRs.827 thousand through the agency
service from the Company.
No loans were granted to the Company. All transactions carried
with the Company were on arms length.
13.1.2.CG Finco Pvt. Ltd. - Mr. Nirvana Chaudhari is a
Chairman of the Company and it has depository relationship
with the Bank. As at balance sheet date, the Bank owed
NRs.2,644 thousands and has paid interest NRs.106
thousands during the current financial year.
CG Finco is also shareholder of Nabil Invest, the subsidiary of
Nabil Bank. During the current financial year, the Company
received NRs.2,565 thousands net dividend declared @ 10%
from the profit of last financial year.

No loans were granted to the Company. All transactions with the


Company were on arms length.
13.1.3.Employees Provident Fund - Mr. Krishna Prasad
Acharya, director of the Bank, has held position of Chief
Administrator (CEO) until the balance sheet date. The
Employees Provident Fund, one of the largest provident fund
mobiliser in Nepal, has depository relationship with Nabil Bank.
As at balance sheet date, total deposit liability owed to
Employees Provident Fund amounted NRs.53,119 thousands
and total interest paid totaled to NRs.3,300 thousands.
No loans were granted to the EPF. All transactions with the EPF
were on arms length.
13.2.All related party transactions between the Bank and its
subsidiary are disclosed under note 13.5 Transactions with
Nabil Invest. Such transactions are eliminated in Consolidated
Financial Statements.
13.3. Key management personnel
Key Management Personnel of the Bank include members of the
Board, Chief Executive Officer and all managerial level
executives. Following is a list of Board of Directors and CEO
bearing office as at 15th July 2013.
Mr. Krishna BahadurManandhar
Mr. Shambhu Prasad Poudyal
Mr. Dayaram Gopal Agrawal
Mr. Krishna Prasad Acharya

Mr. Nirvana Kumar Chaudhary


Mr. Ashish Sharma

Mr. Mohiuddin Ahmed

Mr. Anil Gyawali

Chairman
Director
Director
Director
Director
Director
Director

Chief Executive Officer

158

Nabil Bank Limited

13.4. Compensation to key management personnel of the Bank


13.4.1. Compensation to Board of Directors
All members of the Board are non-executive directors and no executive compensation is paid to the
directors. Specific non-executive allowances paid to directors are as under:
NATURE OF TRANSACTION

NRs. 000

CURRENT YEAR

PREVIOUS YEAR

922

1,076

2,456

3,244

Meeting Fees Paid

Allowance and other expenses relating to Board Meetings

1,534

Total Compensation Paid

2,168

Allowances paid to directors include Rs.15 thousand per month paid for covering newspaper and
communication expenses. Other expenses include reimbursement of travelling, accommodation and
daily allowances paid to directors who do not reside in Nepal and have to come to Nepal for
attending board meetings.
13.4.2. Compensation to Management Level Employees
During the current financial year NRs.215,421 thousands was incurred towards compensation to
Management Team. This includes NRs.1,886 thousands for additional leave expense accrued
during the year.
MANAGERIAL LEVEL

Chief Executive Officer

Asst. General Manager and above


below Asst. General Manager
Total

NRs. 000

HEAD
COUNT

SHORT TERM
BENEFITS

POST RETIREMENT
BENEFITS

TOTAL
BENEFITS

15,985

935

16,920

43

110,193

52

45,725

171,903

Other benefits (perquisites) are provided to CEO and managerial


level employees as per the Bank's policy. Above, head count and
total benefits paid is including in respect of those management
personnel who retired/resigned during the year. As of balance
sheet date, total 50 management personnel (including CEO) are
in the services of the Bank.
13.5. Transactions with Nabil Invest
13.5.1.The Bank has entered into a Service Level Agreement
(SLA) with Nabil Invest for the provision of management services.
Provisions laid in SLA are in line with arms length principle.
13.5.2.In line with the SLA, the Bank received NRs.500
thousands in respect of providing various administrative services
and NRs.3,836 thousands in respect of providing technical
management services to Nabil Invest.

6,974

35,610

43,518

52,699

145,803

215,421

13.5.3.The Bank paid NRs.3,472 thousands to Nabil Invest as


interest on deposit accounts maintained by Nabil Invest with the
Bank. Such deposit balances of Nabil Invest as of 15th July
2013 is NRs.104,352 thousands.
13.5.4.The Bank also paid management fee for operating bullion
business in line with SLA. The SLA prescribed fees @ 30% on
the net income from bullion business after deduction of all
related charges. During the year, the Bank paid NRs.9,982
thousands to Nabil Invest for the operation of bullion business.
13.5.5.The Bank received net dividend NRs.7,410, thousands
from Nabil Invest distributed at the rate of 10% from the profit of
last financial year (2011-12).
13.5.6.All receipt and payment transactions entered into by the
Bank with Nabil Invest were made net of TDS. The TDS has
been duly deposited at the Large Taxpayer's Office.

159

ANNUAL REPORT 2012/13

14. Ratios and other information


14.1. Weighted average interest rate spread
During the current financial year, in line with market rates, weighted average yield on loans and advances has decreased.
Similarly, weighted average cost on deposits and borrowings has decreased due to similar reasons. However, better
reduction under cost of deposit has bolstered improve spread.
PARTICULARS

Weighted average interest :

- yield on loans and investments

- cost on deposit and borrowings

CURRENT YEAR

PREVIOUS YEAR

9.14%

10.69%

5.48%

4.95%

3.67%

Net Interest Spread

5.74%

Annual average of loans, investments, deposits and bonds/borrowings have been taken while computing the above data.
14.2. Earnings per Share
The Banks and the Groups earnings per share has been disclosed in line with Nepal Accounting Standard (NAS) 26 on
Earning per Share in Schedule 31 "Principal Indicators". As on balance sheet date, the Banks and the Groups earnings per
share stood at NRs.95.14 and NRs.95.48 respectively. Compared to last year, these figures are higher by NRs.11.57 and
NRs.11.71 respectively.
PARTICULARS

NABIL BANK

GROUP

Net Profit for the year (in NRs. 000)

2,218,762

2,226,686

Weighted average number of outstanding shares

23,320,064

Earnings per Share in NRs.

95.14

Earnings per Share in NRs. (previous year)

23,320,064

95.48

83.23

Annual growth rate in Earnings per Share

83.43

14.31%

14.45%

The Bank and the Group has not issued any form of capital raising instruments with embedded options of conversion into
equity shares. Consequently, the Banks and the Groups basic and diluted earnings per share both stand at NRs.95.14 and
NRs.95.48 respectively.
14.3. Non-performing assets

14.3.1. Amount of non-performing assets (both gross and net)


The Bank's non-performing assets as at balance sheet date amounted NRs.1,015,177 thousands, which is 2.13% of total
loan. The bank has set aside possible loss provisioning of NRs.808,370 thousands in respect of these loan assets. The
provision (related to non performing assets) coverage for the non performing assets is 80%. Similarly total provision coverage
(NRs.1,275,695 thousands) over the non performing assets is 126%.
PARTICULARS

Loan Classification per NRB's definition


- pass loan

- non performing loans

- restructured / rescheduled

CURRENT

YEAR

PREVIOUS YEAR

CHANGES

46,630,353

41,867,709

4,762,645

1,015,177

1,000,059

17,204

- substandard

204,962

162,441

- loss

705,792

783,630

- doubtful

Gross loans and advances

104,422

47,645,530

36,784

42,867,768

15,118

NRs. 000
%

11.4

1.5

(17,204)

(100)

67,638

183.9

4,777,762

11.1

42,521

(77,837)

26.2

(9.9)

160

Nabil Bank Limited

14.3.2. NPA Ratios


PARTICULARS

Performing Loan (pass loan)

Non Performing Loans (NPL) :

GROSS NPL

LOSS PROVISION

NET NPL

46,630,353

467,325

46,163,028

1,015,177

- restructured/ rescheduled

- substandard

- doubtful
Total

- loss

NRs. 000

808,370

206,807

204,962

51,289

153,673

705,792

704,760

1,032

104,422

47,645,530

52,320

1,275,695

52,102

46,369,835

NPL Ratios :
Gross NPL to Gross loans and advances
2.13%
Net NPL to Net loans and advances
0.45%
This year NPA ratio has improved to 2.13% when compared to 2.33% in the previous year.
14.4. Write off loans and interest suspense
Written off loan is presented in Schedule 28(A) of the financial statements.
Additional information on interest suspense related to such loan is presented as under:
NRs. 000

PARTICULARS

AMOUNT

Loan Written Off

27,843

Interest Suspense related to written off loan

14,748

14.5. Summary of book write off loan and recovery


PARTICULARS

- loan written off till previous year


- loan written off in current year

Total loan written off (A)

NRs. 000

PRINCIPAL

INTEREST

TOTAL

678,919

266,472

945,391

706,762

281,220

987,983

27,843

14,748

42,592

- recovered till previous year

(448,112)

(75,699)

(523,811)

Total recovery from written off loan (B)

(456,434)

(77,819)

(534,253)

234,318

164,604

398,923

- recovered in current year

Net not recovered portion (A-B)


- book write off

- actual write off *

Recovery ratio (on total write-off amount)

(8,322)

250,328
16,010

64.58%

*The bank has relinquished its recovery rights considering remote possibility of loan recovery.

(2,120)

203,401
38,797

27.67%

(10,442)

453,730
54,807

54.08%

161

ANNUAL REPORT 2012/13

14.6. Movement in loan loss provision and interest suspense


With increase in business volumes figures of loan loss provisions and interest suspense has also
increased. The rise in loan loss provision of 1% is mainly due to incremental gross loan volume.
Gross loan volume has increased by 11% compared to that of previous year. Per regulatory
provisions the bank is required to maintain loss provisioning in respect of performing loans at 1% of
loan amount. Similarly, 3% rise in interest suspense is against 7% fall in gross interest income.

PARTICULARS

CURRENT

Loan Loss Provision


Interest Suspense

YEAR

PREVIOUS YEAR

CHANGES

1,275,695

1,262,085

13,610

382,296

371,152

NRs. 000
%

1.08

11,144

3.00

15.Disclosure of components of cash and cash equivalents in Cash Flow Statement:


15.1. From operating activities:
15.1.1. Interest Income
PARTICULARS

Interest Income in Income Statement

Interest Income from Long term Investment

Income Receivable on Short Term Investments (Current Year)

Income Receivable on Short Term Investment (Previous Year)


Interest Receivable on Staff Housing Loan (Current Year)

Interest Receivable on Staff Housing Loan (Previous Year)


Unearned Interest Income - Vehicle Loan (Current Year)

PREVIOUS YEAR

5,702,122,918

6,126,854,828

(92,594,687)

(101,475,564)

(173,755,044)

(136,656,764)

909,046

1,992,921

(239,364,585)

101,475,564

136,656,764

Unearned Interest Income - Vehicle Loan (Previous Year)

(1,992,921)

Unearned Interest Income - Housing Loan (Previous Year)

(2,909,903)

Unearned Interest Income - Housing Loan (Current Year)


Unearned Interest Income - Bills (Current Year)

Unearned Interest Income - Bills (Previous Year)


Cash Inflow

NRs.

CURRENT YEAR

2,263,079
-

(40,368,893)

5,392,441,338

15.1.2. Commission and Discount Income

(215,912,363)

56,982,150

112,624,270
(4,069,060)

2,909,903
(672,550)

40,368,893

(17,744,581)

5,865,202,083

NRs.

PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

Commission and Discount Income in Income Statement

393,050,514

366,387,194

(109,805,125)

(54,643,419)

Unearned Commission - Guarantee (Current Year)

Unearned Commission - Guarantee (Previous Year)


Cash Inflow

67,000,243

350,245,632

109,805,125

421,548,900

162

Nabil Bank Limited

15.1.3. Income from Foreign Exchange Transaction

NRs.

PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

Exchange Income in Income Statement

489,051,079

447,070,485

Unearned Commission - Forward (Current Year)

Unearned Commission - Forward (Previous Year)


Cash Inflow

23,663,585

512,714,664

15.1.4. Interest Expense


PARTICULARS

Interest Expense in Income Statement

Interest Payable on Deposit (Current Year)

Interest Payable on Deposit (Previous Year)

Interest Payable on Borrowing (Current Year)

Interest Payable on Borrowing (Previous Year)


Cash Outflow

447,070,485

NRs.

CURRENT YEAR

PREVIOUS YEAR

(2,186,184,871)

(3,155,490,469)

(38,399)

(1,108,860)

64,854

3,712,957

(3,856,189)

(2,186,301,648)

15.1.5. Staff Expense


PARTICULARS

38,399

3,856,189

(4,388,033)

(3,157,092,774)

NRs.
CURRENT YEAR

PREVIOUS YEAR

Staff Expenses as per Income Statement

(646,759,675)

(500,712,844)

Total Staff Expenses

(963,015,196)

(742,351,345)

Grauity Fund Balance (Previous Year)

(78,441,012)

(87,626,265)

Leave Provision (Previous Year)

(64,892,721)

(59,337,671)

(69,574)

Bonus Expenses (regrouped from other liabilities)


Grauity Fund Balance (Current Year)

Leave Provision (Current Year)

Other Staff Expenses Payable (Current Year)

Other Staff Expenses Payable (Previous Year)


Staff Bonus Payable (Current Year)

Staff Bonus Payable (Previous Year)


Cash Outflow

(316,255,521)
76,931,147

81,653,026

316,255,521

(241,638,501)

(873,217,310)

(241,638,501)

78,441,012

64,892,721
69,574

241,638,501

(190,943,019)

(695,216,492)

163

ANNUAL REPORT 2012/13

15.1.6. Office Operating Expense


PARTICULARS

Office Operating Expenses as per Income Statement

Depreciation / Amortisation on Fixed Assets / Intangibles


Accrued Expense Payable (Current Year)

Accrued Expense Payable (Previous Year)


Cash Outflow

PREVIOUS YEAR

(468,781,187)

(430,909,132)

6,732,393

4,745,609

123,903,510
(4,745,609)

Income Tax Expense in Income Statement (Current Year)


Prior Period Tax

Current Year Tax Liability

Previous Year Tax Liability


Cash Outflow

RECONCILIATION OF INCOME TAX PAID FROM TAX EXHIBIT

Adv. Tax Deposited at the request of LTPO

130,515,883
(8,397,600)

(342,890,893)

(304,045,240)

CURRENT YEAR

PREVIOUS YEAR

(946,885,251)

(728,302,031)

66,872,707

51,106,490

15.1.7. Income Tax Payments


PARTICULARS

NRs.

CURRENT YEAR

(5,791,658)

(51,106,490)

NRs.

(44,104,071)

(936,910,692)

(721,299,612)

CURRENT YEAR

PREVIOUS YEAR

20,000,000

NRs.

