Detailed Estimate

Page 1
DETAILED ESTIMATE
Name of the work:

The Proposed construction of a Residential building in R.S.NO-189/4A,189/3,189/1B&188/3
188/3A,188/1B,188/2B,184/3A,184/6A,Plot No:-A-23,Rameshwaram main road,
Manalur Village,Manamadurai Taluk,Sivagangai Dist.,
OWNER'S NAME :-Mrs.S.IRUTHAYAMEARY
S.
No.
Description of work
GROUND FLOOR
Earthwork for R.C.
Column foundation
except hard rock etc.
complete
River sand filling in
foundation and
basement with
consolidation etc.
complete
a) Foundation
Nos.
Qty.
Unit
12
3.00
3.00
8.00
864.00 Cft
12
3.00
3.00
0.50
54.00 Cft
10.00 11.00
10.00 10.00
10.00 6.00
10.00 5.50
10.00 5.50
3.00
3.00
3.00
2.50
3.00
Rate
(Rs.)
Amount (Rs.)
4.00
3456.00
15
19560.00
b) Basement:
Hall
Bed Room
Kitchen
Utility ,W.c & Bath
Verandah
P.C.C. in 1:4:8 mix

using 1.5" jelly etc.
complete.
a) Foundation
b) Basement
Hall
Bed Room
Kitchen
Utility ,W.C & Bath
Verandah
RCC works:
a) RC footing concrete
b) RC column
c) RC earth beam
d) RC Lintel
e) RC Loft & Sundhade
f) RC Roof slab
1
1
1
2
1
12
1
1
1
1
1
3.00
3.00
0.50
10.00 11.00
10.00 10.00
10.00 6.00
10.00 5.50
10.00 5.50
0.50
0.50
0.50
0.50
0.50
12
12
1
1
1
1
3.00 3.00 1.00

0.75 0.75 12.00
144.00 0.75 1.00
144.00 0.75 0.50
50.50 2.00
11.50 42.00
1
1
144.00
107.00
330.00
300.00
180.00
275.00
165.00
1304.00
Cft
Cft
Cft
Cft
Cft
Cft
54.00 Cft
55.00
50.00
30.00
27.50
27.50
244.00
Cft
Cft
Cft
Cft
Cft
Cft
30
7320.00
108.00
81.00
108.00
54.00
101.00
483.00
Cft
Cft
Cft
Cft
Sft
Sft
150
150
150
200
125
25
16200.00
12150.00
16200.00
10800.00
12625.00
12075.00
Brickwork in cm 1:6 mix

using chamber brick
a) 9" wall
Deductions:
0.75 13.00 1404.00 Cft

0.75 3.00 240.75 Cft
Main Door MD
Door D
Open
Ventilator V
GD
Window
Window-1
1
2
1
2
1
2
1
4.75
3.00
3.00
3.00
4.00
4.00
4.00
2
0.75Page7.00
0.75 7.00
0.75 7.00
0.75 2.00
0.75 7.00
0.75 4.00
0.75 3.00
Grill
2.50
0.75
Alamary
29.00
0.75
41.00
2.50
b) 4.5" wall
Deductions:
Door D1
3.00
-24.94
-31.50
-15.75
-9.00
-21.00
-24.00
-9.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
-5.63 Cft
7.00 -152.25 Cft

1351.69 Cft
0.38 10.00 155.80 Cft
0.38
7.00
-13.30 Cft
142.50 Cft
50
67584.38
35
4987.50
DETAILED ESTIMATE
Name of the work:

The Proposed construction of a Residential building in R.S.NO-143/1,
Plot No-A-7 ( Main Avenue ), Aruppukottai Main Road,
South Taluk, Avaniapuram Third Grade Municipality,Madurai.
OWNER'S NAME -Mr. L.S.L.VIJAYAKUMAR
S.
No.
Description of work
Nos.
Qty.
Unit
Rate
(Rs.)
Amount (Rs.)
GROUND FLOOR
1
Earthwork for R.C.

Column foundation
complete
15

foundation and
basement with
consolidation etc.
complete
a) Foundation
15
b) Basement:
Portico 1
Verandah 1
Bed Room 1
Hall 1
Bed Room - 1 1
Kitchen 1
Utility ,W.c & Bath 2
P.C.C. in 1:4:8 mix
complete.
a) Foundation
15
b) Basement
Portico 1
3.00
3.00
8.00 1080.00 Cft
3.00
3.00
0.50
16.00 5.25
5.50 8.00
10.00 9.50
16.00 9.50
8.50 10.25
6.50 10.25
8.25 3.50
3.00
3.00
3.00
3.00
3.00
3.00
2.50
6.00
6480.00
20
34612.50
67.50 Cft
252.00
132.00
285.00
456.00
261.38
199.88
144.38
1730.63
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
3.00
3.00
0.50
67.50 Cft
16.00
5.25
0.50
42.00 Cft
Verandah
Bed Room
Hall
Bed Room - 1
Kitchen
Utility ,W.c & Bath
4
RCC works:
b) RC column
c) RC earth beam
d) RC Lintel
f) RC Roof slab
Deductions:Utility
1
1
1
1
1
2
15
15
1
1
1
1
1
1
5.50 8.00
10.00 9.50
16.00 9.50
8.50 10.25
6.50 10.25
8.25 3.50
0.50
0.50
0.50
0.50
0.50
0.50
3.00 3.00 1.00

0.75 0.75 12.00
206.00 0.75 1.00
206.00 0.75 0.50
31.00 2.00
9.50 1.00
17.50 42.00
8.25 3.50
22.00
47.50
76.00
43.56
33.31
28.88
360.75
Cft
Cft
Cft
Cft
Cft
Cft
Cft
135.00
101.25
154.50
77.25
62.00
9.50
735.00
-28.88
706.13
30
10822.50
Cft
Cft
Cft
Cft
Sft
Sft
Sft
275
275
275
275
150
150
37125.00
27843.75
42487.50
21243.75
9300.00
1425.00
Sft
90
63551.25
90
182689.88
90
19032.75

using chamber brick
a) 9" wall
Deductions:
Main Door MD
Door D1
Door D
Open
Ventilator V
GD
Window
Window-1
Almyrah
b) 4.5" wall
Almyrah
Deductions:
Door D
Door D1
Window -2
1
1
206.00
119.00
1
2
2
1
2
2
2
1
1
4.75
2.50
3.00
3.00
2.00
4.00
4.00
4.00
15.50
1
1
48.00
15.50
2
2
1
3.00
2.50
2.50
0.75 13.00 2008.50 Cft

