Professional Documents
Culture Documents
CORPORATION AT
SILIGURI (MATIGARA ) WEST BENGAL.
SUMMARY OF COST
SL.
No.
DESCRIPTION
BIDDER'S PRICE
% QUOTE ABOVE / BELOW
In figures
Rs.
15,154,111.10
Rs.
3,845,195.10
Rs.
740,887.66
Rs.
760,681.00
Rs.
566,092.00
Rs.
1,547,156.00
Rs.
3,361,473.00
Rs.
2,525,000.00
1
2
3
7
8
Rs.
In Figures
Rs.
In Words
SEAL
In words
In words
ESTIMATE OF COST FOR PROPOSED DISPENSARY & BRANCH OFFICE FOR E.S.I.
CORPORATION AT SILIGURI (MATIGARA ) WEST BENGAL.
ABSTRUCT OF COST
HEAD
15,154,111.10
SL.NO
BOUNDARY WALL
SANITARY, WATER SUPPLY &
SEWERAGE WORKS
ELECTRICAL( INTERNAL, GENERATOR
740,887.66
760,681.00
566,092.00
1,547,156.00
3,361,473.00
5
6
LIFT
TOTAL
2,525,000.00
16,461,090.76
12,039,505.10
ESTIMATE OF COST FOR PROPOSED DISPENSARY & BRANCH OFFICE FOR E.S.I.
CORPORATION AT SILIGURI (MATIGARA ) WEST BENGAL.
ABSTRUCT OF COST
SL.NO
HEAD
1a
247,245.59
0.00
1b
193,158.65
0.00
1c
7,388,219.41
0.00
1d
836,547.80
0.00
1f
479,791.82
70,400.00
1g
133,291.10
220,800.00
1h
2,108,774.93
1,173,755.70
1i
150,418.50
50,875.00
1j
815,382.10
1,665,419.40
1k
2,661,448.90
162,145.00
1l
SUBHEAD-11, MISCELLANEOUS
BUILDING WORKS
139,832.30
501,800.00
15,154,111.10
3,845,195.10
TOTAL
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
A
1.0
1.01
CODE
NO.
2.31
Description of Items
Unit
1.02
2.6
1.03
2.6.1
2.7
1.04
2.7.1
2.25
1.05
2.27
1.06
2.34
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
Per
100
Sqm
263.90
7.20
1900.08
cum
101.85
463.00
47156.55
cum
152.60
217.00
33114.20
cum
45.70
390.00
17823.00
cum
301.50
150.00
45225.00
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
CODE
NO.
2.34.1
1.07
2.35
2.35.1
1.08
Unit
2.10
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
174.30
216.00
37648.80
6.75
13.00
87.75
10.45
33.00
344.85
48.70
366.00
17824.20
Description of Items
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
A
1.09
1.10
2.0
2.01
CODE
Description of Items
NO.
2.10.1 All kinds of soil
2.10.1.1 Pipes cables etc. not exceeding 80 mm dia
2.10.1.2 Pipes cables etc. exceeding 80 mm dia bot not
exceeding 300 mm dia
Pipes cables etc. exceeding 300 mm dia bot not
2.10.1.3 exceeding 600 mm dia
1.1
Carriage of material by mechanical transport
including loading, unloading and stacking ( The
rate will be applicable to net quantities after
deduction of prescribed percentage for voids
mentioned in the specification under sub head "
Carriage of Materials
1.1.2
Earth (upto 2 km.)
1.1.4
Excavated rock (upto 2 km,)
Extra for Carriage of materials by mechanical
transport including loading, unloading and
stacking ( The rate will be applicable to net
quantities
after
deduction
of
prescribed
percentage for voids mentioned in the
specification under sub head " Carriage of
Materials".
a.
beyond 2Km to 3 Km- Earth
beyond 3Km to 4 Km- Earth
beyond 4Km to 5 Km- Earth
b
beyond 2Km to 3 Km- Excavated rock
beyond 3Km to 4 Km- Excavated rock
beyond 4Km to 5 Km- Excavated rock
Sub Head Total
SUBHEAD NO. 2 : CONCRETE WORK
4.1
Providing and laying in position cement concrete
of specified grade excluding the cost of centering
and shuttering - All work upto plinth level
4.1.6
4.1.9
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
metre
70.45
52.00
3663.40
metre
115.05
50.00
5752.50
metre
179.65
25.00
4491.25
cum
cum
56.41
90.25
111.00
217.00
6261.51
19584.25
cum
cum
cum
cum
cum
cum
6.91
6.67
6.49
11.07
10.67
10.38
100.00
75.00
50.00
200.00
150.00
100.00
Rs.