1st Instalment of Corporate Tax Paid for FY 2069-70

330,640,000

262,000,000

2nd Instalment of Corporate Tax Paid for FY 2069-70

262,980,000

176,500,000

3rd Instalment of Corporate Tax paid for FY 2069-70

232,980,000

196,000,000

5,791,658

Adv. Tax Deposited at the request of LTPO


Adv. Tax Deposited at the request of LTPO
Payment of Previous Year's Tax
Payment of Prior's Year Tax

TDS Deposition (Insurance Commision,


Technical Service Fee, Dividend)
Cash Outflow

30,000,000

51,106,490

3,412,544

936,910,692

20,000,000
20,000,000

44,104,071

2,695,541

721,299,612

164

Nabil Bank Limited

15.1.8. Other Expense

NRs.

PARTICULARS

CURRENT YEAR

Income/(Expense) from Extra-ordinary Activities


as per Income Statement

PREVIOUS YEAR

(17,454,214)

Recovery of Loan Write Off


Bad Loan Write Off

(3,036,749)

(10,441,593)

(16,770,964)

(52,532)

(16,801,222)

27,843,275

Cash Outflow

3,006,491

15.1.9. (Increase)/Decrease in Other Short Term Investment


PARTICULARS

Total Investment in Balance Sheet

Nepal Government Other Securities


Foreign Bonds

Organized Institutions' Shares

Organized Institutions' Bonds and Debentures


Indexed Linked and Credit Linked Deposits
NCM Mutual Fund
SWIFT Investment

Provision for Investments


Cash Inflow (Outflow)

FY 2012/13 in NRs.

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

16,332,043,012

14,048,965,792

(2,283,077,220)

(220,280,173)

19,373,995

(3,310,078,588)

(3,498,498,924)

(210,034,800)

(201,284,800)

(239,654,168)
-

(441,000,000)

(2,041,186)

(1,759,054)

12,586,525,436

9,712,702,506

16,291,166

(1,257,000)
27,816,665

(188,420,336)

8,750,000

(441,000,000)
(1,257,000)

282,132

11,525,499

(2,873,822,930)

FY 2011/12 in NRs.
PARTICULARS

Total Investment in Balance Sheet

Nepal Government Other Securities


Foreign Bonds

Organized Institutions' Shares

Organized Institutions' Bonds and Debentures


Indexed Linked and Credit Linked Deposits
NCM Mutual Fund

SWIFT Investment

Provision for Investments


Cash Inflow (Outflow)

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

14,048,965,792

13,081,205,527

(967,760,265)

(3,498,498,924)

(2,255,275,527)

1,243,223,397

(201,284,800)

(192,489,000)

8,795,800

(220,280,173)

(178,059,588)

42,220,585

(441,000,000)

(570,400,000)

(129,400,000)

(1,759,054)

(1,640,373)

118,681

(1,257,000)
27,816,665

9,712,702,506

(1,257,000)
4,562,809

9,886,646,848

(23,253,856)

173,944,342

165

ANNUAL REPORT 2012/13

15.1.10. (Increase)/Decrease in Loans, Advances and Bills Purchase


PARTICULARS

Loans and Advances in Balance Sheet


(Net of Provision & Loan Write-Off)
Net Provision Change

Loan Write Off During the Year


Cash Inflow (Outflow)

PREVIOUS YEAR

INFLOW / (OUTFLOW)

(46,369,834,571)

(41,605,682,634)

(4,764,151,937)

(46,411,287,993)

(41,605,682,634)

(4,805,605,359)

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

(41,605,682,634)

(38,034,097,554)

(3,571,585,080)

38,034,097,554

(3,965,286,395)

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

(2,150,185,391)

(1,548,964,565)

(601,220,826)

173,755,044

136,656,764

37,098,280

(13,610,147)
(27,843,275)

PARTICULARS

Loans and Advances in Balance Sheet


(Net of Provision & Loan Write-Off)
Net Provision Change

Loan Write Off During the Year


Cash Inflow (Outflow)

FY 2012/13 in NRs.

CURRENT YEAR

(390,694,824)
(3,006,491)

(41,999,383,949)

(13,610,147)
(27,843,275)

FY 2011/12 in NRs.

(390,694,824)
(3,006,491)

15.1.11. (Increase) / Decrease in Other Assets


PARTICULARS

Other Assets in Balance Sheet


(Net of Provision)

Income receivable on Investment

Interest receivable from Staff Housing Loan


Deferred Tax

Provision on Receivables
Cash Outflow

PARTICULARS

Other Assets in Balance Sheet

Income receivable on Investment

Interest receivable from Staff Housing Loan


Deferred Tax

Provision on Receivables
Cash Outflow

125,808,564
44,574,722
(638,562)

(1,806,685,623)

152,535,579
42,575,441

(1,217,196,781)

FY 2012/13 in NRs.

(26,727,015)

1,999,281

(638,562)

(589,488,842)

FY 2011/12 in NRs.

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

(1,548,964,565)

(1,201,984,291)

(346,980,274)

136,656,764

112,624,270

24,032,494

152,535,579
42,575,441

(1,217,196,781)

79,395,660
34,382,312

(975,582,049)

73,139,919
8,193,129

(241,614,732)

166

Nabil Bank Limited

15.1.12. (Increase) / Decrease in Other Liabilities


FY 2012/13 in NRs.

PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

Bills Payable as per Balance Sheet

529,597,845

179,142,358

350,455,487

Other Liabilities as per Balance Sheet


Interest Payable on Deposits

Interest Payable on Borrowings


Gratuity Fund

Employees' Welfare Fund / Leave Fund


Provision for Staff Bonus
Dividend Payable

Unearned Income

(Int on Housing/Vehicle Loans and Bills)


Accrued Expense Payable

Unearned Income (Guarantee)


Other Staff Expenses Payable
Cash Outflow

1,071,099,849

(64,854)

(3,712,957)

(76,931,147)

(81,653,026)

(316,255,521)

(41,097,769)
(3,172,125)

(6,732,393)

(90,663,828)

450,816,229

1,072,481,023

(38,399)

(3,856,189)

(78,441,012)

(64,892,721)

(241,638,501)

(35,197,741)
(45,271,717)
(4,745,609)

(109,805,125)
(69,574)

488,524,435

(37,708,206)
312,747,281

FY 2011/12 in NRs.

PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

Bills Payable as per Balance Sheet

179,142,358

415,767,753

(236,625,395)

1,072,481,023

859,405,624

(3,856,189)

(4,388,033)

Other Liabilities as per Balance Sheet


Interest Payable on Deposits

Interest Payable on Borrowings


Gratuity Fund

Employees' Welfare Fund / Leave Fund


Provision for Staff Bonus
Dividend Payable

Unearned Income

(Int on Housing/Vehicle Loans and Bills)


Accrued Expense Payable

Unearned Income (Guarantee)


Other Staff Expenses Payable
Cash Outflow

(38,399)

(1,108,860)

(78,441,012)

(87,626,265)

(241,638,501)

(190,943,019)

(45,271,717)

(22,486,191)

(109,805,125)

(54,643,419)

488,524,435

403,171,567

(64,892,721)
(35,197,741)

(4,745,609)

(69,574)

(59,337,671)
(27,302,999)

(8,397,600)

85,352,868

(151,272,527)

167

ANNUAL REPORT 2012/13

15.2. From investing activities:


15.2.1. (Increase) / Decrease in Long Term Investments

FY 2012/13 in NRs.

PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

Foreign Bonds

239,654,168

220,280,173

(19,373,995)

201,284,800

(8,750,000)

Long Term Government Bonds


Shares Investment
Mutual Fund
SWIFT Fund

Indexed Linked Deposits / Credit Linked Deposits


Cash Outflow

3,310,078,588
210,034,800

2,041,186

3,498,498,924
1,257,000

1,759,054

441,000,000

188,420,336
1,257,000
(282,132)

441,000,000

3,761,808,742

4,364,079,951

PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

INFLOW / (OUTFLOW)

Foreign Bonds

220,280,173

178,059,588

(42,220,585)

Long Term Government Bonds


Shares Investment
Mutual Fund
SWIFT Fund

Indexed Linked Deposits / Credit Linked Deposits


Cash Outflow

3,498,498,924

2,255,275,527

1,257,000

1,257,000

201,284,800

1,759,054

441,000,000

4,364,079,951

192,489,000

1,640,373

570,400,000

3,199,121,488

15.2.2. (Increase) / Decrease in Fixed Assets


PARTICULARS

602,271,209

FY 2011/12 in NRs.

(1,243,223,397)

(8,795,800)

(118,681)

129,400,000

(1,164,958,463)

NRs.
CURRENT YEAR

PREVIOUS YEAR

Addition during the Year (Excluding LeaseHold)

(66,677,211)

(77,329,458)

Closing Work In Progress

(49,447,381)

(6,553,648)

Disposal During the Year

7,847,648

Addition during the Year (LeaseHold)


Opening Work In Progress
Cash Outflow

(5,976,438)
6,553,648

(107,699,734)

(14,649,650)
2,582,168

10,200,485

(85,750,103)

168

Nabil Bank Limited

15.2.3. Interest Income from Long Term Investment

NRs.

PARTICULARS

CURRENT YEAR

PREVIOUS YEAR

Interest Income in Income Statement

239,364,585

215,912,363

Income Receivable on Long Term Investment (Current Year)

(33,213,877)

(51,060,015)

Cash Inflow

257,210,723

187,265,858

Income Receivable on Long Term Investment (Previous Year)

51,060,015

22,413,510

15.3. From investing activities:


15.3.1. Dividend Payments
PARTICULARS

Closing Dividend Payable in Balance Sheet

CURRENT YEAR

41,097,769

NRs.

PREVIOUS YEAR

35,197,741

Proposed Cash Dividend Previous Year

(811,907,760)

(608,930,820)

Cash Outflow

(806,007,732)

(601,036,078)

Opening Dividend Payable in Balance Sheet

(35,197,741)

(27,302,999)

16. Events after the Balance Sheet date


No circumstances have arisen since the Balance Sheet date which would require adjustments to or
disclosure in the Financial Statements other than those discussed below.
16.1. Proposed Dividend
The directors have recommended the payment of dividend of NRs.65 per share which consists of a
cash dividend of NRs.40 per share and a stock dividend of NRs.25 per share for the year ended
July 15, 2013. This will be declared at the forthcoming Annual General Meeting of the Bank for
approval of the shareholders.
16.2. Recognition of Interest Income on deferred cash basis
NRB directive 04/069 Section 5 has allowed BFIs to recognise interest income on loans and
advances that accrued till year end but was recovered in cash within 15 days after year-end, in the
income of current year. The Bank did not opt to exercise this option.

169

ANNUAL REPORT 2012/13

17. Rounding off &regrouping


17.1. All figures have been rounded off to the nearest rupee.
17.2.Previous years figures have been regrouped/rearranged wherever necessary and explained as under:
17.2.1. Restatement of items in Balance Sheet

INVESTMENT

NRS.

Balance disclosed in PY's Balance Sheet

14,055,850,055

Restated Balance disclosed in CY's Balance Sheet

14,048,965,792

- Reduction of erroneous unamortized Premium

(6,884,263)

17.2.2. Restatement of items in Profit and Loss Account


INTEREST INCOME

NRS.

Balance disclosed in PY's Profit and Loss Account

6,133,739,091

Restated Interest Income disclosed in CY's Profit and Loss Account

6,126,854,828

- Reduction of erroneous unamortized Premium

(6,884,263)

17.2.3. Restatement of items in Schedules of Financial Statements


INTEREST INCOME

NRS.

Balance disclosed in PY's Schedule 18 B.1.b.

202,946,829

Restated Balance disclosed in CY's Schedule 18 B.1.b.

196,062,566

- Rectification of erroneous Unamortized Premium on Bonds

BOND

(6,884,263)

NRS.

Balance disclosed in PY's Schedule 12

3,505,383,187

Restated Balance disclosed in CY's Schedule 12

3,498,498,924

- Rectification of erroneous Unamortized Premium on Bonds

COMMISION INCOME CARDS

(6,884,263)

NRS.

Balance disclosed in PY's Schedule 20 B.5.

111,378,070

Restated Balance disclosed in CY's Schedule 20. B.5.

113,690,050

- Rectification of erroneous offsetting of ATM Management Fee

HOUSE RENT

2,311,980

NRS.

Balance disclosed in PY's Schedule 24 1.

52,486,027

Restated Balance disclosed in CY's Schedule 20. B.5.

54,798,007

- Regrouping of ATM Management Fee under Rent

2,311,980

170

Nabil Bank Limited

17.2.4. Restatement of items in Cash Flow Statements


CASH RECEIVED - INTEREST INCOME

NRS.

Balance disclosed in PY's Cash Flow Statement a.1. 1.1

5,865,202,083

Restated Balance disclosed in CY's Cash Flow Statement

5,858,317,820

- Reduction of erroneous unamortized Premium

(INCREASE)/DECREASE IN LONG-TERM INVESTMENT

(6,884,263)

NRS.

Balance disclosed in PY's Cash Flow Statement b.1.

(1,171,842,726)

Restated Balance disclosed in CY's Cash Flow Statement

(1,164,958,463)

- Rectification of erroneous Unamortized Premium on Bonds

6,884,263

17.2.5. Restatement of items in Consolidated Balance Sheet


INVESTMENT

NRS.

Balance disclosed in PY's Consolidate Balance Sheet

14,076,850,055

Restated Balance disclosed in CY's Consolidated Balance Sheet

14,069,965,792

- Reduction of erroneous unamortized Premium

(6,884,263)

17.2.6. Restatement of items in Consolidated Profit and Loss Account


INTEREST INCOME

NRS.

Balance disclosed in PY's Consolidated Profit and Loss Account

6,145,750,888

Restated Interest Income disclosed in CY's Consolidated Profit and Loss Account

6,138,866,625

- Reduction of erroneous unamortized Premium

(6,884,263)

17.2.7. Restatement of items in Consolidated Cash Flow Statement


CASH RECEIVED - INTEREST INCOME

NRS.

Balance disclosed in PY's Consolidated Cash Flow Statement a.1. 1.1

5,873,693,127

Restated Balance disclosed in CY's Consolidated Cash Flow Statement

5,866,808,864

- Reduction of erroneous unamortized Premium

(INCREASE)/DECREASE IN LONG-TERM INVESTMENT

(6,884,263)

NRS.

Balance disclosed in PY's Consolidated Cash Flow Statement b.1.

(1,195,442,726)

Restated Balance disclosed in CY's Consolidated Cash Flow Statement

(1,188,558,463)

- Rectification of erroneous Unamortized Premium on Bonds

6,884,263

PROMOTERS / SHAREHOLDERS CLASSIFIED UNDER PROMOTERS GROUP

SHARES REGISTERED IN THE NAME OF PROMOTERS


TOTAL NO. OF SHARES
% ON TOTAL PAID
UP CAPITAL
NAME OF BANKS / FINANCIAL
INSTITUTION PROVIDING LOANS

STATEMENT OF LOANS
LOAN AMOUNT

NO. OF SHARES PLEDGED

REMARKS

Schedule 34

for borrowing money.

