Analysis of Market Rate for the work

1. Name of Work : Name of Work : Providing house keeping services of

inspection Quarters at T E Compound , Benajhabar ,Kanpur for a period of 12

months.

Provision of Digital Cable connections for all four T V sets in Inspection suits no 1 to 4
( services in all four rooms shall be treated as one job)
Particular of Item
Amount

Provision of Digital Cable connections for all four T V sets

@ Rs 200 per connection
Total for 4 connection
Basic Rate already approved by GMTD, Kp (Photocopy attached)

800.00

-------------`

Total
800.00

Add 10% CP & OH

`
80.00
-----------------` 880.00

Total
Say

JTO

` 880.00

SDE, TCSD-III, Kanpur

Analysis of Market Rate for the work

Name of Work : "Provision of new Tube well Boring in Staff Quarters Compound at
Lakhanpur, Kanpur
Ground water survey and preparation of report for fixing best point for boring
including transportation charges of vehicle at site all complete.
Particular of Item
Amount
Charges for Ground water survey at 02 points
Conveyance charges paid to Remote sensing App Centre, Lucknow
Companys Engineers Conveyance charges
Labour Charges ( Engaging one Labour)
Other Charges
200.00
Total
` 16,210.00
Add 1% Water Charges
162.10
Total
16,372.10
Add 10% CP & OH
1,637.21

` 12,000.00
` 2,250.00
` 1,500.00
`
260.00
`

--------------

`
`
`

-----------------Total
18,009.31

`
Say

` 18,000.00

EXTRA ITEM STATEMENT NO- I

Name of work :- Day to

day maintenance of T.E. Buildings and staff quarters

maintained by Civil Service Center, Lakhanpur, Kanpur (S.H.:
Supply of Materials)
Sri Anil Kumar Pathak

1.

Name of Contractor:-

2.

Agreement/Work Order No: 31/EE/TCKP/2013-14

3.
4.

Estimated cost:- 1,31,569.00

% under Cl. 12 : 12.45 % Above EC

Tendered Amount
Quantity

Sl. No.

Description of Item

1
DSR Item
code 1025
2
DSR Item
code 7102

Supply of Mild stel bolts 6 mm dia and

25 mm long with hexagonal head

50

Each

150.00

Supply of Stainless steel kitchen sink without drain board 610x460 mm bowl

Each

3000

6000.00

Total

Unit

Rs 1,47,946.00

Rate

Amount

Remarks
As Per Requirement

As Per Requirement

6150.00

Extra Item statement no. I Amounting to Rs. 6150.00 (Twenty Six Thousand one
hundred fifty ) is hereby recommended for approval.

JTO

SDE, TCSD-III, Kanpur

Approved for Rs. 6150.00 (Twenty Six Thousand one hundred fifty) Only

Executive Engineer (Civil)

BSNL Civil Division-I,
Kanpur.

EXTRA ITEM STATEMENT NO- I

2. Name of Work : Providing house keeping services of inspection Quarters at

T E Compound , Benajhabar ,Kanpur for a period of 12 months.

3. Name of Contractor:- Sri Anil Kumar Pathak
4. Agreement/Work Order No: 02/SDE/TCSDI/Kp/2013-14
4. Estimated cost:- 52,600.00

Tendered Amount

Rs 54,400.00

% under Cl. 12 : 3.42 % Below E C

Sl. Description of Item
Quantity Unit
No.
4
Each
1
Provision of Digital Cable
connections for all four T V
sets in Inspection suits no 1
to 4 ( services in all four
rooms shall be treated as one
job)

Rate
880.00

Total

Amount
3520

Remarks
Item was
required as
per IQ
requirement
duly
approved by
GMTD

3520

Extra Item statement no one Amounting to Rs 3520.00 (Three Thousand Five Hundred
Twenty ) only is hereby recommended for approval please.

JTO

SDE, TCSD-I, Kanpur

EXTRA ITEM STATEMENT NO- I

1.

Name of Work:- A/R & M/O T.E. Buildings and staff quarters at Kanpur (S.H.: Supply of materials for day to
day maintenance works at Civil Enquiry, CTO , Kanpur)

2.

Name of Contractor:- Sri Imran Ali Zaidi

3.

Agreement/Work Order No: 26/EE/TCKP/10-11

4.