691.00
500.25
324.50
2214.00
1600.50
1038.00
247,245.59 Rs.
2713.05
38.00
103095.90
2296.15
23.00
52811.45
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
CODE
NO.
4.1.10
2.02
4.10
2.03
4.13
2.04
4.12
2.05
4.17
Sl. No
3.0
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
2237.75
7.00
15664.25
144.15
52.00
7495.80
58.60
52.00
3047.20
27.45
13.00
356.85
222.65
48.00
Rs.
Amount
(Non-DSR)
10687.20
193,158.65 Rs.
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
3.01
CODE
NO.
5.33
3.02
5.33A
Sl. No
3.03
5.9
5.9.1
5.9.2
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
4147.40
198.00
821185.20
4147.40
455.00
1887067.00
119.25
142.00
16933.50
180.40
44.00
7937.60
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
c
d
e
f
g
h
j
3.04
3.05
3.06
CODE
NO.
5.9.3
Description of Items
Unit
5.22.6
5.22.1
5.22.2
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
187.35
936.00
175359.60
162.65
1346.00
218926.90
238.40
659.00
157105.60
204.00
225.00
45900.00
61.10
280.00
17108.00
258.60
187.35
138.30
9.00
35765.16
1686.15
106.20
182.00
19328.40
kg
kg
kg
42.70
41.50
41.50
25901.00
500.00
250.00
1105972.70
20750.00
10375.00
kg
kg
kg
42.70
41.50
41.50
64892.00
1000.00
500.00
2770888.40
41500.00
20750.00
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
3.07
CODE
NO.
5.16
A
A
4.0
4.01
6.1
4.02
6.1.2
6.4
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
6840.10
2.00
13680.20
Rs. 7,388,219.41 Rs.
2121.75
54.00
114574.50
cum
2430.25
210.00
510352.50
sqm
302.80
631.00
191066.80
sqm
47.80
430.00
4.03
6.4.2
6.13
4.04
6.13.2
6.15
A
A
5.0
5.01
9.1
5.02
9.1.2
9.21
Rs.
cum
30511.90
1.22
20554.00
836,547.80 Rs.
37224.52
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
5.03
5.04
5.05
5.06
5.07
5.08
CODE
NO.
9.21.1
Description of Items
Unit
sqm
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
929.95
44.00
40917.80
284.55
44.00
12520.20
Kg.
64.40
4428.00
285163.20
each
62.20
67.00
4167.40
each
48.80
48.00
2342.40
each
53.90
48.00
2587.20
sqm
10.45
30.00
313.50
sqm
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
5.09
5.10
5.11
5.12
5.13
A
A
6.0
6.01
CODE
Description of Items
NO.
9.122.1 30 mm thick glass fibre reinforced plastic (FRP)
panelled door shutter of required colour and
approved brand and manufacture, made with fire
retardant grade unsaturated polyester resin,
moulded to 3 mm thick FRP laminate for forming
hollow rails and styles, with wooden frame and
suitable blocks of seasoned wood inside at
required places for fixing of fittings, cast
monolithically with 5 mm thick FRP laminate for
panels and conforming to IS : 14856 - 2000
including fixing to frames.
9.84
Providing and fixing IS : 3564 marked aluminium
extruded section body tubular type universal
hydraulic door closer with double speed
adjustment with necessary accessories and
screws etc. complete: Hardwyn make (Eddy) or
equivalent
Non Sch Extra for providing and fixing STAINLESS STEEL
cyledrical lock without key of Godrej make or
equivallent including and necessary fittings ,
fixtures, labour etc. complete
Non Sch Extra for providing and fixing STAINLESS STEEL
cyledrical lock with key of Godrej make or
equivallent including and necessary fittings ,
fixtures, labour etc. complete
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
sqm
1363.10
56.00
76333.60
each
911.10
20.00
18222.00
QTY
Amount
(Non-DSR)
each
650.00
10.00
6500.00
each
750.00
48.00
36000.00
620.00
45.00
10.3
Rs.
2592.70
4.00
479,791.82 Rs.
10370.80
27900.00
70,400.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
6.02
6.03
6.04
b
A
6.05
6.06
CODE
NO.
10.17
Description of Items
Unit
Non
Supply, fabrication and instalation of stainless
Schedule steel railing (of 304 grage) fabricated with
standard tube, piles, solid section of stainless
steel, welded and grinded, with smooth bend and
curve at turning as per design, polishing complete
to give finished look, fixing with base slab/
concrete or side wall/ RCC by suitable fastner
complete as per instruction of EIC.