Furthermore, it has disposed 1.08% shares during F/y 2012-13. These shares can be freely traded in NEPSE. 119 such shareholders holding 465,222 shares have pledged 368,239 shares with banks / financial institutions / cooperative societies

Note: None of the promoters have borrowed money by pledging bank's shares. One of the promoters, NIDC, holding 10% shares of the Bank from the beginning, disposed 3.85% shares in F/y 2007-08 to the general public through auction.

S. No.

Statement of Loans availed by promoters / shareholders classified under promoters' group


from other banks and financial institutions by pledging shares under their ownership

ANNUAL REPORT 2012/13

171

172

Nabil Bank Limited

Comparison of Unaudited and Audited Financial Statement

Schedule 35

As of 15.07.2013 of Financial Year 2012-13


S.N. PARTICULARS

1. Total Capital and Liabilities (1.1 to 1.7)

1.1 Paid up Capital

1.2 Reserve and Surplus

1.3 Debenture and Bonds

1.4 Borrowings

1.5 Deposits (a+b)

Domestic Currency (a)


Foreign Currency (b)

1.6 Income Tax Liability


1.7 Other Liabilities

2. Total Assets (2.1 to 2.7)

2.1 Cash and Bank Balance

2.2 Money at Call and Short Notice

2.3 Investments

AS PER AUDITED
FINANCIAL STATEMENT

IN AMOUNT
(NPR)

74,531,125

73,241,260

(1,289,865)

5,225,337

4,617,829

(607,508)

-11.63%

#DIV/0!

0.00%

2,436,841
300,000

63,609,808

3,046,052
300,000

63,609,808

54,277,667

54,277,667

66,736

66,873

9,332,141

2,892,402

9,332,141

1,600,698

609,210
-

136

(1,291,704)

74,531,125

73,241,260

(1,289,865)

1,634,306

1,634,306

5,882,569

16,348,334

5,882,569

16,332,043

(16,291)

2.4 Loans and Advances

47,645,530

46,369,835

(1,275,695)

2.6 Non Banking Assets

2.5 Fixed Assets

VARIANCE.

AS PER UNAUDITED
FINANCIAL STATEMENT

872,322

872,322

IN
%

-1.73%

25.00%
0.00%

0.00%

0.20%

-44.66%

-1.73%

-0.10%

Note 7

0.00%

0.10%

3.1 Interest Income

5,702,123

5,702,123

0.00%

A Net Interest Income (3.1-3.2)

3,515,938

3,515,938

0.00%

209,905

209,905

0.00%

4,607,945

4,607,945

0.00%

468,780

468,781

3.3 Fees,Commission and Discount

3.4 Other Operating Income

3.5 Foreign Exchange Gain/Loss (Net)

B Total Operating Income (A+3.3+3.4+3.5)

3.6 Staff Expense

3.7 Other Operating Expense

393,051

489,051

646,751

393,051

489,051

646,760

(10)

C Operating Profit Before Provision (B-3.6-3.7)

3,492,414

3,492,404

D Operating Profit (C-3.8)

2,999,714

3,464,953

490,714

24,728

(465,986)

(17,454)

3.8 Provision for Possible Losses

3.9 Non Operating Income/Expenses (Net)

3.10 Write Back of Provision for Possible Loss

492,700
17,832

27,451
13,469

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

(465,250)

-94.43%

(4,364)

-24.47%

(5,111)

-0.15%

465,239

15.51%

-94.96%

E Profit from Regular Activities (D+3.9+3.10)

3,508,260

3,503,149

F Profit before Bonus and Taxes (E+3.11)

3,490,806

3,485,695

(5,111)

-0.15%

950,762

950,678

(85)

-0.01%

3.11 Extra Ordinary Income/Expense (Net)


3.12 Provision for Staff Bonus
3.13 Provision for Tax

G Net Profit/(Loss) (F-3.12-3.13)

(17,454)
316,720

2,223,323

316,256

2,218,762

(465)

(4,561)

Note 5

Note 6

2,121

2,186,185

Note 4

-2.68%

2,150,185

2,186,185

Note 3

0.00%

0.00%

2,148,064

3.2 Interest Expense

Note 1

Note 2

0.00%

2.7 Other Assets

3. Profit and Loss Account

REASONS FOR
VARIANCE

Note 8
Note 9

Note 10

0.00%

-0.15%

-0.21%

Note 11

Note 12

173

ANNUAL REPORT 2012/13

NOTE:
1
2
3
4
5
6
7
8
9

10
11
12

Increase in Equity Capital as a result of proposed stock dividend @ 25% on paid up equity capital.
Impact on reserve due to stock dividend declaration of Rs. 609,210 thousand. In addition,
impact of dividend income Rs.1.9 million accounted post publication.

Impact on current tax liability due to booking of dividend (increment less reversal) giving arise to staff bonus (net) .
Provision on possible losses on Investments and Loans presented under Other Liabilities while publishing
fourth quarter unaudited financial results.

Investments reported on gross basis in fourth quarter unaudited financial results.

Loans, Advances and Bills reported on gross basis in fourth quarter unaudited financial results.
Booking of accounts receivable (dividend receivable) and other receivables.

Provision presented on net basis (incremental less writeback) in the Profit and Loss Account.
Additional loan loss provision of NRs.34,159 thousand booked.

Initially, dividend refund to RMDC vide instruction of CIAA was reported/adjusted directly to opening retained earning.
Considering non-applicability of NAS 2, Accounting Policiies, Changes in Accounting Estimates & Errors,
this has been reported/adjusted under extraordinary income.

Provision presented on net basis (incremental less writeback) in the Profit and Loss Account.

Proportional Impact of additional loan loss provisioning and dividend income in provision for staff bonus.
Proportional Impact of additional loan loss provisioning and staff bonus in provision for tax.

174

Nabil Bank Limited

Unaudited Financial Highlights

Schedule 4(A)

As at 4th Quarter End of FY 2012/13


S.N. PARTICULARS

1. Total Capital and Liabilities (1.1 to 1.7)


1.1 Paid up Capital

1.2 Reserve and Surplus

1.3 Debenture and Bond


1.4 Borrowings

1.5 Deposits (a+b)

Domestic Currency (a)


Foreign Currency (b)

1.6 Income Tax Liability

1.7 Other Liabilities

1.8 Non-Controlling Interest


2. Total Assets (2.1 to 2.7)

2.1 Cash and Bank Balance

2.2 Money at Call and Short Notice


2.3 Investments

2.4 Loans and Advances


a. Real Estate Loan

1. Residential Real Estate Loan (Except

15 JULY 2013
GROUP

AS AT
13 APRIL 2012

GROUP

74,644,964

74,531,125

71,145,589

69,854,407

64,547,274

64,490,200

5,243,231

5,225,337

4,548,493

4,536,175

3,024,801

3,015,162

2,436,841
300,000
-

2,436,841
300,000
-

2,436,841
300,000

1,450,000

NABIL

15 JULY 2012 (AUDITED)


GROUP
NABIL

NABIL

2,436,841
300,000

1,450,000

2,435,723
300,000

311,080

2,435,723
300,000

311,080

63,517,756

63,609,808

57,308,041

57,597,877

54,905,676

55,023,695

9,332,141

9,332,141

8,354,729

8,354,729

7,459,924

7,459,924

54,185,615
66,736

54,277,667
66,736

48,953,312
38,385

49,243,148
33,683

47,445,752
51,106

47,563,771
51,106

3,047,205

2,892,402

5,032,565

3,499,830

3,488,551

3,353,433

74,644,964

74,531,125

71,145,589

69,854,407

64,547,274

64,490,200

1,634,306

1,634,306

942,300

942,300

826,436

33,194

5,909,059

5,882,569

31,264

5,661,561

4,451,850

30,336

4,294,046

4,275,822
826,436

16,360,194

16,348,334

16,754,428

16,701,252

14,104,667

14,083,667

4,435,751

4,435,751

4,370,587

4,370,587

4,671,457

4,671,457

47,645,530

47,645,530

45,100,468

45,100,468

42,867,768

42,867,768

Personal Home Loan up to Rs.10 Million)

554,870

554,870

427,930

427,930

353,620

353,620

Apartment Construction Loan

820,231

820,231

648,529

648,529

786,269

786,269

2,446,085

2,446,085

2,724,845

2,724,845

2,921,267

2,921,267

2. Business Complex & Residential

3. Income generating Commercial Complex Loan


Other Real Estate Loan

(Including Land purchase & Plotting)

b. Personal Home Loan up to 80 Lacs


c. Margin Type Loan

d. Term Loan

e. Overdraft Loan/TR Loan/WC Loan


f. Others

2.5 Fixed Assets

2.6 Non Banking Assets


2.7 Other Assets

614,565

3,270,349
6,948,455

614,565

3,270,349
6,948,455

569,284

2,753,004
6,432,481

569,284

2,753,004
6,432,481

610,300

2,446,109
5,832,773

610,300

2,446,109
-

5,832,773

24,555,456

24,555,456

24,246,954

24,246,954

22,402,265

22,402,265

878,461

872,322

881,988

875,667

894,495

887,543

8,435,519
-

2,217,414

8,435,519
-

2,148,064

7,297,442
-

1,804,844

7,297,442
-

1,782,870

7,515,164
-

1,559,863

7,515,164
-

1,548,965
Contd.

175

ANNUAL REPORT 2012/13

Unaudited Financial Highlights


For the period ending on 4th Quarter of FY 2012/13
S.N. PARTICULARS

3. Profit and Loss Account

Schedule 4(A)

Contd.

15 JULY 2013
GROUP

NABIL

4 Quarters This Year

FOR THE PERIOD ENDING ON


13 APRIL 2012
GROUP
NABIL

3 Quarters This Year

15 JULY 2012 (AUDITED)


GROUP
NABIL

4 Quarters Last Year

3.1 Interest Income

5,721,591

5,702,123

4,218,025

4,204,779

6,145,751

6,133,739

A Net Interest Income (3.1-3.2)

3,535,290

3,515,938

2,538,048

2,525,102

2,992,811

2,978,249

3.2 Interest Expense

3.3 Fees,Commission and Discount


3.4 Other Operating Income

3.5 Foreign Exchange Gain/Loss (Net)

B Total Operating Income (A+3.3+3.4+3.5)


3.6 Staff Expenses

3.7 Other Operating Expenses

2,186,301
405,255
223,080
489,051

2,186,185
393,051
209,905
489,051

1,679,977
342,176

1,679,677
332,560

110,536
342,522

100,944
342,522

3,152,940
367,676
207,296
447,070

4,652,676

4,607,945

3,333,283

3,301,129

4,014,853

476,318

468,780

345,690

338,200

432,881

652,339

646,751

394,330

390,356

505,009

3,155,490
364,075
201,085
447,070

3,990,479
500,713
428,597

C Operating Profit Before Provision (B-3.6-3.7)

3,524,019

3,492,414

2,593,262

2,572,573

3,076,963

3,061,169

D Operating Profit (C-3.8)

3,031,319

2,999,714

2,112,973

2,092,284

2,663,014

2,647,221

490,714

490,714

305,365

305,365

3.8 Provision for Possible Losses

3.9 Non Operating Income/(Expenses) Net

3.10 Write Back of Provision for Possible Loss

492,700
10,422

492,700
17,832

480,289
1,587

480,289
1,587

413,949
9,940

413,949
13,840
-

E Profit from Regular Activities (D+3.9+3.10)

3,532,455

3,508,260

2,419,925

2,399,236

2,672,954

2,661,060

F Profit before Bonus and Taxes (E+3.11)

3,515,001

3,490,806

2,426,482

2,405,793

2,669,917

2,658,024

958,271

950,762

658,147

653,445

723,698

3.11 Extra Ordinary Income/Expenses (Net)


3.12 Provision for Staff Bonus
3.13 Provision for Tax

G Net Profit/(Loss) (F-3.12-3.13)

3.14 Share of Non-Controlling Interest


on Profit of Subsidiary

H Net Profit/(Loss) (G-3.14)


4.

RATIOS & OTHERS (%)

4.1 Capital Fund to RWA

4.2 Non Performing Loan (NPL) to Total Loan

4.3 Net Non Performing Loan to Net Loan

4.4 Cost of Funds

4.5 CD Ratio (as per NRB Directive)

(17,454)

319,593

(17,454)

316,720

6,557

220,589

6,557

218,708

(3,037)

243,074

(3,037)

241,639
720,109

2,237,136

2,223,323

1,547,745

1,533,639

1,703,145

1,696,276

5,558

3,627

2,769

2,231,579

2,223,323

1,544,118

1,533,639

AS AT
13 APRIL 2012

15 JULY 2013

1,700,376

1,696,276

15 JULY 2012 (AUDITED)

13.29

13.17

12.93

12.85

11.18

11.01

0.45

0.45

1.17

1.17

0.38

0.38

2.13

4.36

74.42

2.13

4.36

74.43

3.40

4.59

76.60

3.40

4.59

76.33

2.33

6.85

74.69

2.33

6.85

74.65

06
SHAREHOLDER
INFORMATION

06

STRUCTURE OF SHARE CAPITAL


GENERAL
PUBLIC

NB INTERNATIONAL
LIMITED

50%

30%

REPRESENTATION IN
THE BOARD OF DIRECTORS

Representation of A class shareholders

OWNERSHIP
STRUCTURE OF NABIL

(in relation to 50% interest of NB International Ltd.)


1. Mr. K.B. Manandhar
2. Mr. Nirvana Chaudhary
3. Mr. Dayaram Gopal Agrawal
4. Mr. Mohiuddin Ahmed

Representation of B class shareholders


(in relation to 20% interest of NIDC, other
institutional investors and other promoters group)
1. Mr. K.P. Acharya

Representation of C class shareholders

(in relation to 30% interest of public shareholders)


1. Mr. Shambhu Prasad Poudyal
2. Mr. Ashish Sharma

OTHER
PROMOTER
GROUP

4.93%

OTHER
ENTITIES

10%

NIDC DEVELOPMENT
BANK

5.07%

177

ANNUAL REPORT 2012/13

06

SHAREHOLDERS PROFILE

As at balance sheet date (15th July 2013), the Banks share registrar,
M/s Nabil Investment Banking Ltd. has recorded following details of shareholders:
SHAREHOLDING RANGE

NO. OF SHAREHOLDERS

TOTAL SHARES HELD

1-100

4,001

216,645

501-1000

1,041

101-500

1001-2500

2501-5000

5001-10000

10001-25000

25001-50000

50001-100000
Above 100000
Total

4,683

1,212,391

1,200

1,993,479

248

751,585

867,648

89

623,457

36

549,403

12
7

11

11,328

477,541
552,209

17,124,056

24,368,414

06

STOCK SYMBOL

Nabil Banks shares are traded on the Nepal Stock Exchange Ltd. (NEPSE) with stock
symbol "NABIL" for ordinary shares and "NABILP" for promoter shares.

