Detailed and Abstract estimate

Place of work: Agasipalli State oil seed farm

Name of work : Repair work of Thrashing floor
District: Krishnagiri : Taluk: Krishnagiri
Block: Krishnagiri
Village :Agasipalli
Sl no
1

Description of work
2

Flooring concrete in 1:3:6 using 20mm HBG

Side wall in 1:3:6 using 20 mm HBG

Provision for TNCLW Fund 0.30%

Provision for Unforeseen items

No

Length

Breadth

Depth

Quantity

Rate

Per

Amount

M
3

M
4

M
5

M
6

M3
7

in Rs
8

M3
9

in Rs
10

11.00

0.09

14.850

3040.66

M3

45153.80

0.20

1.049

3040.66

M3

3189.65

1 x 1
1x

15.00
52.44

0.10

150.00
1506.55

Total

50000.00
Rupees Fifty thousand only

ASSISTANT EXECUTIVE ENGINEER

Agricultural Engineering Department
KRISHNAGIRI

JUNIOR ENGINEER (A.E.)

Agricultural Engineering Department
KRISHNAGIRI

Asst.Director of Agriculture

Agriculture officer

Krishnagiri

State Seed farm ,Agasipalli

15.11
11.11

48493.45
50000
1506.55

26.22
52.44

CONSTRUCTION OF MACHINERY SHED IN THE AGASIPALLI STATE SEED FARM IN

KRISHNAGIRI BLOCK OF KRISHNAGIRI DISTRICT.
Size of Machinery shed:11mx6mx3m height (Open shed)

ABSTRACT ESTIMATE
Estimate Amount : Rs. 2.00 lakhs

Sl. No

Qty

Rate

Per

Amount

83.70

m3

590.09

268.00

m3

2074.32

2302.66

m3

26802.96

3634.66

m3

4325.25

89.16

m2

5884.56

3386.06

m3

13374.94

23.42 m2

Plastering with cement mortar 1:4 (one cement and four

sand) 12mm thick in all floors and complete complying
with standard specification

105.89

m2

2479.94

1260.00 Kg

Fabricating and supplying and erecting the required

number of trusses with structural steel members like
angle iron M.S., plates of all truss members including
cleats to receive the purling all cutting drilling holes
welding and fixing of members with necessary bolts nuts

72.06

Kg

90795.60

7.05 m3

7.74 m3

11.64 m3

1.19 m3

66.00 m2

3.95 m3

Description
Earth work excavation for foundation in soils and sub
soils full depth as may be directed except in rock
requiring blasting but inclusive of showing and shutting
and balling out water wherever necessary refilling the
sides of foundation with excavated earth in layers of not
more than 15cm thick well rammed and consolidated and
depositing the surplus earth within the compound with
on initial lead of 10m and lift of 2m in places shown by
the departmental officers etc. complete complying with
standard specification

Supplying and filling foundation and basement with

filling sand in layers of not more than 15 cm thick well
rammed consolidated etc. complete complying with
standard specification
Cement concrete 1:5:10 (One Cement five sand and ten
jelly) using 40mm gauge hard granite broken stone jelly
for foundation and flooring including dewatering if
found necessary and laid in layers of not more than 15
cm thick well rammed and consolidated etc. complying
with standard specification.

Cement concrete1:2:4 using 20mm HBS

Granolithic floor finish-25mm thick
Brick work in cement mortar 1:5 (one cement and five
sand) using country bricks of size8 x 4 x 2
including curing etc. complete complying with standard
specification

CONSTRUCTION OF MACHINERY SHED IN THE AGASIPALLI STATE SEED FARM IN

KRISHNAGIRI BLOCK OF KRISHNAGIRI DISTRICT.
Size of Machinery shed:5mx6m with all- round Brick work(wall thickness:0.23m & wall
height:3m),with rolling shutter.

ABSTRACT ESTIMATE
Estimate Amount : Rs. 2.00 lakhs

Sl.
No

Qty

12.00 m3

4.20 m3

4.70 m3

10.99 m3

1.38 m3

Description

Rate

Per

Amount

83.70

m3

1004.40

268.00

m3

1125.60

2302.66

m3

10822.50

Random Rubble masonry in cement mortar 1:5 (one

part of cement and five part of sand) using Hard granite
rough stones and bond stone for foundation and basement
2275.63
etc. complete complying as standard specifications