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
75.20
57.00
4286.40
111.50
96.00
10704.00
48.95
80.00
3916.00
51.20
1695.00
86784.00
109.05
158.00
17229.90
Kg
800.00
156.00
Amount
(Non-DSR)
124800.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
6.07
A
A
7.0
7.01
7.02
CODE
NO.
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
Non
Providing and fixing 10mm thk. Multi wall Poly
Schedule carbonate sheet of approved colour (GE or
3000.00
32.00
Rs.
556.60
335.00
1000.00
91.00
133,291.10 Rs.
96000.00
220,800.00
186461.00
91000.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
7.03
7.04
a
b
7.05
CODE
NO.
11.41
7.06
Unit
11.3.1
A
Description of Items
11.6
11.6.1
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
1031.86
1733.05
273.00
500.00
281697.78
866525.00
sqm
sqm
2480.20
2543.65
251.00
56.00
622530.20
142444.40
sqm
192.95
29.00
5595.55
sqm
168.50
20.00
3370.00
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
7.07
7.08
7.09
CODE
NO.
8.5
Description of Items
Unit
8.0
Rate
(Non-DSR)
QTY
Amount
(DSR)
Amount
(Non-DSR)
Rate
(DSR)
Non
Granite stone slabs with hornned finish (Gray/
Schedule Black) 20mm thick in steps, risers,landing, skirting
laid on 12mm (avg) thick cement mortar 1:3 ( 1
cement: 3 coarse sand) and jointed with white
cement slurry mixed with pigment to match the
shade of the slabs, including rubbing and
polishing complete.
Non
Providing and laying decorative interconnecting
Schedule floor/Pavement tiles of approx. 22mm thick of
approved colour, shed, pattern ( Wondercrete /
Durocrete/ EUROCON / MULTYWIN/ AP Galaxy
Brand) to be laid over base of 1:4 cement
mortar.(1 cement:4 coarse sand) 25mm thk and
jointed with white cement slurry mixed with
pigments to match the shed of the tiles including
rubbing and cleaning complete as required.
1.00
151.00
sqm
2747.90
283.00
sqm
900.00
339.00
151.00
777655.70
305100.00
Rs. 2,108,774.93 Rs. 1,173,755.70
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
8.01
8.02
CODE
NO.
22.5
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
143.85
91.00
13090.35
cum
3314.95
13.00
43094.35
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
8.03
CODE
NO.
22.17
8.04
12.22
8.05
12.44
Sl. No
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
372.70
194.00
72303.80
each
Providing and fixing to the inlet mouth of rain
water pipes cast iron grating 15 cm diametre and
each
weighing not less than 440 grams.
108.00
6.00
648.00
23.40
6.00
140.40
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
8.06
CODE
NO.
12.40
8.07
12.40.2
12.42
Sl. No
a
b
c
A
8.08
12.42.5
12.42.5.2
12.42.6
12.42.6.2
12.42.3
12.42.3.2
12.43
Description of Items
Unit
12.43.2 110 mm
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
metre
163.40
66.00
10784.40
each
134.20
6.00
805.20
each
263.10
6.00
1578.60
each
260.70
12.00
3128.40
each
96.90
50.00
4845.00
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
8.09
A
A
9.0
9.01
9.02
9.03
9.04
9.05
9.06
9.07
9.08
CODE
Description of Items
NO.
Non
Schedule Roof treatment over sloped roof with cement
concrete 1:2:4 (1 cement:2 coarse sand:4 graded
stone aggregates 6 mm nominal size) admixed
with Plastocrete super of Sika Qualcrete or
equivallent with a uniform thickness of 40mm over
a coat of SBR latex (of Sika Qualcrete, Choksey
or equivallent) slurry ( 1 bag of cement to be
spread over 75 sqm of area with minimum of 8Kg
of SBR latex).including the cost fibre glass cloth to
be laid in concrete layer, labour , material etc. all
complete as per instruction of the Engineer in
Charge.
Sub Head Total
SUBHEAD NO. 9 : FINISHING
13.4
12 mm cement plaster of mix
13.4.2 1:6 (1 cement : 6 coarrse sand)
13.5
15 mm cement plaster on the rough side of single
of half brick wall of mix
13.5.2 1:6 (1 Cement : 6 coarse sand)
13.16 6 mm cement plaster of mix:
13.16.1 1:3 ( 1 cement : 3 fine sand)
13.6
20mm cement plaster of mix:
13.6.1 1:4 (1 cement : 4 coarse sand)
13.10 15 mm cement plaster1:3 (1 cement 3 coarse
sand) finished with a floating coat of neat cement
on the rough side of single or half brief wall
Unit
Rate
(DSR)
sqm
Rate
(Non-DSR)
275.00
Amount
(DSR)
QTY
185.00
Rs.