178

Nabil Bank Limited

06

ANNUAL GENERAL MEETING

The 29th Annual General Meeting (AGM) of the Bank


will be held on 27th December 2013 at 1:00 p.m.
Following agendas will be discussed in the meeting.
ORDINARY RESOLUTION

SPECIAL RESOLUTION

1. To receive and adopt Directors


Report 2012/13;

1. To ratify the amendment of Banks


Memorandum of Association and to
authorize Board of Directors for needful
adjustment in case of changes made by the
Nepal Rastra Bank in the proposed
amendment.

2. To receive and approve Balance Sheet as


of 15th July 2013, Profit/Loss Account and
Cash Flow Statement for the year ended
thereat, together with Auditors Report;
3. To approve consolidated books of
accounts i.e. including books of accounts of
Banks subsidy Nabil Investment Banking
Limited for F.Y. 2012/13;
4. To approve cash dividend @ 40% of the
Paid-up Capital (i.e Rs.40/- per share) as
proposed by the Board; and
5. To appoint Auditor(s) for the financial year
2013/14 (2070/71) and to fix the auditors
remuneration as per Section 111 of the
Companies Act 2006.
(Proviso to Section 60(2) of the Bank and
Financial Institutions Act 2006 (B.S.
2063), present Auditor M/s CSC & Co. will
be eligible for re-appointment)

2. To increase authorized capital of the Bank


to NRs.3,100,000,000 (in words rupees
three billion and hundred million).
3. To increase the issued and paid capital to
NRs.3,046,051,750 by issuing bonus
shares at the ratio of 4:1 (for every 4 share
to issue 1 share or 25% of each share) from
the profit of year that ended on July 15,
2013 and to approve the adjustment in paid
up capital, keeping intact the shareholding
ratio, due to adjustment of fraction share
into whole from the cash dividend as a
consequence of issuance of bonus shares in
such proportion.
All resolutions considered at 28th AGM held
on 17th October 2012 were ratified by the
shareholders in the meeting.

179

ANNUAL REPORT 2012/13

06

SHAREHOLDER ENQUIRIES
AND COMMUNICATION

COMMUNICATION
All information related and relevant to
shareholders that are necessary and
mandatory in accordance to law is
communicated via print media (national
daily) and electronically through Banks
official website www.nabilbank.com. The
detailed information of AGM including
agendas that will be discussed is notified
publicly through national daily 21 days
before the date of AGM. Similarly, interim
financial highlights are published within the
stipulated deadline of 30 days prescribed by
Securities Exchange Board of Nepal. These
statements along with Basel II Disclosures as
prescribed by Point 7.4(b) of Capital
Adequacy Framework 2007 (updated July
2008) under Directive 1 of NRB Unified
Directives are posted in the Banks official
website.

ENQUIRES
Any enquiries related to the shareholders of
Nabil Bank on the share register viz.,
maintenance of shareholders record, share
transfer including domestic transfer in case
of death of a shareholder, replacement of lost
share certificate, pledge of shares, dividend
warrants/bonus shares declared and ratified
by the AGM, payment against dividend/ lost
warrant should be sent at the address given
below:
Nabil Investment Banking Ltd.
Naxal, Narayan Chaur, Kathmandu, Nepal
Tel: -977-1-4411604, 4411733
Fax: -977-1-4410554
Email: nabilinvest@nabilbank.com
Web: www.nabilinvest.com.np

180

Nabil Bank Limited

06

TAXATION ON DIVIDENDS
AND SHARES

TAXATION ON DIVIDENDS
(CASH AND BONUS DIVIDENDS)
Pursuant to Section 88(2) of the Income Tax
Act 2002, the tax on dividend received by
the shareholders of Nabil Bank from the
Nabil Bank is subject to withholding tax at
the rate of 5%. The tax is final withholding
tax as per Section 92(1)(a) of the Act and
need not require further assessment while
filing annual tax return under Section 96.
However, the dividend distributed by the
Bank from the dividend earned from the
resident company is not subject to tax at the
time of its distribution as per Section 54(3).
The Bank has received dividend
NRs.61,323 thousand from the resident
companies from financial year 2001-02 till
2012-13.

CAPITAL GAINS ON
DISPOSAL OF SHARES
Pursuant to clause (a) of Section 95A(2) of
the Income Tax Act, 2002 (amended by
Finance Ordinance 2013), the gain on
disposal of shares listed in Securities Board
of Nepal computed as per Section 37 of the
Act is subject to withholding tax at the rate
of 5%, in case, the beneficiary of the gain is
resident natural person and at the rate of
10%, in case of any other person other than
resident natural person. Shares of Nabil
Bank are listed both in Securities Board of
Nepal and Nepal Stock Exchange for the
purpose of public trading and therefore the
gain on disposal of Banks shares are subject
to withholding tax in accordance to clause
(a) of Section 95A(2).

S.N. YEAR

Gain or loss arising from disposal of shares


under Section 37 of the Act shall be the
amount that is determined by reducing the
amount incurred while acquiring the shares
with the amount that is received at the time
of its disposal. The amount of disposal in
case the Nabil Banks shares are sold
through stock exchange shall be the net
amount received from the buyer less
brokerage and other costs incurred during
the transaction. The costs incurred for the
shares by the way of an acquisition through
stock exchange shall be the amount paid to
the beneficiary plus all costs attributable to
the acquisition. Further, the costs incurred
for the shares by the way of transfer from the
deceased person shall be the market value
prevailing immediately before the death of
the transferor. The tax being withheld on the
gains arising from disposal of shares is an
advance tax and the tax credit is available at
the time of filing annual tax returns.

NRS.

FY 2001-02 (2058-59)

323,000

FY 2003-04 (2060-61)

456,000

2
4
5
6
7
8
9

10
11
12

Total

FY 2002-03 (2059-60)
FY 2004-05 (2061-62)
FY 2005-06 (2062-63)
FY 2006-07 (2063-64)

418,000
476,853
469,205
720,323

FY 2007-08 (2064-65)

1,850,862

FY 2009-10 (2066-67)

7,764,735

FY 2008-09 (2065-66)
FY 2010-11 (2067-68)
FY 2011-12 (2068-69)
FY 2012-13 (2069-70)

2,409,200
10,526,931
16,073,799
19,834,571

61,323,479

Capitalization of profits is deemed as


distribution under Section 53(1)(b) of the
Act and hence, issuance of bonus shares by
the Bank from the profits earned (excluding
dividend received) is subject to withholding
tax at the rate of 5% under Section 88(2).

07
NABIL
INVESTMENT
BANKING LIMITED
DIRECTORS REPORT
Respected Shareholders,
On behalf of Nabil Investment Banking
Limited, I would like to welcome all the
shareholders in the Fourth Annual General
Meeting (AGM) of the Company. Nabil Bank
Limited with its mission to be the First Choice
Provider of Complete Financial Solutions
incepted "Nabil Investment Banking Ltd.
(Nabil Invest)" as a Subsidiary so as to develop
the company as Investment Banker of First
Choice in the long run introducing innovative
products and services in the Nepalese capital
market.
I will be presenting achievements of the
Company during the review FY 2012/13,
policies and strategies adopted by and future
plans of the Company in this AGM which shall
be passed after your approval. In this context,
I would like to seek your consent for
presenting audited financials of the company
for the review period including Balance Sheet,
Income Statement and Cash Flow Statement
for your approval. I request you all to discuss
and approve the same.
Now, I proceed to briefly inform the overall
capital market situations along with expansion
in financial systems of the Country during the
review fiscal year:

For the Fiscal Year 2012/13

EXPANSION IN FINANCIAL SYSTEM:


The number of BFIs and Insurance Companies as of July 15, 2013 are as follows:
BFIs/Insurance Companies

Mid July 2013

Mid July 2012

Commercial Banks

31

32

Finance Companies

59

70

Development Banks
Microfinance Institutions

86

Co-operatives Licensed by NRB (for Limited Banking Services)


NGOs Licensed by NRB (for Microfinance activities)

Insurance Companies

Source: Websites of NRB and Insurance Board

Deposit mobilization and credit extension of


banks and financial institutions licensed by
Nepal Rastra Bank as of mid July 2013 stood
at NPR 1252 billion 890 million and NPR
987 billion 770 million respectively compared
to NPR 1076 billion 620 million and NPR
807 billion 570 million as of mid July 2012
having increased by 17.4% towards deposit
mobilization and 18.6% towards credit
extension in FY 2012/13. The growth rate of
deposit mobilization being lesser than the
growth rate of loans & advances has resulted
lower liquidity in the banking industry.

31
16
31

25

88
24
16
36
25

SECURITIES MARKET:
The main glimpses of securities market of the
country during FY 2012/13 are as follows:
a. FY 2012/13 witnessed remarkable
improvements in the securities market. By the
mid of July 2013 NEPSE index reached a level
of 518.3 points with an increase of 33 percent
over the previous year same period where it
was 389.7 points.
b. During the review period securities
transactions volume recorded a significant
growth of 114.5 percent as compared to
previous year. During FY 2012/13 NEPSE
posted a transaction volume of NPR 22.05

182

Nabil Bank Limited

billion comprising of 81.6 million units of


shares while it was NPR 10.26 billion of 41.9
million shares in the previous year.
c. The number of listed companies with
NEPSE reached 230 by the mid July 2013
whereas it was 216 in mid July 2012.

In the previous year, SEBON approved


issuance of common shares (IPO) of 15
corporate bodies comprising NPR 4.05 billion,
right issues of 7 companies comprising NPR
0.45 billion and debenture issue of 4
commercial banks consisting of NPR 1.50
billion.

d. In the review period, the market


capitalization of listed companies increased by
39.7 percent to be NPR 514 billion as
compared to market capitalization of NPR 368
billion in the previous fiscal year.

SUMMARY OF FINANCIAL
INFORMATION OF FY 2012/13

e. Banks and Financial Institutions including


Insurance Companies constitute 71.7%,
Manufacturing and Processing Companies 3%,
Hotels 1.7%, Trading Organizations 0.2%,
Hydropower Companies 6% and Others
17.4% share in the total market capitalization
of listed companies. The trend of dominating
the capital market by BFIs continues this year
as in the past.

A) MAJOR ACTIVITIES

f. The total value of listed securities as of July


15, 2013 increased by 14% as compared to
previous year and reached to NPR 126.06
billion.
g. During the review period, 14 Securities
Business Persons (Merchant Banker) licensed
by SEBON have been providing their services
of Issue Management, Share Registration,
Portfolio Management and Underwriting in
accordance with their paid up capital.
h. During the review period, SEBON approved
issuance of common shares (IPO) of 23
corporate bodies comprising NPR 3.11 billion,
right issues of 5 companies comprising NPR
3.93 billion and debenture issue of 7
commercial banks consisting of NPR 3.55
billion.

The major activities of the company and its


financial highlights during FY 2012/13 have
been presented below:

Issue Management: During the review period,


the Company, as joint issue manager,
successfully managed IPOs of three
commercial banks and debenture issues of two
commercial banks. The company has been
providing debenture trusteeship services to five
commercial banks.
Portfolio Management Service: As per the
objective of the company to cater its services
to the investors, the company has been
providing Portfolio Management Services to its
wide clientele in a professional manner.
Mutual Fund: The Sponsor Nabil Bank
appointed Nabil Invest, an institution licensed
by SEBON to render Fund Management
services to the schemes of Nabil Mutual Fund.
During the review period, the Company as the
Fund Manager successfully launched Nabil
Balanced Fund I under the Nabil Mutual Fund,
Due to the overwhelming response from the
market, the issue was highly oversubscribed
and hence 75 million units of NPR 10 each
were allotted against the issue size of 60
million units of NPR 10 each as per the
prevailing Mutual Fund Regulation.

The Company has also been rendering


Depository services to the unit holders of Nabil
Balanced Fund I as per its license obtained
from SEBON & in line with the provisions of
prevailing regulations on mutual funds.
Depository Participant and Registrar to
Shares: The Company has obtained the DP
license from SEBON and took the membership
of CDS and Clearing Limited in order to
provide DP services to its clientele. The
required logistics and infrastructure have also
been prepared. The company started rendering
RTS services to Nabil Bank Limited and
Swabalamban Laghubitta Bikas Bank Limited
from its Anamnagar premises in the review
period.
Corporate Advisory Service: The Company has
already prepared the Product Papers and SIM
to launch Corporate Advisory Services like
Loan Syndication and Merger & Acquisition
Advisory Services. The Company is exploring
business opportunities in these new areas and
reached a few institutions in order to provide
such services. In addition, the Company also
provided advisory services to few institutions
in the form of Investment Advisory and
Business Valuation Reports during the review
period.
During FY 2012/13, the company has earned
about NPR 7.1 million from securities
business (including PMS), NPR 3.7 million
from mutual fund and remaining income
constitute the return from investment of its
share capital and service fees in lieu of various
administrative/operational supports provided to
its promoter Nabil Bank Limited. The company
expects to generate additional revenue from
DP and share registration services, loan
syndication and merger & acquisitions services
under corporate advisory services and from
second scheme under Nabil Mutual Fund
providing fund management and depository
services to it in the current fiscal year.

183

ANNUAL REPORT 2012/13

B) FINANCIAL HIGHLIGHTS:
PARTICULARS

NPR IN THOUSAND
FY 2012/13

NPR IN THOUSAND
FY 2011/12

GROWTH (%)

105,000

105,000

Share Capital

Total Assets

284,038

253,093

Total Expenses

20,650

12,728

Net Profit (After Employees Bonus and Tax)

21,167

10,769

Total Income

Operating Profit

Proposed Dividend

No. of Shares (in thousands)

Earnings Per Share (Rs.)

Return on Assets (Rs.)

Net worth per Share (after Dividend)(Rs.)

51,695

31,045
15,750
1,050

12.23

28,522

81.25

15,794

96.56

10,500
1,050

62.24
96.55
50.00
-

20.16

10.26

96.57

108.01

102.36

5.52

16.39

9.13

79.54

The amount to be refunded to the applicants


after allotment of the IPO amounting to NPR
100 million (approx.) has been placed in
various Bankers to the Issue (BTI) accounts.
The company attained a growth of approx.
12% in its total assets in the review period
2012/13 because of increased balance in the
BTI accounts and income generating activities
carried out by the company during the year.
The company witnessed an encouraging
growth of 96% in net profits in the review
period as compared to previous period.
Similarly, total income of the company has
increased by 81% whereas total expenses
have increased by 62% in the review period.
This shows that the overall transactions and
financial situation of the company remained
satisfactory during the review period. In the
previous year, the company distributed 10%
cash dividend (NPR 10.5 million) while this
year the company has proposed to distribute
15% cash dividend (NPR 15.75 million), an
increment of 50%.