m3

25009.17

m3

5832.97

Earth work excavation for foundation in soils and sub

soils full depth as may be directed except in rock
requiring blasting but inclusive of showing and shutting
and balling out water wherever necessary refilling the
sides of foundation with excavated earth in layers of not
more than 15cm thick well rammed and consolidated and
depositing the surplus earth within the compound with on
initial lead of 10m and lift of 2m in places shown by the
departmental officers etc. complete complying with
standard specification
Supplying and filling foundation and basement with
filling sand in layers of not more than 15 cm thick well
rammed consolidated etc. complete complying with
standard specification
Cement concrete 1:5:10 (One Cement five sand and ten
jelly) using 40mm gauge hard granite broken stone jelly
for foundation and flooring including dewatering if found
necessary and laid in layers of not more than 15 cm thick
well rammed and consolidated etc. complying with
standard specification.

Reinforcement cement concrete 1:2:4 (One Cement two

sand four aggregate) using machine crushed 20mm gauge
HBS jelly for all RCC works with Pidilite oil connected to
this work excluding grill placed in position but including
consolidating by mixing for machines vibrates and
finishing etc. complete and also including fixing the fan
clamps and RCC floors or roof slabs wherever necessary
Kraft paper laid without extra as directed by the
departmental officers etc. complete complying standard
specification

4226.79

Brick work in cement mortar 1:5 (one cement and five

sand) using country bricks of size8 x 4 x 2
including curing etc. complete complying with standard
specification

14.42 m3 For superstructure in ground floor

3415.61

m3

49253.10

5975.00

Qtl

4959.25

344.10

m2

4019.09

Plastering with cement mortar 1:4 (one cement and four

sand) 12mm thick in all floors and complete complying
with standard specification

105.89

m2

16213.88

2.88 m3

Special Plastering with cement mortar 1:3 (one cement

and three sand) 20mm thick in bottom of roof and bottom
of sunshade etc., complete. complying with standard
specification

221.82

m3

638.84

11

5.04 m2

Supplying and erecting pull and push type rolling

shutter with I SI mark of approved size and section
using 18 gauge CRCA lath section. The shutter shall
be painted with one coat of red oxide primer and the
rate is inclusive of Hood cover runners GI wire,
transportation charges etc...

2430.00

m2

12247.20

12

Supplying and fixing of steel framed window with MS

2.16 m2 grill, etc.

2897.27

m2

6258.10

12.86

m2

1583.32

86.68

m2

1248.19

10

13

14

Supplying fabricating and placing in position steel

reinforcement using mild steel or ribbed star rods for all
RCC works as per the design given including cost of steel
0.83 Qtl and binding wire also in all floors steel and binding wire
shall be supplied by the contractors etc. complying with
standard specifications. up to 16mmDia

11.68 m2

153.12 m

123.12 m2

Supplying and erecting shuttering including necessary

supports for plane surfaces in foundation and basement
for RCC column, fitting, plinth beams, steps, etc. using
suitable MS Angle for boarding, supported by Casuarinas
probes 10cm dia spaced at suitable intervals etc. complete
complying with standard specifications.

White wash two coat using freshly burnt shell lime with
in colour in all floors by adding, Fevicol type Gum glue
and adequate quantity of approved blue power should be
add in the preparation of white wash. Theatre shall be
inclusive of lime and other materials brushes scaffolding
charges etc. complete complying with standard
specifications.

Painting two coats new iron work for doors & windows
14.40 m2 etc. without printing coat etc. Complete

15

16

17

Fabricating and supplying and erecting the required

number of trusses with structural steel members like
angle iron M.S., plates of all truss members including
cleats to receive the purling all cutting drilling holes
welding and fixing of members with necessary bolts
nuts anchor bolts of approved quality hosting
aligning and glazing the trusses in position as per
500.00 Kg plan. The rate should included the cost painting the
members with one coat of primer of zinc chromite's
etc. complete complying with standard specification
and as directed by the departmental officers.

34.56 M2

Supplying and laying of GALVALUME Sheet of

approved quality for roofing with necessary with
U or J bolts and nuts. Bitumen G.I. Washers etc.
complete complying with standard specification

Supplying and fixing Ridge of approved quality with

5.40 RM necessary U or J Bolts and nuts and bitumen
washers etc.

72.06

Kg

36030.00

518.00

m2

17902.08

340.00

RM

1836.00
600.00

18

Provision for labour benefit fund (0.3%)

19

Provision for signboards, display boards etc. complete

3416.31

TOTAL

200000.00

Limited to

200000.00

Rupees Two Lakhs only

ASSISTANT EXECUTIVE ENGINEER (A.E )

