Professional Documents
Culture Documents
2007) km theo vn bn ny cc c
thng 07 nm 2007 ca B Xy
Ni nhn :
-
Nh trn
Vn phng Quc hi;
Hi ng dn tc v cc U ban ca Quc hi;
Vn phng Ch tch nc;
kt. b trng
Th trng
C quan TW ca cc on th;
To n Nhn dn ti cao;
Vin Kim st nhn dn ti cao;
Vn phng Chnh ph;
Cc S XD, cc S c cng trnh
inh Tin
Dng
xy dng chuyn ngnh;
- Cc Cc, V thuc B XD;
- Lu VP, V PC, KTTC, Vin KTXD.
B xy dng
------------<>--------------
sut vn u t
xy dng cng trnh
(nm 2007)
H ni, nm 2007
Sut vn u t xy dng cng trnh (nm 2007)
(Km theo Cng vn s 1600/BXD-VP ngy 25/07/2007 ca B Xy dng
v vic cng b Sut vn u t xy dng cng trnh (nm 2007)
Phn I
thuyt minh tnh ton
1. Sut vn u t xy dng cng trnh l ch tiu kinh
t - k thut tng hp quan trng trong cng tc qun l, l
cng c tr gip cho cc c quan qun l, ch u t v nh t
vn khi xc nh tng mc u t ca d n lm c s
lp k hoch v qun l vn u t, xc nh hiu qu kinh
t ca d n u t xy dng.
2. Ni dung ch tiu sut vn u t xy dng cng trnh
bao gm cc chi ph cn thit cho vic xy dng, mua
sm v lp t thit b, qun l d n, t vn u t xy
dng v cc khon chi ph khc. Cc chi ph ny c tnh
cho mt n v nng lc sn xut hoc phc v theo
thit k ca cng trnh thuc d n.
3. Ni dung chi ph trong ch tiu sut vn u t
xy dng cng trnh cha bao gm chi ph cho mt s
cng tc nh:
phn II
sut vn u t Xy dng cng Trnh
1 Nh t 6 n 8 tng,
kt cu khung chu lc
b tng ct thp (BTCT);
tng bao xy gch; sn,
mi BTCT ti ch
2 Nh t 9 n 15 tng,
kt cu khung chu lc
BTCT; tng bao xy
gch; sn, mi BTCT
ti ch
3 Nh t 16 n 19 tng,
kt cu khung chu lc
BTCT; tng bao xy
gch; sn, mi BTCT
ti ch
4 Nh t 20 n 25 tng,
kt cu khung chu lc
BTCT; tng bao xy
gch; sn, mi BTCT
ti ch
n v
tnh
Trong
Sut
vn
Xy Thit
u t dng b
1000/m2
sn
2.880 2.360
253
1000/m2
sn
3.100 2.570
233
1000/m2
sn
3.500 2.790
410
1000/m2
sn
3.950 3.100
460
1.540 1.400
II Nh ring l
2.370 2.150
3 Nh kiu bit th t 2
1000/m2
n 3 tng, kt cu
sn
khung chu lc BTCT; tng bao xy gch; sn,
mi BTCT ti ch
2.950 2.690
TCVN 4451:1987 Nh .
n v
tnh
Trong
Sut
vn
Xy Thit
u t dng
b
Rp chiu phim
III Bo Tng
1 Nh bo tng
IV Trin lm
1 Nh trin lm
V Th vin
1 Nh th vin
1000/
m2 sn
7.400
5.310 1.400
1000/
m2 sn
6.300
4.560 1.200
1000/
m2 sn
5.250
3.800
950
: 80 -
90%
- Chi ph cho cc hng mc cng trnh phc v
10%
: 20 -
STT
n v
tnh
Trong
Sut
vn
Xy Thit
u t dng
b
Nh tr
I
1
2
3
II
1
2.100
2.100
2.100
Trng mu gio
Trng mu gio c qui
1000/h 20.900 17.400
m t
s
3 n 5 nhm lp (75125 hc sinh).
Trng mu gio c qui
_
19.700 16.300
m t
6 n 8 nhm lp (150200 hc sinh)
Trng mu gio c qui
_
18.500 15.200
m t
9 n 10 nhm lp (225250 hc sinh)
1.600
1.600
1.600
17.300 14.100
1.600
75
15
85%
10%
Chi ph cho sn, vn v khu vui chi
: 10 - 5%
Trong
Sut
vn
Xy Thit
u t dng
b
STT
2
3
4
II
1
2
3
a.
: 50 - 55%.
: 15 -
10%.
- Chi ph cho khi cng trnh phc v
: 15 - 10%.
: 5%.
: 15 -
20%.