150,418.50 Rs.
sqm
72.70
1170.00
85059.00
sqm
84.55
1803.00
152443.65
sqm
62.15
1484.00
92230.60
sqm
118.25
1690.00
199842.50
sqm
Extra for plastering exterior walls height more than
10m from ground level for every additional height
sqm
of 3m or part there of.
13.45 Finishing walls with textured exterior paint of
required shade:
13.45.1 New work (Two or more coat applied @ 3.28 ltr/10
sqm over and including base coat of water
proofing cement paint applied @ 2.20 kg/ 10
sqm
sqm).
13.50 Applying priming coat:
128.50
82.00
10537.00
16.80
579.00
9727.20
96.25
923.00
88838.75
13.22
Amount
(Non-DSR)
50875.00
50,875.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
a
CODE
Description of Items
Unit
NO.
13.50.1 With ready mixed pink or grey primer of approved
brand and manufacture on wood work (Hard and
sqm
soft wood).
13.50.3 With ready mixed red oxide zinc chromate primer
of approved brand and manufacture on steel
sqm
galvanised iron/steel works
13.61 Painting with synthetic enamel paint of approved
brand and manufacture to give an even shade:
9.09
9.10
nonschedule
9.11
9.12
9.13
9.14
sqm
Rate
(DSR)
Rate
(Non-DSR)
QTY
Amount
(DSR)
16.55
75.00
1241.25
12.65
216.00
2732.40
33.25
291.00
9675.75
86.00
3930.00
337980.00
6.75
50.00
337.50
sqm
40.05
3930.00
157396.50
metre
13.30
400.00
5320.00
sqm
sqm
1150.00
1045.00
Amount
(Non-DSR)
1201750.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
CODE
Description of Items
Unit
NO.
Providing and fixing 20mm x20mm glass mosaic
9.15 Non
Schedule tiles of texture series of Italia or equivallent of
approved colour and texture on wall facia etc. at
any height including all materials and labours
complete
sqm
9.16 Non
Finishing walls with textured paint Perlina fine /
Schedule Rustik regular / ornaplast/ perlina regular/ Rustik
fine of Spectrum paints Pvt ltd. or equivallent of
sqm
required shade & texture
Sub Head Total
10.00
SUBHEAD NO. 10 : ALUMINIUM WORK
10.01 Non sch Providing and fixing aluminium adjustable
louvered window with 6mm thick. frosted glass, all
exposed edge to be machine polished, outer
frame 50x25 (2mm thk.) hollow Aluminium section
(Indal/ Hindalco/ Jindal) confirming to IS:733 and
IS:1285, anodised transparent or dyed to required
shade according to IS: 1868 (Minimum anodic
coating of grade AC 15), fixed with rawl plugs and
screws or with fixing clips, or with expansion hold
fastner including necessary filling up of gaps at
junctions, at top, bottom and sides with required
silicon compound etc, complete as per drawing
and instruction of Engineer-In-Charge.
sqm
Sl. No
A
A
A
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
1591.20
62.00
540.70
50.00
98654.40
Rs.
3047.50
18.00
Amount
(Non-DSR)
27035.00
815,382.10 Rs. 1,665,419.40
54855.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
10.02
CODE
NO.
21.1
21.1.1
Description of Items
Unit
10.03
21.1.2
21.1.2.3
Rate
(Non-DSR)
QTY
Amount
(DSR)
21.1.1.3
A
Rate
(DSR)
kg
312.40
4273.00
1334885.20
kg
332.85
3165.00
1053470.25
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
10.04
a
10.05
A
A
CODE
NO.
21.4
21.4.1
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
each
1733.50
20.00
34670.00
554.95
673.55
171.00
75.00
94896.45
50516.25
QTY
Amount
(DSR)
Amount
(Non-DSR)
21.3
21.3.1
With float glass panes of 4.0 mm thickness
a
21.3.2
With float glass panes of 5.50 mm thickness
b
10.06 Non sch Extra for providing coloured (Blue ) tinted float
glass in place of clear 4mm glass
10.07 Non sch Providing and fixing 9 mm thick prelaminated
particle board flat pressed three layer or graded
wood particle board conforming to IS : 12833
Grade L Type II, in panelling fixed in aluminium
doors, windows shutters and partition frames with
C.P.Brass / stainless steel screws etc. complete
as per architectural drawings and directions of
engineer-in-charge
Prelaminated particle board with decorative
lamination on one side and balancing lamination
on other sides.
