Du Toan Tieng Anh

Bill of Quantity
Detail description &

specification of
work
SUMMARY
TQ-5S THUONG AM
TQ-7 THAI BINH
PT-4 TIEU SON
PT-10 DONG XUAN
Total price of construction

5C
2-4C
2-5C+T+P
2-9C+T+P
WC
VN
VN
VN
VN
VN
###
###
###
###
58,520
XM
60,480
84,288
Temporary
work
Total price (VAT)
VN
VN
###
###
###
###
###
###
###
###
###
###
###
###
141,120
Total price
By t nm trm hai mi lm triu by trm ngn tm trm ba by ng
###
Remarks
Total price is
adjusted
following the
TN-12
Total price is
VND
adjusted
following
Total pricethe
is
TN-3
adjusted
following the
TN-3
VN
Bill of Quantity

specification of work
Unit
(1)
(2)
(3)
TN-3 NAM HOA
(1)
5C+T
Quantit
y after
Quantity
checke
d
(4)
(5)
Structural Works
1
Exvacation for Foundation
m3
o mng
Gravel layer
m3
lt mng dy 150
Leveling Concrete
m3
B tng lt mng
Rebar for Foundation

3
t
m3
Solid Brick Wall With Double

Plastering(t=300)
m2
Column Concrete
m3
Beam Concrete
m3
Hollow Brick Wall With Double

Plastering(t=200)
m2
Gravel layer
m3
POLYETHYLELENE
m2
B tng mng
B tng ct
B tng dm
Tng xy dy 220
Outside Steps
m2
Bc tam cp
Slab Concrete
m3
10
Staircase Concrete
11
Form Works for

Slab\Column\Beam
12
Rebar for Slab\Column\Beam
10.20
9.99
0.11
69.88
15.82
595.36 248.90
42.6
234.08
42.21
38.87
9.73
7.64
B tng sn
74.35
28.09
m3
B tng cu thang
10.80
0.00
m2
Ct pha sn, ct, dm
Thp sn, ct, dm
1895.20 585.00
27.97
5.55
Phn hon thin
Finishing Works
24.85
Tm nha lt nn
B tng nn tng 1
Cement Mortar Steel Trowel

Finish (t=40)
Finish (t=20) A.E.P for
Baseboard
61.82
Lp ct lt nn dy 150
m3
8.19
0.78
ct thp 100x100x2.3
Ground Floor Concrete
Polished Terrazzo Cast-in-site

w/Glass Divider
9.45
236.55
25.43
Thp mng
Foundation Concrete
Steel Column 100*100*2.3
254.34 141.96
m2
m2
m
Granit lng ti ch c np
knh chia
Lng nn XM, dng bn xoa st
(dy 40mm)
Trt VXM chn tng bng bn
xoa st, dy 20 cao 200,
Page 3
624.04 323.95
39.76
0.00
292.40 150.80

Unit

Finish (t=20) for Baseboard

Finish (t=20) A.E.P
m2

Finish (t=20) for Wall
m2
Exposed Concrete w/Ceiling

Plaster Patching A.E.P
m2
P.C Terrazzo for Stair Case

Tread/Riser
P.C Screen Block
m2
10
Color Al-Zn Plated Steel Sheet

for Roof
m2
11

for Ridge
Capping/Flashing/Fascia
12
Ceiling Board/Perforated
Ceiling Board A.E.P
13
Waterproof Mortar Steel Trowel

Finish A.E.P for Concrete Eaves
14
15

Finish(t=20) A.E.P for
Wall/Column/Girder
Foundation Base
Quantit
y after
Quantity
checke
d
Trt VXM chn tng bng bn

xoa st, dy 20 cao 200,
Trt VXM tng bng bn xoa
st, dy 20,
Trt tng VXM dy 20 bng bn
xoa st,
Trn b tng khng trt, ch
sa ch phng bng VXM,
Granit mt, c bc thang
c sn
Tng lp tm XM rng c
sn (hoa BT)
Tn mu lp mi
36.60
1119.65 557.56
120.78
51.48
0.00
8.06
0.00
450.59
405.48
140.70
62.40
197.98
162.87
27.06
0.00
p nc, dim mi bng tn
tm trn, sn nc
Lng va XM c ph gia chng
thm vng, bng bn soa st
Trt VXM ct, dm (dy 20),
676.13 254.06
m2
Lng va XM lp lt y mng,
dy 20,
52.85
17
Alminum Jalousie w/Glass

Blades(Clear Glass t=6) for
Window 1200*2050(W*H)
Ca s chp khung nhm, lam

knh dy 6mm, ca c kch th
set c bng 1145x2050 (rngxcao)
Ca s chp khung nhm, lam
knh dy 6mm, ca c kch th
set c bng 1200x2050 (rngxcao)
18
Wood Panel Door w/Wooden

Frame S.O.P 900*2765(W*H)
19

Ca pan g, khung g
set 900x2765, sn du
Ca pan g, khung g
set 900x2670, sn du
20

for Gutter
21
PVC Pipe 100
22
Pebbles/Bricks for Rainwater

Trench
m
set
49.55
2.00
set
16
0.00
484.60 213.84
Steel Louver 500*500(W*H)

Window 1145*2050(W*H)
36.60
Mng nc mi bng tn
ng nha d100
H ngm nc ma c gch, si
Page 4
40.00
11.00
20.00
22.00
10.00
11.00
10.00
93.80
87.20
46.20
17.60
6.00
4.00

Quantit
y after
Quantity
checke
d
Unit
23
Steel Beam 2-Piece Steel

Channel 125*50*20*3.2
24
Steel Perlin Steel Channel

100*50*20*3.2
25
Building Sign 3700*2500
1.00
1.00
26
Room Sign Plate 300*100
10.00
5.00
27
BlackBoard 3600*1200
set
10.00
5.00
28
Chair for Classroom
set
29
Desk for Classroom
set
Dm thp ghp hai thanh

X g thp 100x50x20x3,2
3.17
1.76
4.83
3.18
360.00 180.00
180
90.00
in
Electrical Works
1.00
1.00
60.00
30.00
1-18W Flourescent Lighting

Fixture w/Suspention
set Bng in tng

n tut i 2x35W, treo cch
set trn
n tut n 1x18W treo cch
set trn
10.00
5.00

Fixture w/Surface Mounted
set
14.00
4.00
Ceiling Fan 1400mm
20.00
11.00
Socket
set cm
20.00
12.00
Lighting Switch, One Gang

Flush Mounted
set
4.00
2.00
Lighting Switch, Two Gangs

Flush Mounted
set
10.00
6.00
Ceiling Fan Switch, Multispeed Control Flush Mounted
set
10.00
6.00
Distribution Panel Board

piece Qut trn 1,4m
cm n lp chm
cng tc
Hp s qut trn lp ni
10 PVC Conduit P20
set ng ghen in
1300.00 290.00
11 Wire BV-2.5
set Dy 2,5
3100.00
12 Wire BV-1.5
set Dy 1,5
1400.00 500.00
13 Switch Box
set cng tc
14 Lighting Connection Box
set Hp ni in
15 Lightning Rod w/Pool (L=3000)
set Kim thu st
16 PVC Conduit P32

17 Steel Earthing Bar LH2*13
###
50.00
24.00
108.00
11.00
6.00
6.00
set ng ghen nha
70.00
60.00
Thp tip a
70.00
60.00
18 Lightning Terminal Box
Hp ni dy chng st
2.00
2.00
19 Candecent Light
(2)
4.00
T-M
Page 5

Quantit
y after
Quantity
checke
d
Unit
Structural Works
m3
o mng
79.84
79.84
Gravel layer
m3
Lp lt , si
9.40
9.40
Leveling Concrete
m3
B tng lt
1.81
1.81
Back filling
m3
Tn nn
49.02
49.02
Banking
m3
4.49
4.49
Foundation Concrete
m3
B tng mng
19.67
19.67
Form Works for foudation
m2
coppha mng
129.50
85.00
Rebar for foundation
1.68
1.68
17.50
14.50
Thp mng
B tng sn, ct, dm, cu
3 Stair
Concrete for Floor\Column\Beam
thang
m
Form Works for

10 Floor\Column\BeamStair
11 Rebar for
m2
coppha sn, ct, dm, cu

thang
Floor\Column\Beam
Thp sn, ct, dm, cu thang
t Stair
142.15 112.20
1.43
1.38
12 Miscellaneous Concrete
m3
B tng lt vt khc
1.43
1.43
13 Solid Brick work for stool
m3
Xy mng gch c
2.14
2.14
14 Hollow Brick Wall t=210
m2
Xy tng 210 bng gch rng
57.77
57.77
m2
30.29
30.29
16 Gravel for barm
m3
0.70
0.70
m3
Hon thin
Finishing Works

(t=40) for Floor
m2
Lng Granit nn ti ch dy
40
47.15
47.15
Glass Divider
Knh chia
48.88
48.88

(t=30)
m2
Lng Granit ti ch dy 30
36.28
36.28

Finish (t=30) for Floor
Lng nn VXM dy 30 bng

bn soa st
19.36
19.36

m2

Finish (t=20) A.E.P
P.C Terrazzo for Stair Nosing
m2
Non slip tile for Stair Nosing
Sn tng 1 lp lt, 2 lp ph
khng b
Tm Granit c sn lm mi
bc thang
Gch chng trn mt bc
thang

Finish
m2
m2

10 for Roof
Trt tng VXM, dy 20
311.27 311.27
311.27
0.87
0.87
9.90
9.90
Va chng thm
52.23
52.23
Tn lp mi
66.06
66.06
Page 6

Quantit
y after
Quantity
checke
d
Unit

for Ridge
11 Capping/Flashing/Fascia
Tn p nc, dim mi

12 100*50*20*3.2
X g thp
Steel Panel Door and Frame

13 w/Paint 950*1650(W*H)
set Ca st c khun, sn
Wood Panel Door and Frame

14 w/Paint 600*1650(W*H)
set
Ca g c khun, sn
32.68
32.68
0.41
0.41
1.00
1.00
6.00
6.00
Lt vt
Miscellaneous work
1
Manhole cover 600
pcs Lp h ga
2.00
2.00
Scupper
pcs Khe h thot nc
1.00
1.00
Louver block210*210
pcs Hoa BT
6.00
6.00
SUS tank (1 ps )
3.50
3.50
Grating 500*900
pcs Ghi gang
1.00
1.00
PVC vent. Pipe (50
pcs ng thng hi
2.00
2.00
terrazzo 1190*900
2.00
2.00
Pictographic Sign 200*200
pcs Granit c sn
Biu tng ( WC c bng hnh
pcs phn bit nam, n)
2.00
2.00
4.00
4.00
2.00
2.00
B nc Inox
Electrical Works

set

Flush Mounted
set
PVC Conduit P20
ng ghen nha d20
20.00
20.00
Wire BV-2.5
Dy 2,5
40.00
40.00
Wire BV-1.5
Dy 1,5
20.00
20.00
Switch Box
set cng tc
2.00
2.00
Lighting Connection Box
set Hp ni
4.00
4.00
Lightning Terminal Box
set Hp ni tip t
1.00
1.00
Plumbing Works
set Nc
B inox 5 tn ( INOX Sn H
set nm ngang 5m3)
1.00
Tank5.0t(SUS)
cm n lp chm
Tank 3,5t(SUS)
set
Steel Foot
set Gi b
1.00
Page 7
1.00
1.00

Quantit
y after
Quantity
checke
d
Unit
Valve25BV
set Van d25
1.00
1.00
Wall Faucet20BV
set van d20
12.00
12.00
Pipe for Water Supply 25A(VP)
ng cp nc
12.00
12.00
ng cp nc
22.00
22.00
Fitting
set Ph kin
46.00
22.00
Floor Drain with Trap50A
set Phu thu sn c Xiphng
6.00
6.00
set Phu thu sn c Xiphng
2.00
2.00
6.00
6.00
4.00
4.00
26.00
26.00
6.00
6.00
26.00
15.00
12.00
12.00
Pipe for Sewage

10 Water100A(PVC)
Pipe for Sewage

11 Water80A(PVC)
Pipe for Sewage

12 Water50A(PVC)
Pipe for Sewage

13 Water40A(PVC)
14 Fitting 50A(PVC)
set Ph kin
PIPE FOR VENTILATION

15 100A(VP)
set
16 Fitting 100A(VP)
set Ph kin
8.00
8.00
17 Cap for Ventilation100A(VP)
set np ng thng hi
2.00
2.00
18 Water Closet
set B x
6.00
6.00
19 Urinal
set H tiu
3.00
3.00
2.00
2.00
20 Drainage Basin
(3)
set
ng thot nc thi
ng thot nc thi
ng thot nc thi
ng thot nc thi
ng thng hi
H thm nc thi t b pht
SOAK PIT
Total price
Page 8
Unit price
Total price
after
adjustment
(6)
(7)=(5)x(6)
92,810
13,175,308
250,000
6,357,750
564,981
4,624,369
11,668,413
9,073,358
750,000
7,650,000
185,000
43,761,750
900,000
8,991,000
18,525,027
2,054,980
805,934
12,751,681
135,000
33,601,703
250,000
10,650,000
15,000
3,511,200
564,981
21,963,071
550,000
4,202,000
805,934
22,638,364
805,934
53,494
31,293,990
11,668,413
64,759,692
0
252,000
81,635,400
28,611
16,367
2,468,144
759,938,602
Page 9
Unit price
Total price
after
adjustment
16,367
599,032
81,836
45,628,726
81,836
64,235
13,736,012
271,059
500,000
165,366
67,052,606
140,000
8,736,000
220,000
35,831,400
75,000
84,951
21,582,226
28,611
1,417,675
350,000
700,000
2,100,000
23,100,000
2,150,000
47,300,000
2,700,000
29,700,000
2,700,000
140,000
12,208,000
85,000
1,496,000
500,000
2,000,000
Page 10
Unit price
Total price
after
adjustment
16,525,027
29,011,337
16,525,027
52,482,018
1,500,000
1,500,000
50,000
250,000
3,672,000
18,360,000
18,360,000
250,000
45,000,000
45,000,000
500,000
45,000,000
45,000,000
0
3,500,000
3,500,000
250,000
7,500,000
180,000
900,000
180,000
720,000
485,000
5,335,000
30,000
360,000
30,000
60,000
35,000
210,000
65,000
390,000
12,000
3,480,000
14,000
15,400,000
12,000
6,000,000
10,000
240,000
50,000
550,000
1,000,000
6,000,000
35,000
2,100,000
85,000
5,100,000
2,597,336.8
800,000
1,600,000
838,939,792
131,940,000
891,878,602
Page 11
Unit price
Total price
after
adjustment
2,686,381
92,810
7,409,950
250,000
2,350,000
564,981
1,022,616
55,000
2,696,100
460,191
2,066,258
750,000
14,752,500
53,494
4,546,990
11,668,413
19,602,934
805,934
11,686,043
53,494
6,002,027
11,668,413
16,102,410
750,000
1,072,500
460,191
984,809
122,184
7,058,570
67,171
2,034,610
0
0
252,000
106,372,166
11,881,800
0
252,000
9,142,560
28,611
553,909
81,836
25,473,092
37,028
282,996
246,207
30,000
297,000
42,088
2,198,256
165,366
10,924,078
Page 12
Unit price
Total price
after
adjustment
140,000
4,575,200
16,525,027
6,775,261
1,500,000
1,500,000
1,236,500
7,419,000
0
500,000
0.99
92,512,068
1,000,000
0
20,000
120,000
0
500,000
500,000
100,000
200,000
650,000
1,300,000
50,000
100,000
0
180,000
720,000
35,000
70,000
12,000
240,000
14,000
560,000
12,000
240,000
10,000
20,000
85,000
340,000
800,000
800,000
0
8,700,000
6,500,000
6,500,000
500,000
500,000
Page 13
Unit price
Total price
after
adjustment
150,000
150,000
120,000
1,440,000
85,000
1,020,000
65,000
1,430,000
50,000
1,100,000
150,000
900,000
150,000
300,000
85,000
510,000
85,000
340,000
50,000
1,300,000
50,000
300,000
50,000
750,000
60,000
720,000
50,000
400,000
30,000
60,000
450,000
2,700,000
100,000
300,000
500,000
1,000,000
4,000,000
4,000,000
###
212,304,678
Page 14
Bill of Quantity

(1)
(2)
TN-12
LINH
SON
I
(1)
ct KLg v gi tham kho

Quantit
y after
Unit Quantity
Quantity Quantity Quantity
Unit price
checke
d
(5)
(6)
(3)
5c-80
2-5C+T+P
(4)

(3)
2-5C+T+P
Structural Works

Leveling Concrete
Leveling
Foundation Concrete
Back filling
Plastering(t=300)
Rebar for Column
Column Concrete
Beam Concrete
1
2
4
13
13
7
9
10
11
12
Rebar for Beam

Plastering(t=200)
Gravel layer
POLYETHYLELENE
o mng
B tng lt mng M160
ct hoc va lt mng
Thp mng
B tng mng
Lp t sau khi lm mng
m3 208.459
m3 18.006
m3
6
tn
m3
7.48
3
m
52.115
Xy tng mng
70.98
Thp ct,
B tng ct
B tng dm, bu ca, treo
bng
Thp dm ging
Tng xy dy 220
Lp lt nn
Tm nha lt nn
B tng nn tng 1, bc cp
Gravel layer
Outside Steps
Rebar for Slab
Slab Concrete
Staircase Concrete
Form Works for
Slab\Column\Beam
Ct m nn
Xy Bc tam cp cc loi
Thp sn,
B tng sn
B tng cu thang
Ct pha sn, ct, dm
460
35
12
5.95
90.1
161
221.57 193.00
56.26
56.26
37.50
92,810
450,000
2.02
48.02
88.72
###
750,000
55,000
t
m3
4.35
16.2
0.00
16.57
15.20
16.57
15.20
185,000
###
805,934
m3
t
41.5
5.75
42.99
16.57
42.99
16.57
805,934
###
m2
m3
m2
355
35.5
218
366.15 363.89
29.91
150.92
130,000
225,000
15,000
m2
m3
m3
30.98
12.5
16.5
7.9
38.8
8.5
25.06
23.93
564,981
6.56
6.56
550,000
44.27
6.37
36.10
6.37
805,934
805,934
t
m3
m3
m2
Page 7
1294 1204.40
###
53,494


Quantit
y after
Unit Quantity
Quantity Quantity Quantity
Unit price
checke
d
310
m2
Polished Terrazzo

Finish (t=40)
G dn lt sn
knh chia
Lt Granit Nam Thng nn
sn, bc ging
Lng nn XM, dng bn xoa
st (dy 40mm)

Baseboard
Trt VXM chn tng bng

bn xoa st, dy 20 cao 200,

Trt VXM chn tng bng


Finish (t=15) for
Wall/Column/Girder

st, dy 15
m2
1380

Finish (t=10) for
Wall//Column/Girder
Trt tng VXM bng bn xoa

st, dy 10
m2
1380

Finish
Trt VXM chn tng bng

bn xoa st, bc tam cp
m2
152


Tread/Riser

sa ch phng bng VXM,
c sn
Lan can tay vn cu thang
ng thp D42
Tm chp BT c li chng cn
trng
Tng lp tm XM rng c
sn (hoa BT)
Form Works for Slab

w/Glass Divider
Stelel handrail D42 S.O.P

Concrete louver blocks
9
P.C Screen Block
m2
m2
376.8
m2
252,000
371.24 371.24
252,000
23.24
28,611
169.60 169.60
16,367
19.50
16,367
686.02 626.02
81,836
64.35
81,836
313.29 313.29
64,235
30.09
271,059
8.50
120,000
10.80
350,000
5.37
200,000
23.24
19.50
m2
m2
371.24 371.24
43.5
64.35
30.09
m
m2
11
m2
7.5
Page 8
5.37
10
11
12
13
14
15
16
17
18
19
20

Steel Beam Steel, Steel Perlin
Steel
for Roof

Unit Quantity
Quantity Quantity
V ko, x g thp mi
Tn mu lp mi

for Ridge
p nc, dim mi bng tn
Ceiling Board A.E.P
tm trn, sn nc
Ceiling : Exposesd for

