F.V.

Code

Area /Name

Item Description

Project Qty

C800.1.6.WG

Internal Painting

Material received for Primer, Putty & Paint

245743.27

C800.1.7.WG

Surface Preparation for painting

245743.27

C800.1.8.WG

Applying first coat

245743.27

C800.1.9.WG

Applying second coat

245743.27

C800.1.10.WG

Handing over after painting.

245743.27

C800.4.3.WG

Putty

P & A Putty

7397.52

C800.4.4.WG

Durocem

2 coats of semi acrylic paint

29962.85
4962.38

C800.1.13.WG

Application of Primer for synethic enamel paint

Application of two coat paint for synethic enamel
paint
Handing over of synethic enamel paint

C800.3.6.WG

Material received for Primer & Paint

216934.42

C800.3.7.WG

Cleaning, scaffolding, primer

216934.42

Application of first coat

216934.42

C800.3.9.WG

Application of second coat

216934.42

C800.3.10.WG

Hand over of Paint

216934.42

C800.1.11.WG
C800.1.12.WG

C800.3.8.WG

Synthetic Enamel

External Painting

4962.38
4962.38

Rate

Amount

Qty-QSD

PERFECT ENTERPRISE
QsdQty-F.V.
Rate
Amount

FUTURISTIC INFRASTRUCTU
F.V.Amount
0

Qty-QSD

236000.00

4.47

243095.42 243095.42

0.95

230940.65 230940.6

223971.86 223971.86

1.71

382991.88 382991.9

61596.88

61596.88

1.9

117034.072 117034.1

0.48

Qty-F.V.

1054920

7060.24

7060.24

6.5

45891.56 45891.56

21911.41

21911.41

87645.64 87645.64

4962.38

4815.00

2.55 12654.069 12278.25

4962.38

4815.00

5.53 27441.961 26626.95

0.43

154120.80

770604

75000.00

154120.80

154120.80

0.87

154120.80

154120.80

2.5

385302

154120.80

154120.80

2.5

154120.80

154120.80

62813.62

62813.62

385302

62813.62

62813.62

385302

385302

62813.62

62813.62

0.63 97096.104

97096.1

62813.62 62813.62

134085.1 134085.1

FUTURISTIC INFRASTRUCTURE
QsdF.V.Rate
Amount
Amount

Qty

375000

1.87 117461.5

117461.47

2.5 157034.1 157034.05

2.5 157034.1 157034.05
0.63 39572.58 39572.581

Rate

Amount

Qty

Rate

Amount

`
Qty

Rate

Amount

Project
Qty
245743.3

total qsd
excecuted
0.00 245743.27

245743.3

243095.42

2647.85

245743.3

223971.86

21771.41

245743.3

61596.88 184146.39

245743.3

0.00 245743.27

7397.52

7060.24

337.28

29962.85

21911.41

8051.44

4962.38

4962.38

0.00

4962.38

4962.38

0.00

4962.38

0.00

4962.38

216934.4

0.00 216934.42

216934.4

216934.42

0.00

216934.4

216934.42

0.00

216934.4

216934.42

0.00

216934.4

216934.42

0.00

Project Qty
Description

UOM

Qty

Rate

Amount

Flat Wall
Material received for Primer, Putty & Paint

Sft

162,374.98

4.47

725,816.16

Surface Preparation for painting

Sft

162,374.98

0.95

154,256.23

Applying first coat

Sft

162,374.98

1.71

277,661.22

Applying second coat

Sft

162,374.98

1.90

308,512.46

Handing over after painting.

Sft

162,374.98

0.48

77,939.99

Material received for Primer, Putty & Paint

Sft

61,596.88

4.47

275,338.05

Surface Preparation for painting

Sft

61,596.88

0.95

58,517.04

Applying first coat

Sft

61,596.88

1.71

105,330.66

Applying second coat

Sft

61,596.88

1.90

117,034.07

Handing over after painting.