21.8
Filling the gap in between aluminium frame &
10.08
adjacent RCC / Brick / Stone work by providing
weather silicon sealant over backer rod of
approved quality as per architectural drawings
and direction of Engineer-in-charge. Complete
21.8.1 Upto 5 mm depth and 5 mm width
sqm
sqm
sqm
sqm
metre
58.85
125.00
171.00
21375.00
1200.00
22.00
26400.00
351.00
20656.35
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
A
10.09
10.10
a
b
10.11
A
A
CODE
Description of Items
Unit
NO.
Non sch Providing and fixing stainless steel (SS 304
grade) door handle of approved quality with
necessary stainless steel fixtures etc. to thedoor
as per dierection of Enginner - in - charge
complete
Rate
(DSR)
each
pair
each
pair
Rate
(Non-DSR)
QTY
Amount
(DSR)
Amount
(Non-DSR)
2070.00
19.00
39330.00
3000.00
6.00
18000.00
21.11
Non sch
175.10
193.20
each
80.00
302.00
115.00
14008.00
58346.40
19.00
Rs. 2,661,448.90 Rs.
11.0
11.01 Non
Schedule Providing and fixing at all height false ceiling of
approved design including suspension system of
the manufacturer comprising of main runner,
cross tee, hanger, perimeter trim etc as required.
Work to be executed as per manufacturer's
recommendation and instruction of engineer in
charge including keeping necessary
provisions/cutouts for electrical fittings, AC
difusers, Fire detectors etc.as per design. 15mm
thick Optra FG of Armstrong / Feinstratos VT-15
of AMF / Cosmos 68/N of OWA Everest, with
15mm wide microlook/simillar suspention system.
sqm
1780.00
185.00
2185.00
162,145.00
329300.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
CODE
Description of Items
NO.
Non
Supply and fixing Automatic Aluminium sliding
Schedule door of 2m wide X 2.1m height with 5.5mm clear
glass double shutter ( a propritory system of
11.02
Dorma / Hardwyn / Godrej or equivallent ),
complete with sliding devices, sensor system etc.
all complete as required for proper functioning.
Sl. No
Unit
each
Providing and fixing in position pre-cast R.C.C.
manhole cover and frame of required shape and
approved quality
19.19.3 H D - 20
each
19.19.3.1 Circular shape 560 mm internal diameter
19.16 Providing orange colour safely foot rest of minium
6 mm thick plastic encapsulated as per IS:10910
on 12mm dia steel bar conforming to IS: 1786
having minimum cross section as 23 mmX 25 mm
and over all minimum length 263 mm and width
each
as 165 mm with minimu
19.32 Making soak pit 2.5 m diameter 3.0 metre deep
with 45X45 cm dry brick honey comb shaft with
bricks of class designation 75 and S.W. drain pipe
100 mm diameter, 1.8 long complete as per
standard design
each
19.32.1 With F.P.S. bricks
16.69 Providing and laying at or near ground level
factory made kerb stone of M25 grade cement in
position to the required line, level and curveture
jointed with cement mortar 1:3 (1 cement : 3
coarse sand) including making joints with or
without grooves ( thickness of joints except at
sharp curve shall not to more than 5mm) including
making drainage opening wherver required
complete etc. as per direction of Engineer in
charge ( length of finished kerb edging shall be
measured for payment). ( Precast CC kerb stone
shall be approved by Enginneer in Charge)
cum
Rate
(DSR)
Rate
(Non-DSR)
172500.00
QTY
Amount
(DSR)
1.00
172500.00
19.19
1110.30
6.00
6661.80
182.40
16.00
2918.40
9938.65
2.00
19877.30
4247.70
2.00
8495.40
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
CODE
NO.
16.42
Description of Items
Unit
Rate
(DSR)
cum
3638.55
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
101879.40
Rs.
139,832.30 Rs.
501,800.00
ESTIMATE OF COST FOR PROPOSED DISPENSARY & BRANCH OFFICE FOR E.S.I.
CORPORATION AT SILIGURI (MATIGARA ) WEST BENGAL.
ABSTRUCT OF COST
SL.NO
HEAD
376,971.65
0.00
DRAINAGE WORKS
2a
2c
189,146.86
653,041.00
2b
174,769.15
107,640.00
TOTAL
740,887.66
760,681.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
1.01
CODE
Description of Items
Unit
NO.