Wall/Column/Girder
Sn nc tng, ct, dm ging
4.95
309
109
132
Quantit
y after
Quantity
Unit price
checke
d
274.70 274.70
165,366
48.75
140,000
111.52 111.50
220,000
16.17
75,000
436.55 386.55
84,951
34.70
28,611
86.25
m2
Lng va XM c ph gia
Waterproof Mortar Steel Trowel chng thm vng, bng
bn soa st
m2

Wall/Column/Girder
Trt VXM tng, ct, dm (dy

20),
m2

Foundation Base
Lng va XM lp lt y
mng, dy 20,
m2
34.70

Window 1190*2050(W*H)
set
0.00

Window 1290*2050(W*H)
set
0.00
set
24.00
24.00
2,100,000
set
set
12.00
0.00
12.00
2,150,000

Window 1145*2050(W*H)
Ca s chp khung nhm,

lam knh dy 6mm, ca c
kch thc bng 1145x2050
(rngxcao)

Window 1200*2050(W*H)
Ca s chp khung nhm,

(rngxcao)
Mng nc mi bng tn
Page 9
16.17

21
22
23
24
25
26
27
28
29
30

Ca

Ca

Ca

for Gutter
PVC Pipe 100
Trench
S.O.P w/Rustproof Treatment
for Steel Post
Channel 125*50*20*3.2
100*50*20*3.2
Mng nc mi bng tn

Electrical Works





6
7
Ceiling Fan 1400mm

Socket
Quantit
y after
Quantity
Unit price
checke
d
Unit Quantity
Quantity Quantity
ng nha
set
0.00
6.00
2,700,000
set
6.00
6.00
2,700,000
set
6.00
1.00
1,550,000
m
m
32
57.50
30.80
57.50
30.80
140,000
85,000
set
4.00
4.00
500,000
0.00
X g thp 100x50x20x3,2
Bin hiu ghi trn tng ngi
nh A-78
in
Bng in tng
trn
n tut n 1x18W treo
cch trn
n tut i 2x36W treo st
trn
n tut n 1x18W treo st
trn
Qut trn 1,4m
cm
1.95
1.25
###
2.78
2.28
###
1.00
1.00
1,500,000
set
1.00
1.00
2,500,000
set
30.00
30.00
250,000
set
5.00
5.00
180,000
set
8.00
8.00
250,000
9.00
12.00
14.00
9.00
12.00
14.00
180,000
485,000
30,000
piece
set
set
Page 10

8
9

Flush Mounted
Flush Mounted

cm n lp chm
cng tc
10 Ceiling Fan Switch, Multi-speed Hp s qut trn lp ni

Control Flush Mounted
11
12
13
14
15
PVC Conduit P20

Wire BV-2.5
Wire BV-1.5
Switch Box
ng ghen in
Dy 2,5
Dy 1,5
cng tc
Hp ni in
16 Lightning Rod w/Pool (L=3000) Kim thu st

17
18
19
20
PVC Conduit P32

Steel Earthing Bar LH2*13
Candecent Light
(2)
2-10C
Unit Quantity
Quantity Quantity
set
set
set
m
m
m
set
set
ng ghen nha
Thp tip a
Hp ni dy chng st
set
set
set
set
set
o mng
lt mng dy 150
B tng lt mng
Thp mng
B tng mng
Lp t sau khi lm mng
m3
m3
m3
t
m3
m3
Quantit
y after
Quantity
Unit price
checke
d
5.00
30,000
5.00
5.00
5.00
7.00
7.00
800.00 500.0
###
2000.00
600.00
900.00
31.00 31.00
66.00 66.00
35,000
65,000
12,000
14,000
12,000
10,000
50,000
4.00
60.00
60.00
2.00
2.00
1,000,000
35,000
85,000
80,000
254.34 263.32
35.91
4.45
9.45
3.60
61.82 94.78
78.18
92,810
225,000
564,981
###
750,000
55,000
0.00
0.00
0.00
0.00
2.00
Structural Works
1
2
3
4
5
6
7

Gravel layer
Leveling Concrete
Foundation Concrete
Back filling
Plastering(t=300)
Column Concrete
Beam Concrete
Plastering(t=200)
Gravel layer
xy bao nn dy 300
B tng ct
B tng dm
m3
m3
Tng xy dy 220
m2
Lp ct lt nn dy 150
Page 11
24.80
69.88
185,000
900,000
805,934
595.36 584.95
44.21
122,184
225,000
0.00
24.85
69.88

8
9
10
11
12
13


Unit Quantity
Quantity Quantity
POLYETHYLELENE
Outside Steps
Slab Concrete
Staircase Concrete
Form Works for
Slab\Column\Beam
Tm nha lt nn
B tng nn tng 1
Bc tam cp
B tng sn
B tng cu thang
m2
m3
m2
m3
m3
Ct pha sn, ct, dm
m2
Rebar for Slab\Column\Beam
Thp sn, ct, dm
Finishing Works

w/Glass Divider

Finish (t=40)
Phn hon thin

knh chia
st (dy 40mm)

Baseboard
Trt VXM chn tng bng


Trt VXM chn tng bng


Finish (t=20) A.E.P



Tread/Riser

st, dy 20,
Trt tng VXM dy 20 bng
bn xoa st,
sa ch phng bng VXM,
c sn
ng thp D42
trng
Tng lp tm XM rng c
sn (hoa BT)

9
P.C Screen Block
m2
m2
Quantity
42.21
9.73
74.35
10.80
1895.20
Quantit
y after
Unit price
checke
d
227.34
15,000
36.37
564,981
9.73
550,000
60.11
805,934
10.80
805,934
###
53,494
27.97
###
624.04 624.04
252,000
39.76
28,611
292.40 292.40
16,367
36.60
16,367
27.97
39.76
36.60
m2
1119.65
###
81,836
m2
120.78 120.78
81,836
m2
484.60 484.60
64,235
m2
51.48
51.48
271,059
17.00
17.00
120,000
m2
m2
Page 12
8.06
12.60
350,000
8.06
200,000


Unit Quantity
Quantity Quantity
10

for Roof
Tn mu lp mi
11

for Ridge
p nc, dim mi bng tn
12
Ceiling Board A.E.P
tm trn, sn nc
13
Lng va XM c ph gia
bn soa st

Wall/Column/Girder

20),
m2

Foundation Base
Lng va XM lp lt y
mng, dy 20,
m2
14
15
16
17
18
19
m2
140.70
66.80
140,000
m2
197.98 180.15
220,000
27.06
75,000
676.13 576.13
84,951
52.85
28,611

Window 1190*2050(W*H)

Window 1145*2050(W*H)
Ca s chp khung nhm,

(rngxcao)

Window 1200*2050(W*H)
Ca s chp khung nhm,

(rngxcao)
21

27.06
52.85
0.00

Window 1290*2050(W*H)
20
Quantit
y after
Quantity
Unit price
checke
d
165,366
450.59 450.59
set
0.00
set
40.00
40.00
2,100,000
set
set
20.00
0.00
20.00
2,150,000
0.00
2.00
1,550,000
Page 13

22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41

Unit Quantity
Quantity Quantity

Ca pan g, khung g
900x2765, sn du

Ca pan g, khung g
900x2670, sn du

for Gutter
PVC Pipe 100
Mng nc mi bng tn

Trench
H ngm nc ma c gch, si

for Steel Post
Channel 125*50*20*3.2
100*50*20*3.2
BlackBoard 3600*1200
Chair for Principal
Chair for Teacher
Desk for Principal
Desk for Teacher
Chair for Classroom
Desk for Classroom
Cabinet for Teacher and
Principal
Electrical Works


ng nha d100

X g thp 100x50x20x3,2
Quantit
y after
Quantity
Unit price
checke
d
10.00
10.00
2,700,000
set
10.00
10.00
2,700,000
m
m
93.80
46.20
93.80
46.20
140,000
85,000
6.00
6.00
500,000
0.00
3.17
1.94
###
t
set
set
set
set
set
set
piece
set
set
set
set
4.83
1.00
3.73
1.00
###
1,500,000
10.00 10.00
0.00
10.00 10.00
0.00
0.00
0.00
0.00
360.00 360.00
180 180.00
50,000
set
in
set
Bng in tng
set
trn
set
Page 14
3,672,000
250,000
500,000
0.00
1.00
1.00
2,500,000
60.00
60.00
250,000



5
6
7
8
9

Ceiling Fan 1400mm
Socket
Flush Mounted
Flush Mounted

n tut n 1x18W treo

cch trn
set
trn
set
Qut trn 1,4m

cm
cm n lp chm
cng tc
10 Ceiling Fan Switch, Multi-speed Hp s qut trn lp ni

11
12
13
14
15
PVC Conduit P20

Wire BV-2.5
Wire BV-1.5
Switch Box
ng ghen in
Dy 2,5
Dy 1,5
cng tc
Hp ni in

17
18
19
20
PVC Conduit P32

Candecent Light
(3)
T-M
Unit Quantity
Quantity Quantity
Quantit
y after
Quantity
Unit price
checke
d
180,000
10.00 10.00
0.00
0.00
set
set
set
14.00
20.00
20.00
14.00
20.00
20.00
180,000
485,000
30,000
set
4.00
4.00
30,000
set
10.00
10.00
35,000
10.00 10.00
1300.00 600.00
3100.00 1,800
1400.00 1,000
50.00 30.00
108.00 80.00
65,000
12,000
14,000
12,000
10,000
50,000
set
set
m
m
set
set
ng ghen nha
Thp tip a
Hp ni dy chng st
set
m
m
set
set
6.00
70.00
70.00
2.00
4.00
6.00
70.00
70.00
2.00
4.00
1,000,000
35,000
85,000
800,000
o mng
Lp lt , si
B tng lt
Tn nn
m3
m3
m3
m3
83.72
7.50
8.75
48.67
69.51
7.50
8.75
20.00
92,810
250,000
564,981
55,000
Structural Works
1
2
3
4

Gravel layer
Leveling Concrete
Back filling
Page 15

5
6
7
8
Banking
Foundation Concrete
Concrete
forFloor\Column\BeamStair
10
11
12
13

Unit Quantity
Quantity Quantity
K
B tng mng
coppha mng
Thp mng
m3
m3
m2
t

thang
Form Works for
Floor\Column\BeamStair
thang
Rebar for Floor\Column\Beam Thp sn, ct, dm, cu
Stair
thang
B tng lt vt khc
Miscellaneous Concrete
Xy mng gch c
Solid Brick work for stool
Quantity
4.49
19.67
129.50
1.68
Quantit
y after
Unit price
checke
d
4.49
460,000
19.67
750,000
115.20
53,494
1.38
###
m3
17.50
17.50
805,934
m2
142.15
90.00
53,494
t
m3
m3
1.43
1.43
2.14
1.43
1.43
2.14
###
805,934
460,191
m2
60.67
57.67
122,184

16 Gravel for barm
m2
m3
33.04
0.70
33.04
0.70
67,171

(t=40) for Floor
Glass Divider

m3
Hon thin
40
Knh chia
m2
47.15
252,000
47.15
48.88
bn soa st
m2
36.28
36.28
252,000

(t=30)
m2
19.36
19.36
28,611

m2
322.57 261.42
81,836

Finish (t=20) A.E.P
m2
322.57
37,028
Trt tng VXM, dy 20

khng b
Tm Granit c sn lm
mi bc thang
m2
0.87
Finishing Works
1
2
3
Page 16
0.87
282,996


Gch chng trn mt bc
thang

Va chng thm
Finish
Unit Quantity
Quantity Quantity
m
Quantit
y after
Quantity
Unit price
checke
d
9.90
30,000
9.90
m2
52.23
52.23
42,088

10 for Roof
Tn lp mi
m2
66.06
66.06
165,366

for Ridge
Tn p nc, dim mi
32.68
32.68
140,000

12 100*50*20*3.2
X g thp
0.41
0.41
###
set
1.00
1.00
1,500,000
set
6.00
6.00
1,236,500
pcs
pcs
pcs
t
pcs
pcs
pcs
2.00
1.00
6.00
3.50
1.00
2.00
2.00
2.00
1.00
6.00
3.50
1.00
2.00
2.00
500,000
20,000
20,000
pcs
2.00
2.00
50,000
set
4.00
4.00
180,000
set
m
m
m
2.00
20.00
40.00
20.00
2.00
20.00
40.00
20.00
35,000
12,000
14,000
12,000

13 w/Paint 950*1650(W*H)
14 w/Paint 600*1650(W*H)
Miscellaneous work
1
Manhole cover 600
Scupper
Louver block210*210
SUS tank (1 ps )
Grating 500*900
PVC vent. Pipe (50
terrazzo 1190*900
Electrical Works
1
2
3
4
5

Flush Mounted
PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
Ca st c khun, sn
Ca g c khun, sn
Lt vt
Lp h ga
Khe h thot nc
Hoa BT
B nc Inox
Ghi gang
ng thng hi
Granit c sn
Biu tng ( WC c bng
hnh phn bit nam, n)
in
n tut n 1x18W treo
cch trn
cm n lp chm
ng ghen nha d20
Dy 2,5
Dy 1,5
Page 17
500,000
100,000
650,000

6
7
8

Switch Box
Plumbing Works

cng tc
Hp ni
Hp ni tip t
Nc
nm ngang 5m3)
Tank5.0t(SUS)
2
3
4
Tank 3.5t(SUS)
Steel Foot
Valve25BV
Wall Faucet20BV
Gi b
Van d25
van d20
ng cp nc
ng cp nc
7
8
9
Fitting
Pipe for Sewage
Water100A(PVC)
Pipe for Sewage
Water80A(PVC)
Pipe for Sewage
Water50A(PVC)
Pipe for Sewage
Water40A(PVC)
Fitting 50A(PVC)
100A(VP)
Fitting 100A(VP)
Cap for Ventilation100A(VP)
Water Closet
Urinal
Drainage Basin
Ph kin
Phu thu sn c Xiphng
Phu thu sn c Xiphng
10
11
12
13
14
15
16
17
18
19
20
Unit Quantity
Quantity Quantity
ng thot nc thi
ng thot nc thi
ng thot nc thi
ng thot nc thi
Ph kin
ng thng hi
Ph kin
np ng thng hi
B x
H tiu
Quantity
m
m
m
m
2.00
4.00
1.00
set
set
set
set
m
1.00
Quantit
y after
Unit price
checke
d
2.00
10,000
4.00
50,000
1.00
800,000
1.00
1.00
12.00
1.00
1.00
1.00
12.00
8,700,000
6,500,000
500,000
150,000
150,000
12.00
12.00
85,000
set
set
set
m
22.00
46.00
6.00
2.00
22.00
22.00
6.00
2.00
65,000
50,000
150,000
150,000
6.00
6.00
85,000
4.00
4.00
85,000
26.00
26.00
50,000
m
set
6.00
26.00
6.00
6.00
50,000
50,000
set
set
set
set
set
set
12.00
8.00
2.00
6.00
3.00
2.00
12.00
8.00
2.00
6.00
3.00
2.00
60,000
100,000
30,000
450,000
100,000
500,000
Page 18

(5)
SOAK PIT
(4)
T-L

Unit Quantity
Quantity Quantity
Quantit
y after
Quantity
Unit price
checke
d
1.00
4,000,000
1
Structural Works
1
2
3
4
5
6
7
8

Gravel layer
Leveling Concrete
Back filling
Banking
Foundation Concrete
Concrete
10
11
12
13
o mng
Lp lt , si
B tng lt
Tn nn
K
B tng mng
coppha mng
Thp mng
m3
m3
m3
m3
m3
m3
m2
t

thang
Form Works for
thang
Stair
thang
B tng lt vt khc
Xy mng gch c
m3
m2
95.30 85.30
9.49
9.49
1.94
1.94
57.08
57.08
4.72
4.72
24.92 18.50
156.96 116.60
1.69
2.20
92,810
255,000
564,981
94,701
460,000
750,000
53,494
###
18.60
750,000
156.96 125.00
53,494
24.61
t
m3
m3
1.50
1.43
1.66
1.50
1.43
1.66
###
750,000
460,191
m2
77.72
77.72
122,184

16 Gravel for barm
m2
m3
39.89
0.70
39.89
0.70
67,171
m2
51.78
61.01
252,000
51.78
61.01
m2
44.00
21.60
252,000
1
2

(t=40) for Floor
Glass Divider
Hon thin
40
Knh chia

(t=30)
Finishing Works
Page 19


Unit Quantity
Quantity Quantity

bn soa st



Finish (t=20) A.E.P

Va chng thm
Finish
Trt tng VXM, dy 20

khng b
Tm Granit c sn lm
mi bc thang
Gch chng trn mt bc
thang
m2
Quantit
y after
Quantity
Unit price
checke
d
28,611
21.60 21.60
m2
342.28 285.22
81,836
m2
342.28
37,028
m2
0.87
0.87
282,996
9.90
9.90
30,000
m2
60.30
30.30
42,088

10 for Roof
Tn lp mi
m2
75.51
75.51
165,366

for Ridge
Tn p nc, dim mi
34.78
24.78
140,000

12 100*50*20*3.2
X g thp
0.46
0.46
###
set
1.00
1.00
1,500,000
set
8.00
8.00
1,236,500
pcs
pcs
pcs
t
pcs
pcs
pcs
2.00
1.00
6.00
5.00
1.00
2.00
3.00
2.00
1.00
6.00
5.00
1.00
2.00
3.00
500,000
pcs
2.00
2.00
50,000

13 w/Paint 950*1650(W*H)
14 w/Paint 600*1650(W*H)
Miscellaneous work
1
Manhole cover 600
Scupper
Louver block210*210
SUS tank (1 ps )
Grating 500*900
PVC vent. Pipe (50
terrazzo 1190*900
Ca st c khun, sn
Ca g c khun, sn
Lt vt
Lp h ga
Khe h thot nc
Hoa BT
B nc Inox
Ghi gang
ng thng hi
Granit c sn
Biu tng ( WC c bng
hnh phn bit nam, n)
Page 20
20,000
500,000
100,000
650,000

Electrical Works
1
2

Flush Mounted
PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
Switch Box

Unit Quantity
Quantity Quantity
in
n tut n 1x18W treo
cch trn
cm n lp chm
Tank5.0t(SUS)
2
3
4
Steel Foot
Valve25BV
Wall Faucet20BV
ng ghen nha d20

Dy 2,5
Dy 1,5
cng tc
Hp ni
Hp ni tip t
Nc
nm ngang 5m3)
Gi b
Van d25
van d20
ng cp nc
ng cp nc
7
8
9
Fitting
Pipe for Sewage
Water100A(PVC)
Pipe for Sewage
Water80A(PVC)
Pipe for Sewage
Water50A(PVC)
Pipe for Sewage
Water40A(PVC)
Fitting 50A(PVC)
Ph kin
Phu thu sn c Xiphng
Phu thu sn c Xiphng
3
4
5
6
7
8
Plumbing Works
10
11
12
13
14
ng thot nc thi
ng thot nc thi
ng thot nc thi
ng thot nc thi
Ph kin
Quantit
y after
Quantity
Unit price
checke
d
set
6.00
6.00
180,000
set
m
m
m
m
m
m
m
2.00
30.00
60.00
30.00
2.00
6.00
1.00
2.00
30.00
60.00
30.00
2.00
6.00
1.00
35,000
12,000
14,000
12,000
10,000
85,000
80,000
set
set
set
set
1.00
1.00
1.00
16.00
1.00
1.00
1.00
16.00
20.00
20.00
85,000
m
set
set
set
24.00
63.00
6.00
2.00
24.00
63.00
6.00
2.00
65,000
50,000
150,000
150,000
4.00
4.00
85,000
6.00
6.00
85,000
28.00
28.00
50,000
m
m
6.00
26.00
6.00
26.00
50,000
Page 21
8,700,000
500,000
150,000
150,000
50,000