Sft

61,596.88

0.48

29,566.50

Material received for Primer, Putty & Paint

Sft

22,091.97

4.47

98,751.11

Surface Preparation for painting

Sft

22,091.97

0.95

20,987.37

Applying first coat

Sft

22,091.97

1.71

37,777.27

Applying second coat

Sft

22,091.97

1.90

41,974.74

Handing over after painting.

Sft

22,091.97

0.48

10,604.15

Flat Ceilling

Lft Lobby

2,340,067.02
2 Coat Putty
First Coat Putty

Sft

Second Coat putty

Sft

2 Coat by Same Contractor

Sft

8,958.12

6.00

53,748.72
53,748.72

Durocem Paint
First Coat

Sft

Second Coat

Sft

2Coat by Same Contractor

Sft

29,962.85

4.00

119,851.40
119,851.40

Synthatic Enamel
Sft

4,962.20

8.51

42228.322

External
Material received for Primer & Paint

Sft

213,949.61

4.60

984,168.21

Cleaning, scaffolding, primer

Sft

213,949.61

1.73

370,132.83

Application of first coat

Sft

213,949.61

2.30

492,084.10

Application of second coat

Sft

213,949.61

2.30

492,084.10

Hand over of Paint

Sft

213,949.61

0.58

124,090.77
2,462,560.01
2,084,073.53

Certified to Futuristic
Qty

Rate

Certified to Pawar & Company

Amount

Qty

Rate

Diffrence

Amount

Qty Diffrenece

162,374.98

4.47

725,816.16

162,374.98

0.95

154,256.23

4,548.77

1.71

17,404.17

101,291.00

1.35

136,742.85

56,535.21

1.90

162,374.98

1.35

219,206.22

0.48

162,374.98

0.30

48,712.49

61,596.88

4.47

275,338.05

45,071.02

0.95

42,817.47

10,177.88

1.71

51,419.00

1.01

51,933.19

1.90

61,596.88

1.01

62,212.85

0.48

61,596.88

0.23

14,167.28

16,525.86

12,028.14

4.47

0.95

22,091.97

1.00

22,091.97

1.71

22,091.97

1.27

28,056.80

1.90

22,091.97

1.27

28,056.80

0.48

22,091.97

0.65

14,359.78

1,215,632.09

5,262.00

3.00

625,540.24

15786
5,271.00

3.00

15,813.00

9.00

2,134.28

6.00

12,805.68

1552.84

15,786.00

14,648.83

2.00

28,618.68

29,297.65
17,951.35

2.00

35,902.70

3,302.53

11,855.09

4.00

47,420.36

156.41

29,297.65

4388.58

10,063.83

8.51

37346.8158

83,323.06

573.8

8.51

4883.038 -

0.18

192,318.99

4.60

884,667.35

21,630.62

4.60

99,500.85

192,318.99

1.73

332,711.85

21,630.62

1.73

37,420.97

192,318.99

2.30

442,333.68

21,630.62

2.30

49,750.43

192,318.99

2.30

442,333.68

21,630.62

2.30

49,750.43

192,318.99

0.58

111,545.01

21,630.62

0.58

12,545.76

2,213,591.57

248,968.44

1,885,821.57

99,500.85

3,838,950.32

Diffrence
Rate

Amount

1.71

96,675.21

0.95

15,699.57

4.47

44,985.32

157,360.10

6.00

54.00

6.00

9,317.04
9,371.04

2.00

6,605.05

4.00

625.64
7,230.69

8.51 -

1.53

4.60

1.73

2.30

2.30

0.58

44,985.32

Internal
Project
Qty

Rate

Material received for Primer, Putty & Paint

240,764.07

4.47

Surface Preparation for painting

240,764.07

0.95

Applying first coat

240,764.07

1.71

Applying second coat

240,764.07

1.9

Handing over after painting.