On behalf of the Board, I would like to express


sincere gratitude to all the customers, wellwishers, promoter company Nabil Bank
Limited and its employees; and institutional
shareholder CG Finco Pvt. Ltd. for their
continuous support and cooperation. I also
thank all the Regulators for their cooperation
and guidance. I appreciate tremendous
contributions made by Mr. Sabin Joshi,
Director and Mr. Rewat Bahadur Karki,
Independent Professional Director during their
association (till the acceptance of resignation)
with the company. I extend my sincere thanks
to Mr. Sujan Kumar Kafle of M/s Sujan Kafle &
Associates, Chartered Accountants for
professionally completing the audit of the
company for the review period and suggestion
and contributions made during the course of
audit. Similarly, my especial thanks go to all
the employees of the company for their
noteworthy contributions for achieving
objectives of the company and expect similar
contributions in the days ahead.

The additional details as required by section


109(4) of prevailing Companies Act has been
presented in Annexure.

Thank you.
On behalf of the Board
Anil Gyawali
Chairman

184

Nabil Bank Limited

07

INFORMATION UNDER SECTION 109(4)


OF COMPANIES ACT, 2006

a) Business assessment of review fiscal year:


During the review period, the Company, as
joint issue manager, successfully managed
IPOs of three commercial banks and debenture
issues of two commercial banks. The company
has been providing debenture trusteeship
services to five commercial banks.
The company has already started rendering
full fledge PMS services with an objective of
establishing the company as Investment
Banking company in addition to Issue
Manager. The company has brought Nabil
Balanced Fund I under Nabil Mutual Fund into
operation in the review period. During the
review year, the company has made an action
plan of creating a separate unit for providing
Corporate Advisory Services in full fledge from
the coming year and has performed a few
Business Valuation jobs.
b) Any impact that caused to the business of
the company due to national and
international condition:
In the context of Nepalese capital market not
being directly linked with International
markets, the changes in the international
conditions do not have significant impact on
Nepalese market. However, few impacts can
be observed sometimes.
If the political situations of the country move
towards positive direction, Nepal can be
benefitted a lot from the attractive economic
growth of its neighboring countries China and
India which ultimately result positive impact
on the business of the company.
The new investors have not attracted towards
the capital market of Nepal as the Nepalese
capital market has not become lucrative for a
long period. Because of this, there were less
participation in the IPO and Rights issued by
majority of the companies except commercial
banks and microfinance development banks.
Therefore, while providing underwriting
services by the company, the overall financial
conditions of Issuer Company need to be

correctly evaluated. SEBON has already issued


policies, regulations and directives relating to
mutual fund, credit rating and central
depository system and accordingly institutions
have made their presence in the market to
provide such services. It can be expected that
these new services will have a positive impact
to boost the market in the days to come.
Similarly, there will be positive impact on the
market if elections for Constituent Assembly
completes within the deadline in a fearless
environment.

always placed high priority to the compliance


with related acts, laws and directives issued
by the regulators from time to time. The
company has been conducting its business on
the basis of healthy competition to other
licensed merchant bankers. The company has
been contributing growth of overall capital
market with association with the Merchant
Bankers Association in the capacity of General
Secretary. There is amicable relationship
between the management and other
employees in the company.

c) Current years achievement until the date


of preparation of Report from the Board of
Directors view on future activities of the
company:
The company has already signed an
agreement as Issue Manager for IPO of a
commercial bank and Debenture Issue
(through public and private placement) of
another commercial bank till the date of this
report.
The company has successfully launched Nabil
Balanced Fund I under Nabil Mutual Fund and
serving as Fund Manager and Depository to
the Scheme. Similarly, the Company has
obtained the DP license from SEBON and took
the membership of CDS and Clearing Limited
in order to provide DP services.
The company shall improvise the above
services; the existing services rendered by the
company and adopt the services rendered by
the regional investment bankers as per need in
the context of Nepalese market so as to cater
high level services to its customers. For this,
the company will make necessary coordination
with the regulators.

e) Board of Directors:
The details of Board of Directors and the Chief
Executive Officer have been presented below:

d) Industrial and professional relation of the


company:
The company has been maintaining cordial
relationship with industrial and professional
corporate bodies and enhancing its business
substantially therefrom. The company has

Mr. Anil Gyawali - Chairman


Mr. Krishna Dutta Bhattarai - Director
Mr. Kapil Adhikari - Director
Mr. Krishna Kumar Pradhan Independent Professional Director
Mr. Mahesh Kumar Karki Independent Professional Director
Mr. Pravin Raman Parajuli Chief Executive Officer/Company Secretary
During the review period, Mr. Sabin Joshi,
Director and Mr. Rewat Bahadur Karki,
Independent Professional Director tendered
their resignation due to business and personal
reasons respectively. Both the resignations
were approved the Board.
f) Board of Directors response on
Independent Auditors Report:
The audit of review period was carried out by
auditor Mr. Sujan Kumar Kafle of M/s Sujan
Kafle & Associates, Chartered Accountants
appointed unanimously by the third AGM of
the company. The Board discussed the
auditors report and unanimously approved the
audited annual accounts, Balance Sheet, Profit
& Loss A/c, P/L Appropriation A/c and Cash
Flow Statement of the company.

185

ANNUAL REPORT 2012/13

g) Details of shares forfeited:


The company has not forfeited any shares.
h) Review of the progresses made by the
company and its subsidiary and the position
of the same at the end of the fiscal year:
The progresses made and major activities
undertaken by the company during the review
period have already been mentioned above.
The company does not have any subsidiary.
i) Any information given to the company by
its fundamental shareholders:
The information provided by promoter
shareholder Nabil Bank Limited under group A
and institutional shareholder CG Finco Pvt.
Ltd. under group B have been maintained by
the company.
j) Shares held by the directors and officials of
the company and information received by the
company on their involvement in trading
shares:
The directors of the company have been
nominated by institutional shareholders and
the directors have no shareholding and
involvement of trading thereon. The same fact
applies in case of independent professional
directors.
k) Information provided on personal interest
of Board of Directors and their close relatives
regarding contract or agreement done with
the company:
The company has not received any such
information.
l) Buy back of shares by the company and
information pertaining to this:
The company has not bought back any shares

m) Information of internal control system:


The internal audit of the company for the
review period was carried out by the Internal
Audit Department of the bank as per the
provision of Service Level Agreement entered
between the bank and the company. Further,
the Board of the company has approved
Financial Administration Bylaws, HR Bylaws
including Product Paper and Standard
Instruction Manual (SIM) of services rendered
for maintaining effective internal control
system and enhancing service quality.
n) Details of management expenses incurred
during the year:
The total management expenses under the
heading of employee and administrative
expense incurred by the company during the
review period is NPR 15,069,450.
o) Remuneration, allowances and benefits
paid to directors, managing director, chief
executive officer and officials:
The Articles of Association of the company lays
down a provision of granting meeting allowance
of NPR 10,000 to the chairman and directors
in each meeting of the Board. Accordingly, the
company has paid NRs. 100,000 to its
Professional Independent Directors as meeting
fee during the review period. However, the
Board of Directors representing the Bank & CG
Finco Pvt. have decided not to accept any
meeting fees until otherwise decided at a later
stage. The Company does not provide any other
financial benefits to its Board of Directors
except meeting fee to the Professional
Independent Director.
The employees of the company are being
provided remuneration, allowances and

benefits as provided in the Employees Bylaws


of the company approved by the Board. In
case of employees deputed by the promoter
bank, the remuneration, allowances and
benefits have been provided as per the Bylaws
of the bank and agreements between the bank
and the company. Accordingly, the total
employee benefits paid to Chief Executive
Officer of the company in the review period
amounts to NPR 1.91 Million.
p) Income Tax:
The company has provided NPR 7,055,828
for income tax liability for the review period
which was calculated at the rate of 25% on
net profit (after provision for staff bonus) of
NPR 28,223,313 i.e. NPR 7,257,694 and
adjusting deferred tax of NPR 201,866
thereon.
q) Location of office:
The company currently has its office at
Chabahil, Kathmandu.
r) Technology:
The company has been using Accounting
Software purchased from MicroBanker Pvt.
Ltd. for recording all financial and accounting
transactions. Similarly, the company has been
using different software developed by local
vendor for transactions relating to issue
management, RTS, PMS and fund
management and depository under mutual
fund. In addition, the company is operating its
separate official website.

186

Nabil Bank Limited

Nabil Investment Banking Limited


Chabahil, Kathmandu, Nepal

Balance Sheet

as at 15 July 2013 (31 Ashadh 2070)


CAPITAL & LIABILITIES

SCHEDULE

THIS YEAR Rs.

PREVIOUS YEAR Rs.

105,000,000

105,000,000

154,873,861

135,118,050

284,038,969

253,093,273

SCHEDULE

THIS YEAR Rs.

PREVIOUS YEAR Rs.

110,535,802

128,243,001

98,382,600

107,000,000

284,038,969

253,093,273

Share Capital

Reserves and Surplus

Other Liabilities and Provisions


Proposed Dividend
Total

ASSETS

Cash and Bank Balance

Fixed Assets

Investments

Other Assets

Total

Significant Accounting Policies

24,165,108

6,139,204.

68,981,363

12,975,223

6,952,017

10,898,255

Schedule 12

Notes to Accounts

Schedule 13

Schedules 1 to 7 form integral part of the Balance Sheet.

Suman Kumar Bohara

Pravin Raman Parajuli

Anil Gyawali

Krishna Dutta Bhattarai

Kapil Adhikari

Krishna Kumar Pradhan

Head-Accounts

Director

DATE: September 15, 2013


PLACE: Chabahil, Kathmandu

Chief Executive Officer

Director

As per our report of even date.

Chairman

Professional Independent
Director

Mahesh Kumar Karki


Professional Independent
Director

Sujan Kumar Kafle, FCA


For and on behalf of sujan
kafle & Associates Chartered
Accountants

187

ANNUAL REPORT 2012/13

Income Statement

(For the period from 16July 2012 to 15 July 2013)

PARTICULARS

SCHEDULE

THIS YEAR Rs.

PREVIOUS YEAR Rs.

Commission Income

12,424,269

3,601,182

Other Income

16,816,641

Income

Interest Income
Total Income
Expenses

Personnel Expenses

10

General Operating Expenses

11

Depreciation Charge

22,454,763

51,695,673
5,603,220

9,466,230

14,632,926

10,287,962

28,522,070

4,296,050

6,646,989

1,992,333

1,714,052

Total Expenses

20,650,029

12,728,105

Profit from Regular Activities

31,045,644

15,793,965

Interest Expenses
Operating Profit

3,588,246

31,045,644

Provision for Staff Bonus

2,822,331

Profit Before Income tax


Provision for Income Tax
Current Tax

1,435,815

14,358,150

7,257,694

3,602,948

(201,866)

Net Profit/(Loss) for the year

15,793,965

28,223,313

7,055,828

Deferred Tax

71,014

21,167,485

3,589,538
(13,410)

10,768,612

Schedules 8 to 11 form integral part of the Income Statement.

Suman Kumar Bohara

Pravin Raman Parajuli

Anil Gyawali

Krishna Dutta Bhattarai

Kapil Adhikari

Krishna Kumar Pradhan

Head-Accounts

Director

DATE: September 15, 2013


PLACE: Chabahil, Kathmandu

Chief Executive Officer

Director

As per our report of even date.

Chairman

Professional Independent
Director

Mahesh Kumar Karki


Professional Independent
Director

Sujan Kumar Kafle, FCA


For and on behalf of sujan
kafle & Associates Chartered
Accountants

188

Nabil Bank Limited

Profit and Loss Appropriation Account


Fiscal Year 2012/13 (2069/2070)

PARTICULARS

SCHEDULE

Income

Accumulated Profit up to Last Year (Restated Balance)


Current Year's Profit

Deferred Tax Reserve


Expense

Accumulated Loss up to Last Year


Current Year's Loss

7,456,611

21,167,485

10,768,612

34,142,708

18,225,223

154,845

Dividend Payment

10,500,000

Total

10,654,845

Retained Earnings

23,487,863

Suman Kumar Bohara

Pravin Raman Parajuli

Anil Gyawali

Krishna Dutta Bhattarai

Kapil Adhikari

Krishna Kumar Pradhan

DATE: September 15, 2013


PLACE: Chabahil, Kathmandu

12,975,223

Deferred Tax Reserve

Director

PREVIOUS YEAR Rs.

Total

Head-Accounts

THIS YEAR Rs.

Chief Executive Officer

Director

5,250,000

5,250,000

12,975,223

As per our report of even date.

Chairman

Professional Independent
Director

Mahesh Kumar Karki


Professional Independent
Director

Sujan Kumar Kafle, FCA


For and on behalf of sujan
kafle & Associates Chartered
Accountants

189

ANNUAL REPORT 2012/13

Cash Flow Statement

(For the period from 16July 2012 to 15 July 2013)

PARTICULARS

(a) Cash Flow from Operating Activities


1. Cash Received from Income

THIS YEAR Rs.

PREVIOUS YEAR Rs.

(26,999,123)

129,732,575

39,864,029

1.1 Income from Merchant Banking Operation

12,424,269

1.2 Interest Income


1.2 Other Income

2.1 Personnel Expenses

11,112,173

(26,423,317)

(14,690,627)

(9,466,230)

(6,646,989)

(7,039,035)

2.2 Office Operating Expenses


2.3 Interest Expenses

(3,588,246)

2.4 Income Tax Paid

Cash Flow before changes in Working Capital


1. (Increase)/Decrease in Available for Sale and Trading Investments

2. (Increase)/Decrease in Other Assets

Increase/(Decrease) in Current Liabilities

10,287,962

(4,296,050)
(71,014)

(6,329,806)

(3,676,574)

(58,856,151)

(5,236,448)

(58,856,151)

(5,236,448)

13,440,712

(Increase)/Decrease in Current Assets

3,601,182

10,623,119

16,816,641

2. Cash Payment

25,001,317

18,416,316

10,310,690

124,658,333

3. Increase/(Decrease) in Borrowings

(2,000,000)

(b) Cash Flow from Investment Activities

19,791,924

(22,576,168)

2. (Increase)/Decrease in Fixed Assets

(1,179,520)

(2,496,921)

4. Increase/(Decrease) in Other Liabilities

20,416,316

1. (Increase)/Decrease in HTM Investment

9,139,800

3. Interest income from Long term Investment

11,831,644

(c) Cash Flow from Financing Activities

24,000,000

100,658,333

(23,600,000)
3,520,753

(10,500,000)

(5,250,000)

(10,500,000)

(5,250,000)

(e) Current Year's Cash Flow from All Activities

(17,707,199)

101,906,407

(g) Closing Cash and Bank Balance

110,535,802

128,243,001

1. Increase/(Decrease) in Share Capital

2. Payment of Dividend

(d) Income/(Loss) from change in exchange rate in Cash & Bank balance
(f) Opening Cash and Bank Balance

128,243,001

Suman Kumar Bohara

Pravin Raman Parajuli

Anil Gyawali

Krishna Dutta Bhattarai

Kapil Adhikari

Krishna Kumar Pradhan

Head-Accounts

Director

DATE: September 15, 2013


PLACE: Chabahil, Kathmandu

Chief Executive Officer

Director

26,336,594

As per our report of even date.