16
17
18
19
20

100A(VP)
Fitting 100A(VP)
Water Closet
Urinal
Drainage Basin
(5)
SOAK PIT
15

Unit Quantity
Quantity Quantity
ng thng hi
Ph kin
np ng thng hi
B x
H tiu
H ga
set
set
set
set
set
set
set
Total price
Page 22
Quantity
12.00
8.00
2.00
8.00
4.00
2.00
1
Quantit
y after
Unit price
checke
d
60,000
12.00
8.00
50,000
2.00
30,000
8.00
450,000
4.00
100,000
2.00
500,000
1.00 4,000,000
gi tham kho
Total price
after
adjustment
(7)=(5)x(6)
17,912,070
25,317,000
23,570,194
36,016,575
4,879,331
0
193,345,603
12,250,197
34,647,103
193,345,603
47,305,700
6,730,763
2,263,800
13,520,899
3,608,000
29,093,895
5,133,800
53,729,374
Page 23
Total price
after
adjustment
93,552,480
93,552,480
664,920
2,775,843
319,157
51,230,973
5,266,147
20,124,183
8,156,165
1,020,000
3,780,000
1,074,000
Page 24
Total price
after
adjustment
45,426,040
6,825,000
24,530,000
1,212,750
32,837,809
992,802
50,400,000
25,800,000
0
Page 25
Total price
after
adjustment
16,200,000
16,200,000
1,550,000
8,050,000
2,618,000
2,000,000
0
20,624,423
37,752,911
1,500,000
0
2,500,000
7,500,000
900,000
2,000,000
1,620,000
5,820,000
420,000
Page 26
Total price
after
adjustment
150,000
175,000
455,000
6,000,000
18,200,000
7,200,000
310,000
3,300,000
4,000,000
2,100,000
5,100,000
160,000
0
0
0
24,438,288
8,078,991
2,512,552
42,006,287
71,083,106
4,300,120
0
22,318,335
56,318,668
71,472,020
9,946,125
Page 27
Total price
after
adjustment
3,410,100
20,550,845
5,351,500
48,446,949
8,704,087
90,683,029
326,365,512
0
157,258,080
1,137,573
4,785,711
599,032
83,444,077
9,884,152
31,128,281
13,954,117
2,040,000
4,410,000
1,612,000
Page 28
Total price
after
adjustment
74,512,266
9,352,000
39,633,000
2,029,500
48,942,820
1,512,091
84,000,000
43,000,000
0
3,100,000
Page 29
Total price
after
adjustment
27,000,000
27,000,000
13,132,000
3,927,000
3,000,000
0
32,057,528
61,586,489
1,500,000
0
500,000
0
36,720,000
0
0
0
0
90,000,000
90,000,000
0
0
2,500,000
0
0
36,720,000
0
0
0
0
90,000,000
90,000,000
0
15,000,000
Page 30
Total price
after
adjustment
1,800,000
0
2,520,000
9,700,000
600,000
120,000
350,000
650,000
7,200,000
25,200,000
12,000,000
300,000
4,000,000
6,000,000
2,450,000
5,950,000
1,600,000
0
### 216,720,000
6,450,833
1,875,000
4,943,584
1,100,000
Page 31
Total price
after
adjustment
2,065,400
14,752,500
6,162,509
16,066,238
14,103,845
4,814,460
16,685,831
1,152,486
984,809
7,046,351
2,219,330
0
0
11,881,800
0
9,142,560
553,909
21,393,567
0
246,207
Page 32
Total price
after
adjustment
297,000
2,198,256
10,924,078
4,575,200
6,775,261
1,500,000
7,419,000
0
1,000,000
20,000
120,000
0
500,000
200,000
1,300,000
100,000
0
720,000
70,000
240,000
560,000
240,000
Page 33
Total price
after
adjustment
20,000
200,000
800,000
0
0
6,500,000
500,000
150,000
1,800,000
1,020,000
1,430,000
1,100,000
900,000
300,000
510,000
340,000
1,300,000
300,000
300,000
720,000
800,000
60,000
2,700,000
300,000
1,000,000
Page 34
Total price
after
adjustment
4,000,000
205,450,013
7,916,693
2,419,950
1,096,063
5,405,533
2,171,200
13,875,000
6,237,400
19,719,618
13,950,000
6,686,750
17,502,620
1,072,500
763,917
9,496,140
2,679,451
0
0
13,048,560
0
5,443,200
Page 35
Total price
after
adjustment
617,998
23,341,264
0
246,207
297,000
1,275,266
12,486,787
3,469,200
7,601,512
1,500,000
9,892,000
0
1,000,000
0
120,000
0
500,000
200,000
1,950,000
100,000
Page 36
Total price
after
adjustment
0
1,080,000
70,000
360,000
840,000
360,000
20,000
510,000
80,000
0
8,700,000
500,000
150,000
2,400,000
1,700,000
1,560,000
3,150,000
900,000
300,000
340,000
510,000
1,400,000
300,000
1,300,000
Page 37
Total price
after
adjustment
720,000
400,000
60,000
3,600,000
400,000
1,000,000
4,000,000
230,791,829
### 216,720,000
Page 38
B tng dm
69.88 G1
m3
G4
G2,G3,G5
tr mi
45,1*0,21*(0,45*2+0,5*2)+45,1*2*0,21*0,35+4*5,3*0,21*0,6+11*2*5,3*0,21*0,5+26*1,95*0,21*0,35+11*
thp
thp
thp
thp
thp
ct
dm
nn
sn
cu thang
B tng mng
Thp mng
1058
61.82 F1,2,3
159.81 FG1,3,5
83.90 FG2,4
m3
210.21
351.78
1.6734693878
Bill of quantity
item
i tng
Specification
Thuyt minh
unit
n v
17.99
6.63
18.64
6.40
45,1*0,21*(0,45*2+0,5*2)
45,1*2*0,21*0,35
4*5,3*0,21*0,6+22*5,3*0,21*0,5+26*1,95*0,21*0,35
11*0,6*0,21*1+2*0,21*0,21*1+13*8,2*0,21*0,22
1*0,5+26*1,95*0,21*0,35+11*0,6*0,21*1+2*0,21*0,21*1+13*8,2*0,21*0,22
4.05
11.88
2.17
8.03
1.62
27.75
53.28 (45,1*(1,5+1,8)+3,95*(1,5*3+0,75+1)+11*2,2*1,5
33.56 (45,1*2+7,2*5+1,9*8)*1,05*0,21+8*1,35*0,21*1,0
7.94 41,5*0,21*0,4+8*5,3*0,5*0,21
94.78
quantity
S lng
Labor & tool

unit rate
amount
material only
unit rate
amount
total
amount
5.58
6.14
11.72
2.45
1.54386
1.749
0.884168
6.63
Bill of quantity
No
A
Item
(1)
Temporary work
Preparation
1-1
Temporary road
1-2
Survey & setting out
(2)
Temporary facilities
2-1
2-2
2-3
2-4
2-5
2-6
(3)
3-1
3-2
Fence & gate

Site Office
Labor quarter
Store
Toilet
Scaffolding
(4)
Temporary power & water
4-1
4-2
(5)
5-1
5-2
(6)
6-1
6-2
6-3
(7)
Electricity
Water
7-1
(8)
Unit
m2
manpow
er
Quantit
Unit price Total price
y
20,800
5
m2
m2
m2
m2
m2
set
150
20
60
30
10
150
total all
total all
1
1
Machineries & tools
Machineries
Tools
kW
m3
7,500
500
Test
total all
total all
1
1
total all
total all
total all
1
1
1
Transportation
total all
others
total all
Concrete compression test

Steel bar tensile test
Safety
Safety measure
Safety sign
Security guard
Transportation
Total price
96,000
64,000
800,000
200,000
200,000
200,000
240,000
###
4,800,000
1,000
10,000
3,000,000
2,000,000
4,800,000
1,000,000
4,800,000
-
480,000
9,600,000
16,000,000
12,000,000
6,000,000
2,000,000
36,000,000
32,000,000
4,800,000
7,500,000
5,000,000
3,000,000
2,000,000
4,800,000
1,000,000
4,800,000
-
### 16,000,000
### 16,000,000
###
Page 4
Bill of quantity
No
Item
Stt
A
Unit
n v
(1)
Temporary work
Preparation
1-1
Temporary road
1-2
(2)
2-1
2-2
2-3
2-4
2-5
2-6
(3)
3-1
3-2
(4)
4-1
4-2
(5)
5-1
5-2
(6)
6-1
6-2
6-3
(7)
Fence & gate

Site Office
Labor quarter
Store
Toilet
Scaffolding
m2
manpow
er
Quantit
y
S lng
n gi
Thnh tin
20,800
5
m2
m2
m2
m2
m2
set
150
20
60
30
10
50
total all
total all
1
1
Machineries & tools
Machineries
Tools
Electricity
Water
kW
m3
7,500
500
Test

total all
total all
1
1
total all
total all
total all
1
1
1
Safety
Safety measure
Safety sign
Security guard
Transportation
Page 5
96,000
64,000
800,000
200,000
200,000
200,000
240,000
###
4,800,000
1,000
10,000
3,000,000
2,000,000
4,800,000
1,000,000
4,800,000
-
480,000
9,600,000
16,000,000
12,000,000
6,000,000
2,000,000
12,000,000
20,000,000
4,800,000
7,500,000
5,000,000
3,000,000
2,000,000
4,800,000
1,000,000
4,800,000
-
7-1
Transportation
total all
(8)
others
total all
### 10,000,000
### 16,000,000
Total price
###
Bill of quantity
No
A
Item
(1)
Temporary work
Preparation
1-1
Temporary road
1-2
(2)
2-1
2-2
2-3
2-4
2-5
2-6
(3)
3-1
3-2
Fence & gate

Site Office
Labor quarter
Store
Toilet
Scaffolding
(4)
4-1
4-2
(5)
5-1
5-2
(6)
6-1
Electricity
Water
Unit
m2
manpow
er
Quantit
y
20,800
5
m2
m2
m2
m2
m2
set
150
20
60
30
10
120
total all
total all
1
1
Machineries & tools
Machineries
Tools
kW
m3
6,500
400
Test

total all
total all
1
1
total all
Safety
Safety measure
Page 6
96,000
64,000
800,000
200,000
200,000
200,000
240,000
###
4,800,000
1,000
10,000
3,000,000
2,000,000
4,800,000
480,000
9,600,000
16,000,000
12,000,000
6,000,000
2,000,000
28,800,000
32,000,000
4,800,000
6,500,000
4,000,000
3,000,000
2,000,000
4,800,000
total all
total all
1
1
Transportation
total all
others
total all
6-2
6-3
(7)
Safety sign
Security guard
7-1
(8)
Transportation
Total price
1,000,000
4,800,000
-
1,000,000
4,800,000
-
### 16,000,000
### 16,000,000
###
Page 7
Remarks
Page 8
Remarks
Ghi ch
Page 9
Remarks
Page 10
Page 11
Bill of Quantity
TQ-5S THUONG AM
Detail description & specification of work
Unit
Quantity
(3)
(3)
2-4C
(1)
(2)
A Structural Works - TQ-5S
1
Leveling Concrete M150
Sand layer
Foundation Concrete M200
4
5
o mng
F1: 2*(2,15+5,6+0,5)*1,3 = 21,45
F2: (19,35+0,5+0,75+1)*1,3*3,4 = 95,472
(5,6-1,7-1,9+1,5+2,2-1,9)*1,3*2*3,4 = 33,592
(1,5+2,2-1,9)*4*1,3*3,4 = 31,824
F3: (19,35+1+1)*1,3*3,8 = 105,469
B tng lt mng M150
F1: 1,2*(5,6-1,2-1,4+2,2+1)*2*0,15 = 2,232
F2: (1+2,2-1,4)*4*0,15*2,6 = 2,808
(5,6-1,2-1,4)*2*0,15*2,6 = 2,34
(19,35+0,6+0,85)*2,6*0,15 = 8,112
F3: (19,35+0,6+0,85)*1*0,15*3 = 9,36
FG2: (5,6-1,2-1,4)*2*0,42*0,06 = 0,151
FG4: (19,35+0,21)*0,42*0,06 = 0,493
Ct tn nn
Thp mng
B tng mng
y mng
F1: 1*(5,6-1,2-1,4+2,2+1)*2*,25 = 3,1
F2: (1+2,2-1,4)*4*0,25*2,4 = 4,32
(5,6-1,2-1,4)*2*0,25*2,4 = 3,6
(19,35+0,6+0,85)*2,4*,25 = 12,48
F3: (19,35+0,6+0,85)*1*,25*2,8 = 14,56
FG2: (5,6-1,2-1,4)*2*0,42*0,05 = 0,126
FG4: (19,35+,21)*0,42*0,05 = 0,411
tng mng
FG1: (19,35-0,3*12)*1,05*0,21 = 3,473
Page 12
QVP:
Labor & tool

unit rate
2-4C
m3
402
287,8
m3
26.8
25,496
94,386
m3
tn
m3
52
4.4
58.5
QVP:
33,923
763,011
176,531
QVP:
51,57
72,146
Bill of Quantity
TQ-5S THUONG AM
10
Back filling
Plastering(t=300)
Rebar for Column
Steel Column
Column Concrete
11
Beam Concrete
6
7
8
9
FG2: (5,6-0,3)*2*0,5*0,21 = 1,113

FG3: (5,6-0,3)*4*1,05*0,21 = 4,675
FG4: (19,35-0,21*7)*0,4*0,21 = 1,502
FG5: (2,15-0,3)*6*0,95*0,21 = 2,214
Lp t sau khi lm mng
Xy tng mng dy 33
Thp ct,
Ct thp 100x100x2,3
B tng ct
c1: 7,85*0,3*0,3*4 = 2,826
c2; 8*0,3*0,3*7,85 = 5,652
c3: 6*7,85*0,21*0,3 = 2,967
B tng dm, bu ca, treo bng
G1: (19,35-0,3*7)*2*0,5*0,21+(45,10,3*7)*2*0,45*0,21 = 11,75
G2: (5,6-0,3)*4*0,6*0,21+(5,6-0,3)*6*0,5*0,21 =
6,01
G3: (5,6-0,3)*2*0,6*0,21+(5,6-0,3)*2*0,5*0,21 =
2,449
G4: (19,35-0,21*7)*0,4*0,21+(45,10,21*7)*0,35*0,21 = 4,709
G5: (2,15-0,3)*6*0,4*0,21+(2,150,3)*8*0,35*0,21 = 2,02
P1: 4*0,6*0,21*1,23 = 0,62
P2: 2*0,21*0,21*1,23 = 0,108
CS1: 3,8*4*0,6*0,1 = 0,912
3,8*4*,11*,22 = 0,368
B1 c: 4,233*2*0,21*0,21*2 = 0,747
Page 13
Unit
m3
Quantity
110
m2
Labor & tool

unit rate
41,643
t
cai
m3
3.25
12.6
60,000
1,039,744
300,000
320,773
m3
33.6
261,673
Bill of Quantity
TQ-5S THUONG AM
12
13
14
15
16
17
18
Rebar for Beam

Plastering(t=200)
Crashed stone 1x2 (t=150)
POLYETHYLELENE
Gravel layer
Outside Steps
Bc ging
5,6*0,2*0,3*2*4 = 2,688
bu ca v lan can
19,35*0,2*0,12*2 = 0,929
Thp dm ging
Tng xy dy 220
Lp lt nn ( dm)
Tm nha lt nn
(19,35+0,21)*(7,75+0,21)*0,12 = 18,684
Bc tam cp;
4,15+0,12*0,9 = 4,258
2,15*0,9*0,12*2 = 0,464
Ct m nn+va lt
Xy Bc tam cp cc loi+lan can
1,2*(26,95-0,3*7)*0,22 = 6,56
4,155*0,145*0,9 = 0,542
4,15*0,145*0,6 = 0,361
4,15*0,145*0,3 = 0,181
2,15*0,145*0,9*2 = 0,561
2,15*0,145*0,6*2 = 0,374
2,15*0,145*0,3*2 = 0,187
(26,95-0,3*5-4,15)*0,335*0,22 = 1,57
1,27*0,2*1,13*2 = 0,574
0,78*0,2*0,985*2*2 = 0,615
trt bc tam cp, lan can bc thang
1,2*(26,95-2,1)*2 = 59,64
(4,15+0,145)*0,3 = 1,289
Page 14
Unit
Quantity
Labor & tool

unit rate
4.98
1,126,290
m2
m3
m2
m2
255
22.5
158
QVP:
26.5
23,3
50,000
94,386
2,000
120,013
m3
m3
58
13.8
QVP:
94,386
134,606
QVP:
Khong co du toan
Theo du toan=129,61
C th d ton tnh lun
c xy tng vo y
Bill of Quantity
TQ-5S THUONG AM
19
20
Rebar for Slab

Slab Concrete
21
Staircase Concrete
22
Form Works for

Slab\Column\Beam\Foundation
(2,35+0,145)*0,3*2 = 1,497
(26,95-0,3*7)*0,335*2 = 16,65
1,27*2*1,13 = 2,87
22*(0,157+0,27)*2,07 = 19,446
0,78*2*0,985*2 = 3,073
22*(0,157+0,27)*1,45 = 13,621
Thp sn,
B tng sn
S1: (5,6-0,21)*(3,8-0,21)*5*0,12 = 11,61
(5,6-0,21)*(4,15-0,21)*0,12 = 2,548
S2: (5,6-0,21)*(3,8-0,21)*4*0,12 = 9,288
S3: (2,15-0,21)*(3,8-0,21)*4*0,12 = 3,343
(2,15-0,21)*(4,15-0,21)*0,12 = 0,917
B tng cu thang
B2: 4,15*0,5*0,3 = 0,623
B2A: 4,15*0,5*0,21 = 0,436
CN: 4,15*0,12*2,35 = 1,17
CT:4,15*0,12*1,28 = 0,637
Bc thang
4,07*2,35*0,18+2,36*2,35*0,18 = 2,72
0,245*0,15*2,35*22/2 = 0,95
Cn thang
(4,07+2,36)*2*0,12*1,1 = 1,698
Cp pha sn, ct, dm, mng
-Mng
y mng
F1: 1*(5,6-1,2-1,4+2,2+1)*2 = 0,124
F2: (1+2,2-1,4)*4*2,4 = 17,28
Page 15
Unit
t
m3
Quantity
Labor & tool

unit rate
6.85
29.6
QVP:
1,126,290
198,024
8.5
220,637
27,706
m3
m2
QVP:
1003.8
944,061
30,998
Bill of Quantity
TQ-5S THUONG AM
(5,6-1,2-1,4)*2*2,4 = 14,4
(19,35+0,6+0,85)*2,4 = 49,92
F3: (19,35+0,6+0,85)*1*2,8 = 58,24
FG2: (5,6-1,2-1,4)*4*0,42 = 0,05
FG4: (19,35+0,21)*0,42 = 8,215
Tng mng
FG1: (19,35-0,3*12)*1,05*2 = 33,075
FG2: (5,6-0,3)*2*0,5*2 = 10,6
FG3: (5,6-0,3)*4*1,05 = 22,26
FG4: (19,35-0,21*7)*0,4 = 7,152
FG5: (2,15-0,3)*6*0,95 = 10,545
Ct
7,85*(0,3+0,3)*2*4 = 37,68
C2: 8*0,3*4*7,85 = 75,36
C3: 6*7,85*(0,21+0,3)*2 = 48,042
P3: 2*3,9*(0,3+0,21) = 3,978
Dm
G1: (19,35*(0,5*2+0,21)*2) = 46,827
19,35*(0,45*2+0,21)*2 = 42,957
G2: 5,3*4*(0,6*2+0,21) = 29,892
5,3*4*(0,5*2+0,21) = 25,652
G3: 5,3*2*(0,6*2+0,21) = 14,946
5,3*2*(0,5*2+0,21) = 12,826
G4: 19,35*(0,4*2+0,21) = 19,544
19,35*(0,35*2+0,21) = 17,609
G5: 2,15*(0,4*2+0,21)*6 = 13,029
2,15*(0,35*2+0,21)*6 = 11,739
P1: 4*(0,6*2+0,21*2)*1,23 = 7,97
Page 16
Unit
Quantity
Labor & tool

unit rate
Bill of Quantity
TQ-5S THUONG AM
Form Works for Slab

Polished Terrazzo
Cement Mortar Steel Trowel Finish (t=15) for
Wall/Column/Girder
P2: 2*0,21*4*1,23 = 2,066