JUNIOR ENGINEER (A.E.)
Agricultural Engineering Department
Agricultural Engineering Department
KRISHNAGIRI
KRISHNAGIRI

Asst.Director of Agriculture
Krishnagiri

Agriculture officer
State Seed farm ,Agasipalli

98006.99

palli

55768.08

3416.31

rate per
322.92 sq.feet

172.69937

200000

196583.69 196583.69

220000

200000.00

200000.00

20000.00

NAME OF WORK: VERMI COMPOST UNIT

ABSTRACT ESTIMATE
Estimate Amount : Rs. 0.60 lakh
Sl.
No

Qty

6.52

1.09

1.63

3.80

Description

Rate

Earth work excavation for foundation in soils and

sub soils full depth as may be directed except in
rock requiring blasting but inclusive of showing and
shutting and balling out water wherever necessary
refilling the sides of foundation with excavated
m3 earth in layers of not more than 15cm thick well
83.70
rammed and consolidated and depositing the
surplus earth within the compound with on initial
lead of 10m and lift of 2m in places shown by the
departmental officers etc. complete complying
with standard specification
Supplying and filling foundation and basement with
filling sand in layers of not more than 15 cm thick
m3 well rammed consolidated etc. complete complying 268.00
with standard specification
Cement concrete 1:5:10 (One Cement five sand
and ten jelly) using 40mm gauge hard granite
broken stone jelly for foundation and flooring
m3 including dewatering if found necessary and laid in
layers of not more than 15 cm thick well rammed
and consolidated etc. complying with standard
specification.
Random Rubble masonry in cement mortar 1:5
(one part of cement and five part of sand) using
m3 Hard granite rough stones and bond stone for
foundation and basement etc. complete complying
as standard specifications
Brick in Cement Mortar 1:5 (one cement and five
sand) using country bricks of size 8 x 4 x2
m3 3/4 including curing etc. complete complying with
standard specification

Per

Amount

m3

545.72

m3

292.12

###

m3

3753.34

###

m3

8647.39

6.40

### m3

21859.90

Plastering with cement mortar 1:4 (one cement and

66.42 m2 four sand) 12mm thick in all floors and complete
105.89 m2
complying with standard specification

7033.21

LS

Provision for Vermi compost & Vermi compost shed

LS

Provision forLabour welfare fund

LS

Unforeseen items

16000.00
180.00
1688.32

TOTAL

60000.00

(Rupees Sixty thousand only)

ASSISTANT EXECUTIVE ENGINEER (A.E

Agricultural Engineering Department
KRISHNAGIRI

Asst.Director of Agriculture

JUNIOR ENGINEER (A.E.)

Agricultural Engineering Department
KRISHNAGIRI

Agriculture officer

Krishnagiri

State Seed farm ,Agasipalli

epartment

42131.68

###
60000
60000

m ,Agasipalli

Name of work:LIGHTS AROUND FARM

Sl. No

Qty

Description

Rate

Per

Amount

1 1 point Lighting point -1

10000.00 1 point

10000.00

2 1 point Lighting point -2

10000.00 1 point

10000.00

3 1 point Lighting point -3

10000.00 1 point

10000.00

4 1 point Lighting point -4

10000.00 1 point

10000.00

5 1 point Lighting point -5

10000.00 1 point

10000.00

Total

50000.00

(Rupees Fifty thousand only)

Asst. Executive Engineer (AE)

Assistant/Junior Engineer (A.E)

Agricultural Engineering Department

KRISHNAGIRI

Agricultural Engineering Department

KRISHNAGIRI

Asst.Director of Agriculture
Krishnagiri

Agriculture officer
State Seed farm ,Agasipalli

Department

PLACE OF WORK: AGASIPALLI STATE SEED FARM IN KRISHNAGIRI BLOCK

OF KRISHNAGIRI DISTRICT

GENERAL ABSTRACT
Sl.no

Qty

Name of work

1 no

Repairing of Thrashing Floor

5 pointsLights arround Farm

2 nos

Machinery Shed

1 no

New Vermi compost units

Rate

Per

Estimate
Amount

50000.00 1no

50000.00

10000.00 1point

50000.00

### 1no

400000.00

60000.00 1no

60000.00

TOTAL

560000.00

(Rupees Five lakhs and Sixty thousand only)

Asst. Executive Engineer (AE)

Agricultural Engineering Department
KRISHNAGIRI

Junior Engineer (A.E)

Agricultural Engineering Department
KRISHNAGIRI

Asst.Director of Agriculture
Krishnagiri

Agriculture officer
State Seed farm ,Agasipalli

Department