Chairman

Professional Independent
Director

Mahesh Kumar Karki


Professional Independent
Director

Sujan Kumar Kafle, FCA


For and on behalf of sujan
kafle & Associates Chartered
Accountants

190

Nabil Bank Limited

Statement of Changes in Equity


Fiscal Year 2012/13 (2069/70)

Rs.

PARTICULARS

Balance as on 16 July 2012

Changes in Accounting Policy

SHARE

Restated Balance

Net Gains and Losses not recognised in the Income Statement

TAX RESERVE

105,000,000

12,975,223

105,000,000

Net Profit for the period

Issuance of Share Capital


Proposed Stock Dividend
Cash Dividend

12,975,223

117,975,223

21,167,485

(10,500,000)

Available for Sale Reserve

Dividend Equalization Fund

105,000,000

TOTAL

AMOUNT

117,975,223

General Reserve Fund

Closing Balance

AVAILABLE

FOR SALE RESERVE

21,167,485

Adjustments:

Deferred Tax Reserve

DEFERRED

EARNINGS

Share Capital Adjustment

Changes in Tax Accounting Policy

RETAINED

CAPITAL

(154,845)

23,487,863

522,400
154,845

154,845

Share Capital

522,400

(10,500,000)
522,400
-

129,165,108

Schedule 1

(As at 15 July 2013)


PARTICULARS

1. Share Capital

1.1 Authorized Capital

a) 2,000,000 Ordinary Shares of Rs. 100 each

b) ...Non-redeemable Preference Shares of Rs.. each

c) Redeemable Preference Shares of Rs.. each

1.2 Issued Capital

a) 1,500,000 Ordinary Shares of Rs. 100 each

b) ...Non-redeemable Preference Shares of Rs.. each


c) Redeemable Preference Shares of Rs.. each

1.3 Paid Up Capital

a) 1,050,000 Ordinary Shares of Rs. 100 each

b) ...Non-redeemable Preference Shares of Rs.. each

c) Redeemable Preference Shares of Rs.. each

1.4 Proposed Bonus Shares


1.5 Calls in Advance

THIS YEAR RS.

PREVIOUS YEAR RS.

200,000,000

200,000,000

150,000,000

150,000,000

105,000,000

105,000,000

200,000,000

150,000,000

105,000,000

200,000,000

105,000,000

105,000,000

191

ANNUAL REPORT 2012/13

Share Ownership
PARTICULARS

THIS YEAR RS.

PREVIOUS YEAR RS.

100.00

105,000,000

100.00

105,000,000

1.2 "Ka" Class Licensed Institutions

74.29

78,000,000

74.29

78,000,000

1.4 Other Entities

25.71

27,000,000

25.71

27,000,000

100.00

105,000,000

100.00

105,000,000

1. Local Ownership

1.1 Government of Nepal

1.3 Other Licensed Institutions


1.5 General Public

1.6 Others

2. Foreign Ownership
Total

Details of Shareholders Holding 0.5% Shares


S.N.

PARTICULARS

Nabil Bank Limited

2
3

CG Finco Pvt. Ltd.


General Public

THIS YEAR

Rs.

74.29

78,000,000

25.71

Reserves & Surplus

27,000,000

Schedule 2

(As at 15 July 2013)

PARTICULARS

1. Deferred Tax Reserve

2. Available for Sale Reserve

3. Retained Earnings
Total

THIS YEAR RS.

PREVIOUS YEAR RS.

154,845

522,400

23,487,863

24,165,108

Other Liabilities & Provisions

12,975,223

12,975,223

Schedule 3

(As at 15 July 2013)

PARTICULARS

1. Accounts Payable

2. Provision for Audit Expense

3. Provision for Expenses

4. Provision for Staff Bonus


5. Deferred Tax Liability
6. Short Term Loan

7. Others
Total

THIS YEAR RS.

PREVIOUS YEAR RS.

119,287,004

109,207,831

323,708

45,000

64,900

2,822,331

1,435,815

22,000,000

24,000,000

154,873,861

135,118,050

10,440,818

47,021

317,483

192

Nabil Bank Limited

Cash and Bank Balance

Schedule 4

(As at 15 July 2013)

PARTICULARS

THIS YEAR RS.

PREVIOUS YEAR RS.

10,000

Current Account

(4,715,934)

10,000

2. Nabil Bank Limited

(7,208,372)

Cash Balance

Petty Cash Fund

1. Nepal Rastra Bank

3. Everest Bank Limited

10,000

617,987

143,808

6. Nabil Bank Limited - RTS

191,316

7. Civil Bank Limited

8. Commerz & Trust Bank Nepal Limited

9. Grand Bank Nepal Limited (Current A/c - PMS)

10. Janata Bank Nepal Limited (Current A/c - PMS)


11. Global IME Bank Limited (Current A/c - PMS)

12. Citizens Bank International Limited (Current A/c - PMS)

13. Clean Energy Development Bank Limited


Call Account

1. Nabil Bank Limited

2. Pacific Development Bank Limited


3. Sanima Bank Limited

4. Nabil Bank Limited -RTS (SWBBL)


Bankers to the Issue Account
1. Nabil Bank Limited

2. Mega Bank Nepal Limited


3. NMB Bank Limited

4. Commerz & Trust Bank Nepal Limited

5. Civil Bank Limited

6. Sunrise Bank Limited

7. Century Commercial Bank Limited

8. Janata Bank Nepal Limited


9. Nepal SBI Bank Limited

10. Siddhartha Bank Limited

11. Global IME Bank Limited

12. Laxmi Bank Limited

13. Bank of Asia Nepal Limited


14. Nabil Bank Limited - MF

15. Nabil Bank Limited (Mega Bank Limited - IPO)


16. Kumari Bank Limited

17. Machhapuchhre Bank Limited

18. Nepal Investment Bank Limited


Total

35,392

4. Sunrise Bank Limited

5. NIDC Development Bank Limited

10,000

472,052

301,922

182,864

20,310

114,238

206,194

206,355

7,787,172

18,007,439

36,881

34,863

4,806,383

4,459,769

96,513

13,512,807

107,464,564

110,215,562

2,847,395

86,497,436

851,380
583,365
31,986

5,000

1,172,332

105,559,276

73,270

909,001

277,527

5,000

84,378

84,572

19,580

13,101

534,760

2,674,975

1,672,632

7,000
-

20,056

7,874,375

696,959

306,849

163,031

7,484,490

110,535,802

7,000

70,795
-

128,243,001

e. Depreciation on Writen Off Assets

Total (3+4+5+6)

6. Leasehold Assets

5. Pending Capitalization

4. Land

3. Book Value (WDV*) (1-2)

Total Depreciation

d. Depreciation on Sold Assets

c. Revaluation/Write Back This Year

b. For This Year

a. Up to Previous Year

2. Depreciation

Total Cost (a+b+c+d+e)

d. Sold during the Year

e. Write off during the Year

BUILDING

c. Revaluation/Write Back This Year

b. Addition during the Year

a. Previous Year Balance

1. Cost Price

PARTICULARS

(As at 15 July 2013)

Fixed Assets

2,226,622

2,226,622

1,026,505

556,655

469,850

3,253,127

3,253,127

VEHICLES

340,951

340,951

347,813

111,687

236,126

688,764

35,349

653,415

FURNITURE

ASSETS

1,326,251

1,326,251

1,956,272

622,058

1,334,214

3,282,523

502,798

2,779,725

COMPUTER &

OFFICE EQUIPMENT

947,630

947,630

349,377

182,561

166,816

1,297,007

474,600

822,407

SOFTWARE

1,297,750

1,297,750

OTHERS

6,139,204

1,297,750

4,841,454

3,679,967

1,472,961

2,207,006

8,521,421

1,012,747

7,508,674

TOTAL

THIS YEAR RS.

6,952,017

1,650,349

5,301,668

2,207,006

984,539
1,222,467

7,508,674

2,496,921

5,011,753

PREVIOUS YEAR RS.

Schedule 5

ANNUAL REPORT 2012/13

193

194

Nabil Bank Limited

Investments

Schedule 6

(As at 15 July 2013)

PARTICULARS

THIS YEAR RS.

PREVIOUS YEAR RS.

Fixed Deposits

12,875,000

8,000,000

1. Nabil Bank Limited

2. NIDC Development Bank Limited

8,000,000
4,875,000

8,000,000
-

Bonds & Debentures

85,507,600

99,000,000

2. 11% Siddhartha Bank Limited Debenture

15,000,000

15,000,000

1. 12.5% Nepal SBI Bank Limited Debenture


3. 10% Global Bank Limited Debenture

4. 8% Laxmi Bank Limited Debenture


5. Siddhartha Mutual Fund

6. Commerz & Trust Bank Nepal Limited- IPO


7. Nabil Balanced Fund I (Seed Capital)

8. NLG Insurance Company Limited - IPO

9. Mega Bank Nepal Limited - IPO


Total

60,000,000

60,000,000

24,000,000

552,000

1,646,400

7,500,000

78,300

730,900

98,382,600

Other Assets

107,000,000

Schedule 7

(As at 15 July 2013)


PARTICULARS

1. Deferred Tax Assets

2. Account Receivables

3. Advance Tax (Net of Tax Liability)


4. Deposit for Telephone
5. Advance Salary

6. Others
Total

THIS YEAR RS.

PREVIOUS YEAR RS.

154,845

30,485,692

6,330,282

112,000

12,000

3,599,013
-

34,629,813

68,981,363

Commission Income

4,526,901
-

29,072

10,898,255

Schedule 8

(For the period from 16July 2012 to 15 July 2013)


PARTICULARS

1. Issue Management Commission


2. Underwriting

3. Registrar to Issue

4. Portfolio Management Services


Total

THIS YEAR RS.

PREVIOUS YEAR RS.

6,853,731

2,133,809

633,878

1,477,326

3,459,334

12,424,269

210,000

1,257,373

3,601,182

195

ANNUAL REPORT 2012/13

Other Income

Schedule 9

(For the period from 16July 2012 to 15 July 2013)


PARTICULARS

1. Operational Support/Advisory Fees


2. Fund Management Fees (NBF I)
3. Depository Fees (NBF I)
4. Business Advisory

5. Miscellaneous Income
Total

THIS YEAR RS.

PREVIOUS YEAR RS.

9,981,575

10,161,472

925,994

2,777,982

511,200

2,619,890

16,816,641

Personnel Expenses

126,490

10,287,962

Schedule 10

(For the period from 16July 2012 to 15 July 2013)


PARTICULARS

1. Salary

2. Allowances

3. Contribution to Provident Fund


4. Overtime

5. Training Expenses

6. Uniform Expenses

7. Dashain Expenses

THIS YEAR RS.

PREVIOUS YEAR RS.

2,666,914

1,946,405

222,411

171,726

1,997,282
-

156,240

314,128

275,871

106,247

10. Leave Encashment

233,238

Total

55,000

8. Staff Insurance Premium


9. Contract Staff Expenses

1,280,588

8,000

5,603,220

75,916

150,281

239,023

4,296,050

196

Nabil Bank Limited

General Operating Expenses

Schedule 11

(For the period from 16July 2012 to 15 July 2013)


PARTICULARS

THIS YEAR RS.

PREVIOUS YEAR RS.

226,245

114,551

50,000

45,000

4. Repairs & Maintenance

502,705

179,485

6. Electricity

205,162

131,844

8. Advertisement Expenses

256,306

449,335

10. Board Meeting Fees

100,000

60,000

1. Supplies and Stationeries

2. Communication Expenses

3. Expenses relating to Audit


a. Audit Fees

b. Other Expenses

5. Water

7. Janitorial

9. Insurance - Fire & Others


11. Professional Services - Others

12. Technical Management Service Fees


13. Fuel Expensses - Vehicle

14. Fuel Expensses - Generator

15. Newspapers/Periodicals/ Books

167,267

2,558

63,547
56,737
28,517

645,063

109,597

1,610

47,133
17,373
57,717

720,060

3,873,100

3,577,202

267,156

76,529

354,508

18,021

188,293

13,349

16. Tea, Coffee & Snacks

255,014

123,526

18. Other Taxes & Fees (SEBON)

425,000

246,869

1,236,564

383,574

8,421

11,716

17. Membership Fees

19. Vehicle Registration & Renewal


20. Contract Service Expenses
21. Miscellaneous Expenses

22. AGM Expenses

23.Travelling Expenses

24. AMC Charges

25. Bank Charges


Total

70,000
58,615

51,202

144,475

354,477

45,570

9,466,230

20,000
36,980

31,285
2,780
-

1,181

6,646,989

197

ANNUAL REPORT 2012/13

Significant Accounting Policies

1. CORPORATE INFORMATION

Nabil Investment Banking Limited (Nabil


Invest) is a limited liability Company,
incorporated on 7th February, 2010 and
domiciled in Nepal. It is a licensed Merchant
Bank as a subsidiary of Nabil Bank Ltd. with
CG Finco Pvt. Ltd. as its Institutional
shareholder, licensed under Securities
Businessperson (Merchant Banker) Rules,
2064 from the Securities Board of Nepal
(SEBON). The registered address of Nabil
Invest is Kathmandu, Nepal.

2. APPROVAL OF FINANCIAL
STATEMENTS BY THE BOARD
OF DIRECTORS

The Financial Statements for the year ended


on 15th July, 2013 was approved for
issuance by the Board of Directors on
September 15, 2013

3. PRINCIPAL ACTIVITIES
AND OPERATIONS

Nabil Invest obtained license for commercial


operation as a Securities Businessperson
(Merchant Banker) from SEBON on May 26,
2010. The major activities of the Company
are issue management, portfolio management
services, underwriting of securities, securities
trustee, registrar to shares, fund management
& depository services in a mutual fund,
depository participant services in a central
depository services, corporate advisory
services, provide allied support services etc.

ISSUE MANAGEMENT
During the review period, the Company, as
joint issue manager, entered into Agreements
with four commercial banks for managing
their IPOs. Of these, IPO of the following
three banks were successfully managed:
 Civil Bank Limited
 Commerz and Trust Bank Nepal Limited
 Mega Bank Nepal Limited

IPO of Century Commercial Bank Limited is


in the process of approval with SEBON and is
targeted to be completed by second quarter
of coming fiscal year.
Further, the Company was able to
successfully manage the debenture issues of
the following Commercial Banks:
 8% Laxmi Bank Limited Debentures
 8% Everest Bank Limited Debentures
The Company was awarded Debenture issue
management job of the following Commercial
Banks which was underway till the end of the
review period:
 8% Nepal Investment Bank Limited
Debentures
 8% Everest Bank Limited Debentures

Schedule 12

All the above issues were oversubscribed.