CS1: 3,8*4*0,6*0,1 = 0,912
3,8*4*(0,11*2+0,22) = 6,688
B1: 4,233*2*(0,21*4)*2 = 14,223
Sn
S1: (5,6-0,21)*(3,8-0,21)*4 = 77,4
(5,6-0,21)*(4,15-0,21) = 21,237
S2: (5,6-0,21)*(3,8-0,21)*4 = 77,4
S3: (2,15-0,21)*(3,8-0,21)*4 = 27,858
(2,15-0,21)*(4,15-0,21) = 7,644
Cu thang
B2: 4,15*(0,5*2+0,3) = 5,395
B2A: 4,15*(0,5*2+0,21) = 5,022
CN: 4,15*2,045 = 8,487
CT: 4,15*1,28 = 5,312
Bc thang
(4,233*1,995)+(2,36*1,995) = 13,153
Cn thang
(4,233+2,36)*2*1,1 = 14,505
4,233*1,99*2 = 16,847
G dn lt sn
Lt Granit nn sn, bc ging Terrazzo
Trt VXM tng, ct, dm ging bng bn xoa
st, dy 15
26

Wall//Column/Girder
27
Cement Mortar Steel Trowel Finish
23
24
25
Unit
Quantity
Labor & tool

unit rate
m2
m2
214
262
3,500
45,000
m2
750
9,290
Trt tng VXM bng bn xoa st, dy 10
m2
750
9,290
Trt VXM chn tng bng bn xoa st, bc tam

cp
m2
135
12,133
Page 17
Bill of Quantity
TQ-5S THUONG AM
28
Exposed Concrete Slab\Beam
29
P.C Terrazzo for Stair Case Tread/Riser

P.C Screen Block
Steel Beam Steel, Steel Perlin Steel
Color Al-Zn Plated Steel Sheet for Roof
Color Al-Zn Plated Steel Sheet for Ridge
30
31
32
33
34
35
Trn b tng khng trt, ch sa ch phng

bng VXM, sn nc
Granit mt, c bc thang c sn
Lan can tay vn cu thang ng thp D42
Tm chp BT c li chng cn trng
Tng lp tm XM rng c sn (hoa BT)
V ko, x g thp mi
Tn mu lp mi
p nc, dim mi bng tn
tm trn thch cao, sn nc
36
Ceiling Board/Perforated Ceiling Board A.E.P
37

Ceiling : Exposesd for Wall/Column/Girder
Alminum Jalousie w/Glass Blades(Clear Glass
t=6) for Window 1190*2050(W*H)
Alminum Jalousie w/Glass Blades(Clear Glass
Alminum Jalousie w/Glass Blades(Clear Glass Ca s chp khung nhm, lam knh dy 6mm,
ca c kch thc bng 1145x2050 (rngxcao)
Alminum Jalousie w/Glass Blades(Clear Glass Ca s chp khung nhm, lam knh dy 6mm,
ca c kch thc bng 1200x2050 (rngxcao)
Phu thu sn c Xiphng
Wood Panel Door w/Wooden Frame S.O.P
Ca
900*2815(W*H)
Ca
900*2765(W*H)
Ca
900*2670(W*H)
ng nha
PVC Pipe 100
Pebbles/Bricks for Rainwater Trench
Electrical Works
in
39
40
41
42
43
44
45
46
47
48
Page 18
Unit
Quantity
Labor & tool

unit rate
t
m2
559
41
11.5
8
7.5
4.1
229
12,500
45,000
25,000
25,000
25,000
5,668,557
7,500
98
5,000
m
m2
99.49
750
35,500
6,430
m2
m2
m
m2
m2
set
100,000
set
100,000
set
16
100,000
set
cai
8
4
100,000
13,138
100,000
set
set
100,000
set
m
set
4
32
4
100,000
8,905
200,000
Bill of Quantity
TQ-5S THUONG AM
1
2
3
4
Bng in tng
Automat 100AF/50AT 3fa
Automat 2 fa
Cp ngun
9
10

Automat 2 fa
Wire
2-36W Flourescent Lighting Fixture
w/Suspention
w/Suspention
2-36W Flourescent Lighting Fixture w/Surface
Mounted
Mounted
Ceiling Fan 1400mm
Socket
11
Lighting Switch, Two Gangs Flush Mounted
Cng tc
12
13
14
15
16
17
18
19
PVC Conduit P90

PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
Lightning Rod w/Pool (L=3000)
ng lun dy fi 70
ng ghen in
Dy 2,5
Dy 1,5
Hp ni in
Kim thu st
Thp tip a
Hp ni dy chng st
Total price A
(T-S)
Total price
5
6
7
8
n tut i 2x36W, treo cch trn

n tut n 1x18W treo cch trn
n tut i 2x36W treo st trn
n tut n 1x18W treo st trn
Qut trn 1,4m
cm
Quantity
Labor & tool

unit rate
set
1
1
12
60
36,316
36,316
21,700
36,316
set
30
31,500
set
22,500
set
31,500
8
8
12
22,500
36,316
9,849
15
70
500
900
420
4
4
4
9,849
17,977
9,849
1,707
1,707
piece
set
set
set
m
m
m
m
set
set
set
set
5,284,471,996
1,075,000,000
6,359,471,996
Page 19
Unit
103,182
250,000
Bill of Quantity
TQ-5S THUONG AM
Page 20
Unit
Quantity
Labor & tool

unit rate
Labor & tool

amount
2-4C
material only
unit rate
amount
2-4C
29,002,838
total amount
2-4C (T-S)
29,002,838
9,578,910
12,108,454
1,763,996
34,182 1,777,464
3,357,248 10,557,010 46,450,844
10,327,064
681,877 39,889,805
3,541,460
49,808,092
50,216,868
2,529,545
357,422
Page 21
Labor & tool

amount
4,580,730
material only
unit rate
amount
total amount
4,580,730
0
185,000
0
3,379,168 10,557,010 34,310,283
0
925,000
0
4,041,740
530,348 6,682,385
0
37,689,451
0
10,724,125
8,792,213
30,726,024
652,792 21,933,811
Page 22
Labor & tool

amount
du toan
material only
unit rate
amount
5,608,924 10,557,010 52,573,910
total amount
58,182,834
12,750,000
2,123,685
316,000
3,180,345
165,000 42,075,000
195,000 4,387,500
8,000 1,264,000
371,924 9,855,986
54,825,000
6,511,185
1,580,000
13,036,331
5,474,388
1,857,563
195,000 11,310,000
584,359 8,064,154
16,784,388
9,921,717
an=129,61
ton tnh lun
ng vo y
Page 23
Labor & tool

amount
material only
unit rate
amount
7,715,087 10,557,010 72,315,519

5,861,510
652,792 19,322,643
1,875,415
31,115,792
652,792
total amount
80,030,605
25,184,154
5,548,732
7,424,147
34,351 34,481,534
65,597,326
Page 24
Labor & tool

amount
material only
unit rate
amount
total amount
Page 25
Labor & tool

amount
749,000
11,790,000
material only
unit rate
amount
25,000 5,350,000
155,000 40,610,000
total amount
6,099,000
52,400,000
6,967,500
6,200
4,650,000
11,617,500
6,967,500
6,200
4,650,000
11,617,500
1,637,955
8,193
1,106,055
2,744,010
Page 26
Labor & tool

amount
material only
unit rate
amount
total amount
6,987,500
12,000 6,708,000
1,845,000
210,000 8,610,000
287,500
220,000 2,530,000
200,000
250,000 2,000,000
187,500
200,000 1,500,000
23,241,084 17,160,966 70,359,961
1,717,500
145,000 33,205,000
490,000
3,531,895
4,822,500
68,000
13,695,500
10,455,000
2,817,500
2,200,000
1,687,500
93,601,044
34,922,500
6,664,000
7,154,000
145,000 14,426,050
12,218 9,163,500
17,957,945
13,986,000
2,350,000
2,450,000
1,600,000
2,350,000 37,600,000
39,200,000
800,000
52,552
2,450,000 19,600,000
57,486
229,944
20,400,000
282,496
2,780,000
500,000
2,780,000 13,900,000
14,400,000
400,000
284,960
800,000
0
2,650,000 10,600,000
34,960 1,118,720
1,000,000 4,000,000
0
11,000,000
1,403,680
4,800,000
0
Page 27
Labor & tool

amount
36,316
36,316
260,400
2,178,960
material only
unit rate
amount
950,000
950,000
213,957
213,957
110,000 1,320,000
292,000 17,520,000
total amount
986,316
250,273
1,580,400
19,698,960
945,000
195,000
5,850,000
6,795,000
90,000
125,000
500,000
590,000
252,000
195,000
1,560,000
1,812,000
180,000
290,528
118,188
125,000
485,000
43,201
1,000,000
3,880,000
518,412
1,180,000
4,170,528
636,600
147,735
1,258,390
4,924,500
1,536,300
716,940
0
412,728
1,000,000
0
0
28,985
18,467
6,830
9,500
5,850
434,775
1,292,690
3,415,000
8,550,000
2,457,000
0
9,400,000
7,200,000
0
0
582,510
2,551,080
8,339,500
10,086,300
3,173,940
0
9,812,728
8,200,000
0
0
2,350,000
1,800,000
1,022,363,038
235,000,000
1,257,363,038
Page 28
Labor & tool

amount
material only
unit rate
amount
total amount
Page 29
Bill of Quantity
PT-4 TIEU SON
(1)
(2)
Detail description & specification of

work
(3)
Labor & tool

unit rate
5C
Unit
Quantity
(3)
5C
m3
206.6
72,146
m3
18.8
94,386
m3
tn
m3
75.6
0.85
7.5
33,923
1,763,011
376,531
m3
55
41,643
Structural Works
1
Sand layer
4
5
6
7
8
9
10
Back filling
Plastering(t=300)
Rebar for Column

Steel Column
Column Concrete
o mng
F1(4): 4*2*2*1,2 = 19,2
F2(18): 18*2,2*2,2*1,2 = 104,544
f1: (3,8-2,1)*20*1,2 = 40,8
(5,6-2,1)*6*1,2 = 25,2
(2,15-1)*2*1,2 = 2,76
38*1,45*0,25 = 13,775
B tng lt mng M150
F1: 1,2*1,2*0,15*4 = 0,864
F2: 1,4*1,4*18*0,15 = 5,292
f1: (3,8-1,3)*0,15*20 = 7,5
(5,6-0,6)*2*0,15 = 1,5
38*0,5*0,15 = 2,85
Ct tn nn
Thp mng
B tng mng
F1: 4*1*1*0,25 = 1
F2: 18*1,2*1,2*0,25 = 6,48
Lp t sau khi lm mng
Xy tng mng dy 33
38*0,33*1,5*3 = 56,43
5,6*0,33*1,5*6 = 16,632
Tr c ct: -22*0,21*0,3*1,5 = -2,079
Thp ct,
Ct thp 100x100x2,3
B tng ct
Page 30
m2
t
cai
m3
72.20
1.75
2
6.5
60,000
2,079,488
300,000
520,773
QVP:
KL chnh xc 17,3 m3
PT-4 TIEU SON

work
Unit
Beam Concrete
12
Rebar for Beam

Plastering(t=200)
13

G1: (38-0,21*9)*0,4*0,21*2 = 6,066
G2,G3: (5,6-0,3)*0,5*0,21*11 = 6,122
P1: 1,2*0,6*0,21*9 = 1,361
P2: 1,2*2*0,21*0,21*2 = 0,212
B1: 2,98*2*0,21*0,21*2 = 0,526
Dm treo bng: 5,6*0,2*0,3*10 = 3,36
Thp dm ging
Tng xy dy 220
Labor & tool

unit rate
QVP:
KL chnh xc 17,3 m3
22*4,7*0,21*0,3 = 6,514
11
Quantity
m3
22.2
461,673
2.86
2,252,580
m2
211.2
50,000
m3
m2
m2
18.5
315
41.2
94,386
2,000
120,013
m3
m3
79.4063
9.8
94,386
134,606
QVP:
KL chinh xac 198,5 m3
Trc B,C: (38-0,3*9)*(3,3-0,4)*2 = 204,74

Trc 1...11: (5,6-0,3)*(3,3-0,5)*6 = 89,04
14
15
16

POLYETHYLELENE
Mi: (0,5+5,6)*0,95*2/2 = 5,795

Tr ca:
AW1: -20*1,19*2,05 = -48,79
AW2: -10*1,29*2,05 = -26,445
WD1: -10*0,9*2,815 = -25,335
SL1: -2*0,5*0,5 = -0,5
Lp lt nn ( dm)
Tm nha lt nn
(38+0,5)*(7,75+0,5)*0,12 = 38,115
Tam cp: (2,25*2+7,6)*0,12*1,5 = 2,178
17
18
Gravel layer
Outside Steps
Ct m nn+va lt
2,15*0,6*0,25*2 = 0,645
2,15*0,3*0,25*2 = 0,323
Page 31
QVP:
KL 7,0m3
PT-4 TIEU SON
19
20
Rebar for Slab

Slab Concrete

work
7,6*0,25*0,6 = 1,14
7,6*0,25*0,3 = 0,57
2*1,3*1,3*3*0,22 = 2,231
(3,8-0,21)*8*0,335*0,22 = 2,117
Thp sn,
B tng sn
S1: (3,8-0,21)*(5,6-0,3)*10*0,12 =
Unit
t
m3
Quantity
QVP: Labor & tool

KL 7,0m3
unit
rate
4.2
23.2
2,252,580
396,048
475
441,274
30,998
22,832
21
22
Staircase Concrete
Form Works for Slab\Column\Beam
B tng cu thang
Cp pha sn, ct, dm
Ct: 22*4,55*2*(0,3+0,21) = 102,102
Dm:
G1: (38-0,21*9)*(0,4*2+0,21)*2 =
m3
m2
QVP:
530 m2
72,942
G2,G3: (5,6-0,3)*(0,5*2+0,21)*11 =
70,543
P1: 0,95*(0,6*2+0,21*2)*9 = 13,851
P2: 0,95*2*(0,21+0,21)*2*2 = 3,192
B1: 2,98*2*(0,21+0,21)*2*2 = 10,013
Dm treo bng: 5,6*(0,2+0,3)*2*10 = 56
23
Form Works for Slab
Sn: (3,8-0,21)*(5,6-0,3)*10 = 190,27

Nn: (38+7,75)*2*0,12 = 10,98
G dn lt sn
24
Polished Terrazzo
Lt Granit nn sn, bc ging Terrazzo
25
26
Cement Mortar Steel Trowel Finish (t=20) for Trt VXM tng, ct, dm ging bng bn
Wall
xoa st, dy
Trt ct, dm VXM bng bn xoa st,
Cement Mortar Steel Trowel Finish (t=20)
for /Column/Girder
dy
Page 32
m2
202
3,500
m2
288
45,000
m2
422.4
13,350
m2
272
22,750
PT-4 TIEU SON

work
27
28
29
Trt VXM chn tng bng bn xoa st,

bc tam cp
Trn b tng khng trt, ch sa ch
phng bng VXM, sn nc
30
Lan can tay vn cu thang ng thp D42
31
32
P.C Screen Block
Tng lp tm XM rng c sn (hoa BT)
33

V ko, x g thp mi
Tn mu lp mi
t
m
p nc, dim mi bng tn
34
35
36
Ceiling Board/Perforated Ceiling Board A.E.P tm trn thch cao, sn nc
37
39
Alminum Jalousie w/Glass Blades(Clear Glass Ca s knh khung nhm KT 1190x2050

40
41
42
43
44
45
Alminum Jalousie w/Glass Blades(Clear Glass Ca s knh khung nhm KT 1290x2050

Ca s chp khung nhm, lam knh dy
Alminum Jalousie w/Glass Blades(Clear Glass 6mm, ca c kch thc bng 1145x2050
(rngxcao)
Ca s chp khung nhm, lam knh dy
Alminum Jalousie w/Glass Blades(Clear Glass 6mm, ca c kch thc bng 1200x2050
(rngxcao)
Phu thu sn c Xiphng
Ca
900*2815(W*H)
2.403
900*2765(W*H)
Page 33
Unit
Quantity
Labor & tool

unit rate
m2
152
12,133
m2
m2
230
18.5
12,500
45,000
m
m2
25,000
25,000
m2
6.95
402
25,000
5,668,557
7,500
m2
138
5,000
127.36
35,500
m2
694.4
9,430
set
20
100,000
set
10
100,000
set
100,000
set
cai
100,000
13,138
set
10
100,000
set
100,000
PT-4 TIEU SON
46
47
48

work

900*2670(W*H)
PVC Pipe 100
Ca
Electrical Works
in
Bng in tng
Automat 2 fa
Cp ngun
1
2
3
4

Automat 2 fa
Wire
5 w/Suspention
6 w/Suspention
7 2-36W Flourescent Lighting Fixture
w/Surface Mounted
8 1-18W Flourescent Lighting Fixture
w/Surface Mounted
9 Ceiling Fan 1400mm
10 Socket
ng nha

Qut trn 1,4m
cm
Cng tc
12
13
14
15
16
17
18
19
ng lun dy fi 70
ng ghen in
Dy 2,5
Dy 1,5
Hp ni in
Kim thu st
Thp tip a
Hp ni dy chng st
Page 34
Labor & tool

unit rate
48
4
set
1
1
10
60
36,316
36,316
21,700
36,316
set
24
31,500
set
22,500
31,500
set
piece
set
set
set
m
m
m
m
set
set
set
set
5,895,612,551
1,075,000,000
Total price
(T-M);
Quantity
100,000
8,905
200,000
set
m
set
11 Lighting Switch, Two Gangs Flush Mounted

PVC Conduit P90
PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
Unit
5
10
10
22,500
36,316
9,849
6
45
350
720
350
5
5
4
9,849
17,977
9,849
1,707
1,707
103,182
250,000
PT-4 TIEU SON

work
6,970,612,551
Total price
3,282,635
Page 35
Unit
Quantity
Labor & tool

unit rate
Labor & tool

amount
5C
material only
unit rate
amount
5C
total amount
5C (T-M)
14,905,439
357,422
6,719,534
8,493,990
2,564,579
34,182
1,498,559 10,557,010
2,823,983
681,877
2,584,159
8,973,459
5,114,078
5,148,738
10,472,018
7,938,060
2,290,365
2,290,365
4,332,000
185,000 13,357,000
17,689,000
3,639,104 10,557,010 18,474,768

600,000
925,000
1,850,000
3,385,025
530,348
3,447,262
22,113,872
2,450,000
6,832,287
14,905,439
1,774,457
QVP:
KL chnh xc 17,3 m3
Page 36
Labor & tool

amount
QVP:
KL chnh xc 17,3 m3
material only
unit rate
amount
total amount
652,792 14,491,982
24,741,123
6,442,379 10,557,010 30,193,049
36,635,427
10,249,141
QVP:
KL chinh xac 198,5 m3
10,560,000
185,000 39,072,000
49,632,000
1,746,141
630,000
4,944,536
195,000 3,607,500
8,000
2,520,000
371,924 15,323,269
5,353,641
3,150,000
20,267,804
7,494,838
1,319,139
195,000 15,484,219
584,359
5,726,718
22,979,057
7,045,857
QVP:
KL 7,0m3
Page 37
QVP: Labor
KL 7,0m3
& tool
amount
material only
unit rate
amount
9,460,836 10,557,010 44,339,442