0.75 3.00 267.75 Cft
0.75
0.38
0.75
0.75
0.75
0.75
0.75
0.75
0.75
7.00
7.00
7.00
7.00
1.50
7.00
4.00
3.00
7.00
-24.94
-13.30
-31.50
-15.75
-4.50
-42.00
-24.00
-9.00
-81.38
2029.89
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
0.38 10.00
0.75 7.00
182.40 Cft
81.38 Cft
0.75
0.38
0.75
-31.50
-13.30
-7.50
211.48
7.00
7.00
4.00
Cft
Cft
Cft
Cft
Plastering work
a) Ceiling Plastering in
cm 1:3 mix
Portico
Verandah
Bed Room
Hall
Bed Room - 1
Kitchen
Utility ,W.c & Bath
1
1
1
1
1
1
2
16.00 5.25
5.50 8.00
10.00 9.50
16.00 9.50
8.50 10.25
6.50 10.25
8.25 3.50
84.00
44.00
95.00
152.00
87.13
66.63
57.75
Sft
Sft
Sft
Sft
Sft
Sft
Sft
586.50
11
6451.50
B) Inner plastering
Portico
Verandah
Bed Room
Hall
Bed Room -1
Kitchen
Utility
W.C & Bath
W.C-1
1
1
1
1
1
1
1
2
1
42.50
27.00
39.00
51.00
37.50
33.50
23.50
14.00
16.50
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
425.00
270.00
390.00
510.00
375.00
335.00
235.00
280.00
165.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Deductions:
Main Door MD
Door D
Door D1
Open
Ventilator V
GD
Window
Window-1
Window -2
1
4
3
1
2
2
2
1
1
4.75
3.00
2.50
3.00
2.00
4.00
4.00
4.00
2.50
7.00
7.00
7.00
7.00
1.50
7.00
4.00
3.00
4.00
-33.25
-84.00
-52.50
-21.00
-6.00
-56.00
-32.00
-12.00
-10.00
2678.25
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
24104.25
19.75 2350.25 Sft

7.00
-28.00 Sft
2322.25 Sft
18578.00
c) Outside plastering
Deduction - GD
d)Loft & Sunshade
plastering
1
1
1
119.00
4.00
31.00
4.50
139.50 Sft
Supply and fixing of

Padak wood door
frame and nuwood
shutter & Wooden
Window with Glass
shutter with lock etc.
complete
Main Door MD
Door D
Door D1
Ventilator V
GD
Window
Window-1
Window -2
Laying Ceramic floor
tiles of size 2' x 2' using
CM 1: 3 mix
Portico
Verandah
Bed Room
Hall
Bed Room - 1
Kitchen
Utility ,W.c & Bath
Skirting
Laying Glazed Tiles
Kitchen
W.C & Bath
W.C-1
1
4
3
2
2
2
1
1
1
1
1
1
1
1
2
1
1
2
1
9.50
4.75
3.00
2.50
3.00
4.00
4.00
4.00
2.50
16.00 5.25
5.50 8.00
10.00 9.50
16.00 9.50
8.50 10.25
6.50 10.25
8.25 3.50
211.50
17.25
11.5
14
2.50
7.00
7.00
7.00
2.00
7.00
4.00
3.00
4.00
0.50
3.00
7.00
7.00
23.75 Sft
163.25 Sft
11
1795.75
33.25
84.00
52.50
12.00
56.00
32.00
12.00
10.00
291.75
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
400
116700.00
84.00
44.00
95.00
152.00
87.13
66.63
57.75
105.75
105.75
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
80
8460.00
51.75
161.00
98.00
310.75
Sft
Sft
Sft
Sft
45
13983.75
one coat of White

cement and two coat of
wall putty with two coat
10
Interior emulsion paint
for inner plastering
area
2678.3
2678.3 Sft
20
53565.00
Exterior emulsion paint

11 for Outer plastering
area
2294.3
2294.3 Sft
10
22942.50
291.8
291.8 Sft
30
8752.50
16
16
10368.00
Window ,Door painting

works
Weathering course with
surkhi concrete and
12
finished with hydraulic
pressed tiles
a)
40.5
648
Sft
13 Unforeseen items
684.87
743000.00
CONSTRUCTION COST
Provision for borewell

with compressor motor
14
and overhead tank with
water line etc. complete
L.S.
70000.00
Water supply &

Sanitary arrangements
L.S.
25000.00
16 Staircase construction
L.S.
40000.00
Provision for Rain

water collection
L.S.
18000.00
L.S.
70000.00
15
17
18 Electrical works
19 Land cost (guide value)
20
Land registration
charge
21 Unforeseen items
21.5
54
1161
105
121905.00
10980.00
1115.00
TOTAL AMOUNT
Rs.
1100000.00
(RUPEES ELEVEN LAKHS ONLY)
Engineer
DETAILED ESTIMATE
Name of the work:

188/3A,188/1B,188/2B,184/3A,184/6A Plot No:-A-07,Rameshwaram main road,
OWNER'S NAME :- Mr.M.MURUGESAN
Plan No.2
S.
No.
Description of work
Nos.
Qty.
Uni Rate
t
(Rs.)
Amount (Rs.)
GROUND FLOOR
1
Earthwork for R.C.

Column foundation
complete
foundation and
basement with
consolidation etc.
complete
a) Foundation
b) Basement:
Verandah
Bed Room
Hall
Bed Room - 1
Kitchen
Utility ,W.c & Bath
15
3.00
3.00
8.00 1080.00 Cft 10.00
15
3.00
3.00
0.50
1
1
1
1
1
2
6.00
10.00
16.00
10.00
8.00
8.25
8.00
10.00
10.00
10.00
10.00
3.50
3.00
3.00
3.00
3.00
3.00
2.50
P.C.C. in 1:4:8 mix

complete.
a) Foundation
15
b) Basement
Portico 1
Verandah 1
Bed Room 1
Hall 1
Bed Room - 1 1
Kitchen 1
3.00
3.00
0.50
5.00
6.00
10.00
16.00
10.00
8.00
8.25
7.00
8.00
10.00
10.00
10.00
10.00
3.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
10800.00
67.50 Cft
144.00
300.00
480.00
300.00
240.00
144.38
1675.88
Cft
Cft
Cft
Cft
Cft
Cft
Cft
55
92173.13
65
23261.88
67.50 Cft
17.50
24.00
50.00
80.00
50.00
40.00
28.88
357.88
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
RCC works:
b) RC column
c) RC earth beam
d) RC Lintel
f) RC Roof slab
Deductions:Utility

using chamber brick
a) 9" wall
3.00 3.00 1.00

0.75 0.75 12.00
195.00 0.75 1.00
195.00 0.75 0.50
31.00 2.00
9.50 1.00
17.50 42.00
8.25 3.50
1
1
206.00
119.00
Window
1
2
2
1
2
2
2
4.75
2.50
3.00
3.00
2.00
4.00
4.00
0.75
0.38
0.75
0.75
0.75
0.75
0.75
7.00
7.00
7.00
7.00
1.50
7.00
4.00
Window-1
Almyrah
1
1
4.00
15.50
0.75
0.75
3.00
7.00
Deductions:
Main Door MD
Door D1
Door D
Open
Ventilator V
GD
b) 4.5" wall
135.00
101.25
146.25
73.13
62.00
9.50
735.00
-28.88
706.13
Cft
Cft
Cft
Cft
Sft
Sft
Sft
325
325
325
325
250
250
43875.00
32906.25
47531.25
23765.63
15500.00
2375.00
Sft
165
116510.63
150
304483.13
125
26434.38
75
43556.25
0.75 13.00 2008.50 Cft