Estimated cost:- Rs 49,044.00

% under Cl. 12 : 68.49 % Above DSR 2007

Sl.
No.
1

Description of Item

15 mm PTMP bib cock

PVC Connection pipe with PTMT

nuts 15 mm n.dia and 45 cm long

Tendered Amount :- Rs. 82,633.00

Quantity

PTMP pillar cock 15 mm

Unit

Rate

Amount

20

Each

200

4000.00

20

Each

140

2800.00

20

Each

47

940.00

Total

Remarks
As per CSC
requirement
As per CSC
requirement
As per CSC
requirement

7740

Extra Item statement no one Amounting to Rs 7740.00 (Seven Thousand Seven Hundred Forty) is hereby recommended
for approval

JTO

SDE, TCSD-I, Kanpur

EXTRA ITEM STATEMENT NO- I

1.
2.
3.

Sl.
No.
1

3
4
5
6

Name of work :- Miscellaneous Civil Works in BSNL Buildings

Maintained by Civil Sub Division-I, Kanpur
Name of Contractor:- Sri Anil Kumar Pathak
Agreement/Work Order No: 23/EE/TCKP/2011-12

4. Estimated cost:- Rs. 54,975.00

% under Cl. 12 : 54.13 % Above DSR 2007

Tendered Amount 84,735.00

Description of Item

Quantity
1

Replacement of broken C I P Trap by new P trap of

inlet 100 mm and outlet 100 dia.
Wall painting with plastic emulsion paint of
approved brand and manufacture to give an even
shade:
One or more coats on old work.
P/ F CP Towel Rail 600 mm long

Rate

each

544.39

Amount
544.39

Remarks
As Per Site
Requirement
As Per Site
Requirement

42.11
1

sqm
each

39.56
555.50

1665.87
555.50

each

140.49
2555.30

140.49
1890.92

58.76
744.25

655.17
744.25

Providing and fixing bright finished brass handles

with screws etc. complete :
100 mm
P/F 100 mm wide acrylic vertical blinds

0.74
French spirit polishing :
One or more coats on old work.
Supply of wooden step of 19 mm commercial ply
board of approved quality of size 750x 300 x 150
mm i/c necessary nails screws etc and painting etc
all complete as per direction of E-in-C

Unit

11.15
1

Sqm.
sqm
each

As Per Site
Requirement
As Per Site
Requirement
As Per Site
Requirement

As Per Site
Requirement

Repairing of collapsed compound Steel gate

including taking out damaged hold fasts , bottom
pivot etc. after dismantling RCC column, CC road
as per requirement, repairing hold fast, providing
new pivot type bottom hold fast, carriage of welding
plant at site, straightening, repairing & welding of
damaged / broken members of gate and re fixing
the gate in proper position and ensuring smooth
functioning. Necessary repairs to RCC Column and
CC Road and removal of all T&P and cleaning of
the site all complete as per site requirement &
direction of Engineer in charge.
Repairing of India Mark -II Hand Pump after taking
out the house pipe cleaning and increasing the
depth of bore as per direction of E-In-C

As Per Site
Requirement

job

4100

4100.00

2500.00
1

job

2500

As Per Site
Requirement

9
Providing and fixing soil, waste and vent pipes :

As Per Site
Requirement

10
100 mm dia.
Sand cast iron S&S pipe as per IS : 1729

4.96

metre

718.94

3565.94
16362.5
3
Say Rs.
16363
Extra Item statement no one Amounting to Rs16363.00 (Sixteen Thousand three hundred sixty three) only is hereby
recommended for approval.

JTO

SDE, TCSD-I, Kanpur

EXTRA ITEM STATEMENT NO- I

1.
2.
3.

Name of work :- Miscellaneous Civil Works in BSNL Buildings

Maintained by Civil Sub Division-I, Kanpur
Name of Contractor:- Sri Anil Kumar Pathak
Agreement/Work Order No: 23/EE/TCKP/2011-12

4. Estimated cost:- Rs. 54,975.00

% under Cl. 12 : 54.13 % Above DSR 2007
Sl. No.
1

Description of Item
Brick work with F.P.S. bricks of
class
designation
75
in
foundation and plinth in :
Cement mortar 1:6 (1 cement : 6
coarse sand)
Dismantling Door closer from
existing doors i/c removing nails /
screws carefully and stacking
properly
complete
as
per
direction of engineer in charge.

Dismantling
19 mm thick
block board from existing
counters i/c removing nails /
screws beadings carefully
and
stacking
properly
complete as per direction of
engineer in charge.
Dismanting aluminium partitions,
doors, i/c glazing / Al. Grill &
Board i/c dismembering of each
member , removing screws and
cleaning of members and
stacking properly all serviceable
materials & disposal of broken
glass panes and damaged board
all complete as per direction of
Engineer-in-charge.
Dismanting rotten / damaged
wooden partitions i/c disposal of
malba at dumping ground all
complete as per direction of
Engineer-in-charge.
Dismantling Steel cash chest
covered with Rich Cement
Concrete including disposal of
unserviceable
material
and
shifting of Steel cash chest
including loading from old TRA
offinc at P road Kanpur and
unloading at CTO Compound
Mall Road Kanpur as directed by
Engineer-in-charge.
Shifting
of
all
dismantled
materials
e.g.
aluminium
members, doors, glass panes ,
Al. Grill, particle Board, 19 mm
block board etc by mechanical
means i/c loading from S F Old
TRA office at P road and
unloading at CTO Compound
Mall Road Kanpur as directed by

Tendered Amount 84,735.00

Quantity
0.59

37.96

Unit
cum

metre

sqm

Rate
3139.44

31.44

80.00

Amount

1852.00

157.20

3036.80

Remarks
As Per Requirement for
shifting TRA office
from rented building to
BSNL Building.
As Per Requirement for
shifting TRA office
from rented building to
BSNL Building.
As Per Requirement for
shifting TRA office
from rented building to
BSNL Building.

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.
67.44

12.63

sqm

sqm

110.00

50.00

7418

631.50

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.
As Per Requirement for
shifting TRA office
from rented building to
BSNL Building.

One Job

2000.00

2000

One Job

6000.00

6000

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.

10

11

12

Engineer-in-charge.
Refixing old recovered 19 mm
thick block board for making
counter / wooden table with
adhesive, nails, stainless steel
screws etc. complete.

Re-fixing aluminium work for

doors, windows, ventilators
and
paritions
with
old
recovered aluminium sections
, fixed with rawl plugs and
screws or with fixing clips, or
with expansion hold fasteners
including necessary filling up
of gaps at junctions, as per
architectural drawings and the
directions of Engineer-incharge.
(Old
Aluminium
sections shall be used after
necessary cutting and jointing
with new screws)
Refixing Old 12 mm Board /
Ply / Aluminum Grill
i/c
necessary cutting and joining
in
aluminium partitions /
doors as per direction of
Engineer-in-charge.
Refixing Old Glass panes with
new neoprene / rubber gasket
i/c necessary cutting and
joining
in
aluminium
partitions / doors as per
direction
of
Engineer-incharge.
Refixing Old Door Closer wiith
new
Steel
Screws
in
aluminium partitions / doors
as per direction of Engineerin-charge.

25.92

sqm

250.00

6480.00

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.

69.09

16.35

11.32

sqm

sqm

sqm

metre

209.66

91.19

349.66

45.88

14485

1491

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.

3958.15

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.

229.40

13

Credit for small / scrap

aluminium section pieces.
Total Cost
Total of extra Items

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.

4.8

Kg.

-100.00

-480.00

As Per Requirement for

shifting TRA office
from rented building to
BSNL Building.
As Per Requirement for
shifting TRA office
from rented building to
BSNL Building.

47347.05
47347

Extra Item statement no one Amounting to Rs. 47347.00 (Forty Seven

Thousand Three Hundred Forty Seven ) is hereby recommended for approval.

JTO

SDE, TCSD-I, Kanpur

Sl.
No.
1.0

2.0

Description of Item

Quantity

Unit

Repairing of collapsed compound wall Steel

gate including taking out damaged hold
fasts , bottom pivot etc. after dismantling
RCC column, CC road as per requirement,
repairing hold fast, providing new pivot type
bottom hold fast, carriage of welding plant
at site, straightening, repairing & welding
of damaged / broken members of gate and
re fixing the gate in proper position and
ensuring smooth functioning. Necessary
repairs to RCC Column and CC Road and
removal of all T&P and cleaning of the site
all complete as per site requirement &
direction of Engineer in charge.
Repairing of India mark II hand pump after
taking out housing pipes, Cleaning and
depthning of bore hole, replacing damaged
washer, nuts bolts, etc., repairing of
cylinder, and re fixing all assembly to
complete the work and making hand pump
in working condition all complete as per site
requirement & direction of Engineer in
charge.

1 job

Each job

1 job

Each job

Rate

Amount

Total
Rs. 1,79,522.33
Say Rs. 1,79.522.00
CERTIFICATE
1. The work has been carried out as per CPWD specification.
2. No T & P has been issued to the agency.
3. No labour complaint has been received so for non payment of their wages.
4. No Govt. material has been issued to the agency.
5. Completion report has been recorded on page-99 of MB No.4508/KP
Sub-Divisional Engineer ( C )
BSNL Civil Sub-Division-I, KP