9,188,314
652,792 15,144,774
0
14,724,050
652,792
0
34,351 16,316,725
total amount
53,800,278
24,333,088
0
31,040,775
QVP:
530 m2
707,000
12,960,000
5,050,000
5,757,000
195,000 56,160,000
69,120,000
25,000
5,639,040
6,200
2,618,880
8,257,920
6,188,000
6,550
1,781,600
7,969,600
Page 38
Labor & tool

amount
material only
unit rate
amount
total amount
1,844,216
8,193
1,245,336
3,089,552
2,875,000
832,500
12,000
210,000
2,760,000
3,885,000
5,635,000
4,717,500
0
0
220,000
250,000
0
0
0
0
0
200,000
0
39,396,471 17,160,966
###
3,015,000
185,000 74,370,000
0
158,665,185
77,385,000
9,384,000
10,074,000
4,521,280
145,000 18,467,200
22,988,480
6,548,192
16,500 11,457,600
18,005,792
2,000,000
4,026,000 80,520,000
82,520,000
1,000,000
4,372,500 43,725,000
44,725,000
690,000
68,000
4,026,000
0
52,552
4,026,000
57,486
0
229,944
0
282,496
2,780,000 27,800,000
28,800,000
1,000,000
0
3,036,000
0
Page 39
Labor & tool

amount
material only
unit rate
amount
total amount
950,000
213,957
110,000
292,000
0
1,678,080
4,000,000
0
950,000
213,957
1,100,000
17,520,000
0
2,105,520
4,800,000
0
986,316
250,273
1,317,000
19,698,960
756,000
195,000
4,680,000
5,436,000
112,500
125,000
625,000
737,500
195,000
112,500
363,160
98,490
125,000
485,000
43,201
625,000
4,850,000
432,010
737,500
5,213,160
530,500
59,094
808,965
3,447,150
1,229,040
597,450
0
515,910
1,000,000
0
28,985
18,467
6,830
9,500
5,850
0
427,440
800,000
0
36,316
36,316
217,000
2,178,960
3,036,000
34,960
1,000,000
173,910
831,015
2,390,500
6,840,000
2,047,500
0
2,350,000 11,750,000
1,800,000
7,200,000
0
233,004
1,639,980
5,837,650
8,069,040
2,644,950
0
12,265,910
8,200,000
0
0
###
265,000,000
Page 40
Labor & tool

amount
material only
unit rate
amount
total amount
###
Page 41
Bill of Quantity
PT-10 DONG XUAN
(1)
(2)

work
(3)
Unit
Quantity
(3)
2-9C+T+P
m3
585.5
QVP:
589,2 72,146
m3
m3
58.5
QVP:
54 m394,386
m3
tn
m3
95
7.85
116.3
33,923
1,763,011
376,531
Structural Works
1
o mng
F1: ((2,2-1,4+1)*2+(5,6-1,4-1,2))*1,3*2
= 17,16
F2:
(45,1+0,5+0,75+1)*1,3*3,4 =
Labor & tool

unit rate
2-9C+T+P
209,287
(2,2-1,4+1)*1,3*3,4*11 = 87,516
(5,6-1,4-1,2)*1,3*3,4*3 = 39,78
F3: (45,1+0,5+0,5)*1,3*3,8 = 227,734
F4: (5,6-2-1,2)*1,3*2,5 = 7,8
B tng lt mng M150
F1: ((2,2-1,4+1)*2+(5,6-1,41,2))*1,2*0,15 = 1,188
F2:
(45,1+0,5+0,75+1)*0,15*2,6 =
18,467
(2,2-1,4+1)*0,15*2,6*11 = 7,722
(5,6-1,4-1,2)*0,15*2,6*3 = 3,51
F3: (45,1+0,5+0,5)*0,15*3 = 20,745
F4: (5,6-2-1,2)*0,15*1,7 = 0,612
FG2: (5,6-1,2-1,4)*8*0,42*0,06 =
0,605
3
4
5
Sand layer
FG4: (45,1+0,21)*0,42*0,06 = 1,142

Ct tn nn
Thp mng
B tng mng
y mng:
Page 42
PT-10 DONG XUAN

work
Unit
Quantity
Labor & tool

unit rate
F1: ((2,2-1,4+1)*2+(5,6-1,41,2))*1*0,25 = 1,65

F2:
(45,1+0,5+0,75+1)*0,25*2,4 = 28,41
(2,2-1,4+1)*0,25*2,4*11 = 11,88
(5,6-1,4-1,2)*0,25*2,4*3 = 5,4
F3: (45,1+0,5+0,5)*0,3*2,8 = 38,724
F4: (5,6-2-1,2)*0,25*1,5 = 0,9
FG2: (5,6-1,2-1,4)*8*0,42*0,05 =
0,504
Back filling
FG4: (45,1+0,21)*0,42*0,05 = 0,952

Tng mng:
FG1: (45,1-0,3*12)*1,05*0,21 = 9,151
FG2: (5,6-0,3)*8*0,5*0,21 = 4,452
FG3: (5,6-0,3)*5*1,05*0,21 = 5,843
FG4: (45,1-0,21*12)*0,4*0,21 = 3,577
FG5: (2,2-0,3)*13*0,95*0,21 = 4,928
Lp t sau khi lm mng
Solid Brick Wall With Double Plastering(t=300)
Xy tng mng dy 33
8
10
Rebar for Column

Steel Column
Column Concrete
11
Beam Concrete
Thp ct,
Ct thp 100x100x2,3
B tng ct
C1(4): 4*0,3*0,3*7,9 = 2,844
C2(22): 22*0,3*0,3*7,9 = 15,642
C3(13): 13*0,21*0,3*7,9 = 6,47
G1: (45,1-0,3*12)*2*0,5*0,21+(45,10,3*12)*2*0,45*0,21 = 16,559
Page 43
m3
m2
185
41,643
t
cai
m3
60,000
7.8 2,079,488
300,000
QVP:
26.5 24,95520,773
m3
m3
62.2
QVP:
461,673
59,61
m3
QVP:
59,61 m3
PT-10 DONG XUAN

work
Unit
Quantity
Labor & tool

unit rate
G2: (5,6-0,3)*11*0,6*0,21+(5,60,3)*11*0,5*0,21 = 13,467

G3: (5,6-0,3)*2*0,6*0,21+(5,60,3)*2*0,5*0,21 = 2,449
G4: (45,1-0,21*12)*0,4*0,21+(45,10,21*12)*0,35*0,21 = 6,706
G5: (2,2-0,3)*13*0,4*0,21+(2,20,3)*13*0,35*0,21 = 3,89
P1: 11*0,6*0,21*1,23 = 1,705
P2: 2*0,21*0,21*1,23 = 0,108
CS1: 3,8*10*0,6*0,1 = 2,28
3,8*10*0,11*0,22 = 0,92
B1: 5,6*2*0,21*0,21*2 = 0,988
Dm treo bng: 5,6*0,2*0,3*2*10 =
6,72
12
Rebar for Beam
Bu ca+lan can:
(45,1-0,21*12)*0,2*0,12*3 = 3,066
1,5*20*0,21*0,12 = 0,756
Thp dm ging
13
Hollow Brick Wall With Double Plastering(t=200)
Tng xy dy 220
Tng 1:
Trc B, C: (45,1-0,3*12)*(3,3-0,5)*2 =
232,4
Trc 1 ...15: (5,6-0,3)*9*(3,3-0,6) =
128,79
Tng 2:
(45,1-3,9)*(3,3-0,45)*2 = 234,84
(5,6-0,3)*8*(3,3-0,5) = 118,72
Tng mi:
(1,2*4,05)+1,7*(0,7+1,2) = 8,09
Page 44
8.89
2,252,580
m2
520
50,000
QVP:
513,76 m2
PT-10 DONG XUAN
14
15
16

POLYETHYLELENE

work
Tr ca:
-40*1,145*2,05 = -93,89
-20*1,2*2,05 = -49,2
-10*0,9*2,675 = -24,075
-10*0,9*2,765 = -24,885
-2*0,9*2,675 = -4,815
Gch block:
-(4,15-0,3+2,95-0,3)*1,88 = -12,22
Lp lt nn ( dm)
Tm nha lt nn
Nn: (45,1+0,21)*(7,8+0,21)*0,12 =
Unit
Quantity
m3
m2
m2
58
365
53.5
m3
107
m3
19.5
Labor & tool

unit rate
QVP:
94,386
44,99 m3
2,000
120,013
43,552
Bc cp:
7,95*0,12*0,9+2,15*0,9*0,15*2 =
1,439
17
Gravel layer
18
Outside Steps
Ct m nn+va lt
Xy Bc tam cp cc loi+lan can+bc
ging
1,2*(53,3-0,3*13)*0,22 = 13,042
8,55*0,145*0,9 = 1,116
8,55*0,145*0,6 = 0,744
8,55*0,145*0,3 = 0,372
2,15*0,145*0,9*2 = 0,561
2,15*0,145*0,6*2 = 0,374
2,15*0,145*0,3*2 = 0,187
(53,3-0,3*13)*0,335*0,22 = 3,641
1,27*0,2*1,13 = 0,287
0,78*0,2*0,985*2 = 0,307
(4,15+0,5*2)*0,35*9*0,22 = 3,569
Page 45
94,386
QVP:
24,2
134,606
PT-10 DONG XUAN
19
20
Rebar for Slab

Slab Concrete

work
Thp sn,
B tng sn
S1: (5,6-0,21)*(3,8-0,21)*10*0,12 =
Unit
Quantity
t
m3
12.25
68.2
m3
15.3
Labor & tool

unit rate
2,252,580
QVP:
62,53m3
396,048
23,22
(5,6-0,21)*(2,95+4,15-0,21*2)*0,12 =
4,321
S2: (5,6-0,21)*(3,8-0,21)*10*0,12 =
23,22
S3: (2,2-0,21)*(3,8-0,21)*10*0,12 =
8,573
(2,2-0,21)*(2,95-0,21)*0,12*2 = 1,309
(2,2-0,21)*(4,15-0,21)*0,12*2 = 1,882
21
Staircase Concrete
B tng cu thang
B2: (2,95+4,15)*0,5*0,3 = 1,065
B2A: (2,95+4,15)*0,5*0,21 = 0,746
CN: (2,95+4,15)*0,12*2,35 = 2,002
CT: (2,95+4,15)*0,12*1,280 = 1,091
Bc thang:
4,07*2,35*0,18+2,36*2,35*0,18 =
441,274
QVP:
14,37m3
2,72
0,245*0,15*2,35*22/2 = 0,95
4,07*1,395*0,18+2,36*1,395*0,18 =
1,615
0,245*0,15*1,395*21/2 = 0,538
Cn thang:
(4,07+2,36)*2*0,12*1,1 = 1,698
4,07*1,99*0,12*2 = 1,944
22
Form Works for Slab\Column\Beam\Foundation
Cp pha Sn \ Ct \ Dm \ Mng
Page 46
m2
2061
QVP:
Thiu vn khun
mng+vn
khun cu
30,998
thang
PT-10 DONG XUAN

work
Mng:
y mng:
F1: 1*(5,6-1,2-1,4+2,2+1)*2 = 12,4
F2: (1+2,2-1,4)*11*2,4 = 47,52
(5,6-1,2-1,4)*3*2,4 = 21,6
(45,1+0,6+0,85)*2,4 = 111,72
F3: (45,1+0,6+0,85)*1*2,8 = 130,34
FG2: (5,6-1,2-1,4)*8*0,42 = 10,08
FG4: (45,1+0,21)*0,42 = 19,03
Tng mng:
FG1: (45,1-0,3*12)*1,05*2 = 87,15
FG2: (5,6-0,3*8)*8*0,5*2 = 25,6
FG3: (5,6-0,3*5)*5*1,05 = 21,525
FG4: (45,1-0,21*12)*0,4 = 17,032
FG5: (2,2-0,3)*13*0,95 = 23,465
Ct:
8,1*(0,3+0,3)*2*4 = 38,88
C2: 22*0,3*4*8,1 = 213,84
C3: 13*8,1*(0,21+0,3)*2 = 107,406
P3: 4*3,5*(0,3+0,21) = 7,14
Dm:
G1: 45,1*(0,5*2+0,21)*2 = 109,142
45,1*(0,45*2+0,21)*2 = 100,122
G2: 5,3*11*(0,3*2+0,21) = 47,223
5,3*11*(0,5*2+0,21) = 70,543
G3: 5,3*2*(0,6*2+0,21) = 14,946
5,3*2*(0,5*2+0,21) = 12,826
G4: 45,1*(0,4*2+0,21) = 45,551
45,1*(0,35*2+0,21) = 41,041
Page 47
Unit
Quantity
QVP:
& tool
ThiuLabor
vn khun
mng+vn
khun
cu
unit rate
thang
PT-10 DONG XUAN

work
Unit
Quantity
Labor & tool

unit rate
G5: 2,2*(0,4*2+0,21)*11 = 24,442

2,2*(0,35*2+0,21)*11 = 22,022
P1: 11*(0,6*2+0,21*2)*1,23 = 21,919
P2: 2*0,21*4*1,23 = 2,066
CS1: 3,8*10*0,6 = 22,8
3,8*10*(0,11*2+0,22) = 16,72
B1: 4,233*2*0,21*4 = 7,111
Sn:
S1: (5,6-0,21)*(3,8-0,21)*10 =
193,501
(5,6-0,21)*(2,95+4,15-0,21*2) =
36,005
S2: (5,6-0,21)*(3,8-0,21)*10 =
193,501
S3: (2,2-0,21)*(3,8-0,21)*12 = 85,729
(2,2-0,21)*(2,95-0,21) = 5,453
(2,2-0,21)*(4,15-0,21) = 7,841
Cu thang:
B2: (2,95+4,15)*(0,5*2+0,3) = 9,23
B2A: (2,95+4,15)*(0,5*2+0,21) =
8,591
23
Form Works for Slab
CN: (2,95+4,15)*2,045 = 14,52

CT: (2,95+4,15)*1,28 = 9,088
Bc thang:
(4,233*1,995+2,36*1,995) = 13,153
Cn thang:
(4,233+2,36)*2*1,1 = 14,505
4,233*1,99*2 = 16,847
G dn lt sn
Page 48
m2
525
3,500
PT-10 DONG XUAN
24
Polished Terrazzo
25
Cement Mortar Steel Trowel Finish (t=20) for Wall
26

/Column/Girder
27
28

work
Lt Granit nn sn, bc ging

Terrazzo
Trt VXM tng, ct, dm ging bng
bn xoa st, dy
Trt ct, dm VXM bng bn xoa st,
dy
Unit
Quantity
Labor & tool

unit rate
m2
635
45,000
m2
1040
13,350
m2
1050
22,750
Trt VXM chn tng bng bn xoa st,

bc tam cp
m2
195
12,133

phng bng VXM, sn nc
m2
520
12,500
29
m2
71
45,000
30
31
m
m2
25
30
25,000
25,000
32
P.C Screen Block
m2
13.5
25,000
33
V ko, x g thp mi
8.45
5,668,557
34
Tn mu lp mi
m2
512
7,500

Ceiling Board/Perforated Ceiling Board A.E.P
p nc, dim mi bng tn
m
m
m2
186
196.09
2090
5,000
35,500
9,430
39
Alminum Jalousie w/Glass Blades(Clear Glass t=6)

for Window 1190*2050(W*H)
Ca s nhm knh KT 1190*2050
40

Ca s nhm knh KT 1290*2050

Ca s chp khung nhm, lam knh

dy 6mm, ca c kch thc bng
1145x2050 (rngxcao)
35
36
37
41
Lan can tay vn cu thang ng thp

D42
Tng lp tm XM rng c sn (hoa
BT)

Page 49
set
100,000
set
100,000
set
40
100,000
PT-10 DONG XUAN
42

43
44
45
46
47
48

work

1200x2050 (rngxcao)
Phu thu sn c Xiphng

900*2815(W*H)
900*2765(W*H)
900*2670(W*H)
PVC Pipe 100
Ca
Electrical Works
2.403
Ca
ng nha
1
2
3
4

Automat 2 fa
Wire
2-36W Flourescent Lighting Fixture w/Suspention
1-18W Flourescent Lighting Fixture w/Suspention

Mounted
Mounted
Ceiling Fan 1400mm
Socket
PVC Conduit P90
PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
8
9
10
11
12
13
14
15
set
cai
Quantity
20
6

Qut trn 1,4m
cm
Cng tc
ng lun dy fi 70
ng ghen in
Dy 2,5
Dy 1,5
Page 50
Labor & tool

unit rate
100,000
13,138
100,000
set
in
Bng in tng
Automat 2 fa
Cp ngun
Unit
set
10
100,000
set
m
set
12
48
4
100,000
8,905
200,000
set
1
1
16
60
36,316
36,316
21,700
36,316
set
54
31,500
set
22,500
set
31,500
15
20
22
24
90
831
2150
880
22,500
36,316
9,849
9,849
17,977
9,849
1,707
1,707
piece
set
set
set
m
m
m
m
PT-10 DONG XUAN
16
17
18
19


work
Hp ni in
Kim thu st
Thp tip a
Hp ni dy chng st
set
set
set
set
5,934,019,275
1,075,000,000
7,009,019,275
Total price
(T-L)
Total price
3,304,020
Page 51
Unit
Quantity
6
6
6
Labor & tool

unit rate
103,182
250,000
Labor & tool

amount
2-9C+T+P
QVP:
589,2 m3
QVP:
54 m3
material only
unit rate
amount
2-9C+T+P
total amount
2-9C+T+P (T-L)
42,241,696
42,241,696
5,521,581
357,422 20,909,187
26,430,768
3,222,685
34,182 3,247,290
13,839,636 10,557,010 82,872,529
43,790,555
681,877 79,302,295
6,469,975
96,712,165
123,092,850
Page 52
Labor & tool

amount
QVP:
59,61 m3
total amount
7,703,955
0
185,000
0
16,220,006 10,557,010 82,344,678
0
925,000
0
13,800,485
530,348 14,054,222
0
98,564,684
0
27,854,707
28,716,061
69,319,723
7,703,955
QVP:
24,95 m3
material only
unit rate
amount
652,792 40,603,662
Page 53
QVP:
59,61 m3
Labor & tool

amount
QVP:
513,76 m2
material only
unit rate
amount
total amount
20,025,436 10,557,010 93,851,819
113,877,255
26,000,000
122,200,000
185,000 96,200,000
Page 54
Labor & tool

amount
QVP:
24,2
material only
unit rate
amount
total amount
QVP:
5,474,388
44,99 m3
730,000
6,420,696
195,000 11,310,000
8,000 2,920,000
371,924 19,897,934
16,784,388
3,650,000
26,318,630
10,099,302
195,000 20,865,000
30,964,302
2,624,817
584,359 11,395,001
14,019,818
Page 55
Labor & tool

amount
material only
unit rate
amount
27,594,105
QVP:
62,53m3
10,557,010
###
27,010,474
652,792 44,520,414
6,751,492
total amount
156,917,478
71,530,888
9,987,718
16,739,210
34,351 70,797,411
134,684,289
652,792
QVP:
14,37m3
QVP:
Thiu vn khun
mng+vn khun
cu
63,886,878
thang
Page 56
QVP:
& tool
ThiuLabor
vn khun
mng+vn khun amount
cu
thang
material only
unit rate
amount
total amount
Page 57
Labor & tool

amount
1,837,500
material only
unit rate
amount
25,000 13,125,000
total amount
14,962,500
Page 58
Labor & tool

amount
material only
unit rate
amount
total amount
195,000
13,884,000
6,200
6,448,000
20,332,000
23,887,500
6,550
6,877,500
30,765,000
2,365,935
8,193
1,597,635
3,963,570
6,500,000
12,000
6,240,000
12,740,000
210,000 14,910,000
18,105,000
3,195,000
###
152,400,000
28,575,000
625,000
750,000
220,000
250,000
5,500,000
7,500,000
6,125,000
8,250,000
337,500
200,000
2,700,000
3,037,500
47,899,307 17,160,966
###
192,909,469
3,840,000
185,000 94,720,000
98,560,000
930,000
6,961,195
19,708,700
68,000 12,648,000
145,000 28,433,050
16,500 34,485,000
13,578,000
35,394,245
54,193,700
4,026,000
4,372,500
4,000,000
4,026,000
###
165,040,000
Page 59
Labor & tool