0.75 3.00 267.75 Cft
-24.94
-13.30
-31.50
-15.75
-4.50
-42.00
-24.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
-9.00
-81.38
2029.89
0.38 10.00 182.40
0.75 7.00
81.38
Cft
Cft
Cft
Cft
Cft
1
1
48.00
15.50
3.00
0.75
7.00
-31.50 Cft
Door D1
Window -2
2
1
2.50
2.50
0.38
0.75
7.00
4.00
-13.30 Cft
-7.50 Cft
211.48 Cft
Almyrah
Deductions:
Door
15
15
1
1
1
1
1
1
Plastering work
cm 1:3 mix
Portico
Verandah
Bed Room
Hall
1
1
1
1
5.00 7.00
6.00 8.00
10.00 10.00
16.00 10.00
35.00
48.00
100.00
160.00
Bed Room - 1
10.00 10.00
100.00 Sft
Kitchen
Utility ,W.c & Bath
1
2
8.00 10.00
8.25 3.50
80.00 Sft
57.75 Sft
580.75 Sft
Sft
Sft
Sft
Sft
B) Inner plastering
Portico
Verandah
1
1
24.00
28.00
10.00
10.00
240.00 Sft
280.00 Sft
Bed Room
Hall
Bed Room -1
Kitchen
Utility
W.C & Bath
W.C-1
1
1
1
1
1
2
1
40.00
52.00
40.00
46.00
23.50
14.00
16.50
10.00
10.00
10.00
10.00
10.00
10.00
10.00
400.00
520.00
400.00
460.00
235.00
280.00
165.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Window
1
4
3
1
2
2
2
4.75
3.00
2.50
3.00
2.00
4.00
4.00
7.00
7.00
7.00
7.00
1.50
7.00
4.00
-33.25
-84.00
-52.50
-21.00
-6.00
-56.00
-32.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Window-1
Window -2
1
1
4.00
2.50
3.00
4.00
Deductions:
Main Door MD
Door D
Door D1
Open
Ventilator V
GD
Deduction - GD
d)Loft & Sunshade

plastering
119.00
4.00
-12.00 Sft
-10.00 Sft
2673.25 Sft
Window
Window-1
93563.75
25
58056.25
35
5713.75
19.75 2350.25 Sft

7.00
-28.00 Sft
2322.25 Sft
31.00
4.50
139.50 Sft
9.50
2.50
23.75 Sft
163.25 Sft

Padak wood door
frame and nuwood
shutter & Wooden
Window with Glass
complete
Main Door MD
Door D
Door D1
Ventilator V
GD
35
1
4
3
2
2
2
4.75
3.00
2.50
3.00
4.00
4.00
7.00
7.00
7.00
2.00
7.00
4.00
33.25
84.00
52.50
12.00
56.00
32.00
Sft
Sft
Sft
Sft
Sft
Sft
4.00
3.00
12.00 Sft
Window -2
10
11
a)
12
13

CM 1: 3 mix
Portico
Verandah
Bed Room
Hall
Bed Room - 1
2.50
4.00
Kitchen
1
1
1
1
1
1
5.00
6.00
10.00
16.00
10.00
8.00
7.00
8.00
10.00
10.00
10.00
10.00
Utility ,W.c & Bath

Skirting
2
1
8.25
211.50
3.50
750
218812.50
125
85812.50
310.75 Sft
115
35736.25
35.00
48.00
100.00
160.00
100.00
80.00
0.50
Sft
Sft
Sft
Sft
Sft
Sft
57.75 Sft
105.75 Sft
686.50 Sft
Laying Glazed Tiles

Kitchen
17.25
3.00
51.75 Sft
W.C & Bath
11.5
7.00
161.00 Sft
W.C-1
14
7.00
98.00 Sft
one coat of White

area
for Outer plastering
area
works
water
etc.&complete
Water line
supply
sanitary
works
2678.3
2678.3 Sft
55
147303.75
2294.3
2294.3 Sft
45
103241.25
291.8
291.8 Sft
40
11670.00
14 Electrical work
15
10.00 Sft
291.75 Sft
Provision for Rain

water collection
16 Elevation works
Construction of Kitchen
17 top and sink using
Weathering
course with
Granite Slabs
surkhi concrete and
18
pressed tiles
16
40.5
L.S.
75000.00
L.S.
40000.00
L.S.
50000.00
L.S.
15000.00
L.S.
35000.00
L.S.
15000.00
648
L.S.
Sft
35
22680.00
30000.00
20 Intercom facility
21
22
23
24
25
Provision for street light

works
Provision for water
heater
Provision for common
drainge work
Entrance arch & Gate
Zym
26 Land cost(guide value)

27
28
29
30
31
Invertor
reverse osmosis
system
Auditorium building
Children's park
Unforeseen items
21.5
52
L.S.
20000.00
L.S.
20000.00
L.S.
L.S.
L.S.
L.S.
25000.00
25000.00
12000.00
15000.00
1118
135
L.S.
L.S.
L.S.
L.S.
L.S.
TOTAL =
Rs.
TWENTY ONE LAKHS FIFTEY TWO THOUSEND SIX HUNDRED ONLY)
150930.00
15000.00
10000.00
20000.00
12000.00
1908.00
2152600.50
ENGINEER
Extra Items:
a. Land Registration
b. House plan approval
c. E.B connection
d. Drinking water
e. House Tax
L.S.
L.S.
L.S.
L.S.
L.S.
16187.50
12950.00
12539.00
12800.00
1684.00
56160.50
DETAILED ESTIMATE
Name of the work:

188/3A,188/1B,188/2B,184/3A,184/6A Plot No:-A-23,Rameshwaram main road,
OWNER'S NAME :-Mrs.Iruthayamery
Plan No.3
S.
No.
Description of work
GROUND FLOOR
Earthwork for R.C.
Column foundation
complete
Nos.
17

foundation and
basement with
consolidation etc.
complete
a) Foundation
17
b) Basement:
Verandah 1
Bed room 1
Hall 1
Kitchen 1
Bed room-1 1
Unit
Rate
(Rs.)
1224.00
Cft
11016.00
0.50
76.50
Cft
3.00
3.00
3.00
3.00
3.00
3.00
255.00
315.00
984.00
255.00
300.00
215.25
2400.75
Cft
Cft
Cft
Cft
Cft
Cft
Cft
35
84026.25
3.00
3.00
8.00
3.00
3.00
8.50
10.50
20.50
8.50
10.00
20.50
10.00
10.00
16.00
10.00
10.00
3.50
Qty.
Amount (Rs.)
DETAILED ESTIMATE
Name of the work:

The Proposed construction of a Residential building
in Jayabharath city, Aruppukottai Main Road,
S.No. 380 / 1, South Taluk, Avaniapuram
Third Grade Municipality, Madurai.
Plan No.4
S.
No.
Description of work
Nos.
Qty.
Unit
Rate
(Rs.)
GROUND FLOOR
1
Earthwork for R.C.