B. SANITARY, WATER SUPPLY, DRAINAGE WORKS
SUBHEAD NO. 1 : SANITARY
INSTALLATIONS
17.2
Providing and fixing white vitreous china
pedestal type water closet (european Type) with
seat and lid, 10 litre low level white vitreous
china flushing cistern & C.P. flush bend with
fittings & C. I. brackets, 40mm flush bend,
overflow arrangement with specials of standard
make and mosquito proof coupling of approved
municipal design complete including painting of
fittings and brackets, cutting and making good
the walls and floors wherever required:
17.3.1
1.02
17.5
17.5.2
1.03
17.7
17.7.1
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
3282.95
14
45961.30
5960.75
11921.50
1332.90
22
29323.80
S P , DRAINAGE, PAGE 29
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
1.04
CODE
NO.
17.8
1.05
17.10
1.06
17.10.1
17.10.1.1
17.28
1.07
17.28.2
17.28.2.1
17.31
1.08
17.35
Sl. No
1.09
a
b
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
each
each
705.90
22
15529.80
6154.35
12308.70
46.80
24
1123.20
493.65
22
10860.30
730.40
119.00
86917.60
629.85
45.00
28343.25
65.35
63.00
79
20
5162.65
1260.00
S P , DRAINAGE, PAGE 30
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
1.10
a
b
1.11
a
b
1.12
a
b
1.13
a
b
B
1.14
a
b
B
1.15
a
b
CODE
NO.
17.38
17.38.1
17.38.1.2
17.38.2
17.38.2.2
17.39
17.39.1
17.39.1.2
17.39.2
17.39.2.2
17.40
17.40.1
17.40.1.2
17.40.2
17.40.2.2
17.41
17.41.1
17.41.1.2
17.41.2
17.41.2.2
17.43
17.43.1
17.43.1.2
17.43.2
17.43.2.2
17.44
17.44.1
17.44.1.2
17.44.2
17.44.2.2
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
each
291.00
48
13968.00
each
230.00
1840.00
each
236.40
15
3546.00
each
178.65
714.60
each
286.35
15
4295.25
each
249.50
998.00
each
612.55
15
9188.25
each
487.60
1462.80
each
489.60
10
4896.00
each
364.45
1822.25
each
442.00
2210.00
each
333.10
666.20
S P , DRAINAGE, PAGE 31
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
1.16
a
B
1.17
a
CODE
NO.
17.47
1.19
a
b
1.20
17.58.1
17.58.2
17.60
17.60.1
17.60.1.2
17.60.2
17.60.2.2
1.18
a
b
Unit
Description of Items
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
637.10
5096.80
each
each
158.90
268.05
4
4
635.60
1072.20
each
each
271.25
351.40
3
5
813.75
1757.00
each
each
340.25
440.15
1
1
340.25
440.15
each
194.60
10
1946.00
each
177.45
709.80
each
each
126.50
107.80
205
50
25932.50
5390.00
each
442.10
12
5305.20
each
375.90
751.80
S P , DRAINAGE, PAGE 32
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
1.21
a
b
1.22
a
b
1.23
1.24
CODE
NO.
17.61
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
metre
metre
152.45
108.85
110.00
24.00
16769.50
2612.40
metre
metre
17.85
13.70
119.00
30.00
2124.15
411.00
each
366.20
18.00
6591.60
each
395.25
10.00
S P , DRAINAGE, PAGE 33
Rs.
3952.50
376,971.65 Rs.
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
CODE
NO.
2.01
a
b
c
d
e
2.02
18.10.1
18.10.2
18.10.3
18.10.4
18.10.5
18.11
a
b
18.11.1
18.11.2
2.03
18.12
a
b
2.04
2.05
a
b
c
2.06
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Description of Items
metre
metre
metre
metre
metre
105.85
133.85
179.65
226.10
264.05
25.00
20.00
19.00
50.00
72.00
2646.25
2677.00
3413.35
11305.00
19011.60
metre
metre
144.75
170.15
222.00
49.50
32134.50
8422.43
metre
metre
193.60
219.60
90
50
17424.00
10980.00
each
166.05
15
2490.75
each
each
each
285.50
358.00
399.00
5
5
4
1427.50
1790.00
1596.00
each
each
494.95
605.30
2
2
989.90
1210.60
External work
18.12.4 32 mm dia. Nominal bore
18.12.5 40 mm dia. Nominal bore
18.13 Making connection of G.I. distribution branch
with G.I. main of following sizes by providing
and fixing tee, including cutting and threading
the pipe etc. complete
18.13.1 25 to 40 mm nominal bore
18.17 Providing and fixing gun metal gate valve with
C.I. wheel of approved quality (screwed end):
18.17.1 25 mm nominal bore
18.17.2 32 mm nominal bore
18.17.3 40 mm nominal bore
18.19 Providing and fixing gun metal non-return valve
of approved quality (screwed end):
18.19.3 40 mm nominal bore
18.19.3.1 Horizontal
18.19.3.2 Vertical
S P , DRAINAGE, PAGE 34
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
CODE
NO.