amount
material only
unit rate
amount
2,000,000
78,828
total amount
4,026,000 80,520,000
57,486
344,916
82,520,000
423,744
1,000,000
3,036,000 30,360,000
31,360,000
1,200,000
427,440
800,000
0
36,316
36,316
347,200
2,178,960
3,036,000 36,432,000
34,960 1,678,080
1,000,000 4,000,000
0
950,000
950,000
213,957
213,957
110,000 1,760,000
292,000 17,520,000
37,632,000
2,105,520
4,800,000
0
986,316
250,273
2,107,200
19,698,960
1,701,000
195,000 10,530,000
12,231,000
2,780,000
202,500
125,000
1,125,000
1,327,500
252,000
195,000
1,560,000
1,812,000
125,000 1,875,000
485,000 9,700,000
43,201
950,422
28,985
695,640
18,467 1,662,030
6,830 5,675,730
9,500 20,425,000
5,850 5,148,000
2,212,500
10,426,320
1,167,100
932,016
3,279,960
13,860,249
24,095,050
6,650,160
337,500
726,320
216,678
236,376
1,617,930
8,184,519
3,670,050
1,502,160
Page 60
Labor & tool

amount
0
619,092
1,500,000
0
material only
unit rate
amount
0
2,350,000 14,100,000
1,800,000 10,800,000
0
total amount
0
14,719,092
12,300,000
0
###
310,000,000
###
3,160,993
Page 61
Bill of Quantity
TQ-7 THAI BINH
(1)
(2)

work
(3)
Quantity
(3)
2-5C+T+P
m3
460.3
QVP:
374,86
m3
72,146
m3
35.2
QVP:
33,93
m3
94,386
m3
tn
m3
56
5.95
90.1
33,923
1,763,011
QVP:
376,531
83,92
m3
Structural Works
1
o mng
F1: 2*(2,15+5,6+0,5)*1,3 = 21,45
F2: (26,95+,5+,75+1)*1,3*3,4 =
Labor & tool

unit rate
2-5C+T+P
Unit
129,064
(5,6-1,7-1,9+1,5+2,2-1,9)*1,3*2*3,4
= 33,592
(1,5+2,2-1,9)*6*1,3*3,4 = 47,736
F3: (26,95+1+1)*1,3*3,8 = 143,013
B tng lt mng M150
F1: 1,2*(5,6-1,2-1,4+2,2+1)*2*0,15
= 2,232
F2: (1+2,2-1,4)*6*0,15*2,6 = 4,212
(5,6-1,2-1,4)*2*0,15*2,6 = 2,34
(26,95+,6+,85)*2,6*0,15 = 11,076
F3: (26,95+,6+,85)*1*0,15*3 =
12,78
FG2: (5,6-1,2-1,4)*8*0,42*0,06 =
0,605
FG4: (26,95+0,21)*0,42*0,06 =
0,684
3
4
5
Sand layer
Ct tn nn
Thp mng
B tng mng
y mng
F1: 1*(5,6-1,2-1,4+2,2+1)*2*,25 =
3,1
Page 62
QVP:
83,92 m3
TQ-7 THAI BINH

work
Unit
Quantity
Labor & tool

unit rate
F2: (1+2,2-1,4)*6*0,25*2,4 = 6,48

(5,6-1,2-1,4)*2*0,25*2,4 = 3,6
(26,95+0,6+0,85)*2,4*,25 = 17,04
F3: (45,1+0,6+,85)*1*,25*2,8 =
32,585
FG2; (5,6-1,2-1,4)*4*0,42*0,05 =
0,252
Fg4: (45,1+,21)*0,42*0,05 = 0,952
Tng mng
FG1: (26,95-0,3*12)*1,05*0,21 =
5,149
FG2: (5,6-0,3)*4*,5*,21 = 2,226
FG3: (5,6-0,3)*5*1,05*0,21 = 5,843
FG4: (45,1-0,21*7)*0,4*0,21 = 3,665
10
Back filling
Plastering(t=300)
Rebar for Column
Steel Column
Column Concrete
11
Beam Concrete
6
7
8
9
FG5: (2,2-0,3)*8*0,95*0,21 = 3,032

Lp t sau khi lm mng
m3
Xy tng mng dy 33
m2
Thp ct,
Ct thp 100x100x2,3
B tng ct
C1: 8,1*0,3*0,3*4 = 2,916
C2: 12*0,3*0,3*8,1 = 8,748
C3: 8*8,1*0,21*0,3 = 4,082
G1: (26,95-0,3*7)*2*0,5*0,21+(45,10,3*7)*2*0,45*0,21 = 13,346
G2: (5,6-0,3)*6*0,6*0,21+(5,60,3)*6*0,5*0,21 = 7,346
t
cai
m3
4.35
16.2
60,000
2,079,488
300,000
QVP:
15,75
520,773
m3
41.5
QVP:
461,673
39,33
Page 63
140
41,643
TQ-7 THAI BINH

work
Unit
Quantity
Labor & tool

unit rate
G3: (5,6-0,3)*2*0,6*0,21+(5,60,3)*2*0,5*0,21 = 2,449

G4: (26,95-0,21*7)*0,4*0,21+(45,10,21*7)*0,35*0,21 = 5,347
G5: (2,15-0,3)*8*0,4*0,21+(2,150,3)*8*0,35*0,21 = 2,331
P1: 7*0,6*0,21*1,23 = 1,085
P2: 2*0,21*0,21*1,23 = 0,108
CS1: 3,8*6*0,6*0,1 = 1,368
3,8*6*,11*,22 = 0,552
B1 c: 4,233*2*0,21*0,21*2 = 0,747
Dm treo bng:
5,6*0,2*0,3*2*5 = 3,36
bu ca v lan can
26,95*0,2*0,12*2 = 1,294
12
13
Rebar for Beam

Plastering(t=200)
Thp dm ging
Tng xy dy 220
Tng 1:
Trc B,C: (26,95-0,3*12)*(3,3-0,5)*2
= 130,76
trc 1...15
(5,6-0,3)*6*(3,3-0,6) = 85,86
Tng 2:
(26,95-3,9)*(3,3-0,45)*2 = 131,385
(5,6-0,3)*5*(3,3-0,5) = 74,2
Tng mi
(1,2*4,05)+1,7*(0,7+1,2) = 8,09
Page 64
5.75
2,252,580
m2
355
50,000
QVP:
327,36
TQ-7 THAI BINH

work
Unit
Quantity
Labor & tool

unit rate
Tr ca
AW3: -56,334 = -56,334
AW4: -12*1,2*2,05 = -29,52
WD2: -6*0,9*2,675 = -14,445
WD3: -6*0,9*2,765 = -14,931
WD4: -2,4075 = -2,408
Gch BLock: -(4,150-0,3)*1,88 =
-7,238
Thang: (4,15-0,3)*(3,3-0,45)*2 =
21,945
14
15
16

POLYETHYLELENE
Lp lt nn ( dm)
Tm nha lt nn
(26,95+0,21)*(7,75+0,21)*0,12 =
m3
m2
m3
26
218
30.98
94,386
2,000
QVP:
26,85
120,013
m3
m3
63
16.5
7.9
38.8
94,386
134,606
2,252,580
396,048
25,943
17
18
19
20
Gravel layer
Outside Steps
Rebar for Slab
Slab Concrete
4,15*0,12*0,9 = 0,448
2,15*0,9*0,12*2 = 0,464
Ct m nn+va lt
Thp sn,
B tng sn
S1: (5,6-0,21)*(3,8-0,21)*7*0,12 =
16,254
(5,6-0,21)*(4,15-0,21)*0,12 = 2,548
S2: (5,6-0,21)*(3,8-0,21)*6*0,12 =
13,932
S3: (2,15-0,21)*(3,8-0,21)*6*0,12 =
5,015
Page 65
t
m3
TQ-7 THAI BINH

work
Unit
Quantity
Labor & tool

unit rate
(2,15-0,21)*(4,15-0,21)*0,12 =
0,917
21
Staircase Concrete
B tng cu thang
B2: 4,15*0,5*0,3 = 0,623
B2A: 4,15*0,5*0,21 = 0,436
CN: 4,15*0,12*2,35 = 1,17
CT:4,15*0,12*1,28 = 0,637
Bc thang
4,07*2,35*0,18+2,36*2,35*0,18 =
m3
8.5
441,274
2,72
0,245*0,15*2,35*22/2 = 0,95
Cn thang
(4,07+2,36)*2*0,12*1,1 = 1,698
22
Form Works for

Slab\Column\Beam\Foundation
Cp pha sn, ct, dm, mng

-Mng
y mng
F1: 1*(5,6-1,2-1,4+2,2+1)*2 = 0,124
F2: (1+2,2-1,4)*6*2,4 = 0,259
(5,6-1,2-1,4)*2*2,4 = 0,144
(26,95+0,6+0,85)*2,4 = 0,682
F3: (26,95+0,6+0,85)*1*2,8 = 0,795
FG2: (5,6-1,2-1,4)*4*0,42 = 0,05
FG4: (26,95+0,21)*0,42 = 0,114
Tng mng
FG1: (26,95-0,3*12)*1,05*2 =
49,035
FG2: (5,6-0,3)*4*0,5*2 = 21,2
FG3: (5,6-0,3)*4*1,05 = 22,26
Page 66
QVP:
1069,81
m2
1294
30,998
TQ-7 THAI BINH

work
FG4: (26,95-0,21*7)*0,4 = 10,192

FG5: (2,15-0,3)*8*0,95 = 14,06
Ct
7,85*(0,3+0,3)*2*4 = 37,68
C2: 12*0,3*4*7,85 = 113,04
C3: 8*7,85*(0,21+0,3)*2 = 64,056
P3: 2*3,9*(0,3+0,21) = 3,978
Dm
G1: (26,95*(0,5*2+0,21)*2) =
65,219
26,95*(0,45*2+0,21)*2 = 59,829
G2: 5,3*6*(0,6*2+0,21) = 44,838
5,3*6*(0,5*2+0,21) = 38,478
G3: 5,3*2*(0,6*2+0,21) = 14,946
5,3*2*(0,5*2+0,21) = 12,826
G4: 26,95*(0,4*2+0,21) = 27,22
26,95*(0,35*2+0,21) = 24,525
G5: 2,15*(0,4*2+0,21)*8 = 17,372
2,15*(0,35*2+0,21)*8 = 15,652
P1: 6*(0,6*2+0,21*2)*1,23 = 11,956
P2: 2*0,21*4*1,23 = 2,066
CS1: 3,8*6*0,6*0,1 = 1,368
3,8*6*(0,11*2+0,22) = 10,032
B1: 4,233*2*(0,21*4)*2 = 14,223
Sn
S1: (5,6-0,21)*(3,8-0,21)*6 =
116,101
(5,6-0,21)*(4,15-0,21) = 21,237
Page 67
Unit
Quantity
Labor & tool

unit rate
TQ-7 THAI BINH

work
Unit
Quantity
Labor & tool

unit rate
S2: (5,6-0,21)*(3,8-0,21)*6 =
116,101
S3: (2,15-0,21)*(3,8-0,21)*6 =
41,788
(2,15-0,21)*(4,15-0,21) = 7,644
Cu thang
B2: 4,15*(0,5*2+0,3) = 5,395
B2A: 4,15*(0,5*2+0,21) = 5,022
CN: 4,15*2,045 = 8,487
CT: 4,15*1,28 = 5,312
bc thang
(4,233*1,995)+(2,36*1,995) =
13,153
23
Form Works for Slab
24
Polished Terrazzo
25

Wall
26
Cement Mortar Steel Trowel Finish (t=20)

for /Column/Girder
27
28
29
30
cn thang
(4,233+2,36)*2*1,1 = 14,505
4,233*1,99*2 = 16,847
G dn lt sn
Terrazzo
bn xoa st, dy
Trt ct, dm VXM bng bn xoa
st, dy
Trt VXM chn tng bng bn xoa
st, bc tam cp
phng bng VXM, sn nc
m2
310
3,500
m2
376.8
45,000
m2
710
13,350
m2
670
22,750
m2
152
12,133
m2
306.5
12,500
m2
43.5
45,000

D42
11.5
25,000
Page 68
TQ-7 THAI BINH

work
31
32
P.C Screen Block
33
V ko, x g thp mi
34
Tn mu lp mi
35

p nc, dim mi bng tn
36
Ceiling Board/Perforated Ceiling Board A.E.P tm trn thch cao, sn nc
37
39
Alminum Jalousie w/Glass Blades(Clear Glass Ca s nhm knh KT1190*2050

set
100,000
40
Alminum Jalousie w/Glass Blades(Clear Glass Ca s nhm knh KT1290*2050

set
100,000
41

Alminum Jalousie w/Glass Blades(Clear Glass dy 6mm, ca c kch thc bng
1145x2050 (rngxcao)
set
24
100,000
set
cai
12
4
100,000
13,138

BT)
47

Alminum Jalousie w/Glass Blades(Clear Glass dy 6mm, ca c kch thc bng
1200x2050 (rngxcao)
Phu thu sn c Xiphng
Ca g
900*2815(W*H)
Ca g
900*2765(W*H)
Ca g
900*2670(W*H)
ng nha
PVC Pipe 100
48
42
43
44
45
46
Page 69
Unit
Quantity
Labor & tool

unit rate
m2
11
m2
7.5
25,000
4.95
5,668,557
m2
309
7,500
109
5,000
123.49
35,500
m2
1380
9,430
25,000
100,000
set
set
100,000
set
m
7
32
100,000
8,905
set
200,000
TQ-7 THAI BINH

Electrical Works
1
2
3
4

work
in
Bng in tng
Automat 2 fa
Cp ngun
9
10

Automat 2 fa
Wire
w/Suspention
w/Suspention
Mounted
Mounted
Ceiling Fan 1400mm
Socket
11
Cng tc
12
13
14
15
16
17
18
19
PVC Conduit P90

PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
ng lun dy fi 70
ng ghen in
Dy 2,5
Dy 1,5
Hp ni in
Kim thu st
Thp tip a
Hp ni dy chng st
5
6
7
8

Qut trn 1,4m
cm
3,282,868
Page 70
Quantity
Labor & tool

unit rate
set
1
1
16
60
36,316
36,316
21,700
36,316
set
30
31,500
set
22,500
set
31,500
9
12
14
22,500
36,316
9,849
17
65
531
1250
500
4
4
4
9,849
17,977
9,849
1,707
1,707
piece
set
set
set
m
m
m
m
set
set
set
set
5,896,031,276
1,075,000,000
6,971,031,276
Total price
(T-M);
Total price
Unit
103,182
250,000
TQ-7 THAI BINH

work
Page 71
Unit
Quantity
Labor & tool

unit rate
Labor & tool

amount
2-5C+T+P
QVP:
374,86 m3
QVP:
33,93 m3
QVP:
83,92 m3
material only
unit rate
amount
2-5C+T+P
total amount
2-5C+T+P (+TM)
33,208,971
33,208,971
3,322,387
357,422 12,581,254
15,903,642
1,899,688
34,182 1,914,192
10,489,915 10,557,010 62,814,210
33,925,443
681,877 61,437,118
3,813,880
73,304,125
95,362,561
Page 72
QVP:
83,92 m3
Labor & tool

amount
5,830,020
QVP:
15,75
QVP:
39,33
material only
unit rate
amount
total amount
5,830,020
0
185,000
0
9,045,773 10,557,010 45,922,994
0
925,000
0
8,436,523
530,348 8,591,638
0
54,968,766
0
17,028,160
19,159,430
652,792 27,090,868
46,250,298
Page 73
Labor & tool

amount
QVP:
327,36
material only
unit rate
amount
total amount
12,952,335 10,557,010 60,702,808
73,655,143
17,750,000
83,425,000
185,000 65,675,000
Page 74
Labor & tool

amount
QVP:
26,85
2,454,036
436,000
3,718,003
material only
unit rate
amount
total amount
195,000 5,070,000
8,000 1,744,000
371,924 11,522,206
7,524,036
2,180,000
15,240,208
5,946,318
195,000 12,285,000
2,220,999
584,359 9,641,924
17,795,382 10,557,010 83,400,379
15,366,662
652,792 25,328,330
18,231,318
11,862,923
101,195,761
40,694,992
Page 75
Labor & tool

amount
3,750,829
material only
unit rate
amount
652,792
total amount
5,548,732
9,299,561
34,351 44,450,194
84,561,606
QVP:
1069,81
40,111,412
Page 76
Labor & tool

amount
material only
unit rate
amount
total amount
Page 77
Labor & tool

amount
1,085,000
16,956,000
material only
unit rate
amount
25,000
total amount
7,750,000
8,835,000
195,000 73,476,000
90,432,000
9,478,500
6,200
4,402,000
13,880,500
15,242,500
6,550
4,388,500
19,631,000
1,844,216
8,193
1,245,336
3,089,552
3,831,250
12,000
3,678,000
7,509,250
1,957,500
210,000
9,135,000
11,092,500
287,500
220,000
2,530,000
2,817,500
Page 78
Labor & tool

amount
material only
unit rate
amount
total amount
275,000
250,000
2,750,000
3,025,000
187,500
200,000
1,500,000
1,687,500
28,059,357 17,160,966 84,946,782
113,006,139
2,317,500
545,000
185,000 57,165,000
68,000
59,482,500
7,412,000
7,957,000
4,383,895
145,000 17,906,050
22,289,945
13,013,400
16,500 22,770,000
35,783,400
4,026,000
4,372,500
2,400,000
4,026,000 96,624,000
99,024,000
1,200,000
52,552
4,026,000 48,312,000
57,486
229,944
49,512,000
282,496
600,000
3,036,000 18,216,000
18,816,000
700,000
284,960
3,036,000 21,252,000
34,960 1,118,720
21,952,000
1,403,680
800,000
2,780,000
1,000,000
4,000,000
4,800,000
Page 79
Labor & tool

amount
0
36,316
36,316
347,200
2,178,960
material only
unit rate
amount
0
950,000
950,000
213,957
213,957
110,000 1,760,000
292,000 17,520,000
total amount
0
986,316
250,273
2,107,200
19,698,960
945,000
195,000
5,850,000
6,795,000
112,500
125,000
625,000
737,500
252,000
195,000
1,560,000
1,812,000
202,500
435,792
137,886
125,000
485,000
43,201
1,125,000
5,820,000
604,814
1,327,500
6,255,792
742,700
28,985
492,745
18,467 1,200,355
6,830 3,626,730
9,500 11,875,000
5,850 2,925,000
0
2,350,000 9,400,000
1,800,000 7,200,000
0
660,178
2,368,860
8,856,549
14,008,750
3,778,500
0
9,812,728
8,200,000
0
167,433
1,168,505
5,229,819
2,133,750
853,500
0
412,728
1,000,000
0
###
265,000,000
###
3,369,612
Page 80
Labor & tool

amount
material only
unit rate
amount
total amount
Page 81
Detail description & specification

of work
(1)
(2)
Structural Works

work
(3)
o mng
B tng lt mng M150
Ct tn nn
Thp mng
B tng mng
Lp t sau khi lm mng
21

Sand layer
Back filling
Plastering(t=300)
Rebar for Column
Steel Column
Column Concrete
Beam Concrete
Rebar for Beam
Plastering(t=200)
POLYETHYLELENE
Gravel layer
Outside Steps
Rebar for Slab
Slab Concrete
Staircase Concrete
22
Form Works for Slab\Column\Beam
Cp pha sn, ct, dm
23
Form Works for Slab
24
Polished Terrazzo
25

(t=20) for Wall
26

(t=20) for /Column/Girder
27
28
G dn lt sn
Terrazzo
bn xoa st, dy
Trt ct, dm VXM bng bn xoa
st, dy
Trt VXM chn tng bng bn xoa
st, bc tam cp
phng bng VXM, sn nc
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Xy tng mng dy 33
Thp ct,
Ct thp 100x100x2,3
B tng ct
Thp dm ging
Tng xy dy 220
Lp lt nn ( dm)
Tm nha lt nn
Ct m nn+va lt
Thp sn,
B tng sn
B tng cu thang
Unit
(3)
m3
m3
m3
tn
m3
m3
m2
t
cai
m3
m3
t
m2
m3
m2
m2
m3
m3
t
m3
m3
m2
m2
m2
m2
m2
m2
m2
29