ST
T
n v
tnh
Sut
vn
u t
Trong
Xy Thit
dng
b
56.400 47.500
3.700
54.900 46.100
3.700
53.050 44.700
3.500
51.020 42.870
3.500
49.500 41.500
3.500
28.500 21.700
4.200
27.300 20.600
4.200
25.570 19.540
3.700
II
: 5%
: 5%
ST
T
Trong
Sut
vn
Xy Thit
u t dng
b
1000/ 110.070 73.740 26.320
ging
n v
tnh
Trong
n
Sut
Loi cng trnh
v
vn
Xy Thit
tnh u t dng
b
1 Tr s c quan Trung ng, 1000
5.100 3.420 1.200
2
cp B, Tnh, Thnh ph /m s
trc thuc Trung ng
n
2 Tr s cc c quan trc
_
3.700 2.670
700
thuc B, trc thuc
Tnh, thnh ph trc
thuc Tnh
3 Tr s cc c quan trc
_
3.150 2.350
500
thuc Huyn, Qun, Th
x
ST
T
a.
Trong
Sut
vn
Xy
Thit
u t dng
b
1000/gi- 67.200 43.900 17.200
n v
tnh
ng
_
101.90
65.300 27.320
0
200.50 140.260 47.470
0
290.00 185.140 77.420
0
397.40 268.300 92.900
0
sut vn u t nh sau:
ST
T
Khi
chc
nng
Khi
Khch
sn 1*
50
Khch
sn 2*
- 60
Khch
sn 3*
- 60
Khch
sn 4*
70
Khch
sn 5*
- 70 -
2
3
phng
ng
Khi phc
v cng
cng
Khi hnh
chnh
qun tr
55%
65%
65%
30
25%
- 25
30%
- 25
30%
75%
20%
75%
25
-20%
10- 5%
20%
15
5%
- 15- 5%
5%
STT
n v
tnh
Sut
vn
u t
Trong
Xy
Thit
dng
b
Sn th thao
Sn in kinh
1 ng chy thng, ng chy vng
2 Sn nhy xa, nhy 3
bc
3
4
5
6
7
1000/
m2
1000/
m2
sn
nhy cao
_
nhy so
_
y t
_
nm lu n
_
lng a, lng t
_
Sn
Sn
Sn
Sn
Sn
xch
8 Sn phng lao
1
2
3
Sn bng
Sn bng c khn
i, qui m 20.000
ch ngi
Sn bng c khn
i, qui m 80.000
ch ngi
Sn bng tp
luyn, khng c khn
i, kch thc sn
128x94m
Sn bng chuyn,
cu lng, khng c
khn i, kch thc
sn 24x15m
540
450
45
560
470
45
550
670
250
290
250
460
560
185
220
185
45
45
45
45
45
250
185
45
1.200
920
170
900
760
60
1000/
m2 sn
350
290
20
2.050
1.740
120
_
1000/
ch ngi
5 Sn bng r, khng
c khn i, kch thc
sn 30x19m
6 Sn qun vt, khng
c khn i, kch thc
sn 40x20m
1.930
1.630
120
1.930
1.630
120
5.500
4.560
420
3.650
3.150
170
II B bi (khng c
khn i)
1 B bi kch thc 50
1000/
x26 m
m2b
2 B bi kch thc 16x8
_
m
STT
3 B bi kch thc
12,5x6 m
n v
tnh
_
Sut
Trong
vn
Xy
Thit
u t dng
b
3.180
2.700
170
III Khn i b bi
1 Khn i b bi
(khng c mi che)
1000/
m2 khn
i
1.570
1.410
1 Nh th thao bng
1000/
chuyn, bng r, cu ch ngi
lng, tenis, 3000 ch
ngi, c khn i
2 Nh th thao bng
_
chuyn, bng r, cu
lng, tenis, 2000 ch
ngi, c khn i
3 Nh thi u bng
_
chuyn, bng r, cu
lng, tenis, 1000 ch
ngi, c khn i
3.400
2.930
160
3.500
3.040
160
3.640
3.150
160
IV Nh thi u th
thao
n
v
tnh
Trong
Sut
vn
Xy Thit
u t dng
b
STT
n
v
tnh
Trong
Sut
vn
Xy Thit
u t dng
b
Trong
Sut
n v
vn u Xy Thit
tnh
t
dng
b
Trong
Sut
n v
STT Loi cng trnh
vn u Xy Thit
tnh
t
dng
b
9 H thng my pht 1000/ 1 860.400 447.40 330.000
thanh cng sut 1
h
0
KW, ct anten t
ng thp hnh L,
cao 50 m
10 H thng my pht
1.691.00 778.00 760.000
thanh cng sut 2
0
0
KW, ct anten t
ng thp hnh L,
cao 60 m
11 H thng my pht
258.000 200.40 35.500
thanh cng sut 20
0
W, ct anten t
ng thp trn,
cao 30m
12 H thng my pht
270.000 205.00 43.200
thanh cng sut
0
30 W, ct anten t
ng thp trn,
cao 30m
13 H thng my pht
397.000 310.70 53.800
thanh cng sut 50
0
W, ct anten t
ng thp trn,
cao 45 m
14 H thng my pht
thanh cng sut
100 W, ct anten t
ng thp trn,
cao 45m
15 H thng my pht
thanh cng sut
150 W, ct anten t
ng thp trn,
cao 45m
16 H thng my pht
thanh cng sut
200 W, ct anten t
ng thp trn,
cao 45 m
17 H thng my pht
thanh cng sut
300 W, ct anten t
ng thp trn,