Hence, the Company did not incur any
financial liability towards its underwriting

commitment. However, the IPO of Century


Commercial Bank is yet to hit the market.
REGISTRAR TO SHARES (RTS) &
DEPOSITORY PARTICIPANT (DP) SERVICES:
The Company started rendering RTS from its
Anamnagar premises in the review period. In
F.Y. 2069-70, the Company entered into
Agreements and started rendering RTS
services to the following Companies:
 Nabil BanK Limited
 Swabalamban Laghubitta Bikas Bank
Limited
The Company also obtained the DP license
from SEBON and took the membership of
CDS and Clearing Limited in order to provide
DP services to its clientele. The required
logistics and infrastructure have been
prepared at Anamnagar premises of the
Company to render the said services and we
target to render full fledged services in
coming FY once CDSC renders its full scale of
operations.

UNDERWRITING
The Company entered into Agreements to
undertake the underwriting commitment of
the IPOs of the following Commercial Banks:
COMMERCIAL BANKS

UNDERWRITING AMOUNT (RS.)

Civil Bank Limited

66,666,667 (666,667 shares of Rs.100 each)

Mega Bank Nepal Limited

90,000,000 (900,000 shares of Rs.100 each)

Commerz and Trust Bank Nepal Ltd.


Century Commercial Bank Limited

94,000,000 (940,000 shares of Rs.100 each)


62,500,000 (625,000 shares of Rs.100 each)

198

Nabil Bank Limited

PORTFOLIO MANAGEMENT SERVICES (PMS)


PMS is a professional service offered by
Portfolio Managers to their Clients to help
them manage their wealth professionally. The
Portfolio Manager manages the assets of the
Client considering their investment goals and
risk appetite. As managing investments
requires time, knowledge, experience and
constant monitoring, investors who lag these
aspects seek the support of professional
Portfolio Managers.
The Company provides the following services
to the investors under PMS:
 Discretionary Portfolio Management Services
 Non Discretionary
Portfolio Management Services
 Advisory Services
 Administrative Services
 Customized Portfolio Management Services
The size of the total Assets under Management
(AuM) has reached NRs. 616,595,480 at the
end of the review period. Out of the total size,
NRs 574,876,129 constitutes the guaranteed
returns portfolio.
FUND MANAGEMENT & DEPOSITORY
SERVICES TO NABIL MUTUAL FUND
The Sponsor Nabil Bank appointed Nabil
Invest, an institution licensed by SEBON
render Fund Management services to the
schemes of Nabil Mutual Fund. During the
review period, the Company as the Fund
Manager successfully launched Nabil
Balanced Fund I under the Nabil Mutual
Fund, Due to the overwhelming response
from the market, the issue was highly
oversubscribed and hence 75 million units of
NPR 10 each were allotted against the issue
size of 60 million units of NPR 10 each as
per the prevailing Mutual Fund Regulation.
The Company has also been rendering
Depository services to the unit holders of Nabil
Balanced Fund I as per its license obtained
from SEBON & in line with the provisions of
prevailing regulations on mutual funds.

CORPORATE ADVISORY SERVICES


The Company has already prepared the
Product Papers and SIM to launch Corporate
Advisory Services like Loan Syndication and
Merger & Acquisition Advisory Services. The
Company is exploring business opportunities
in these new areas and reached a few
institutions in order to provide such services.
The process is positively moving ahead and
probably would materialize in the coming FY.
In addition, the Company also provided
advisory services to few institutions in the
form of Investment Advisory and Business
Valuation Reports.
OTHER SUPPORT SERVICES
The Company continued rendering its
operational support services to Nabil Bank in
their bullion operations in coordination with
Treasury & the Branches of the Bank.

4. RESPONSIBILITY FOR
FINANCIAL STATEMENTS

The Board of Directors of the Company is


responsible for the preparation of financial
statements. The Board of Directors
acknowledges this responsibility as set out in
the Annual Report of the Board of Directors.
These financial statements include the
following components:
a. a Balance Sheet disclosing the information
on financial position of Nabil Invest;
b. an Income Statement disclosing the
financial performance of Nabil Invest for
the period under review;
c. a Statement of Changes in Equity showing
all changes in equity of Nabil Invest;
d. a Cash Flow Statement disclosing the
information on the ability of Nabil Invest to
generate cash and cash equivalents; and
e. Notes to the Financial Statements
comprising a summary of principal
accounting policies and other relevant
explanatory notes.

5. STATEMENT OF COMPLIANCE

The Financial Statements which comprises


components mentioned above have been
prepared in accordance with Nepal Accounting
Standards (NAS) pronounced by the Institute
of Chartered Accountants of Nepal and in
compliance with Companies Act, 2007.

6. BASIS OF PREPARATION

The Financial Statements are presented in


Nepalese Rupees (NRs) and are prepared on
historical cost basis. Preparation of financial
statements in conformity with NAS and GAAP
requires the use of certain critical accounting
estimates and also requires management to
exercise judgement in the process of applying
Nabil Invests accounting policies.

7. SUMMARY OF PRINCIPAL
ACCOUNTING POLICIES

The principal accounting policies adopted by


the Board of Directors are presented below.

8. INCOME RECOGNITION

A. INCOME FROM INVESTMENTS


 Interest earnings on fixed deposits, call
deposits and bonds and debentures are
recognised on accrual basis.
 Dividend on share investments is
recognised as and when the right to
receive is established.
B. FEE INCOME
 Issue Management Income is recognised
when the issue management services are
fully rendered.
 Underwriting Commission is recognised
when the Issuing Company complies with
all the terms of underwriting commitment
Agreement.
 Portfolio / Assets Management Income is
recognised when the contract with the
Client for the Portfolio Management
Service is executed.
 Bond / Debenture Trusteeship Income are
accounted for on accrual basis when the
Trust Deed provides lump sum fee
covering period more than 1 year, it shall
be accounted on pro-rata basis.

199

ANNUAL REPORT 2012/13

 Income with respect to advisory services


are recognised:
- after the services are fully rendered, if
the right to receive the fee is subject to
the fulfilment of terms of advisory
services,
- on accrual basis, if the right to receive
the fee is established after elapse of a
time.
 Income from facilitation services to Banks
customers for securities is recognised after
the transactions are executed.
 Loan Syndication Fee is recognised after
the loan syndication services are rendered.
 Fee from Business Outsourcing Services
are recognised:
- after the services are fully rendered, if
the right to receive the fee is subject to
the fulfilment of terms of business
outsourcing services,
- on accrual basis, if the right to receive
the fee is established after elapse of a
time.
 Fee from Cross Sale Services are
recognised when the cross selling services
are rendered.
 Commission on ETF is accounted for as
and when contract for ETF is executed.
C. GAINS / LOSSES ON TRADING AND
AVAILABLE FOR SECURITIES (SELL)
 Gains and losses arising from trading are
recognised after the securities are sold
while gains and losses arising from
revaluation are recognised on daily basis.

9. EXPENSE RECOGNITION

A. INTEREST ON BORROWINGS
 Interest expenses on borrowings are
accounted for on accrual basis.
 Interest assured on funds received for
Portfolio Management are accounted for
on accrual basis.
B. STAFF BONUS
 Provision for staff bonus is provided for as
per the Bonus Act, 1974.

10. INVESTMENTS

A. The investments held by Nabil Invest are


classified under 3 categories:
 Investments Held for Trading:
These are marketable investments and
held with the primary intention of resale
over a short period of time. These
investments are initially measured at cost
and subsequently accounted at market
value.
 Investments Available for Sale:
These are investments held with the
primary intention to recover value of
investments through sell rather than
continuing to hold. These investments are
initially measured at cost and
subsequently accounted at market value.
 Investments Held Till Maturity (HTM):
These investments are primarily intended
to be held till maturity and are valued at
cost and carried at these values in the
Balance Sheet till maturity. Any
impairment losses arising in such
investments are provisioned and charged
in the Income Statement. Premiums paid
while acquiring HTM Investments shall be
recognized as the part of initial cost and
subsequently amortized on proportionate
basis till maturity.
B. Investments in unlisted companies are
initially stated at cost and carried at these
values in the Balance Sheet. Any
impairment losses arising in such
investments are provisioned and charged
in the Income Statement. Nabil Invest
recognizes equity method to calculate
impairment losses on unlisted
investments.

11. FIXED ASSETS AND


DEPRECIATION

A. Fixed assets are stated at cost less


accumulated depreciation.
B. Depreciation is charged to Income
Statement on Written Down Value method
over the estimated useful lives of the fixed
assets. The depreciation rates applied for
various asset categories are as follows:
NATURE OF ASSETSDEPRECIATION RATE
ESTIMATED USEFUL LIFE

Furniture

25%

15 years

Vehicles

20%

7 years

Equipments
Computers
Building

25%
40%
5%

Leasehold Items 20% (Straight Line)

15 years
5 years

50 years

5 years

C. In case of fixed assets purchased during


the year and booked for more than one
month, depreciation is charged from the
subsequent month of booking. Depreciation
on fixed assets sold or disposed off during the
year is charged to the previous month after
(after or previous) of such disposal.
D. Leasehold improvements are amortized
over the period of lease.
E. Cost of computer software licences are
capitalised and are amortized over a period of
useful life of the software, estimated as 5
years from the date of acquisition.
F. Non-consumable items having life less than
one year and/or costing less than NRs. 5,000
are expensed off during the year of purchase.

12. CONTINGENT LIABILITIES

All types of guarantees & claims whose future


outcome cannot be ascertained with
reasonable certainty is recognized as
contingent liabilities in accordance with NAS
12 Provisions, Contingent Liabilities and
Contingent Assets.

200

Nabil Bank Limited

13. STATIONERY STOCK

Stationery purchased are charged to revenue


at the time of consumption and valued at
average cost basis.

14. INCOME TAXES

A. Provision for current tax is made based on


the provisions of the Income Tax Act, 2058
and amendments thereto.

B. Deferred tax is recognized and provided for


on the timing differences between taxable
income and accounting income.
C. Deferred tax assets are not recognised
unless there is a virtual/reasonable certainty
that there will be sufficient future taxable
income available to realize such assets.
Deferred tax assets & liabilities are netted off
and presented either under Other Assets or
under Other Liabilities'.

D. The equivalent amount of outstanding


Deferred Tax Assets is earmarked under
Deferred Tax Reserve in order to make the
accounting policy uniform with the
accounting policy of Nabil Bank Limited, the
parent Company.

201

ANNUAL REPORT 2012/13

Notes to Accounts

Schedule 13

1. PAID UP CAPITAL

The issued and paid up capital of the Company is NRs.150 Million and NRs. 105 Million
respectively. The remaining portion of the issued capital shall be issued by the Company in future in
such a manner as the Board of the Company deems appropriate. Out of paid-up capital of NRs.105
Million, Nabil Bank Limited holds NRs.78 Million while the balance of NRs.27 Million is held by
CG Finco Pvt. Ltd.

2. INCOME TAX AND DEFERRED TAX

The tax liability of the Company for the review period is NRs. 7,257,694.25, detailed as under:
PARTICULARS

CURRENT YEAR

Accounting Net Profit Before Tax

28,223,312

Tax Rate

25%

Tax on Accounting Profit

7,055,828

Current Tax

7,257,694

Deferred Tax Income

201,866

Deferred tax income of NRs. 201,866 has been recognised in the income statement this year on the
taxable temporary difference arising due to charge of depreciation and on creating provision for
Leave Encashment as shown hereunder:
Deferred Tax of Previous Year
ITEMS

CARRYING AMOUNT

TAX BASE

TAXABLE
TEMPORARY
DIFFERENCES

6,952,017

6,622,044

329,973

141,889

Fixed Assets

Provision for

Leave Encashment
Total

DEDUCTIBLE
TEMPORARY
DIFFERENCES

DEFERRED TAX
LIABILITY /
(ASSETS)

82,493

329,973

(141,889)

(141,888)

(35,472)

DEDUCTIBLE
TEMPORARY
DIFFERENCES

DEFERRED TAX
LIABILITY /
(ASSETS)

47,021

Calculation of Deferred Tax -This Year


ITEMS

CARRYING AMOUNT

TAX BASE

TAXABLE
TEMPORARY
DIFFERENCES

6,139,204

6,434,875

(295,671)

323,708

Fixed Assets

Provision for

Leave Encashment
Total

Deferred Tax Income Recognised in the review period is Rs. 201,866.00

(323,708)

(619,379)

(73,918)

(80,927)

(154,845)

202

Nabil Bank Limited

3. RELATED PARTIES DISCLOSURES


A. THE COMPANY HAS THE FOLLOWING RELATED PARTIES:
NAME

RELATIONSHIP

Nabil Bank Limited

Holding Company

CG Finco Pvt. Limited

An Associate Company

The Company has entered into following transactions with its related parties during F.Y.2069/70:
RELATED PARTY

TRANSACTIONS

AMOUNT

Nabil Bank Limited

Balance in Call Account

Closing Balance NRs. 110,542,740.01

Nabil Bank Limited

Interest Income on Call &

Nabil Bank Limited

Nabil Bank Limited

Nabil Bank Limited


Nabil Bank Limited

Balance in Fixed Deposit


Fixed Deposit Accounts

Proceeds realised for rendering


operational support assistance

Closing Balance NRs. 8,000,000


NRs. 3,472,174.84

for the Bank

NRs.9,981,575.02

(SLA) Fees paid

NRs.5,00,000

Fee paid

NRs.3,873,099.89

Service Level Agreement


Technical Management Service

B. KEY MANAGEMENT PERSONNEL


Key Management Personnel of Nabil Invest includes
the Board of Directors and the Chief Executive Officer:
Mr. Anil Gyawali - Chairman
Mr. Krishna Dutta Bhattarai - Director
Mr. Kapil Adhikari - Director
Mr. Krishna Kumar Pradhan - Independent Professional Director
Mr. Mahesh Kumar Karki - Independent Professional Director
Mr. Pravin Raman Parajuli - Chief Executive Officer/Company Secretary
C. COMPENSATION TO KEY MANAGEMENT PERSONNEL OF NABIL INVEST
The total employee benefits paid to Mr. Pravin Raman Parajuli in the capacity as Chief Executive
Officer of Nabil Invest in the review period amounts to NRs.1.91 Million.
D. TRANSACTION WITH KEY MANAGEMENT PERSONNEL OF THE BANK
The Board of Directors representing the Bank & CG.Finco Pvt. have decided not to accept any
meeting fees until otherwise decided at a later stage. However, this decision does not apply to the
Professional Independent Directors. The Company has paid NRs.100,000 to its Professional
Independent Directors as meeting fee during the review period. The Company does not provide any
other financial benefits to its Board of Directors except meeting fee to the Professional Independent
Director.