Tread/Riser
30
31
32
P.C Screen Block
33
V ko, x g thp mi
Color Al-Zn Plated Steel Sheet for

Roof
Color Al-Zn Plated Steel Sheet for
Ridge Capping/Flashing/Fascia
Ceiling Board/Perforated Ceiling
Board A.E.P
Wall/Column/Girder
Tn mu lp mi
34
35
36
37
39
40

D42
BT)
m2
m
m2
m2
t
m2
p nc, dim mi bng tn
m2

Blades(Clear Glass t=6) for Window
1190*2050(W*H)
set

1290*2050(W*H)
2.6445
set

1145*2050(W*H)

1145x2050 (rngxcao)
set

1200*2050(W*H)

1200x2050 (rngxcao)
Phu thu sn c Xiphng
set
cai
Ca
47
Wood Panel Door w/Wooden Frame

S.O.P 900*2815(W*H)
S.O.P 900*2765(W*H)
S.O.P 900*2670(W*H)
PVC Pipe 100
48
41
42
43
44
45
46
Electrical Works
1
2
3
4
5

Automat 2 fa
Wire
w/Suspention
set
2.403
Ca
ng nha
set
set
m
set
in
Bng in tng
Automat 2 fa
Cp ngun
set
set
6
7
8
9
10
11
12
13
14
15
16
17
18
19

w/Suspention
w/Surface Mounted
w/Surface Mounted
Ceiling Fan 1400mm
Socket
Lighting Switch, Two Gangs Flush
Mounted
PVC Conduit P90
PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
Total price
(T-L); (T-M); (T-S)
Total price
Tng m2

Qut trn 1,4m
cm
Cng tc
set
set
piece
set
set
set
m
m
m
m
set
set
set
set
ng lun dy fi 70
ng ghen in
Dy 2,5
Dy 1,5
Hp ni in
Kim thu st
Thp tip a
Hp ni dy chng st
5,906,658,461
1,075,000,000
6,981,658,461
3,288,785
1,796
Quantity
Quantity
Quantity Quantity
2-4C
5C
2-9C+T+P 2-5C+T+P
402
26.8
44
4.4
58.5
110
206.6
18.8
75.6
0.85
7.5
55
585.5
58.5
95
7.85
115
185
460.3
35.2
56
5.95
90.1
140
Labor & tool

unit rate
amount
2-5C+T+P
material only
unit rate
2-5C+T+P
72,146 33,208,971
94,386 3,322,387
357,422
33,923 1,899,688
34,182
1,763,011 10,489,915 10,557,010
376,531 33,925,443
681,877
41,643 5,830,020
72.20
1.75
2
6.5
22.2
2.86
7.8
4.35
26.5
62.2
8.89
16.2
41.5
5.75
60,000
0
185,000
2,079,488 9,045,773 10,557,010
300,000
0
925,000
520,773 8,436,523
530,348
461,673 19,159,430
652,792
2,252,580 12,952,335 10,557,010
255
211.2
22.5
18.5
158
315
26.5
41.2
58 79.4063
13.8
9.8
6.85
4.2
29.6
23.2
8.5
520
58
365
53.5
107
19.5
12.25
68.2
15.3
355
26
218
30.98
63
16.5
7.9
38.8
8.5
50,000 17,750,000
185,000
94,386 2,454,036
195,000
2,000
436,000
8,000
120,013 3,718,003
371,924
94,386 5,946,318
195,000
134,606 2,220,999
584,359
2,252,580 17,795,382 10,557,010
396,048 15,366,662
652,792
441,274 3,750,829
652,792
3.25
12.6
33.6
4.98
1003.8
214
475
202
1550
525
1294
310
30,998 40,111,412
3,500 1,085,000
34,351
25,000
262
288
635
376.8
45,000 16,956,000
195,000
510
422.4
1040
710
13,350
9,478,500
6,200
515
272
1050
670
22,750 15,242,500
6,550
135
152
195
152
12,133
1,844,216
8,193
216
230
520
306.5
12,500
3,831,250
12,000
41
18.5
71
43.5
45,000
1,957,500
210,000
11.5
8
25
30
11.5
11
25,000
25,000
287,500
275,000
220,000
250,000
7.5
13.5
7.5
25,000
187,500
200,000
4.1
6.95
8.45
4.95
229
402
512
309
7,500
2,317,500
185,000
98
138
186
109
5,000
545,000
68,000
99.49
127.36
196.09
123.49
35,500
4,383,895
145,000
1025
694.4
2090
1380
9,430 13,013,400
16,500
5,668,557 28,059,357 17,160,966
20
100,000
4,026,000
10
100,000
4,372,500
16
40
24
100,000
2,400,000
4,026,000
8
4
20
6
12
4
100,000
13,138
1,200,000
52,552
4,026,000
57,486
100,000
2,780,000
4
10
4
10
100,000
600,000
3,036,000
5
32
48
12
48
7
32
100,000
8,905
700,000
284,960
3,036,000
34,960
200,000
1,000,000
1
1
12
60
1
1
10
60
1
1
16
60
1
1
16
60
36,316
36,316
21,700
36,316
800,000
0
36,316
36,316
347,200
2,178,960
24
24
54
30
31,500
945,000
195,000
950,000
213,957
110,000
292,000
22,500
112,500
125,000
31,500
252,000
195,000
4
8
8
5
10
10
15
20
22
9
12
14
22,500
36,316
9,849
202,500
435,792
137,886
125,000
485,000
43,201
15
50
420
900
350
4
4
4
6
45
350
720
350
5
5
4
24
90
831
2150
880
6
6
6
17
65
531
1250
500
4
4
4
9,849
17,977
9,849
1,707
1,707
167,433
1,168,505
5,229,819
2,133,750
853,500
0
412,728
1,000,000
0
28,985
18,467
6,830
9,500
5,850
103,182
250,000
2,350,000
1,800,000
Bill of Quantity
material only
amount
2-5C+T+P
total amount
2-5C+T+P (+TM)
Labor & tool

unit rate
amount
2-9C+T+P
material only
unit rate
amount
2-9C+T+P
0
12,581,254
1,914,192
62,814,210
61,437,118
0
33,208,971
15,903,642
3,813,880
73,304,125
95,362,561
5,830,020
72,146 42,241,696
0
94,386 5,521,581
357,422 20,909,187
33,923 3,222,685
34,182 3,247,290
1,763,011 13,839,636 10,557,010 82,872,529
376,531 43,301,065
681,877 78,415,855
41,643 7,703,955
0
0
45,922,994
0
8,591,638
27,090,868
60,702,808
0
54,968,766
0
17,028,160
46,250,298
73,655,143
60,000
2,079,488
300,000
520,773
461,673
2,252,580
0
185,000
0
16,220,006 10,557,010 82,344,678
0
925,000
0
13,800,485
530,348 14,054,222
28,716,061
652,792 40,603,662
20,025,436 10,557,010 93,851,819
65,675,000
5,070,000
1,744,000
11,522,206
12,285,000
9,641,924
83,400,379
25,328,330
5,548,732
83,425,000
7,524,036
2,180,000
15,240,208
18,231,318
11,862,923
101,195,761
40,694,992
9,299,561
50,000
94,386
2,000
120,013
94,386
134,606
2,252,580
396,048
441,274
26,000,000
185,000 96,200,000
5,474,388
195,000 11,310,000
730,000
8,000 2,920,000
6,420,696
371,924 19,897,934
10,099,302
195,000 20,865,000
2,624,817
584,359 11,395,001
27,594,105 10,557,010
###
27,010,474
652,792 44,520,414
6,751,492
652,792 9,987,718
44,450,194
7,750,000
84,561,606
8,835,000
30,998 48,046,900
3,500 1,837,500
73,476,000
90,432,000
45,000 28,575,000
195,000
4,402,000
13,880,500
13,350 13,884,000
6,200
6,448,000
4,388,500
19,631,000
22,750 23,887,500
6,550
6,877,500
1,245,336
3,089,552
12,133
2,365,935
8,193
1,597,635
3,678,000
7,509,250
12,500
6,500,000
12,000
6,240,000
34,351 53,244,050
25,000 13,125,000
###
9,135,000
11,092,500
45,000
3,195,000
210,000 14,910,000
2,530,000
2,750,000
2,817,500
3,025,000
25,000
25,000
625,000
750,000
220,000
250,000
5,500,000
7,500,000
1,500,000
1,687,500
25,000
337,500
200,000
2,700,000
84,946,782
113,006,139
57,165,000
59,482,500
7,500
3,840,000
185,000 94,720,000
7,412,000
7,957,000
5,000
930,000
68,000 12,648,000
17,906,050
22,289,945
35,500
6,961,195
145,000 28,433,050
22,770,000
35,783,400
9,430 19,708,700
16,500 34,485,000
100,000
4,026,000
100,000
4,372,500
96,624,000
99,024,000
100,000
4,000,000
4,026,000
48,312,000
229,944
49,512,000
282,496
100,000
13,138
2,000,000
78,828
4,026,000 80,520,000
57,486
344,916
100,000
18,216,000
18,816,000
100,000
1,000,000
3,036,000 30,360,000
21,252,000
1,118,720
21,952,000
1,403,680
100,000
8,905
1,200,000
427,440
3,036,000 36,432,000
34,960 1,678,080
4,000,000
0
950,000
213,957
1,760,000
17,520,000
4,800,000
0
986,316
250,273
2,107,200
19,698,960
200,000
36,316
36,316
21,700
36,316
800,000
0
36,316
36,316
347,200
2,178,960
5,850,000
6,795,000
31,500
1,701,000
5,668,557 47,899,307 17,160,966
2,780,000
1,000,000
950,000
213,957
110,000
292,000
###
###
4,000,000
0
950,000
213,957
1,760,000
17,520,000
195,000 10,530,000
625,000
737,500
22,500
202,500
125,000
1,125,000
1,560,000
1,812,000
31,500
252,000
195,000
1,560,000
1,125,000
5,820,000
604,814
1,327,500
6,255,792
742,700
22,500
36,316
9,849
337,500
726,320
216,678
125,000
485,000
43,201
1,875,000
9,700,000
950,422
492,745
1,200,355
3,626,730
11,875,000
2,925,000
0
9,400,000
7,200,000
0
660,178
2,368,860
8,856,549
14,008,750
3,778,500
0
9,812,728
8,200,000
0
0
9,849
17,977
9,849
1,707
1,707
236,376
1,617,930
8,184,519
3,670,050
1,502,160
0
619,092
1,500,000
0
###
265,000,000
###
3,369,612
103,182
250,000
28,985
695,640
18,467 1,662,030
6,830 5,675,730
9,500 20,425,000
5,850 5,148,000
0
2,350,000 14,100,000
1,800,000 10,800,000
0
total amount
2-9C+T+P (T-L)
Labor & tool

unit rate
amount
5C
material only
unit rate
amount
5C
42,241,696
26,430,768
6,469,975
96,712,165
121,716,920
7,703,955
72,146 14,905,439
94,386 1,774,457
357,422
33,923 2,564,579
34,182
1,763,011 1,498,559 10,557,010
376,531 2,823,983
681,877
41,643 2,290,365
0
98,564,684
0
27,854,707
69,319,723
113,877,255
60,000 4,332,000
185,000
2,079,488 3,639,104 10,557,010
300,000
600,000
925,000
520,773 3,385,025
530,348
461,673 10,249,141
652,792
2,252,580 6,442,379 10,557,010
122,200,000
16,784,388
3,650,000
26,318,630
30,964,302
14,019,818
156,917,478
71,530,888
16,739,210
total amount
5C (T-M)
0
6,719,534
2,584,159
8,973,459
5,114,078
0
14,905,439
8,493,990
5,148,738
10,472,018
7,938,060
2,290,365
13,357,000
18,474,768
1,850,000
3,447,262
14,491,982
30,193,049
17,689,000
22,113,872
2,450,000
6,832,287
24,741,123
36,635,427
50,000 10,560,000
185,000 39,072,000
94,386 1,746,141
195,000 3,607,500
2,000
630,000
8,000 2,520,000
120,013 4,944,536
371,924 15,323,269
94,386 7,494,838
195,000 15,484,219
134,606 1,319,139
584,359 5,726,718
2,252,580 9,460,836 10,557,010 44,339,442
396,048 9,188,314
652,792 15,144,774
441,274
0
652,792
0
49,632,000
5,353,641
3,150,000
20,267,804
22,979,057
7,045,857
53,800,278
24,333,088
0
101,290,950
14,962,500
30,998 14,724,050
3,500
707,000
34,351 16,316,725
25,000 5,050,000
31,040,775
5,757,000
152,400,000
45,000 12,960,000
195,000 56,160,000
69,120,000
20,332,000
13,350
5,639,040
6,200
2,618,880
8,257,920
30,765,000
22,750
6,188,000
6,550
1,781,600
7,969,600
3,963,570
12,133
1,844,216
8,193
1,245,336
3,089,552
12,740,000
12,500
2,875,000
12,000
2,760,000
5,635,000
18,105,000
45,000
832,500
210,000
3,885,000
4,717,500
6,125,000
8,250,000
25,000
25,000
0
0
220,000
250,000
0
0
0
0
3,037,500
25,000
200,000
192,909,469
5,668,557 39,396,471 17,160,966
98,560,000
7,500
3,015,000
13,578,000
5,000
690,000
35,394,245
35,500
54,193,700
###
185,000 74,370,000
68,000
158,665,185
77,385,000
9,384,000
10,074,000
4,521,280
145,000 18,467,200
22,988,480
9,430
6,548,192
16,500 11,457,600
18,005,792
100,000
2,000,000
4,026,000 80,520,000
82,520,000
100,000
1,000,000
4,372,500 43,725,000
44,725,000
165,040,000
100,000
4,026,000
82,520,000
423,744
100,000
13,138
0
52,552
4,026,000
57,486
0
229,944
0
282,496
100,000
1,000,000
2,780,000 27,800,000
28,800,000
31,360,000
100,000
3,036,000
37,632,000
2,105,520
100,000
8,905
0
427,440
3,036,000
34,960
0
1,678,080
0
2,105,520
4,800,000
0
986,316
250,273
2,107,200
19,698,960
200,000
1,000,000
36,316
36,316
21,700
36,316
800,000
0
36,316
36,316
217,000
2,178,960
950,000
213,957
110,000
292,000
4,000,000
0
950,000
213,957
1,100,000
17,520,000
4,800,000
0
986,316
250,273
1,317,000
19,698,960
12,231,000
31,500
756,000
195,000
4,680,000
5,436,000
1,327,500
22,500
112,500
125,000
625,000
737,500
1,812,000
31,500
195,000
2,212,500
10,426,320
1,167,100
22,500
36,316
9,849
112,500
363,160
98,490
125,000
485,000
43,201
625,000
4,850,000
432,010
737,500
5,213,160
530,500
932,016
3,279,960
13,860,249
24,095,050
6,650,160
0
14,719,092
12,300,000
0
0
9,849
17,977
9,849
1,707
1,707
59,094
808,965
3,447,150
1,229,040
597,450
0
515,910
1,000,000
0
28,985
18,467
6,830
9,500
5,850
173,910
831,015
2,390,500
6,840,000
2,047,500
0
2,350,000 11,750,000
1,800,000 7,200,000
0
233,004
1,639,980
5,837,650
8,069,040
2,644,950
0
12,265,910
8,200,000
0
0
###
310,000,000
###
103,182
250,000
###
265,000,000
###
3,266,262
3,113,688
Labor & tool

unit rate
amount
2-4C
material only
unit rate
amount
2-4C
total amount
2-4C (T-S)
Quantity
after
checked
(5)
72,146 29,002,838
0
94,386 2,529,545
357,422 9,578,910
33,923 1,492,612
34,182 1,504,008
1,763,011 7,757,248 10,557,010 46,450,844
376,531 22,027,064
681,877 39,889,805
41,643 4,580,730
0
29,002,838
12,108,454
2,996,620
54,208,092
61,916,868
4,580,730
193.00
60,000
0
185,000
0
2,079,488 6,758,336 10,557,010 34,310,283
300,000
0
925,000
0
520,773 6,561,740
530,348 6,682,385
461,673 15,512,213
652,792 21,933,811
2,252,580 11,217,848 10,557,010 52,573,910
0
41,068,619
0
13,244,125
37,446,024
63,791,758
50,000 12,750,000
165,000 42,075,000
94,386 2,123,685
195,000 4,387,500
2,000
316,000
8,000 1,264,000
120,013 3,180,345
371,924 9,855,986
94,386 5,474,388
195,000 11,310,000
134,606 1,857,563
584,359 8,064,154
2,252,580 15,430,173 10,557,010 72,315,519
396,048 11,723,021
652,792 19,322,643
441,274 3,750,829
652,792 5,548,732
54,825,000
6,511,185
1,580,000
13,036,331
16,784,388
9,921,717
87,745,692
31,045,664
9,299,561
363.89
29.91
150.92
23.93
56.26
2.02
48.02
88.72
16.57
15.20
42.99
16.57
6.56
36.10
6.37
30,998 31,115,792
3,500
749,000
34,351 34,481,534
25,000 5,350,000
65,597,326
6,099,000
1,004.4
45,000 11,790,000
195,000 51,090,000
62,880,000
371.24
13,350
6,808,500
6,200
3,162,000
9,970,500
626.02
22,750 11,716,250
6,550
3,373,250
15,089,500
64.35
12,133
1,637,955
8,193
1,106,055
2,744,010
12,500
2,700,000
12,000
2,592,000
5,292,000
313.29
45,000
1,845,000
210,000
8,610,000
10,455,000
25,000
25,000
287,500
200,000
220,000
250,000
2,530,000
2,000,000
2,817,500
2,200,000
8.50
10.80
25,000
187,500
200,000
1,500,000
1,687,500
5.37
5,668,557 23,241,084 17,160,966 70,359,961
93,601,044
7,500
1,717,500
5,000
490,000
35,500
185,000 42,365,000
30.09
44,082,500
274.70
6,664,000
7,154,000
48.75
3,531,895
145,000 14,426,050
17,957,945
111.50
9,430
9,665,750
16,500 16,912,500
26,578,250
100,000
4,026,000
100,000
4,372,500
100,000
1,600,000
4,026,000 64,416,000
66,016,000
24.00
100,000
13,138
800,000
52,552
4,026,000 32,208,000
57,486
229,944
33,008,000
282,496
12.00
100,000
6.00
100,000
400,000
3,036,000 12,144,000
12,544,000
6.00
100,000
8,905
500,000
284,960
3,036,000 15,180,000
34,960 1,118,720
15,680,000
1,403,680
1.00
30.80
200,000
1,000,000
950,000
213,957
110,000
292,000
4,000,000
0
950,000
213,957
1,320,000
17,520,000
4,800,000
0
986,316
250,273
1,580,400
19,698,960
4.00
36,316
36,316
21,700
36,316
800,000
0
36,316
36,316
260,400
2,178,960
31,500
756,000
195,000
4,680,000
5,436,000
30.00
68,000
2,780,000
1.00
22,500
90,000
125,000
500,000
590,000
5.00
31,500
126,000
195,000
780,000
906,000
8.00
22,500
36,316
9,849
90,000
290,528
78,792
125,000
485,000
43,201
500,000
3,880,000
345,608
590,000
4,170,528
424,400
9.00
12.00
14.00
9,849
17,977
9,849
1,707
1,707
147,735
898,850
4,136,580
1,536,300
597,450
0
412,728
1,000,000
0
28,985
18,467
6,830
9,500
5,850
434,775
923,350
2,868,600
8,550,000
2,047,500
0
9,400,000
7,200,000
0
582,510
1,822,200
7,005,180
10,086,300
2,644,950
0
9,812,728
8,200,000
0
0
5.00
103,182
250,000
2,350,000
1,800,000
###
235,000,000
###
3,599,494
3,272,267
500.0
9,500
5,850
66.00
4.00
60.00
2.00
Unit price
(6)
92,810
450,000
###
750,000
55,000
185,000
###
805,934
805,934
###
130,000
225,000
15,000
564,981
550,000
805,934
805,934
53,494
252,000
81,836
81,836
64,235
271,059
120,000
350,000
200,000
165,366
140,000
220,000
2,100,000
2,150,000
2,700,000
2,700,000
1,550,000
85,000
500,000
2,500,000
250,000
180,000
250,000
180,000
485,000
30,000
35,000
12,000
14,000
12,000
50,000
1,000,000
85,000
80,000
Bill of Quantity