cao 45 m
Trong
Sut
STT Loi cng trnh
vn
Xy Thit
u t dng
b
18 H thng my pht 1000/ 1 690.000 420.00 205.000
thanh cng sut
h
0
500 W, ct anten
t ng thp trn,
cao 50m
19 H thng my pht
920.000 510.00 330.000
thanh cng sut 1
0
KW , ct anten t
ng thp trn,
cao 50m
20 H thng my pht
1.770.00 850.00 763.000
thanh cng sut 2
0
0
KW, ct anten t
ng thp trn,
cao 60m
n v
tnh
II
23 H thng my pht
9.950.00 215.80 8.740.00
thanh cng sut 20
0
0
0
KW, ct anten cao
100 m
III Cng trnh thu,
pht sng trung
AM
24 H thng my pht 1000/ 1 4.400.00 246.20 3.704.00
thanh cng sut 10
h
0
0
0
KW
25 H thng my pht
8.890.00 320.00 7.750.00
thanh cng sut 50
0
0
0
KW
IV Cng trnh thu,
pht sng ngn
SM
26 H thng my pht 1000/ 12.750.0 420.64 11.100.0
thanh cng sut
1h
00
0
00
100 KW
a. Sut vn u t xy dng cng trnh thu, pht sng
pht thanh nu ti Bng I.11 c tnh ton trn c s cc
tiu chun thit k chuyn ngnh v cht lng mng vin
thng trong TCN 68: 170: 1998; tiu chun ngnh v dch
v vin thng trong TCN 68:176: 1998; cc yu cu, qui
nh v chng st v bo v cng trnh vin thng
trong TCN 68:135: 2001; cc qui phm v an ton k thut
trong xy dng trong TCVN 5308: 1991 v cc qui nh
chuyn ngnh v lp t thit b, ct cao v cc qui
nh hin hnh khc lin quan. Trong tnh ton cp cng
trnh nh t my l cp IV, cp cng trnh ct An ten l
cp II, III.
my luyn kim
STT
1 Nh my luyn phi
thp, cng sut
300.000 tn/nm
2 Nh my luyn cn
thp xy dng, cng
sut 250.000 tn/nm.
n v
tnh
1000/T
SP
-
Sut
vn
u t
Trong
Xy Thit
dng b
860
140
620
1.300
210
920
: 70 - 75%.
: 30 - 25%.
Chi ph thit b:
- Thit b sn xut
: 80 - 85%.
- Thit b phc v, ph tr
: 20 - 15%.
my nhit in
STT
1 Nh my nhit in,
cng sut 330.000
KW/nm
2 Nh my nhit in,
cng sut 600.000
KW/nm
n v
tnh
Sut
vn
u t
Trong
Xy Thit
dng b
1000/K
W
2.2
my thu in
STT
1 Nh my thu in,
cng sut t 60.000
n 150.000 KW/nm
2 Nh my thu in,
cng sut t 200.000
n 400.000 KW/nm
3 Nh my thu in,
cng sut t 500.000
n 700.000 KW/nm
a.
n v
tnh
Sut
vn
u t
Trong
Xy Thit
dng b
1000/K
W
n
v
tnh
Sut
vn
u t
Trong
Xy Thit
dng
b
1.330
370
830
1.070
290
670
1.030
280
650
810
220
510
7.950
1.520 5.700
5.960
1.140 4.280
5.200
990 3.700
4.400
840 3.160
3.700
720 2.640
2.830
530 2.030
2.650
510 1.900
2.300
440 1.640
1.710
330 1.230
- Chi ph xy dng:
+ i vi trm bin p trong nh: chi ph xy dng
gm chi ph xy dng nh t trm bin p, chi ph
cho h thng tip t chng st, h thng bin bo
hiu, ch dn trm bin p, chi ph phng chy cha
chy.
+ i vi trm bin p ngoi tri: chi ph xy dng
gm chi ph gi treo my bin p (i vi trng hp trm
treo), chi ph cho h thng tip t chng st, h
thng bin bo hiu, ch dn trm bin p, chi ph
phng chy cha chy.
- Chi ph thit b gm chi ph mua v lp t thit b,
my bin p v thit b ph tr, chi ph th nghim v
hiu chnh.
2.4 ng dy ti in
Bng II.5 Sut vn u t xy dng cng trnh ng
dy ti in
STT
n v
tnh
Sut
vn
u t
Trong
Xy Thi
dng t b
51.500 46.700
b AC - 50
62.900 57.200
c AC - 70
d AC - 95
_
_
96.700 87.800
115.400 104.80
0
2 ng dy trn 22 KV,
dy hp kim nhm
a AAAC - 70
b AAAC - 95
3 ng dy trn 35 KV,
dy nhm li thp
a AC - 50
1000/K
m
_
120.400 109.40
0
_
156.200 141.90
0
1000/K
m
_
98.300 89.300
b AC - 70
109.800
127.300 115.76
0
155.300 141.20
0
AC - 95
d AC - 120
9.700
AC - 240
545.400 495.80
0
ST
T
Trong
Sut
vn
Xy Thit
u t dng
b
24.040 5.510 15.950
22.900 5.950 14.570
20.500 5.400 12.850
c.