203

ANNUAL REPORT 2012/13

4. USAGE OF NABIL BANKS


INFRASTRUCTURE

5. BORROWING

b.The Company has been using the premises of Nabil Bank at


Chabahil and Anamnagar. The Company has reimbursed
NRs.1,127,388 i.e. the rental cost of the premises used by
the Company as per the provisions of Management Service
Agreement (MSA), entered between Nabil Bank & the
Company, to the Bank on actual cost basis.

6. INVESTMENTS

a.The Company has entered into Service Level Agreement


(SLA) with Nabil Bank under which the Company receives
services of the Bank in areas like Administration, Operations,
Accounts, Finance & Planning, Information Technology,
Clearing & Settlement, Human Resources, Legal, Treasury etc.
at an annual fees of NRs. 5,00,000.

c.The Company has been receiving services from two staffs


deputed by the Bank including the CEO of the Company.
During the year, the Company has reimbursed
NRs.2,745,712 to the Bank as fees paid on actual cost basis
for the deputed staffs as per the provisions of Management
Service Agreement (MSA) entered between Nabil Bank & the
Company.

The Company has borrowed NRs. 22 Million against the


pledge of "12.5% Nepal SBI Debenture 2078" worth NRs. 60
Million. Further, the Company has obtained an Overdraft
Facility of NPR 7.6 Million from Nabil Bank Limited against
the pledge of banks own FD receipt worth NPR 8 Million.
Out of the approved limit, the actual utilization as on Ashadh
End 2070 (15 July, 2013) stands to be NPR 7.21 Million.
The investments of Company constitute investments in
Debentures, Time Deposits, Mutual Fund Units and Equity
Shares purchased through IPO. Some of these investments
have been made with objective of holding them till maturity
for regular returns and hence valued at cost. The investments
in equity shares through IPO shall be sold once they are listed
with NEPSE and upon receipt of reasonable targeted returns.
Such investments have been classified under Available for
Sale Category and valued at fair value that is market price as
on Balance Sheet date in case of shares which are listed with
NEPSE. In case of shares which are not listed till the Balance
Sheet date, they are valued at cost. The Company does not
hold any investments which are classified as Held for Trading.

204

Nabil Bank Limited

The details of investments of the Company as on Balance Sheet date is as follows;


PARTICULARS

COST PRICE, NRS.

MARKET VALUE, NRS

12,875,000

12,875,000

4,875,000

4,875,000

75,000,000

75,000,000

60,000,000

60,000,000

15,000,000

15,000,000

Capital (750,000 units @ Rs. 10 each) 7,500,000

7,545,000

Held to Maturity Investments


Fixed Deposits

1. Nabil Bank Limited

8,000,000

2. NIDC Development Bank Limited


Bonds/ Debentures

1. 12.5% Nepal SBI Bank Limited


Debenture (60,000 Units
@ Rs. 1,000 each)

2. 11% Siddhartha Bank Limited


Debenture (15,000 Units

@ Rs. 1,000 each)

Mutual Fund Units

7,500,000

1. Nabil Balanced Fund I -Seed


Total

MARKET PRICE AS
ON ASAR END 2070, NRS.

8,000,000

7,545,000

95,375,000

95,375,000

2,485,200

3,007,600

500,000

552,000

Rs. 11.04

- IPO (11,760 Units @ Rs. 100 each) 1,176,000

1,646,400

Rs. 140

78,300

Not Listed

730,900

Not Listed

Available for Sale Investments

Equity Shares and Mutual Fund Units


1. Siddhartha Mutual Fund

(50,000 units @ Rs.10 each)

2. Commerz & Trust Bank Nepal Limited


3. NLG Insurance Company Ltd. - IPO

(783 Units @ Rs. 100 each and bonus


shares 157 Units - total 940 Units)

4. Mega Bank Nepal Limited IPO

(7,309 Units @ Rs. 100 each)

Total

Total Investments

78,300
730,900

2,485,200

97,860,200

3,007,600

98,382,600

7. INTEREST INCOME

The Company has earned total interest income of NRs. 22,454,763 which includes NRs.
13,269,397 earned from placement of subscription amount raised from public offers with Bankers
to the Issue and NRs. 13,269,397 received from Investment on Debentures and Bank Deposits.

8. PROPOSED DIVIDEND

The Board of Directors of the Company has decided to propose 15 percent of cash dividend for
approval in its forth coming Annual General Meeting.

9. PREVIOUS YEAR'S FIGURES HAVE BEEN REGROUPED/REARRANGED


WHEREVER NECESSARY.

205

ANNUAL REPORT 2012/13

AWARDS

WINNER
National Best Presented
Accounts Award, 2009

WINNER
National Best Presented
Accounts Award, 2010

Mr. Krishna Dutta Bhattarai, Chief


Finance Officer of Nabil Bank Limited
receiving the prestigeous BPA Award
2012 from Honorable Finance Minister
Mr. Shankar Prasad Koirala

WINNER
National Best Presented
Accounts Award, 2011

Mr. Anil Gyawali, Chief Executive Officer of


Nabil Bank Limited receiving the Peoples
Excellence Award 2013 from Rt. Honorable
President Dr. Ram Baran Yadav

Highest Tax Payer Award


among banking and financial
institution category for year
2010/11

206

Nabil Bank Limited

OFFICE NETWORK
1. KANTIPATH BRANCH
Kantipath, Kathmandu
Phone: 01-4239204, 01-4239205
Fax: 01-4239203
P.O. Box no.: 3729, Kathmandu
2. TRIPURESHWOR BRANCH
UWTC Building, Tripureshwor, Kathmandu
Phone: 01-4117014/15/16/17
Fax: 01-4117018
P.O. Box no.: 3729, KTM
3. NEW ROAD BRANCH
New Road, Kathmandu
Phone: 01-4224592, 01-4224533, 014225420
Fax: 01-4224837
P.O. Box no.: 3729, KTM

NABIL BANK LTD. Nabil Center


HEAD OFFICE Beena Marga, Durbar Marga, Kathmandu, Nepal
Tel: 01-4221718, 01-4227181, Fax: 01-4226905
SWIFT: NARBNPKA
Email: info@nabilbank.com
www.nabilbank.com

12. POKHARA BRANCH


Dipendra Sabha Griha, New Road, Pokhara,
Kaski
Phone: 061-525715, 061-532951
Fax: 061-525203
P.O. Box no.: 442, Pokhara
13. BHAIRAHAWA BRANCH
Narayanpath, Bhairahawa, Rupandehi
Phone: 071-524041
Fax: 071-524141
P.O. Box no.: 18, Butwal
14. NEPALGUNJ BRANCH
Dhamboji, Nepalgunj, Banke
Phone: 081-524221
Fax: 081-524222
P.O. Box no.: 22, Nepalgunj

4. JORPATI BRANCH
Jorpati, Kathmandu
Phone: 01-4917498, 01-4917569
Fax: 01-4917343
P.O. Box no.: 3729, KTM

15. LAKESIDE BRANCH


Lakeside, Pokhara, Kaski
Phone: 061-464268
Fax: 061-461969
P.O. Box no.: 442, Pokhara

5. BIRGUNJ BRANCH
Aadarsha Nagar, Birgunj, Parsa
Phone: -051-521476, 051-521746, 051530723
Fax: 051- 523156
P.O. Box no.: 73, Birgunj

16. DHARAN BRANCH


Mahendrapath, Dharan, Sunsari
Phone: 025-530130, 025-530621
Fax: 025-530131
P.O. Box no.: 208, Biratnagar

6. POWER HOUSE CHOWK BRANCH


Shreepur, Birgunj, Parsa
Phone: 051-525449, 530216
Fax: 051-528680
P.O. Box no.: 73, Birgunj
7. BIRATNAGAR BRANCH
Goshwara Road, Biratnagar, Morang
Phone: 021-526213, 021-522752, 021525372, 021-526214
Fax: 21-524800
P.O. Box no.: 208, Biratnagar
8. LALITPUR BRANCH
Kupoundol, Kathmandu
Phone: 01-5542891, 01-5520431, 015532189
Fax: 01-5542890
P.O. Box no.: 3729, KTM
9. ITAHARI BRANCH
Main Road, Itahari, Sunsari
Phone: 025-580741, 01-581400
Fax: 025-581054
P.O. Box no.: 208, Biratnagar
10. BUTWAL BRANCH
Main Road, Butwal, Rupandehi
Phone: -071-541059, 071-542274
Fax: 071-541210
P.O. Box no.: 18, Butwal
11. BHALWADI BRANCH
Bhalwadi, Rupandehi
Phone: 071-560357, 071-561357
Fax: 071-560957
P.O. Box no.: 18, Butwal

17. MAHARAJGUNJ BRANCH


Maharajgunj, Kathmandu
Phone: 01-4720870/71, 01-4720875/77
Fax: 01-4720844
P.O. Box no.: 3729, KTM
18. BIRTAMODE BRANCH
Hicola Road, Anarmani, Jhapa
Phone: 023-543727
Fax: 023-543400
19. DAMAK BRANCH
Main Highway Road, Damak, Jhapa
Phone: 023- 585190/91
Fax: 023-585192
20. HETAUDA BRANCH
Bank Road, Hetauda, Makwanpur
Phone: 057-524667/689
Fax: 057-524690
21. NARAYANGARH BRANCH
SahidChowk, Narayangarh, Chitwan
Phone: 056-523033, 056-532487
Fax: 056-523034
22. TULSIPUR BRANCH
Sitalpur Road, Tulsipur, Dang
Phone: 082-522673/74
Fax: 082-522672
23. GHORAHI BRANCH
Ganesh Hall Road, Ghorahi, Dang
Phone: 082-561685/86
Fax: 082-561687
24. BAGLUNG BRANCH
Mahendrapath, Baglung, Baglung
Phone: 068-522193/94
Fax: 068-522195

25. DHANGADI BRANCH


Main Road, Dhangadi, Kailali
Phone: 091-526681/85
Fax: 091-526682
26. MAHENDRANAGAR BRANCH
Mahendranagar, Kanchanpur
Phone: 099-525450, 099-525431
Fax: 099-525601
P.O. Box no.: 16, Kanchanpur
27. NEW BANESHWOR BRANCH
New Baneshwor, Kathmandu
Phone: 01-4485212, 4492125
Fax: 01-4490882
P.O. Box no.: 3729, KTM
28. HALCHOWK BRANCH
Halchowk, Kathmandu
Phone: 01-4033553/54
Fax: 01-4033552
P.O. Box no.: 3729, KTM
29. THAMEL BRANCH
Thamel, Kathmandu
Phone: 01-4212167, 01-4212606
Fax: 01-4238543
P.O. Box no.: 3729, KTM
30. KAUSHALTAR BRANCH
Kaushaltar, Bhaktapur
Phone: 01-6635184, 01-6635460
Fax: 01-6635199
P.O. Box no.: 3729, KTM
31. CHABAHIL BRANCH
Chabahil, Kathmandu
Phone: 01-4464470, 4461895
Fax: 01-4464469
P.O. Box no.: 3729, KTM
32. MAITIDEVI BRANCH
Maitidevi, Kathmandu
Phone: 01-4439488, 01-4443706
Fax: 01-4434045
P.O. Box no.: 3729, KTM
33. BALAJU BRANCH
Balaju, Kathmandu
Phone: 01-4388915, 01-4388916
Fax: 01-4388918
P.O. Box no.: 3729, KTM
34. KULESHWOR BRANCH
Kuleshwor, Kathmandu
Phone: 01-4287576, 01-4287596
Fax: 01-4287547
P.O. Box no.: 3729, KTM
35. SATDOBATO BRANCH
Satdobato, Lalitpur
Phone: 01-5550332
Fax: 01-5548766
P.O. Box no.: 3729, KTM
36. CHARIKOT BRANCH
Bhimeshwor, Charikot, Dolakha
Phone: 049-421882, 049-421883
Fax: 049-421887
37. KHADBARI BRANCH
Khadbari, Sankhuwasabha
Phone: 029-560874/84/85
Fax: 029-560883

38. DHULIKHEL BRANCH


Dhulikhel, Kavre
Phone: 011-490730, 011-490731
Fax: 011-490732
P.O. Box no.: 3729, KTM
39. GORKHA BRANCH
Gorkha, Gorkha
Phone: 064-421529
Fax: 064-421530
40. BESHISAHAR BRANCH
Beshisahar, Lamjunj
Phone: 066-520805, 066-520806
Fax: 066-520807
41. CHANDRAGADHI BRANCH
Chandragadhi, Jhapa
Phone: 023-457021, 023-457022
Fax: 023-457023
42. DHAPASI BRANCH
Dhapasi, Kathmandu
Phone: 01-4384990, 01-4384991
Fax: 01-4384855
P.O. Box no.: 3729, KTM
43. ANAMNAGAR BRANCH
Anamnagar, Kathmandu
Phone: 01-4249884, 01-4245274
Fax: 977-1-4250339
P.O. Box no.: 3729, KTM
44. GWARKO BRANCH
Gwarko, Kathmandu
Phone: 01-5541590, 5554190
Fax: 01-5538190
P.O. Box no.: 3729, KTM
45. ATTERKHEL BRANCH
Atterkhel, Kathmandu
Phone: 01-4912990, 4912991
Fax: 01-4912992
P.O. Box no.: 3729, KTM
46. SINAMANGAL BRANCH
Sinamangal, Kathmandu
Phone: 01-4110852, 4110851
Fax: 01-4110850
P.O. Box no.: 3729, KTM
47. TEENDHARA BRANCH
Teendhara, Kathmandu
Phone: 01-4227181, 01-4221718
Fax: 01-4226905, 4241808
P.O. Box no.: 3729, KTM
48. JANAKPUR BRANCH
Dhanusa, JanakpurDham
Phone: 041-528706, 528709
Fax: 041-528708
49. EXTENSION COUNTER
Kathmandu Metropolitan City Office
Baghdurbar, Kathmandu
Phone: 01-4216070
P.O.Box No.: 3729, KTM
50. EXCHANGE COUNTER
Pokhara Airport, Pokhara

cover:Layout 1

2/28/2014

10:06 AM

Page 2

N
Mahendranagar (1)
Dhangadi (1)

Tulsipur (1)
Nepalgunj (1)

Pokhara (2)

Baglung (1)

Beshisahar (1)
Gorkha (1)

Ghorahi (1)
Butwal (1)
Bhalwadi (1)
Bhairahawa (1)

Charikot (1)

Narayanghdh (1)

Kathmandu (17)
Lalitpur (3)

Dhulikhel (1)

Khandbari (1)

Bhaktapur (1)
Hetauda (1)
Dharan (1)
Birgunj (2)
Janakpur (1)

Itahari (1)
Biratnagar (1)

DESIGN & PRINT PROCESS:

TheSquare Design Communication Pvt. Ltd.


www.thesquare.com.np

Birtamod (1)

Damak (1)

Chandragadi (1)

cover:Layout 1

2/28/2014

10:06 AM

Page 1

ANNUAL REPORT 2012/13

www.nabilbank.com

ANNUAL REPORT 2012/13

You might also like