240,764.07

0.48

TOTAL AMOUNT
2 Coat Putty

Project
Qty

First Coat Putty

Sft

Second Coat putty

Sft

2 Coat by Same Contractor

Sft

8,958.12

Durocem Paint
First Coat

Sft

Second Coat

Sft

2-Coat by Same Contractor

Sft

29,962.85

SynthaticEnamel
Sft

External

5062.55

Qty

Material received for Primer & Paint

Sft

214,663.91

Cleaning, scaffolding, primer

Sft

214,663.91

Application of first coat

Sft

214,663.91

Application of second coat

Sft

214,663.91

Hand over of Paint

Sft

214,663.91

240,764.07

1076215.3929

Futuristic
Amount

Qty
1,076,215.39

Vishal
Rate

231,125.00

Amount

Qty

Rate

4.47 1,033,128.75

4760

4.47

228,725.87

0.95

94124.47

0.95

411,706.56

1.71

55665.22

1.71

457,451.73

1.9

55665.22

1.9

115,566.75

0.48

29714.97

0.48

2,289,666.31

1,033,128.75
Futuristic

Rate

Amount

6.00

Qty

53748.72

Perfect
Rate

5,392.65

Amount

6.00

53,748.72

Qty

32355.9
32,355.90

1,560.60
4.00

119,851.40

12,915.28

4.00

119,851.40

8.51

51661.12

6,968.88

51,661.12

43082.3005

4488.75

Project

8.51

38199.2625

573.8

Futuristic

Rate

Amount

Qty

Rate

Amount

Qty

4.60

987,453.99

200,000.00

4.60

920,000.00

22,427.69

1.73

371,368.56

192,236.22

1.73

332,568.66

22,427.69

2.30

493,726.99

192,236.22

2.30

442,143.31

22,427.69

2.30

493,726.99

192,236.22

2.30

442,143.31

22,427.69

0.58

124,505.07

192,236.22

0.58

111,497.01

22,427.69

2,470,781.60

2,248,352.28

2,063,669.38

1,953,128.75

Vikas
Amount

Surbhi

Qty

Rate

21277.2

56600

89418.2465

Amount
4.47

Diff

Qty

Rate

Amount

Qty

253002

4.47

111945.07

0.95 106347.8165

34694.53

0.95

32959.8035

95187.5262

60824.64

1.71 104010.1344

11670.1

1.71

19955.871

112,604.11

105763.918

52670.94

1.9

100074.786

11670.1

1.9

22173.19

120,757.81

14263.1856

0.48

0.48

211,049.10

325,910.08

563,434.74

erfect

75,088.86

Diffrence
Rate

Amount

Qty

Rate

3,565.47

Amount

6.00

21,392.82
21,392.82

2.00

3,121.20

4.00

27,875.52

1,560.60

2.00

3,121.20

8,518.09

4.00

34,072.36

30,996.72

8.51

37,193.56

4883.038

Pawar

8.51

Diffrence

Rate

Amount

Qty

Rate

Amount

4.60

103,167.37

1.73

38,799.90

1.73

2.30

51,583.69

2.30

2.30

51,583.69

2.30

0.58

13,008.06

0.58

258,142.71

-7,763.78

4.60 -35,713.39

-35,713.39

-51,720.93
-

f
Rate

Amount
4.47 -231192.5571
0.95

1.71 192553.0281
1.9

229439.839

0.48

101303.568
292,103.88

2,289,666.31

Projected
External

Qty

Rate

Amount

Material received for Primer & Paint

Sft

216,934.42

5.00

1,084,672.10

Cleaning, scaffolding, primer

Sft

216,934.42

0.87

188,732.95

Application of first coat

Sft

216,934.42

2.50

542,336.05

Application of second coat

Sft

216,934.42

2.50

542,336.05

Hand over of Paint

Sft

216,934.42

0.63

136,668.68

TOTAL AMOUNT =

2,494,745.83

Futuristic
Qty

Rate

Perfect
Amount

Qty

Rate

Amount

75,000.00

375,000.00

154,120.80

770604

62,813.62

1.87

117,461.47

154,120.80

0.87

134085.096

75,000.00

2.5

187,500.00

154,120.80

2.5

385302

75,000.00

2.5

187,500.00

154,120.80

2.5

385302

75,000.00

0.63

47,250.00

154,120.80

0.63

97096.104

914,711.47

1,772,389.20