18.33
Description of Items
Unit
2.07
2.08
a
b
c
d
e
2.09
18.38.1
18.38.2
18.38.3
18.38.4
18.38.5
18.46
15 mm diameter pipe
20 mm diametre pipe
25 mm diametre pipe
32 mm diametre pipe
40 mm diametre pipe
Providing and fixing G.I. Union in G.I. pipe
including cutting and threading the pipe and
making long screws etc. complete (New work)
a
b
c
d
e
18.46.1
18.46.2
18.46.3
18.46.4
18.46.5
15 mm
20 mm
25 mm
32 mm
40 mm
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
10785.90
metre
metre
metre
metre
metre
4.65
5.45
7.20
8.50
10.10
247.00
69.50
19.00
140.00
122.00
1148.55
378.78
136.80
1190.00
1232.20
each
each
each
each
each
75.90
96.80
107.25
123.55
164.20
35.00
15.00
10.00
8.00
6.00
2656.50
1452.00
1072.50
988.40
985.20
nominal bore
nominal bore
nominal bore
nominal bore
nominal bore
S P , DRAINAGE, PAGE 35
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
2.10
CODE
NO.
18.48
2.11
18.51
2.12
2.13
2.14
2.15
Sl. No
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
5.25
5000
26250.00
each
253.95
20
5079.00
each
262.55
19
4988.45
each
347.65
28
9734.20
each
90.90
30
2727.00
each
82.25
10
822.50
S P , DRAINAGE, PAGE 36
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
2.16
CODE
Description of Items
Unit
NO.
Non Sch Supplying,
delivery,
installation
and
commissioning of suitable self priming
centrifugal pump set of BE/ kirloskar make
capable of delivering of clean water as
mentioned below mounted on a common CI
base plate and directly coupled with electric
motor ( Crompton /Kirloskar/Siemens) auto
push button starter (L &T, Siemens) suitable for
operation including necessary gate & non-return
valve, voltmeter, ammeter, pressure gauges etc
with single phase preventor, main switch with
M.C.B mounted on a control panel with 2mm
thk sheet metal enclosure with all provision for
inoming cables, wire jointings etc. all complete :
Power Supply- 440 V, A.C. 3 Phase, 50 Cycles;
Source of water- UGR;
Rate
(DSR)
S P , DRAINAGE, PAGE 37
Rate
(Non-DSR)
24020.5
Amount
(DSR)
QTY
Amount
(Non-DSR)
48041.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
2.17
CODE
Description of Items
Unit
NO.
nonInstallation of deep tube well of yeild mimum
schedule 10000lit/hr including the following:
1. labour for boring through any type of soil for
sinking tubewell to the required dia. with top
enlargement by rig boring system including hire
charges and labour for rig machine tools and
plants, staging etc .
2.Supplying, fitting and fixing in position CPVC
pipe of approved make for underground works
with all necessary accessories, specials viz.
socket, bend, tee, union cross, elbows nipple
short piece, fibre glass reinforced epoxy resin
slotted strainer including Packing the annular
space between the outside of the tube well
pipes strainer and the bore with pea size
washed gravel of approved quality having size
from 2 - 5 mm. or the size approved by the
Engineer -in - charge etc. including cost of all
materials, cutting pipes, materials labour and
equipments complete (Note initial 6 m. of
annualr space betwwen the housing pipe and
the bore should not be shrouded
Rate
(DSR)
S P , DRAINAGE, PAGE 38
Rate
(Non-DSR)
QTY
Amount
(DSR)
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
CODE
NO.
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
2.18
2.19
each
nonSupplying, lowering and installation the
schedule submersible pump set of required capacity to
deliver water at furthest point KSB/Kalama
make and delivery out let fitted on spring loaded
non return valve directly coupled with
submersible motor, suitable for operation at
440volts +/- 8%, 3 phase 50c/s AC supply, the
material of the pump, bronze impeller, stainless
steel shaft, CI pump body self aligning thurst
plate of heavy bronze with necessary
accessories for KSB/ Kalama make
submersible pumping set of approved model.
(before procurement, manufacturer's test report
/ performance curve chart etc. to be submitted
each
for approval).
nonSupplying and fixing 3 core 2.5sq.mm. PVC. Cu
schedule flat submersibble sheathed cable of 1.1 KV.
grade including connection with bore well pump
m
etc. as required.
550000.00
550000.00
42500.00
42500.00
125.00
100
12500.00
Rs.
S P , DRAINAGE, PAGE 39
189,146.86
Rs.
653,041.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
CODE
NO.