Column foundation
complete
14

foundation and
basement with
consolidation etc.
complete
a) Foundation
14
b) Basement:
Car Parking 1
Bed room 1
Hall 1
Verandah 1
Bed room-1 1
Kitchen 1
Uttility 1
P.C.C. in 1:4:8 mix
complete.
3.00
3.00
8.00 1008.00 Cft
3.00
3.00
0.50
10.00
16.00
16.00
10.00
10.00
10.00
10.00
15.00
13.50
16.00
10.00
15.50
10.00
5.50
3.00
3.00
3.00
3.00
3.00
3.00
3.00
63.00 Cft
450.00
648.00
768.00
300.00
465.00
300.00
165.00
3159.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
25
a) Foundation
14
b) Basement
Car Parking 1
Bed room 1
Hall 1
Verandah 1
Bed Room - 1 1
Kitchen 1
Uttility 1
4
RCC works:
b) RC column
c) RC earth beam
d) RC Lintel
f) RC Roof slab
Deductions:Utility
14
14
1
1
1
1
1
1
3.00
3.00
0.50
10.00
16.00
16.00
10.00
10.00
10.00
10.00
15.00
13.50
16.00
10.00
15.50
10.00
5.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
3.00
0.75
232.00
232.00
32.00
10.00
3.00 1.00
0.75 12.00
0.75 1.00
0.75 0.50
2.00
1.00
28.00 42.00
5.50 6.50
63.00 Cft
75.00
108.00
128.00
50.00
77.50
50.00
27.50
579.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
35
126.00
94.50
174.00
87.00
64.00
10.00
74.00
1176.00
-35.75
1140.25
Cft
Cft
Cft
Cft
300
300
300
300
Sft
150
Sft
90

using chamber brick
a) 9" wall
Deductions:
GD
Main Door MD
Door D
Open
Ventilator V
Window
Window-1
Alamary
b) 4.5" wall
Deductions:
Door D
Door D1
Window -2
1
1
195.00
137.00
1
1
2
1
1
3
1
1
8.00
4.75
3.00
3.00
2.00
4.00
4.00
10.00
0.75 13.00 1901.25 Cft

0.75 3.00 308.25 Cft
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
7.00
7.00
7.00
7.00
1.50
4.00
3.00
7.00
0.38 10.00
-42.00
-24.94
-31.50
-15.75
-2.25
-36.00
-9.00
-52.50
1995.56
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
54.00
205.20 Cft
8.00
0.38
3.00
9.12 Cft
1
2
1
3.00
2.50
2.50
0.75
0.38
0.75
7.00
7.00
4.00
-15.75 Cft
-13.30 Cft
-7.50 Cft
120
177.77 Cft
6
Plastering work
cm 1:3 mix
Car Parking
Bed room
Toilet
Planter
Hall
Verandah
Bed Room - 1
Toilet - 1
Kitchen
1
1
1
1
1
1
1
1
1
10.00
16.00
8.00
8.00
16.00
10.00
10.00
5.50
10.00
15.00
10.00
3.00
3.00
16.00
10.00
15.50
3.50
10.00
150.00
160.00
24.00
24.00
256.00
100.00
155.00
19.25
100.00
100
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
988.25
12
B) Inner plastering
Car parking
Bedroom
Toilet
Planter
Hall
Verandah
Bedroom - 1
Toilet-1
Utility
Kitchen
1
1
1
1
1
1
1
1
1
1
1
50.00
52.00
22.00
15.00
8.00
64.00
30.00
51.00
18.00
24.00
40.00
10.00
10.00
10.00
10.00
6.25
10.00
10.00
10.00
10.00
10.00
10.00
500.00
520.00
220.00
150.00
50.00
640.00
300.00
510.00
180.00
240.00
400.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Deductions:
GD
Main Door MD
Door D
Door D1
Open
Ventilator V
Window
Window-1
Window -2
1
1
3
2
1
2
3
1
1
8.00
4.75
3.00
2.50
3.00
2.00
4.00
4.00
1.50
7.00
7.00
7.00
7.00
7.00
1.50
4.00
3.00
4.00
-56.00
-33.25
-63.00
-35.00
-21.00
-6.00
-48.00
-12.00
-6.00
3429.75
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Deduction - GD
1
1
137.00
8.00
19.75 2705.75 Sft

7.00
-56.00 Sft
10
2649.75 Sft
d)Loft & Sunshade
plastering
32.00
4.50
144.00 Sft
10.00
2.50
25.00 Sft
169.00 Sft
12
56.00
33.25
63.00
35.00
6.00
48.00
12.00
6.00
259.25
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
650
150.00
160.00
24.00
100.00
256.00
155.00
35.75
19.25
100.00
155.50
155.50
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
80
78.00
136.50
108.50
323.00
Sft
Sft
Sft
Sft
55

Padak wood door
frame and nuwood
shutter & Wooden
Window with Glass
complete
GD
Main Door MD
Door D
Door D1
Ventilator V
Window
Window-1
Window -2

CM 1: 3 mix
Car parking
Bedroom
Toilet
Verandah
Hall
Bedroom - 1
Utility
Toilet - 1
Kitchen
Skirting
Laying Glazed Tiles
Kitchen
Toilet
Toilet - 1
1
1
3
2
2
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
8.00
4.75
3.00
2.50
2.00
4.00
4.00
1.50
10.00
16.00
8.00
10.00
16.00
10.00
5.50
5.50
10.00
311.00
26.00
19.5
15.5
7.00
7.00
7.00
7.00
1.50
4.00
3.00
4.00
15.00
10.00
3.00
10.00
16.00
15.50
6.50
3.50
10.00
0.50
3.00
7.00
7.00
one coat of White

10
area
3429.8
3429.8 Sft
25

area
2649.8
2649.8 Sft
10

works
259.3
259.3 Sft
30
a)

12
L.S.
Water supply & sanitary

works
L.S.
13
14 Electrical work
L.S.
Provision for Rain

water collection
16 Elevation works
15
L.S.
L.S.
Granite Slabs
surkhi concrete and
18
pressed tiles
20 Intercom facility
Provision for street light
21
works
Provision for water
22
heater
L.S.
26.5
40.5
1073.25 Sft
L.S.
L.S.
L.S.
L.S.
16

drainge work
L.S.
24 Entrance arch & Gate
L.S.
25 Zym
27 Invertor
reverse osmosis
28
system
29 Auditorium building
30 Children's park
31 Unforeseen items
L.S.
1664
L.S.
23
32
52
L.S.
L.S.
L.S.
L.S.
TOTAL
Extra Items:
c. E.B connection
d. Drinking water
e. House Tax
105
Rs.
L.S.
ding
Amount (Rs.)
6048.00
78975.00
20265.00
37800.00
28350.00
52200.00
26100.00
11100.00
102622.50
239467.50
17777.00
11859.00
34297.50
21198.00
2028.00
168512.50
65000.00
40000.00
50000.00
15000.00
25000.00
15000.00
17172.00
30000.00
10000.00
10000.00
10000.00
25000.00
15000.00
15000.00
174720.00
20000.00
20000.00
25000.00
15000.00
2492.25
16187.50
12950.00
12539.00
12800.00
1684.00
DETAILED ESTIMATE
Name of the work:

188/3A,188/1B,188/2B,184/3A,184/6A Plot No-B-20,Rameshwaram main road,
OWNER'S NAME Mr. N. THANDAVAN
S.
No.
Description of work
Nos.
Qty.
Unit
4.00
4.00
8.00
2560.00 Cft
4.00
4.00
1.00
320.00 Cft
6.00
10.00
16.00
8.00
10.00
9.75
5.25
10.00
10.00
10.00
10.00
3.50
4.00
4.00
4.00
4.00
4.00
4.00
Rate
(Rs.)
Amount (Rs.)
25
64000.00
85
199112.50
GROUND FLOOR
Earthwork for R.C.
Column foundation
1
complete
20

foundation and
2 basement with
consolidation etc.
complete
a) Foundation
20
b) Basement:
Verandah 1
Bed room 1
Hall 1
Kitchen 1
Bed room-1 1
126.00
400.00
640.00
320.00
400.00
136.50
2342.50
Cft
Cft
Cft
Cft
Cft
Cft
Cft
DETAILED ESTIMATE
Name of the work:

The Proposed construction of a Residential building
in Jayabharath city, Aruppukottai Main Road,
S.No. 380 / 1, South Taluk, Avaniapuram
Third Grade Municipality, Madurai.
Plan No.6
S.
No.
Description of work
Nos.
Qty.
Unit
Rate
(Rs.)
GROUND FLOOR
1
Earthwork for R.C.

Column foundation
complete
19

foundation and
basement with
consolidation etc.
complete
a) Foundation
19
b) Basement:
Car Parking 1
Verandah 1
bed room 1
Toilet 1
Hall 1
Toilet-1 1
dinning 1
Kitchen 1
Uttility/Toilet 1
Bed room 1
P.C.C. in 1:4:8 mix
complete.
a) Foundation
19
b) Basement
Car Parking 1
Verandah 1
Bed room 1
Toilet 1
Hall 1
Toilet-1 1
dinning 1
Kitchen 1
Uttility/Toilet 1
Bed room 1
RCC works:
b) RC column
19
19
3.00
3.00
8.00 1368.00 Cft
3.00
3.00
0.50
12.00
12.00
16.00
5.00
17.50
5.00
11.00
11.00
10.00
16.00
19.25
6.75
12.00
7.50
16.00
8.00
10.00
10.00
6.00
11.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
0.50
12.00
12.00
16.00
5.00
17.50
5.00
11.00
11.00
10.00
16.00
19.25
6.75
12.00
7.50
16.00
8.00
10.00
10.00
6.00
11.00
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
3.00
0.75
3.00 1.00
0.75 12.00
85.50 Cft
693.00
243.00
576.00
112.50
840.00
120.00
330.00
330.00
180.00
528.00
4038.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
25
85.50 Cft
115.50
40.50
96.00
18.75
140.00
20.00
55.00
55.00
30.00
88.00
658.75
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
35
171.00 Cft
128.25 Cft
300
300
c) RC earth beam
d) RC Lintel
f) RC Roof slab
Deductions:Utility
1
1
306.00
306.00
69.50
20.00
0.75
0.75
2.00
1.00
1.00
0.50
36.00 42.00
6.00 7.00
229.50
114.75
139.00
20.00
159.00
1512.00
-42.00
1470.00
Cft
Cft
Sft
300
300
Sft
150
Sft
90

using chamber brick
a) 9" wall
Deductions:
GD
GD - 1
Main Door MD
Door D
Door D1
Open
Open-1
Ventilator V
Window
Window-1
b) 4.5" wall
Deductions:
Door D1
1
1
1
1
Plastering work
cm 1:3 mix
Car Parking
Verandah
Bed Room
Hall
Toilet
Bed room-1
Toilet - 1
Dinning
Kitchen
Toilet-2
1
1
274.00
153.00
1
1
1
4
2
1
1
2
4
1
8.00
4.00
4.75
3.00
3.00
8.00
4.00
2.00
4.00
4.00
27.00
2.50
1
1
1
1
1
1
1
1
1
1
12.00
12.00
16.00
17.50
5.00
16.00
5.00
11.00
11.00
6.00
0.75 13.00 2671.50 Cft

0.75 3.00 344.25 Cft
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
7.00
7.00
7.00
7.00
7.00
7.00
7.00
1.50
4.00
3.00
0.38 10.00
0.38
7.00
16.00
6.75
12.00
16.00
7.50
11.00
8.00
10.00
10.00
3.50
-42.00
-21.00
-24.94
-63.00
-31.50
-42.00
-21.00
-4.50
-48.00
-9.00
2708.81
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
102.60 Cft
-6.65 Cft
95.95 Cft
192.00
81.00
192.00
280.00
37.50
176.00
40.00
110.00
110.00
21.00
12
B) Inner plastering
1
1
1
1
1
1
1
1
1
1
1
56.00
25.50
56.00
25.00
67.00
54.00
26.00
42.00
42.00
19.00
26.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
Deductions:
GD
GD-1
1
1
8.00
4.00
7.00
7.00
560.00
255.00
560.00
250.00
670.00
540.00
260.00
420.00
420.00
190.00
260.00
100
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
1239.50
Car parking
Verandah
Bedroom - 1
Toilet-1
Hall
Bedroom - 1
Toilet-1
Dinning
Kitchen
Toilet-1
Utility
120
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
-56.00 Cft
-28.00 Cft
Main Door MD
Door D
Door D1
Open
Open-1
Ventilator V
Window
Window-1
Deduction - GD
GD-1
d)Loft & Sunshade
plastering
1
1
1
4.75
3.00
2.50
8.00
4.00
2.00
4.00
4.00
7.00
7.00
7.00
7.00
7.00
1.50
4.00
3.00
156.00
8.00
4.00
-33.25
-84.00
-52.50
-56.00
-28.00
-6.00
-64.00
-12.00
3965.25
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Sft
10
19.75 3081.00 Sft

7.00
-56.00 Sft
7.00
-28.00 Sft
2997.00 Sft
69.50
4.50
312.75 Sft
20.00
2.50
50.00 Sft
362.75 Sft
12
56.00
28.00
33.25
84.00
52.50
6.00
64.00
12.00
279.75
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
650
231.00
81.00
192.00
37.50
280.00
176.00
110.00
110.00
21.00
42.00
143.50
143.50
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
80
105.00
157.50
164.50
133.00
560.00
Sft
Sft
Sft
Sft
Sft
55
3965.3 Sft
25

Padak wood door
frame and nuwood
shutter & Wooden
Window with Glass
complete
GD
GD-1
Main Door MD
Door D
Door D1
Ventilator V
Window
Window-1
1
4
3
1
1
2
4
1

CM 1: 3 mix
Car parking
Verandah
Bedroom - 1
toilet
Hall
Bedroom - 1
dinning
Kitchen
toilet
Utility
Skirting
Laying Glazed Tiles
Kitchen
Toilet
Toilet - 1
Toilet - 2
one coat of White