(1)
(2)
(3)
I
(1)
Unit Quantity Quantity Quantity QuantityGia chua VAT

(3)
2-4C
5C-80
229C+T+P 5C+T+P
VND
585.5
460.3
58.5
35.2
20.6
12.5
95
56
7.85
5.95
115
90.1
200 161.105
60,255
462,024
45,819
45,819
###
563,542
37,138
TN-12 LINH SON

2-5C+T+P
Structural Works

Leveling
Sand layer
Back filling
Plastering(t=300)
Rebar for Column
Steel Column
Column Concrete
Beam Concrete
1
2
4
13
13
7
Rebar for Beam

Plastering(t=200)
POLYETHYLELENE
o mng
B tng lt mng M150
ct hoc va lt mng
Ct tn nn
Thp mng
B tng mng
Lp t sau khi lm mng
m3
m3
m3
m3
tn
m3
m3
Xy tng mng dy 33
Thp ct,
Ct thp 100x100x2,3
B tng ct
B tng dm, bu ca, treo
bng
Thp dm ging
Tng xy dy 220
Lp lt nn ( dm)
Tm nha lt nn
Gravel layer
Ct m nn+va lt
Xy Bc tam cp cc
loi+lan can
Thp sn,
Outside Steps
Rebar for Slab
416
26.8
8.8
52
4.4
58.5
135
206.6
18.8
12.5
75.6
4.8
58
55
t
cai
m3
3.25
12.6
72.20
1.75
2
6.5
m3
t
36.6
4.98
22.2
4.95
62.2
8.89
41.5
5.75
712,700
###
m2
m3
m2
255
22.5
158
211.2
18.5
315
520
58
365
355
26
218
136,049
109,495
3,677
m2
m3
26.5
41.2
58 79.4063
53.5
107
30.98
63
770,573
109,495
m3
t
16.5
6.85
19.5
12.25
16.5
7.9
Page 7
9.8
4.2
7.8
4.35
26.5
16.2
179,966
###
0
787,360
583,286
###

10
11
12

Slab Concrete
Staircase Concrete
Form Works for
Slab\Column\Beam
Form Works for Slab
w/Glass Divider
Polished Terrazzo

Finish (t=40)
B tng sn
B tng cu thang
Li thp trn mi
23.2
68.2
15.3
109
38.8
8.5
m2
29.6
8.5
62
654,987
654,987
0
m2
m2
1003.8
214
475
202
1550
525
1294
310
93,044
93,044
m3
m3
Cp pha sn, ct, dm

G dn lt sn
knh chia
Tm Granit cui ng thot
Lt Granit Nam Thng nn
sn, bc ging
st (dy 40mm)
Si t thm
Gch Block
108,520
0
m2
tam
m2
m2
cai
m2
262
4
7.5
288
635
6
13.5
376.8
4
7.238
34,228
0
0

Baseboard
Trt VXM chn tng bng


Trt VXM chn tng bng


Finish (t=15) for
Wall/Column/Girder
Trt VXM tng, ct, dm

ging bng bn xoa st,
dy 15
m2
750
418
2090
1380

Finish (t=10) for
Wall//Column/Girder
Trt tng VXM bng bn xoa

st, dy 10
m2
750
418
2090
1380
152
152
0
0
0
1125
680
Trt VXM chn tng bng

bn xoa st, bc tam cp
Trn thch cao
Np g p sn ko c KT
Exposed Concrete Slab\Beam sa ch phng bng VXM,
sn nc
Finish

26,938
m2
?
m
m2
Page 8
559
374

Tread/Riser

10
11
12
P.C Screen Block

Steel Beam Steel, Steel Perlin
Steel
for Roof


c sn
ng thp D42
trng
Tm chp thong trn mi
Tm ln mi bng st tm
Tng lp tm XM rng c
sn (hoa BT)
V ko, x g thp mi
Tn mu lp mi

for Ridge
p nc, dim mi bng tn
Ceiling Board A.E.P

Wall/Column/Girder
14
15
41
m
m2
cai
cai
71
43.5
11.5
25
11.5
12
30
11
18
1
47,242
0
0
18.5
7.5
12
1
m2
t
4.1
6.95
8.45
4.95
229
408
512
309
123,036
138
186
109
54,739
Sn st thp cc loi
13
m2
###
99.49
127.36
196.09
123.49
195,185
m2
750
418
2090
1380
m2
115
256
275
152
Lng va XM c ph gia
bn soa st
m2
59,743

Wall/Column/Girder

20),
m2
53,732

Foundation Base
Lng va XM lp lt y
mng, dy 20,
m2
Page 9

16

Window 1190*2050(W*H)
set
20
2,049,533

Window 1290*2050(W*H)
set
10
2,056,728
17
18
19
20
21
22
23
24
25
26
27
28


Window 1145*2050(W*H)
Ca s chp khung nhm,

(rngxcao)
set
16
40
24 1,944,914

Window 1200*2050(W*H)
Ca s chp khung nhm,

(rngxcao)
set
20
Mng nc mi bng tn
Phu thu sn c Xiphng
set
cai
12 2,016,201
71,414
71,414
4
0

Ca

Ca

Ca

for Gutter
PVC Pipe 100
Trench
for Steel Post
Channel 125*50*20*3.2
Mng nc bng tn
10
set
ng nha
set
10
6 2,394,517
set
12
7 2,312,248
48
32
71,414
52,789
124,251
m
m
set
2,437,810
32
48
QVP:
Cng c sn xut 25,451
v lp dng
t
Page 10
###

29

100*50*20*3.2
30

Electrical Works
Wire
2




6
7
8
9
10
11
12
13
14
15
Ceiling Fan 1400mm

Socket
Flush Mounted
Flush Mounted

X g thp 100x50x20x3,2
cm n lp chm
Cng tc
ng lun dy fi 70
ng ghen in
Dy 2,5
Dy 1,5
cng tc
Hp ni in
###
Bin hiu ghi trn tng ngi

nh A-78
in
Bng in tng
set
n lp 60w
Atomat 100AF/50AT 3fa
Atomat 2 fa
Cp ngun
trn
set
n tut n 1x18W treo
cch trn
set
n tut i 2x36W treo st
trn
set
n tut n 1x18W treo st
trn
piece
Qut trn 1,4m
set
cm
set
Ceiling Fan Switch, Multi-speed Hp s qut trn lp ni

PVC Conduit P90
PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
Switch Box
QVP:
Cng c sn xut
v lp dng
1
1
1
16
85
1
1
10
60
30
1
4
1
16
40
1
1
1
16
85
1,989,390
0
826,064
0
0
0
0
54
30
503,846
230,932
30
477,947
9
8
14
5
10
10
15
20
22
9
12
14
218,223
424,327
36,370
48,489
set
set
15
set
m
m
m
m
set
set
8
70
500
1200
500
Page 11
6
10
56
600
1300
600
24
17
72,741
20
40
831
2350
880
12
65
531
1375
531
121,245
0
40,287
9,944
9,097
127,017
20,783


set
set
set
set
set
17
18
19
20
PVC Conduit P32

Candecent Light
ng ghen nha
Thp tip a
Hp ni dy chng st
(5)
SOAK PIT
(4)
T-L
Structural Works
1
2
3
4
5
6
7
8

Gravel layer
Leveling Concrete
Back filling
Banking
Foundation Concrete
Concrete
10
11
12
13
o mng
Lp lt , si
B tng lt
Tn nn
K
B tng mng
coppha mng
Thp mng

thang
Form Works for
thang
Stair
thang
B
tng lt vt khc
Xy mng gch c
m3
m3
m3
m3
m3
m3
m2
t
m3
m2
t
m3
m3
Page 12
6
6
6,922
40,415
23,085
207,831
138,559


m2

16 Gravel for barm
m2
m3

(t=40) for Floor
Glass Divider
Hon thin
40
Knh chia
bn soa st
m2

(t=30)

m2

Finish (t=20) A.E.P
Trt tng VXM, dy 20

khng b
Tm Granit c sn lm
mi bc thang
Gch chng trn mt bc
thang

Va chng thm
Finish
Finishing Works
1
2
3
m2
m
m2
m2
m2
m
m2

10 for Roof
Tn lp mi
m2

for Ridge
Tn p nc, dim mi

12 100*50*20*3.2
X g thp

13 w/Paint 950*1650(W*H)
14 w/Paint 600*1650(W*H)
Ca st c khun, sn
Ca g c khun, sn
set
set
Page 13

Miscellaneous work
Manhole cover 600
Scupper
Louver block210*210
SUS tank (1 ps )
Grating 500*900
PVC vent. Pipe (50
terrazzo 1190*900
Electrical Works
1
2

Flush Mounted
PVC Conduit P20
Wire BV-2.5
Wire BV-1.5
Switch Box

Lt vt
Lp h ga
Khe h thot nc
Hoa BT
B nc Inox
Ghi gang
ng thng hi
Granit c sn
Biu tng ( WC c bng
hnh phn bit nam, n)
in
n tut n 1x18W treo
cch trn

pcs
pcs
pcs
t
pcs
pcs
pcs
pcs
set
cm n lp chm
Tank5.0t(SUS)
2
3
4
Steel Foot
Valve25BV
Wall Faucet20BV
ng ghen nha d20

Dy 2,5
Dy 1,5
cng tc
Hp ni
Hp ni tip t
Nc
nm ngang 5m3)
Gi b
Van d25
van d20
ng cp nc
ng cp nc
Fitting
Ph kin
3
4
5
6
7
8
Plumbing Works
set
m
m
m
m
m
m
m
set
set
set
set
m
m
set
Page 14

8
9

16
17
18
19
20

Pipe for Sewage
Water100A(PVC)
Pipe for Sewage
Water80A(PVC)
Pipe for Sewage
Water50A(PVC)
Pipe for Sewage
Water40A(PVC)
Fitting 50A(PVC)
100A(VP)
Fitting 100A(VP)
Water Closet
Urinal
Drainage Basin
(5)
SOAK PIT
10
11
12
13
14
15

Phu thu sn c Xiphng

Phu thu sn c Xiphng
set
set
ng thot nc thi
ng thot nc thi
ng thot nc thi
ng thot nc thi
m
m
Ph kin
ng thng hi
Ph kin
np ng thng hi
B x
H tiu
H ga
set
set
set
set
set
set
set
Total price
Page 15
Gia du thau
Nhan cong
Vat lieu
2-5C+T+P
###
###
572,734
2,565,850
###
###
5,983,085
79,361
94,386
Quantity
after
checked
Unit price
Total price
after
adjustment
(5)
(6)
(7)=(5)x(6)
92,810
450,000
3,083,598
###
17,912,070
25,317,000
2.02
48.02
88.72
###
750,000
55,000
23,570,194
36,016,575
4,879,331
16.57
185,000
0
### 193,345,603
15.20
805,934
805,934 34,647,103
### 193,345,603
193.00
357,422
451,808
0
68,105
11,320,021
858,408
41,643
56.26
33,923
763,011
176,531
41,643
34,182
10,557,010
681,877
0
###
0
###
108,462
1,039,744
548,416
10,557,010
320,773
530,348
656,878
11,596,754
0
851,121
###
###
261,673
1,126,290
652,792
10,557,010
914,465
11,683,300
42.99
16.57
###
2,846,869
801,588
134,606
484,359
618,965
0
0
363.89
29.91
150.92
130,000
225,000
15,000
47,305,700
6,730,763
2,263,800
###
6,898,183
120,013
371,924
491,937
0
23.93
564,981
13,520,899
0
0
6.56
550,000
3,608,000
9,624,214
###
Page 16
12,250,197
Gia du thau
Nhan cong
Vat lieu
###
198,024
652,792
5,567,393
220,637
652,792
0
###
###
850,816
873,429
0
Quantity
after
checked
36.10
6.37
Total price
after
adjustment
805,934 29,093,895
805,934
5,133,800
Unit price
65,349
51,619
1,004.4
53,494
53,729,374
0
0
0
0
371.24
252,000
93,552,480
371.24
252,000
93,552,480
0
0
0
0
0
0
23.24
28,611
664,920
169.60
16,367
2,775,843
19.50
16,367
319,157
626.02
81,836
51,230,973
64.35
81,836
5,266,147
0
0
0
0
103,759
313.29
64,235
20,124,183
30,998
25,482
35,470
34,351
26,137
68,289
Page 17
Gia du thau
Nhan cong
Vat lieu
Quantity
after
checked
Unit price
Total price
after
adjustment
30.09
271,059
8,156,165
8.50
120,000
1,020,000
10.80
350,000
3,780,000
5.37
200,000
1,074,000
519,657
0
0
0
###
5,668,557
QVP:
Cng c sn xut v lp
dng
17,160,966
###
274.70
165,366
45,426,040
48.75
140,000
6,825,000
111.50
220,000
24,530,000
16.17
75,000
1,212,750
386.55
84,951
32,837,809
34.70
28,611
992,802
5,966,604
###
0
6,430
12,218
6,105
12,975
Page 18
QVP:
Gi tnh theo m2
Gia du thau
Nhan cong
Vat lieu
Quantity
after
checked
Unit price
Total price
after
adjustment
###
24.00
2,100,000
50,400,000
###
0
0
0
12.00
2,150,000
25,800,000
0
13,138
57,486
6.00
2,700,000
16,200,000
###
6.00
2,700,000
16,200,000
###
1.00
1,550,000
1,550,000
57.50
30.80
140,000
85,000
8,050,000
2,618,000
4.00
500,000
2,000,000
0
1,689,250
497,004
8,905
34,960
0
0
0
1.25
Page 19
###
20,624,423
Gia du thau
Nhan cong
Vat lieu
Quantity
after
checked
Unit price
Total price
after
adjustment
2.28
###
37,752,911
1.00
1,500,000
1.00
2,500,000
1,500,000
0
2,500,000
30.00
250,000
7,500,000
1,154,661
5.00
180,000
900,000
3,823,579
8.00
250,000
2,000,000
1,964,003
5,091,923
509,186
9,849
43,201
9.00
12.00
14.00
180,000
485,000
30,000
1,620,000
5,820,000
420,000
9,849
43,201
5.00
30,000
150,000
1,236,594
9,849
28,985
5.00
35,000
175,000
7.00
65,000
455,000
500.0
1,300.0
600.00
31.00
66.00
12,000
14,000
12,000
10,000
50,000
6,000,000
18,200,000
7,200,000
310,000
3,300,000
0
0
826,064
0
0
0
0
1,267,261
9,849
36,316
15,850,169
26,220
213,957
###
1,454,945
0
###
###
4,830,296
0
0
22,977
1,707
1,707
18,467
15,006
10,885
Page 20
Gia du thau
Nhan cong
Vat lieu
27,689
0
0
0
0
###
103,182
31,672
22,321
142,510
Quantity
after
checked
Unit price
Total price
after
adjustment
4.00
60.00
60.00
2.00
2.00
1.00
1,000,000
35,000
85,000
80,000
4,000,000
4,000,000
2,100,000
5,100,000
160,000
0
4,000,000
85.30
9.49
1.94
57.08
4.72
18.50
116.60
1.69
92,810
255,000
564,981
94,701
460,000
750,000
53,494
###
7,916,693
2,419,950
1,096,063
5,405,533
2,171,200
13,875,000
6,237,400
19,719,618
18.60
750,000
13,950,000
125.00
53,494
6,686,750
1.50
1.43
1.66
###
750,000
460,191
17,502,620
1,072,500
763,917
Page 21
Gia du thau
Nhan cong
Vat lieu
Quantity
after
checked
Unit price
Total price
after
adjustment
77.72
122,184
9,496,140
39.89
0.70
67,171
2,679,451
0
0
51.78
61.01
252,000
13,048,560
0
21.60
252,000
5,443,200
21.60
28,611
617,998
285.22
81,836
23,341,264
37,028
0.87
282,996
246,207
9.90
30,000
297,000
30.30
42,088
1,275,266
75.51
165,366
12,486,787
24.78
140,000
3,469,200
0.46
###
7,601,512
1.00
1,500,000
1,500,000
8.00
1,236,500
9,892,000
Page 22
Gia du thau
Nhan cong
Vat lieu
Quantity
after
checked
Unit price
Total price
after
adjustment
0
1,000,000
0
120,000
0
500,000
200,000
1,950,000
2.00
1.00
6.00
5.00
1.00
2.00
3.00
500,000
2.00
50,000
100,000
0
6.00
180,000
1,080,000
2.00
30.00
60.00
30.00
2.00
6.00
1.00
35,000
12,000
14,000
12,000
10,000
85,000
80,000
70,000
360,000
840,000
360,000
20,000
510,000
80,000
0
1.00
1.00
1.00
16.00
20,000
500,000
100,000
650,000
8,700,000
500,000
150,000
150,000
8,700,000
500,000
150,000
2,400,000
20.00
85,000
1,700,000
24.00
63.00
65,000
1,560,000
3,150,000
50,000
Page 23
Gia du thau
Nhan cong
Vat lieu
Quantity
after
checked
6.00
2.00
Total price
after
adjustment
900,000
150,000
300,000
150,000
Unit price
4.00
85,000
340,000
6.00
85,000
510,000
28.00
50,000
1,400,000
6.00
26.00
50,000
300,000
1,300,000
12.00
8.00
2.00
8.00
4.00
2.00
1.00
60,000
50,000
50,000
30,000
450,000
100,000
500,000
4,000,000
Page 24
720,000
400,000
60,000
3,600,000
400,000
1,000,000
4,000,000
230,791,829
Page 25
Page 26
sn xut v lp
Page 27
Page 28
QVP:
tm ly gi fi 50
Page 29
Page 30
Page 31
Page 32
Page 33

Du Toan Tieng Anh

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Du Toan Tieng Anh

Uploaded by

Copyright:

Available Formats

Bill of Quantity

Detail description &

TQ-7 THAI BINH

PT-4 TIEU SON

PT-10 DONG XUAN

Total price of construction

Total price (VAT)

Detail description &

TN-3 NAM HOA

Exvacation for Foundation

Rebar for Foundation

Solid Brick Wall With Double

Hollow Brick Wall With Double

Form Works for

Rebar for Slab\Column\Beam

Ct pha sn, ct, dm

Thp sn, ct, dm

Phn hon thin

Cement Mortar Steel Trowel

Ground Floor Concrete

Polished Terrazzo Cast-in-site

Steel Column 100*100*2.3

Detail description &

Cement Mortar Steel Trowel

Cement Mortar Steel Trowel

Cement Mortar Steel Trowel

Exposed Concrete w/Ceiling

P.C Terrazzo for Stair Case

P.C Screen Block

Color Al-Zn Plated Steel Sheet

Color Al-Zn Plated Steel Sheet

Waterproof Mortar Steel Trowel

Cement Mortar Steel Trowel

Trt VXM chn tng bng bn

p nc, dim mi bng tn

Alminum Jalousie w/Glass

Ca s chp khung nhm, lam

Wood Panel Door w/Wooden

Wood Panel Door w/Wooden

Color Al-Zn Plated Steel Sheet

PVC Pipe 100

Pebbles/Bricks for Rainwater

Steel Louver 500*500(W*H)

Detail description &

Steel Beam 2-Piece Steel

Steel Perlin Steel Channel

Building Sign 3700*2500

Room Sign Plate 300*100

Chair for Classroom

Desk for Classroom

Dm thp ghp hai thanh

1-18W Flourescent Lighting

set Bng in tng

1-18W Flourescent Lighting

Ceiling Fan 1400mm

Lighting Switch, One Gang

Lighting Switch, Two Gangs

Ceiling Fan Switch, Multispeed Control Flush Mounted

Distribution Panel Board

2-36W Flourescent Lighting

piece Qut trn 1,4m

10 PVC Conduit P20

14 Lighting Connection Box

15 Lightning Rod w/Pool (L=3000)

Steel Column 1001002.3

Steel Louver 500500(WH)