3.00
3.01
19.1
3.02
19.1.2
19.2
3.03
3.04
3.05
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
150 mm diameter
Providing and laying cement concrete 1:5:10 (1
cement : 5 coarse sand : 10 graded stone
aggregate 40 mm nominal size) all round S.W.
pipes including bed concrete as per standard
design:
19.2.2 150 mm diameter
19.3
Providing and laying cement concrete 1:5:10 (1
cement: 5 coarse sand : 10 graded stone
aggregate 40 mm nominal size) up to haunches
of S.W. pipes including bed concrete as per
standard design:
19.3.2 150 mm diameter
19.4
Providing and fixing square-mouth S.W gully
trap grade 'A' complete with C.I. grating brick
masonary chamber with water tight C.I. cover
with frame of 300X300 mm size (inside) the
weight of cover to be not less than 4.50 kg and
frame to be not less than 2.70 kg as per
standard design:
19.4.3 180 X 150 mm size P type
19.4.3.1 With F.P.S. Bricks class designation 75
19.6
Providing and laying non - Pressure NP2 class
(light duty) R.C.C. pipes with collars jointed with
stiff mixture of cement mortar in the proportion
of 1:2 (1 cement:2 fine sand) including testing of
joints etc. complete:
19.6.2 150 mm dia R.C.C. pipe
meter
151.65
166.00
25173.90
meter
405.05
70.00
28353.50
meter
255.10
96.00
24489.60
each
1036.75
10
10367.50
metre
202.85
15.00
3042.75
S P , DRAINAGE, PAGE 40
Amount
(Non-DSR)
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
3.06
CODE
Description of Items
Unit
NO.
Non
Providing, installation, testing, commissioning
Schedule iron removal plant of treatment capacity not less
than 10000lit /hr consists of iron removal filter
with standard media in suitable PU coated MS
Vessel, air compressor , MnO2 chamber etc.
complete with all required pipe lines fittings,
pressure gauge etc.
each
Rate
(DSR)
S P , DRAINAGE, PAGE 41
Rate
(Non-DSR)
107640.00
Amount
(DSR)
QTY
Amount
(Non-DSR)
107640.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
3.07
CODE
NO.
19.7
19.7.1
3.08
3.09
Description of Items
Unit
Rate
(DSR)
Rate
(Non-DSR)
Amount
(DSR)
QTY
Amount
(Non-DSR)
each
5383.70
12
64604.40
149.85
48
7192.80
302.95
302.95
S P , DRAINAGE, PAGE 42
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
Sl. No
B
3.10
CODE
NO.
19.27
Description of Items
Unit
Rate
(DSR)
2248.35
S P , DRAINAGE, PAGE 43
Rate
(Non-DSR)
Amount
(DSR)
QTY
5
Rs.
Amount
(Non-DSR)
11241.75
174,769.15 Rs.
107,640.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
SL. CODE
NO. NO.
D
D
UNIT
DSR
RATE
Non-Dsr
Rate
DESCRIPTION OF ITEMS
nonschedule
nonschedule
non4
schedule
nonschedule
nonschedule
non7
schedule
sqm
1,460.00
171
each
10,650.00
each
5,277.00
each
26,200.00
each
15,740.00
each
43,840.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
non8
schedule
nonschedule
10
nonschedule
11
nonschedule
12
D
D
nonschedule
non13
schedule
non14
schedule
15
16
17
18
19
20
21
22
nonschedule
nonschedule
nonschedule
nonschedule
nonschedule
nonschedule
nonschedule
nonschedule
each
100,400.00
each
6,080.00
10
each
4,120.00
14
each
7,000.00
33
each
5,300.00
39
each
49,600.00
each
24,200.00
each
10,200.00
each
15,500.00
each
2,700.00
each
9,015.00
each
4,500.00
each
38,300.00
each
25,700.00
each
4,800.00
each
1,200.00
14
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
23
24
25
26
27
28
29
30
D
D
32
each
63,000.00
each
500.00
each
45,000.00
each
15,040.00
18
each
49,600.00
10
each
40,600.00
36,100.00
10
RMT
600.00
20
RMT
540.00
30
RMT
100.00
80
TOTAL :
Rs.
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
AMOUNT NDSR
249660.00
95850.00
47493.00
26200.00
78700.00
43840.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
100400.00
60800.00
57680.00
231000.00
206700.00
49600.00
48400.00
40800.00
108500.00
18900.00
18030.00
9000.00
38300.00
51400.00
33600.00
16800.00
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
63000.00
2500.00
135000.00
270720.00
496000.00
365400.00
361000.00
12000.00
16200.00
8000.00
Rs. 3,361,473.00