10
area
1
1
1
4
3
2
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
8.00
4.00
4.75
3.00
2.50
2.00
4.00
4.00
12.00
12.00
16.00
5.00
17.50
16.00
11.00
11.00
6.00
6.00
287.00
35.00
22.5
23.5
19
3965.3
7.00
7.00
7.00
7.00
7.00
1.50
4.00
3.00
19.25
6.75
12.00
7.50
16.00
11.00
10.00
10.00
3.50
7.00
0.50
3.00
7.00
7.00
7.00

area
2997.0
2997.0 Sft
10

works
279.8
279.8 Sft
25
a)

12
L.S.

works
L.S.
13
14 Electrical work
L.S.
Provision for Rain

water collection
16 Elevation works
15
L.S.
L.S.
Granite Slabs
surkhi concrete and
18
pressed tiles
L.S.
34.5
42
40.5
L.S.
2184
52
TOTAL
Extra Items:
c. E.B connection
d. Drinking water
e. House Tax
1397.25 Sft
16
105
Rs.
L.S.
FIRST FLOOR
13

using chamber brick
a) 9" wall
Deductions:
Door D
Grill Door
PVC Door
Window
Qpen
b) 4.5" wall
14 R.C.C works
a) RC Lintel
b) RC Loft & Sundhade
c) RC Roof slab
15 Plastering work
cm 1:3 mix
Bed Room
Toilet
Bed Room - 1.
toilet-1
stair
1
1
109.75
107.50
1
1
1
1
1
3.00
3.25
2.50
4.00
4.00
14.25
1
1
1
1
1
1
1
1
1
1
1
0.75 10.00
0.75 3.00
823.13 Cft
241.88 Cft
0.75
0.75
0.75
0.75
0.75
-15.75
-17.06
-13.13
-12.00
-21.00
986.06
54.15
Err:522
7.00
7.00
7.00
4.00
7.00
0.38 10.00
101.25 0.75
38.00 2.00
4.75 8.50
11.50 17.50
15.50 13.00
5.25 8.75
0.50
14.00 11.50
4.00 8.00
10.00 10.00
3.50 8.00
10.00 6.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
37.97 Cft
76.00 Sft
40.38
201.25
201.50
45.94
489.06 Sft
161.00
32.00
100.00
28.00
60.00
381.00
145
120
360
180
110
Sft
Sft
Sft
Sft
Sft
14.5
B) Inner plastering
Bedroom
Att.toilet
stair
1
1
1
56.00
27.00
40.75
10.00
10.00
10.00
Deductions:
Door D
PVC Door
Window
1
1
1
3.00
2.50
4.00
7.00
7.00
4.00
Deduction - D
Open
d)Loft & Sunshade
plastering
1
1
1
1
119.75
3.00
4.00
38.00
560.00 Sft
270.00 Sft
407.50 Sft
Cft
Cft
Cft
Sft
12
10.00 1197.50 Sft

7.00
-21.00 Sft
7.00
-28.00 Cft
1176.50 Sft
9.6
4.50
-21.00
-17.50
-16.00
1183.00
171.00 Sft
14.5

Padak wood door
frame and nuwood
16 shutter & Wooden
Window with Glass
complete
Door D
PVC door
Ventilator V
Window

17 tiles of size 2' x 2' using
CM 1: 3 mix
Bedroom
Att.toilet
stair
Sit out
Sit out
stair
Skirting area
18 Laying Glazed Tiles
att.Toilet
one coat of White

19
area
area
21
works
1
1
1
1
1
1
1
1
1
1
1
3.00
2.50
2.00
4.00
7.00
7.00
1.50
4.00
12.00 16.00
5.50 7.50
11.00 6.00
3.00 2.75
10.75 5.00
11.00 6.00
101.50
26
7.00
24
25
26
27
780
192.00 Sft
41.25 Sft
66.00 Sft
8.25 Sft
53.75 Sft
66.00 Sft
50.75 Sft
478.00 Sft
96
182.00 Sft
182.00 Sft
66
1170.0
1170.0 Sft
30
1940.0
1940.0 Sft
12
57.5
57.5 Sft
30
L.S.

works
Electrical work
Provision for Rain
water collection
Elevation works
top and sink using
Granite Slabs

surkhi concrete and
28
pressed tiles
Sft
Sft
Sft
Sft
Sft

22
23
0.5
21.00
17.50
3.00
16.00
57.50
L.S.
L.S.
L.S.
L.S.
L.S.
3.5
28
Sft
1
1
1
10
14
4
16.5
11.5
8
165
161
32
386
Sft
Sft
Sft
Sft
19.5
TOTAL
L.S.
=
Rs.
TOTAL
Rs.
DETAILED ESTIMATE
osed construction of a Residential building

arath city, Aruppukottai Main Road,
0 / 1, South Taluk, Avaniapuram
ade Municipality, Madurai.
Amount (Rs.)
100950.00
23056.25
51300.00
38475.00
68850.00
34425.00
23850.00
132300.00
325057.50
9595.00
14874.00
39652.50
23976.00
4353.00
181837.50
11480.00
30800.00
99131.25
29970.00
6993.75
65000.00
40000.00
50000.00
15000.00
25000.00
15000.00
22356.00
30000.00
229320.00
16187.50
12950.00
12539.00
12800.00
1684.00
142979.06
Err:522
13668.75
13680.00
53796.88
5524.50
14196.00
11294.40
2479.50
44850.00
45888.00
12012.00
35100.00
23280.00
1725.00
65000.00
48000.00
60000.00
18000.00
30000.00
15000.00
7527.00
36000.00
PLAN 1
DETAILED ESTIMATE
Name of the work:

The Proposed construction of a Residential building in R.S.NO-189/4A,189/3,189/1&188/3
Plot no-D-01,Rameshwaram main road,Manalur Village,Manamadurai Taluk,Sivagangai-11
OWNER'S NAME Mrs. R.JOTHI PARTHASARATHY
S. No.
Description of work
GROUND FLOOR
Earthwork for R.C.
Column foundation
complete
foundation and
basement with
consolidation etc.
complete
a) Foundation
b) Basement:
Verandah
Bed room
Hall
Kitchen
Bed room-1
Utility ,W.c & Bath
P.C.C. in 1:4:8 mix
complete.
a) Foundation
b) Basement
Car Parking
Landscape
Hall
Bed room
Bed room 1
Stair
Kitchen
Uttility/ toilet
Nos.
Qty.
Unit
Rate
(Rs.)
Amount (Rs.)
12
23040.00
15
4.00
4.00
8.00
1920.00
Cft
15
4.00
4.00
1.00
240.00
Cft
1
1
1
1
1
1
6.00
10.00
16.00
8.00
10.00
9.75
5.25
10.00
10.00
10.00
10.00
3.50
4.00
4.00
4.00
4.00
4.00
4.00
126.00
400.00
640.00
320.00
400.00
136.50
2262.50
Cft
Cft
Cft
Cft
Cft
Cft
Cft
45
18
4.00
4.00
1.00
288.00
Cft
1
0
1
1
1
1
1
1
11.00
14.00
16.00
16.00
16.00
10.00
9.50
10.00
16.00
6.00
16.00
10.00
11.00
10.00
10.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
176.00
0.00
256.00
160.00
176.00
100.00
95.00
40.00
1291.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
25
162.00
101.25
225.00
Cft
Cft
Cft
90
90
75
RCC works:
a) RC footing concrete 18
b) RC column
15
c) RC earth beam
1
3.00
0.75
300.00
3.00
0.75
0.75
1.00
12.00
1.00
Page 42
101812.50
32275.00
0.00
14580.00
9112.50
16875.00
PLAN 1
d) RC Lintel
1
e) RC Loft & Sundhade 1
1
f) RC Roof slab
Deductions:Utility
g)Conseled beam
Brickwork in cm 1:6
mix using chamber
brick
a) 9" wall
Deductions:
GD
Main Door MD
Door D
Door D1
Open
Ventilator V
Window
Window-1
b) 4.5" wall
Deductions:
Door D
Door D1
1
1
1
300.00
11.00
17.00
0.75
2.00
1.00
26.00 42.00
6.00 3.50
45.00 0.75
1
1
172.50
133.00
0.75
0.75
1
1
2
1
1
2
4
1
8.00
4.75
3.00
3.00
3.00
2.00
4.00
4.00
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
1
1
33.50
14.00
0.38
0.38
1
2
3.00
2.50
0.75
0.38
0.50
1.00
13.00
3.00
7.00
7.00
7.00
7.00
7.00
1.50
4.00
3.00
10.00
3.00
7.00
7.00
112.50
22.00
17.00
39.00
999.00
-21.00
33.75
-21.00
1100.00
Cft
Sft
90
10125.00
Sft
70
77000.00
1681.88
299.25
Cft
Cft
-42.00
-24.94
-31.50
-15.75
-15.75
-4.50
-48.00
-9.00
1789.69
127.30
15.96
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
25
44742.19
-15.75
-13.30
114.21
Cft
Cft
Cft
25
2855.25
176.00
0.00
256.00
160.00
176.00
40.00
31.69
40.00
95.00
100.00
1074.69
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
16
17195.00
Plastering work
a) Ceiling Plastering
in cm 1:3 mix
car parking
Landscape
hall
Bed Room
Bed Room 1
att.toilet
utility
toilet
kitchen
stair
1
0
1
1
1
1
1
1
1
1
11.00
14.00
16.00
16.00
16.00
10.00
9.75
10.00
9.50
10.00
16.00
6.00
16.00
10.00
11.00
4.00
3.25
4.00
10.00
10.00
B) Inner plastering
Page 43
PLAN 1
Bedroom
Bedroom 1
Landscape
Hall
stair
Kitchen
Toilet-1
Utility
Att.toilet
1
1
0
1
1
1
1
1
1
1
51.00
51.00
27.50
14.00
62.00
27.50
40.00
14.00
19.00
27.00
Deductions:
GD
Main Door MD
Door D
Door D1
Open
Ventilator V
Window
Window-1
1
1
2
2
1
2
4
1
8.00
4.75
3.00
2.50
3.00
2.00
4.00
4.00
Deduction - GD
1
1
136.00
8.00
d)Loft & Sunshade

plastering

Padak wood door
frame and nuwood
shutter & Wooden
Window with Glass
complete
GD
Main Door MD
Door D
Door D1
Ventilator V
Window
Window-1
11.00
17.00
1
1
2
2
2
4
1
8.00
4.75
3.00
2.50
2.00
4.00
4.00
510.00
510.00
0.00
87.50
620.00
0.00
400.00
140.00
190.00
270.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
-56.00
-33.25
-42.00
-35.00
-21.00
-6.00
-64.00
-12.00
2458.25
2686.00
-56.00
2630.00
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Cft
Sft
Sft
Sft
Sft
49.50
Sft
4.50
2.50
42.50
92.00
7.00
7.00
7.00
7.00
1.50
4.00
3.00
56.00
33.25
42.00
35.00
6.00
64.00
12.00
248.25
10.00
10.00
6.25
10.00
10.00
10.00
10.00
10.00
10.00
7.00
7.00
7.00
7.00
7.00
1.50
4.00
3.00
19.75
7.00
Page 44
14
34415.50
12
31560.00
Sft
Sft
14
1288.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
125
31031.25
PLAN 1
8
10
11
a)
12
13

tiles of size 2' x 2'
using CM 1: 3 mix
Car parking
Hall
Stair
Bedroom
Bedroom 1
Att.toilet
Utility
toilet
Kitchen
Skirting
Laying Glazed Tiles
Kitchen
att.Toilet
Toilet - 1
one coat of White
cement and two coat
of wall putty with two
coat Interior emulsion
paint for inner
plastering area
Exterior emulsion
paint for Outer
plastering area
Window ,Door
painting works
Weathering course
with surkhi concrete
and finished with
hydraulic pressed tiles
FIRST FLOOR
Brickwork in cm 1:6
mix using chamber
brick
a) 9" wall
Deductions:
Door D
1
1
1
1
1
1
1
1
1
1
1
1
1
11.00
16.00
7.80
11.00
11.00
7.50
9.75
3.50
9.50
205.50
16.00
16.00
6.00
16.00
16.00
3.50
3.25
5.25
10.00
34.00
24.5
11.5
0.50
176.00
256.00
46.80
176.00
176.00
26.25
31.69
18.38
95.00
102.75
102.75
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
75
7706.25
3.00
7.00
7.00
102.00 Sft
171.50 Sft
80.50 Sft
354.00 Sft
75
26550.00
1554.0
1554.0
Sft
25
38850.00
1554.0
1554.0
Sft
25
38850.00
248.3
248.3
Sft
40
9930.00
28.75
7.75
222.8125
Sft
1
1
13.75
9.75
5.25
8.5
72.1875
82.875
377.875
Sft
Sft
Sft
45
17004.38
1
0
250.00
134.00
0.75
0.75
3.00
0.75
13.00
3.00
Page 45
2437.50
0.00
Cft
Cft
-31.50
Cft
PLAN 1
Door D1
Ventilator V
Window
b) 4.5" wall
Deductions:
Door D
Door D1
14
15
R.C.C works
a) RC Lintel
b) RC Loft & Sundhade
c) RC Roof slab
for pramed roof
Plastering work
a) Ceiling Plastering
in cm 1:3 mix
Bed Room
Toilet
Bed Room - 1.
toilet-1
stair
B) Inner plastering
Bedroom
Att.toilet
Bedroom
Toilet-1
stair
Deductions:
Door D
Door D1
Ventilator V
Window
Deduction - D
d)Loft & Sunshade
plastering
0
0
1
0
1
0
0
1
1
1
0
1
1
0
0
1
1
1
1
0
0
0
1
1
1
1
1
0
0
2
0
1
2
1
0
3.00
2.00
4.00
0.75
0.75
0.75
125.00
14.00
0.38
0.38
3.00
2.50
0.75
0.38
450.00 0.75
68.00 2.00
4.75 8.50
11.50 17.50
15.50 13.00
5.25 8.75
7.00
7.00
1.50
4.00
10.00
3.00
7.00
7.00
0.50
16.00 10.00
7.50 3.50
16.00 10.00
7.50 3.50
10.00 10.00
60.00
40.00
40.00
28.00
40.00
3.00
2.50
2.00
4.00
136.00
3.00
10.00
10.00
10.00
10.00
10.00
7.00
7.00
1.50
4.00
16.75
7.00
38.00
Page 46
0.00
0.00
-12.00
2394.00
475.00
0.00
Cft
Cft
Cft
Cft
Cft
Cft
-15.75
-6.65
452.60
35
83790.00
Cft
Cft
Cft
60
27156.00
168.75
0.00
40.38
201.25
0.00
0.00
241.63
Cft
Sft
75
0
12656.25
0.00
Sft
60
14497.50
160.00
26.25
160.00
26.25
0.00
372.50
Sft
Sft
Sft
Sft
Sft
16
5960.00
600.00
400.00
400.00
0.00
400.00
Sft
Sft
Sft
Sft
Sft
-42.00
0.00
-3.00
-32.00
1723.00
2278.00
0.00
2278.00
Cft
Cft
Cft
Cft
Sft
Sft
Sft
Sft
14
24122.00
14
31892.00
0.00
Sft
15
0.00
PLAN 1
16
17
18
19
20
21
22

