Professional Documents
Culture Documents
Differences
Example 1
With the material price analysis, you can interpret how price and exchange rate differences arise under the
categoryReceipts.
1 Initial inventory
In Period 1, there is a beginning inventory of 10kg of the raw material cocoa in the warehouse that is
valuated with the standard price of 20 Mexican pesos (Mxn).
2 Goods Receipt
In the same period, a purchase order is placed for 20kg of cocoa in the foreign currency US dollars (USD).
The goods receipt of 20 kg of cocoa takes place at a price of 2.1 USD with an exchange rate of 1USD: 10
Mxn. 20 kg of cocoa costs 42 USD or 420 Mxn. 400 Mxn are posted to the material stock account and 20 Mxn
to the price difference account.
3 Invoice Receipt
At invoice receipt
a kilogram of cocoa costs 2.2 USD.
The increase in the price of cocoa causes price differences to arise, and fluctuations in the exchange rate (at invoice receipt
1USD is 11 Mxn) cause exchange rate differences to arise. At invoice receipt 20 kg of cocoa costs 44 USD or 484 Mxn. At
invoice receipt 22 Mxn are posted to the price difference account and 42 Mxn are posted to the exchange rate difference
account.
In the material price analysis, the following values are displayed for Period 1.
Quanti Preliminary
ty
valuation
Price
differences
Exchange rate
differences
Price
1
Initial inventory
10 kg
20 Mxn
Receipts
Procurement
2 Goods receipt
3 Invoice receipt
20 kg 400 Mxn
20 kg 400 Mxn
20 kg 400 Mxn
0
0
42
42
20
22
42 Mxn
42 Mxn
0
42 Mxn
24.2
Mxn
24.2
Mxn
21 Mxn
0
Other inward/outward
movements
Cumulated inventory
30 kg
600 Mxn
42 Mxn
42 Mxn
22.8
Mxn
Consumption
Ending inventory
30 kg
600 Mxn
200 Mxn
Mxn
Mxn
Mxn
Mxn
Exchange rate
differences
GR/IR clearing
account
Vendor
account
1
2
3
200
400
20
22
420
42
420
484
The price difference in the local currency Mxn at goods receipt is calculated with the exchange
rate at the time of goods receipt:
Price difference at goods receipt = price at goods receipt * goods receipt quantity - standard price* goods receipt quantity
or
20 Mxn = 420 Mxn - 400 Mxn
or
(2.1 USD/kg *10 Mxn/USD-20 Mxn/kg) * 20 kg = 20 Mxn
The exchange rate difference in local currency Mxn at invoice receipt is the difference between the
valuation of the goods receipt with the old and new exchange rates:
42 USD * ( 11 Mxn/USD 10 Mxn/USD) = 42 Mxn
The price difference in local currency at the time of invoice receipt is the difference between the
invoice amount and the total from the valuation of the goods receipt and the exchange rate:
Price difference at invoice receipt = price at invoice receipt - price at goods receipt - exchange rate difference
or
22 Mxn = 484 Mxn - 420 Mxn - 42 Mxn
The 22 Mxn is the price difference in purchase order currency, in this case USD, translated at the current exchange rate:
20 kg * 0.1 USD/kg * 11 Mxn/USD = 22 Mxn