: 80 - 85%.
: 20 - 15%.
STT
Trong
n
Sut
v
vn
Xy Thi
tnh u t dng t b
1000
690
120 495
/
TSP
2.650
450 1910
-
1 Nh my xay st bt m
cng sut 70.000tn/
nm
2 Nh my ch bin tinh
bt sn, cng sut
15.000tn/nm
3 Nh my sn xut bia
/ltS
cng sut 5 triu lt/nm
P
v 5 triu lt nc ngt/
nm
8.650
1.480 6.23
0
: 70 - 75%.
: 30 - 25%.
Chi ph thit b:
- Thit b sn xut
: 80 - 85%.
- Thit b phc v, ph tr
: 20 - 15%.
STT
1
a.
n v
tnh
Nh my sn xut xi
1000/
mng cng ngh l
tn
quay, cng sut t 1,2
triu n 1,5 triu
tn/nm
Nh my sn xut xi
_
mng cng ngh l
quay, cng sut t 2
triu n 2,5 triu
tn/nm
Sut
vn
u t
Trong
Xy Thit
dng
b
1.940
670
1.060
1.830
620
1.010
: 65 - 70%
: 35 - 30%
- Chi ph thit b:
Thit b sn xut chnh
:70 - 75%
Thit b phc v, ph tr
:30 - 25%
STT
I
1
2
II
1
2
3
n
v
tnh
Sut
vn
u t
Trong
Xy Thi
dng t b
Gch p, lt Ceramic
Nh my gch p, lt
Ceramic cng sut 1
triu m2SP/nm
Nh my gch p, lt
Ceramic cng sut t
1,5 n 2 triu
m2SP/nm
Nh my gch p, lt
Ceramic cng sut t
3 n 4 triu
m2SP/nm
/m2
SP
Gch p, lt Granit
Nh my gch p, lt
/m2
Granit cng sut 1
SP
2
triu m SP/nm
Nh my gch p, lt
_
Granit cng sut t 1,5
n 2 triu m2SP/nm
Nh my gch p, lt
_
Granit cng sut t 3
n 4 triu m2SP/nm
: 70 - 75%
: 30 - 25%
- Chi ph thit b:
Thit b sn xut chnh
: 85 - 90%
Thit b phc v, ph tr
: 15 - 10%
STT
1
2
3
4
n
v
tnh
Sut
vn
u t
Nh my gch cng
/vi
sut 15 triu vin/nm
n
Nh my gch cng
_
sut 20 triu vin/nm
Nh my gch cng
_
sut 30 triu vin/nm
Nh my gch cng
_
sut 60 triu vin/nm
Trong
Xy Thit
dng
b
850
370
385
790
340
365
770
330
355
740
320
340
: 70 - 75%
: 30 - 25%
- Chi ph thit b:
Thit b sn xut chnh
: 85 - 90%
Thit b phc v, ph tr
: 15 - 10%
: 60 - 65%
: 40 - 35%
- Chi ph thit b:
Thit b sn xut chnh
: 85 - 90%
Thit b phc v, ph tr
: 15 - 10%
STT
1
n v
tnh
Nh my sn xut
/m2SP
knh ni cng sut 18
triu m2SP/nm (300
tn thu tinh/ngy)
Nh my sn xut
/m2SP
knh ni cng sut
27 triu m2SP/nm
(500 tn thu
tinh/ngy)
Trong
Sut
vn
Xy Thit
u t dng
b
53.200 11.890 35.400
- Chi ph xy dng:
Cng trnh sn xut chnh
: 65 - 70%
: 35 - 30%.
- Chi ph thit b:
Thit b sn xut chnh
: 80 - 85%.
Thit b ph tr
: 20 - 15%.
STT
2
3
Trong
Xy Thit
dng
b
n v
tnh
Sut
vn
u t
1000/
m3
Nh my sn xut
cu kin b tng
c sn
II
4
5
6
7
Nh my b tng c 1000/
sn cng sut 30.000
m3
m3/nm
Nh my b tng c
_
sn cng sut 50.000
m3/nm
Nh my b tng c
_
sn cng sut
100.000 m3/nm
Dy chuyn sn xut
_
b tng xp cng sut
120.000 m3/nm
1.680
670
860
1.600
640
810
1.520
610
770
1.100
350
640
: 70 - 75%
: 30 - 25%
n v
tnh
1 Nh my sn xut vt 1000/
liu chu la kim
T
tnh, cng sut 16.000
tn/nm
2 L nung gch chu la
_
cao Alumin, cng sut
t 6.000 n 13.000
tn/nm.
Trong
Sut
vn
Xy Thit
u t dng
b
16.230 3.780 10.630
5.000
810
3.640
c.
qui i.
d. T trng chi ph gia cng trnh chnh so vi hng mc
cng trnh phc v, ph tr trong sut vn u t nh sau:
- Chi ph xy dng:
Cng trnh sn xut chnh
: 85 - 90%
: 15 - 10%
- Chi ph thit b:
Thit b sn xut chnh
: 70 - 75%
Thit b phc v, ph tr
: 30 - 25%
STT
I
1
2
3
4
5
6
7
8
9
1
2
Tn cng trnh
n v
tnh
Trong
Sut
vn
Xy Thi
u t dng t b
Nh sn xut
Nh 1 tng khu
12m, cao 6m,
khng c cu trc
Tng gch thu hi
1000/
mi ngi
m2XD
Tng gch thu hi
_
mi tn
Tng gch, b tr,
_
ko g, mi tn
Tng gch, b tr,
_
ko thp, mi tn
Tng gch, mi bng
_
Ct b tng, ko
_
thp, tng gch, mi
tn
Ct ko b tng, tng
_
gch, mi tn
Ct ko thp, tng
_
gch, mi tn
Ct thp, ko g, t_
ng gch, mi tn
Nh 1 tng khu
15m, cao 9
m, khng c cu
trc
Ct ko b tng, tng 1000/
gch, mi tn
m2XD
Ct b tng ko thp,
_
tng gch, mi tn
700
640
700
640
760
690
820
740
950
1.130
860
1.020
1.200
1.100
1.020
930
820
740
1.900
1.720
1.780
1.620
3
4
Ct ko thp, tng
bao che tn, mi tn
Ct ko thp, tng
gch, mi tn
STT
Tn cng trnh
Ct b tng, ko thp
lin nhp, tng gch,
mi tn
Ct ko thp lin
nhp, tng gch, mi
tn
1.700
1.510
1.550
1.500
n v
tnh
_
_
Trong
Sut
vn
Xy Thit
u t dng
b
1.540 1.470
1.500
1.400
2.050
1.830
2.150
1.940
1.900
1.730
1.890
1.710
1.910
1.750
2.250
2.050
1.800
1.670
2.020
1.800
Nh 1 tng khu
18m, cao 9 m,
c cu trc 5 tn
1
2
3
4
5
6
7
8
Ct b tng, ko
1000/
thp, mi tn
m2XD
Ct ko b tng, tng
_
gch, mi tn
Ct ko thp, tng
_
gch, mi tn
Ct ko thp, tng
_
gch, mi rng ca b
tng
Ct ko b tng, tng
_
gch, mi rng ca b
tng
Ct b tng, ko
_
thp, tng gch, mi
tn
Ct ko thp lin
_
nhp, tng bao che
bng tn, mi tn
Ct b tng, ko thp
_
lin nhp, tng gch,
mi tn
Nh 1 tng khu
24m, cao 9 m,
c cu trc 10 tn
1
3
II
Ct b tng, ko
1000/
thp, tng gch, mi m2XD
tn
Ct ko thp, tng
_
gch, mi tn
3.550
2.800
3.070
2.910
STT
1
2
3
4
5
6
Tn cng trnh
n v
tnh
Trong
Sut
vn
Xy Thit
u t dng
b
1.200
1.100
720
660
1.130
1.020
650
590
3.200
2.910
4.150
3.700
2
3
4
5
a.
1000/
tn
_
1.250
930
210
1.400
970
290
1.680
1.200
340
1.100
750
250
1000/
m3
4.300
2.500 1400
STT
n v
tnh
Sut
vn
u t
57.530
Trong
Xy Thit
dng
b
9 Cu dm I lin hp,
nhp
L 25 m
10 Cu dm I lin hp
25 m < L 100 m
11 Cu dm b tng ct
thp, 25m < L 100
m
12 Cu dm dn thp,
25m < L 100 m
56.400
62.600
124.440
101.100
n v Sut vn
tnh
u t
ST
Loi cng trnh
T
13 Cu dm b tng ct 1000/
thp c sn, ti
m
trng H30-XB80, rng
43,7 m, 80 m < L
100 m
14 Cu dy cp c no
i xng, ti trng
H30-XB80, cao 25 m,
rng 22,5 m, 1.000m
< L 14.000 m (Cu
vt sng)
Trong
Xy Thit
dng
b
516.120
786.600
2. Cng trnh cu ng st
Bng III.2 Sut vn u t xy dng cng trnh cu ng
st
STT
1
2
n v
tnh
Cu dm thp I
Cu ti trng T13 14
Cu ti trng T22 26
1000/
m
_
Sut
vn
u t
57.500
70.060
Cu thp dn hoa
ti trng T13-14
1
1 ln tu ho
1 ln tu ho, 1 ln
t
1 ln tu ho, 2 ln
t
1000/ 100.680
m
_
121.800
161.600
Cu thp dn hoa
ti trng T22-26
1
1 ln tu ho
1 ln tu ho, 1 ln
t
1 ln tu ho, 2 ln
t
1000/ 137.300
m
_
153.340
_
191.980
Cu b tng ct thp
1
Ti trng T13 - 14
1000/
95.600
Trong
Xy Thit
dng
b
Ti trng T22 - 26
m
_
133.700
Cu lin hp b tng
ct thp
1
Ti trng T13 - 14
Ti trng T22 - 26
1000/ 111.530
m
_
153.300
3. cng trnh ng t
Bng III.3 Sut vn u t xy dng ng t
S
TT
Tn cng trnh
n v
tnh
Sut
vn
u t
4
Trong
Xy Thit
dng
b
5
6
ng cp I- ng
bng
Chiu rng mt ng 26 m
1 Mng hc dy 36
1triu
cm, 2 lp dm. mt
/
lng nha dy 5,5
Km
2
Kg/m
2 Mng hc dy 30
cm, dm, mt b
tng nha dy 5,5
Kg/m2 (14 cm)
3 Mng x b dy 38
cm, mt dm
thm nhp nha dy
5,5 Kg/m2 (14 cm)
(nu ri thm tnh
thm 35%)
4.890
4.450
4.380
3.980
4.270
3.880
6.680
6.070
6.600
5.990
5.610
5.100
Chiu rng mt ng 33 m
1 Mng hc dy 36
1triu
cm, 2 lp dm, mt
/
2
lng nha 5,5 Kg/m
Km
2 Mng hc dy 30
cm, dm, mt b
tng nha dy 5,5
Kg/m2 (14 cm)
3 Mng x b dy 38
-
cm, mt dm
thm nhp nha dy
5,5 Kg/m2 (14 cm)
(nu ri thm tnh
thm 35%)
II ng cp II- ng
bng
Chiu rng mt ng 22m
S
TT
1
1
Tn cng trnh
n v
tnh
2
3
Mng hc dy 30
1triu
cm, mt 2 lp dm
/
lng nha dy 5,5
Km
2
Kg/m
Mng hc dy 30
cm, mt dm, b
tng nha dy 5,5
Kg/m2 (14 cm)
Mng x b dy 38
cm, mt 2 lp dm,
lng nha dy 5,5
Kg/m2
Mng x b dy 38
cm, mt dm lng
nha dy 5,5 Kg/m2
(nu ri thm tnh
thm 35%)
ng cp II- Trung
du
Chiu rng mt ng 22m
Mng hc dy 30
cm, mt 2 lp dm
lng nha dy 5,5
1triu
/
Km
Sut
vn
u t
4
2.800
Trong
Xy Thit
dng b
5
6
2.550
2.520
2.290
2.740
2.490
2.460
2.230
3.140
2.850
3
4
Kg/m2
Mng hc 30 cm,
mt dm, b tng
nha dy 5,5 Kg/m2
(14 cm)
Mng x b dy 38
cm, mt 2 lp dm,
lng nha 5,5 Kg/m2
Mng x b dy 38
cm, mt dm lng
nha 5,5 Kg/m2 (nu
ri thm tnh thm
35%)
2.850
2.580
3.070
2.790
2.780
2.520
1triu
/
Km
1.980
1.800
III ng cp III- ng
bng
Chiu rng mt ng 12m
1
Mng hc dy 20
cm, mt dm lng
nha 3,5 Kg/m2
ng cp III- Trung
du
S
TT
Tn cng trnh
n v
tnh
Sut
vn
u t
4
Trong
Xy Thit
dng b
5
6
Mng hc dy 20
cm, mt dm
thm nhp nha 5,5
Kg/m2
Mng hc hoc
x b dy 20 cm,
mt dm thm
nhp nha 5,5 Kg/m2
1triu
/
Km
1.920
1.740
1.980
1.800
Mng hc hoc
x b dy 16 cm,
mt dm thm
nhp nha 5,5 Kg/m2
Mng hc hoc
x b dy 20 cm,
mt dm thm
nhp nha 5,5 Kg/m2
(nu ri thm tnh
thm 35%)
1triu
/
Km
3.630
3.300
3.670
3.340
1triu
/
Km
-
1.200
1.050
1.350
1.230
1.630
1.480
1.280
1.170
1.530
1.390
IV ng cp IV- ng
bng
Chiu rng mt ng 9m
1
2
3
4
5
S
TT
Mng hc dy 20
cm, mt cp phi 1
lp
Mng hc dy 20
cm, mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm thm
nhp nha 5,5 Kg/m2
Mng hc hoc
x b dy 30 cm,
mt cp phi 1 lp
Mng hc hoc
x b dy 30 cm,
mt dm nc
Tn cng trnh
n v
tnh
Sut
vn
u t
Trong
Xy Thit
dng b
1
6
2
Mng hc hoc
x b dy 30 cm,
mt dm lng
nha 3,5 kg/m2
Mng hc hoc
x b dy 30 cm,
mt dm thm
nhp nha 5,5 kg/m2
1triu
/
Km
1.700
1.550
1.750
1.590
1.140
1.030
1.500
1.350
1.540
1.400
1.580
1.430
1.210
1.100
1.540
1.400
1.590
1.440
1.630
1.480
ng cp IV- Trung
du
Chiu rng mt ng 9m
1
2
3
5
6
7
Mng x b dy 16 1triu
cm, mt cp phi 1
/
lp
Km
Mng x b dy 16
cm, mt dm nc
Mng x b dy 16
cm, mt dm lng
nha 3,5 Kg/m2, cp
phi 1 lp
Mng hc hoc
x b dy 16 cm,
mt dm thm
nhp nha 5,5 kg/m2
Mng hc hoc
x b dy 20 cm,
mt cp phi 1 lp
Mng hc hoc
x b dy 20 cm,
mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm lng
nha 3,5 kg/m2
Mng hc hoc
x b dy 20 cm,
mt dm thm
S
TT
Tn cng trnh
n v
tnh
2
3
5
6
7
Mng x b dy 16 1triu
cm, mt dm nc
/
Km
Mng x b dy 16
cm, mt dm lng
nha 3,5 Kg/m2, cp
phi 1 lp
Mng hc hoc
x b dy 16 cm,
mt dm thm
nhp nha 5,5 kg/m2
Mng hc hoc
x b dy 20 cm,
mt cp phi 1 lp
Mng hc hoc
x b dy 20 cm,
mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm lng
nha 3,5 Kg/m2
Mng hc hoc
x b dy 20 cm,
mt dm thm
nhp nha 5,5 kg/m2
2.310
Sut
vn
u t
4
2.100
Trong
Xy Thit
dng b
5
6
2.670
2.420
2.780
2.470
2.750
2.500
2.350
2.140
2.720
2.470
2.760
2.510
2.800
2.550
ng cp V- ng
bng
Chiu rng mt ng 7m
Mt ng cp phi 1
lp
Mt ng cp phi 2
lp
Mng hc hoc
x b dy 20 cm,
mt cp phi 1 lp
Mng hc hoc
x b dy 20 cm,
mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm lng
nha 3,5 Kg/m2
3
4
5
1triu
/
Km
-
670
610
740
670
830
750
1.000
890
1.100
985
ng cp V - Trung
du
Chiu rng mt ng 7m
S
TT
Tn cng trnh
n v
tnh
Mt cp phi 1 lp
Mt cp phi 2 lp
Mng hc hoc
x b dy 20 cm,
mt cp phi 1 lp
Mng hc hoc
1triu
/
Km
-
Sut
vn
u t
4
Trong
Xy Thit
dng b
5
6
840
760
900
820
1.000
900
1.170
1.060
x b dy 20 cm,
mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm lng
nha 12 cm
1.260
1.150
1triu
/
Km
-
1.540
1.400
1.600
1.460
1.700
1.550
1.860
1.690
1.980
1.800
680
620
770
700
ng cp V - Min
Ni
Chiu rng mt ng 7m
1
Mt cp phi 1 lp
Mt cp phi 2 lp
Mng hc hoc
x b dy 20 cm,
mt cp phi 1 lp
Mng hc hoc
x b dy 20 cm,
mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm lng
nha 12 cm
4
5
VI
ng cp VI- ng
bng
Chiu rng mt ng 6m
1
2
Mt ng cp phi 2
lp
Mng hc hoc
x b dy 20 cm,
mt cp phi 1 lp
S
Tn cng trnh
1triu
/
Km
n v
Sut
Trong
TT
1
3
4
tnh
2
Mng hc hoc
x b dy 20 cm,
mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm lng
nha dy 12cm
3
1triu
/
Km
-
vn
u t
4
Xy Thit
dng b
5
6
950
850
1.030
940
1triu
/
Km
-
1.320
1.200
1.430
1.300
1.570
1.430
1.700
1.540
ng cp VI- Trung
du
Chiu rng mt ng 6m
1
Mt cp phi 2 lp
Mng hc hoc
x b dy 20 cm,
mt cp phi 1 lp
Mng hc hoc
x b dy 20 cm,
mt dm nc
Mng hc hoc
x b dy 20 cm,
mt dm lng
nha dy 12cm
3
5
4. cng trnh ng st
Tn cng trnh
n v
tnh
Sut
vn
u t
4
ng cp II- ng
bng
1.1 Loi ng ray kh
1m
1 Nn ng rng 5,6 m, 1triu
ray P43, t vt b tng
/
Km
2 Nn ng rng 5,6 m,
ray P43, t vt g
2.330
2.140
ng cp II- Trung
du
Loi ng ray kh
1m
1 Nn ng rng 5,6 m, 1triu
ray P43, t vt b tng
/
Km
2 Nn ng rng 5,6 m,
ray P43, t vt g
2.180
1.990
ng cp II- Min
ni
Loi ng ray kh
1m
1 Nn ng rng 5,6 m, 1triu
ray P43, t vt b tng
/
Km
2 Nn ng rng 5,6 m,
ray P43, t vt g
2.710
2.520
Trong
Xy Thit
dng
b
5
6
ng cp II- ng
bng
1.2 Loi ng ray kh
1,435m
1 Nn ng, ray P50, t 1triu
vt b tng
/
Km
2 Nn ng, ray P50, t
vt g
S
TT
1
Tn cng trnh
n v
tnh
3.520
3.220
Sut
vn
u t
4
3.890
3.570
ng cp II- Trung
du
Loi ng ray kh
1,435m
1 Nn ng, ray P50, t 1triu
vt b tng
/
Km
2 Nn ng, ray P50, t
vt g
3 Nn ng, ray P43, t
vt b tng
4 Nn ng, ray P43, t
vt g
ng cp II- Min
ni
Loi ng ray kh
3.320
3.020
3.790
3.450
Trong
Xy Thit
dng
b
5
6
1,435m
1 Nn ng, ray P50, t 1triu
vt b tng
/
Km
2 Nn ng, ray P50, t
vt g
4.100
3.800
II ng cp III- ng
bng
1.1 Loi ng ray kh
1,435m
1 Nn ng rng 4,4 m, 1triu
ray P43, t vt b tng
/
Km
2 Nn ng rng 5,6 m,
ray P43, t vt g
2.130
1.940
ng cp III- Trung
du
S
TT
1
Tn cng trnh
2
Loi ng ray kh
1,435m
n v
tnh
3
Sut
vn
u t
4
2.010
1.820
ng cp III- Min
ni
Loi ng ray kh
1,435m
1 Nn ng rng 4,4 m, 1triu
2.520
Trong
Xy Thit
dng
b
5
6
/
Km
-
2.340
1. Cng trnh nh my cp nc
Bng IV.1 Sut vn u t xy dng nh my cp nc
STT Loi cng trnh
Trong
Sut
n v
Xy
vn u
tnh
dng
t
Thit
b
1 Nh my cp nc,
1000/
cng sut 40.000
m3
m3/ngy-m
2 Nh my cp nc,
_
cng sut 50.000
m3/ngy-m
3 Nh my cp nc,
_
cng sut 100.000
m3/ngy-m
2.260
750
1.250
2.240
740
1.250
2.030
670
1.130
4 Nh my cp nc,
cng sut 300.000
m3/ngy-m
1.970
650
1.100
c. Sut vn u t xy dng cng trnh nh my cp nc cha tnh n cc chi ph xy dng cc cng trnh khc
phc v trc tip cho hot ng sn xut kinh doanh ca
nh my nhng nm ngoi khu vc ca Nh my nh cng
trnh thu v trm bm nc th, ng ng dn nc th, trm
in cao th v cc cng trnh ph tr phc v thi cng
Nh my nh xy dng ng cng v,v.v...
ST
T
I
n
v
tnh
Sut
vn
u t
Trong
Xy Thit
dng
b
Tr./h
a
_
3.650
3.150
210
3.400
2.900
200
3.100
2.650
190
Tr./h
a
_
3.400
2.880
185
3.200
2.740
180
Mc lc
Trang
Phn I
thuyt minh tnh
ton......................................................................2
Phn II
Sut vn u t xy dng cng trnh
....................................5
I. Cng trnh dn
dng....................................................................6
1. Cng trnh nh
...................................................................................
.6
2. Cng trnh cng cng
............................................................................8
2.1 Cng trnh rp chiu phim, nh ht, bo tng, trin
lm, th vin....8
2.2. Cng trnh trng
hc ..................................................................11
2.2.1 Nh gi tr, trng mu
gio .......................................11
2.2.2 Trng ph
thng .........................................................13
2.2.3 Trng i hc, cao ng, trng trung hc
chuyn
nghip, trng nghip
v .............................................15
2.3 Cng trnh y
t .................................................................................19
2.4 Cng trnh nh lm vic, vn phng, tr s c
quan ........................20
2.5 Cng trnh khch
sn .......................................................................22
2.6 Cng trnh th
thao ..........................................................................24
2.7 Cng trnh thu, pht sng truyn
hnh .............................................28
2.8 Cng trnh thu, pht sng pht
thanh ..............................................30
II. Cng trnh cng nghip
...........................................................34
1. Cng trnh nh my luyn kim
.................................................................34
2. Cng trnh nng lng
.............................................................................36
2.1 Cng trnh nh my nhit
in .....................................................36
2.2 Cng trnh nh my thu
in ......................................................37
2.3 Trm bin
p .................................................................................39
2.4 ng dy ti
in .......................................................................41
3. Cng trnh dt
may....................................................................................43
4. Cng trnh ch bin lng thc, thc
phm............................................45
5. Cng trnh cng nghip vt liu xy
dng...............................................47
5.1 Nh my sn xut xi
mng ..........................................................47
5.2 Nh my sn xut gch p lt Ceramic, gch
Granit ..................49
5.3 Nh my sn xut gch, ngi t st
nung...................................51
5.4 Nh my sn xut s v
sinh .......................................................53
5.5 Nh my sn xut knh xy
dng ................................................55
5.6 Nh my cu kin b tng c sn v trm trn b
tng ............57
5.7 Nh my sn xut vt liu chu
la ..............................................59
6. Cng trnh nh xng v kho thng dng
..............................................61
III. Cng trnh giao thng
...........................................................65
1. Cng trnh
cu ng b .........................................................................65
2. Cng trnh cu ng
st.........................................................................67
3. Cng trnh ng t
.............................................................................69
4. Cng trnh ng st
.............................................................................77