Padak wood door
frame and nuwood
shutter & Wooden
Window with Glass
complete
Door D
Door D1
Ventilator V
Window
tiles of size 2' x 2'
using CM 1: 3 mix
Bedroom
Att.toilet
bedroom-1
att.toilet-1
stair
Skirting
Laying Glazed Tiles
att.Toilet
Toilet - 1
one coat of White
cement and two coat
of wall putty with two
coat Interior emulsion
paint for inner
plastering area
Exterior emulsion
paint for Outer
plastering area
Window ,Door
painting works
with compressor
motor and overhead
tank with water line
etc. complete
4.50
1
0
1
1
3.00
2.50
2.00
4.00
7.00
7.00
1.50
4.00
21.00
0.00
3.00
16.00
40.00
Sft
Sft
Sft
Sft
Sft
325
13000.00
0.50
176.00
26.25
176.00
28.00
60.00
85.00
85.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
90
7650.00
7.00
7.00
168.00 Sft
161.00 Sft
329.00 Sft
65
12000.00
1
1
1
1
1
1
0
0
1
1
0
11.00 16.00
7.50 3.50
11.00 16.00
3.50 8.00
10.00 6.00
170.00
1723.0
1723.0
Sft
60
25000.00
2278.0
2278.0
Sft
40
32000.00
40.0
40.0
Sft
35
14000.00
24
23
L.S.
18000.00
23
Water supply &

sanitary works
L.S.
6500.00
24
Electrical work
L.S.
12000.00
Page 47
PLAN 1
25
26
Provision for Rain

water collection
Elevation works
27
Construction of
Kitchen top and sink
using Granite Slabs
28
Weathering course
with surkhi concrete
and finished with
hydraulic pressed tiles
29
30
31
32
33
34
L.S.
11500.00
L.S.
10000.00
L.S.
12500.00
3.5
28
Sft
1
1
1
10
14
4
16.5
11.5
8
165
161
32
386
Sft
Sft
Sft
Sft
33
12900.00
Staircase construction
reverse osmosis
system
Children's park
L.S.
7000.00
L.S.
10000.00
L.S.
13000.00
Intercom facility
Provision for street
light works
Provision for water
heater
L.S.
12000.00
L.S.
9000.00
L.S.
10000.00
35

drainge work
L.S.
12000.00
36
Entrance arch & Gate
L.S.
8000.00
37
Unforeseen items
L.S.
9089.00
1064010.56
TOTAL
Rs.
(RUPEES TEN LAKHS SIXTY FOUR THOUSAND TEN ONLY)
Engineer
Page 48
Page 49
S.
No.
1
2
Description of work
GROUND FLOOR
Earthwork for R.C. Column foundation except hard
rock
complete
Riveretc.
sand
filling in foundation and basement with
consolidation etc. complete
a) Foundation
b) Basement:
P.C.C. in 1:5:10 mix using 1.5" jelly etc. complete.
a) Foundation
b) Basement
RCC works:
b) RC column
C) RC column
c) RC earth beam
d) RC Lintel
f ) RC Roof level beam
g) RC Roof slab
Brickwork in cm 1:6 mix using chamber brick
a) 9" wall
Deductions:
Main Door MD
Door D
Open
Ventilator V
GD
Window
Window-1
Grill
b) 4.5" wall
Deductions:
Door D1
Plastering work
a) Ceiling Plastering in cm 1:3 mix
Page 50
B) Inner plastering
Supply and fixing of Padak wood door frame and
nuwood shutter & Aluminium Window with Glass
shutter with lock etc. complete
Main Door MD
Door
Ventilator V
GD
Window
Window-1
Grill
Laying Ceramic floor tiles of size 2' x 2' using CM 1:
3 mix
Skirting
Laying Glazed Tiles

one coat of White cement and two coat of wall putty
10 with two coat Interior emulsion paint for inner
plastering area
11 Exterior emulsion paint for Outer plastering area
12
13
14
15
16
17
Provision for borewell with compressor motor and

overhead tank with water line etc. complete
Water supply & sanitary works
Electrical work
Provision for Rain water collection
Elevation works
Construction of Kitchen top and sink using Granite
Slabs
Weathering course with surkhi concrete and

finished with hydraulic pressed tiles
18
20 Unforeseen items

Detailed Estimate

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Detailed Estimate

Uploaded by

Copyright:

Available Formats

Page 1

Name of the work:

P.C.C. in 1:4:8 mix

3.00 3.00 1.00

Brickwork in cm 1:6 mix

0.75 13.00 1404.00 Cft

7.00 -152.25 Cft

Name of the work:

Earthwork for R.C.

River sand filling in

8.00 1080.00 Cft

3.00 3.00 1.00

Brickwork in cm 1:6 mix

0.75 13.00 2008.50 Cft

19.75 2350.25 Sft

Supply and fixing of

one coat of White

Exterior emulsion paint

Window ,Door painting

Provision for borewell

Water supply &

Provision for Rain

(RUPEES ELEVEN LAKHS ONLY)

Name of the work:

Earthwork for R.C.

8.00 1080.00 Cft 10.00

P.C.C. in 1:4:8 mix

Brickwork in cm 1:6 mix

3.00 3.00 1.00

0.75 13.00 2008.50 Cft

d)Loft & Sunshade

19.75 2350.25 Sft

Supply and fixing of

Laying Ceramic floor

Utility ,W.c & Bath

Laying Glazed Tiles

W.C & Bath

one coat of White

Provision for Rain

Provision for street light

26 Land cost(guide value)

Name of the work:

River sand filling in

Name of the work:

Earthwork for R.C.

River sand filling in

8.00 1008.00 Cft

Brickwork in cm 1:6 mix

0.75 13.00 1901.25 Cft

19.75 2705.75 Sft

Supply and fixing of

Laying Ceramic floor

one coat of White

Exterior emulsion paint

Window ,Door painting

Provision for borewell

Water supply & sanitary

Provision for Rain

Provision for common

24 Entrance arch & Gate

Name of the work:

River sand filling in

Name of the work: