Professional Documents
Culture Documents
Need
Risk
Management
Capital, Facilities,
Enrollment
35
Property
Management
Deputy
Superintendent
4T
Community
Partnerships
Operations
65
Truancy &
Discipline
Services
Operations
65
Truancy &
Discipline
Services
T&L
4R
T&L
57
College &
1.7 FTE for Staff funded on High School
Career
Grant
Readiness
Early Learning Continued support for RULER program
implementation
HR
17
Human
Resources
T&L
4G
Visual and
Performing
Arts
Coordinated
School Health
Operations
67
Operations
65
Truancy &
Discipline
Services
Operations
74
Media
Operations
Deputy
Superintendent
2A
Deputy
1 FTE Project Manager position
Superintenden
t
T&L
4G
Visual and
Performing
Arts
T&L
4G
Visual and
Performing
Arts
Capital, Facilities,
Enrollment
33
Enrollment
Planning
Operations
67
Coordinated
0.5 MTSS Behavior lead
School Health
Deputy
Superintendent
Capital, Facilities,
Enrollment
01
Board Office
PD for Directors
33
Enrollment
Planning
Superintendent
T&L
5E
Asst. Sup.
Business &
Finance
Superintendent
Operations
67
HR
17
HR
17
Asst. Sup.
Business &
Finance
Asst. Sup.
Business &
Finance
Human
Resources
Human
Resources
Asst. Sup.
Business &
Finance
REA
Deputy
Superintendent
HR
4T
17
Human
Resources
Operations
34
Superintendent
4A
Superintendent
4A
Superintendent
T&L
42
Deputy
Superintendent
2A
PM & CI
Deputy
Superintendent
2A
PM & CI
T&L
4S
Science
T&L
5E
SPED
DHH Expansion
T&L
5E
SPED
Compliance Manager
T&L
5E
SPED
T&L
4L
Literacy
T&L
4L
Literacy
T&L
5E
SPED
Operations
3A
Safety and
Security
T&L
5D
ELL
Operations
3A
Safety and
Security
Risk
Management
Risk
Management
T&L
5E
SPED
Behavior Consortium PE
T&L
4R
College &
Career
Readiness
T&L
5D
ELL
Hourly Testers
T&L
41
T&L
5D
Chief
Academic
Officer
ELL
Risk
Management
Superintendent
T&L
5E
Deputy
Superintendent
08
DoTS
Deputy
Superintendent
08
DoTS
Deputy
Superintendent
08
DoTS
Operations
34
Deputy
Superintendent
08
DoTS
Deputy
Superintendent
T&L
01
Board Office
45
Advanced
Learning
Capital, Facilities,
Enrollment
33
Enrollment
Planning
Accounting
Operations
67
Coordinated
0.6 FTE - Coordinated School Health
School Health Exec. Director
T&L
4R
College &
Career
Readiness
Superintendent
Deputy
Superintendent
Deputy
Superintendent
T&L
4T
4T
4M
Strategic
Planning
Strategic
Planning
Math
T&L
4M
Math
T&L
42
C&I assessment
PD for Amplify
Superintendent
4A
Native
American
Education
Operations
74
Media
Operations
T&L
4M
Math
T&L
42
C&I assessment
Deputy
Superintendent
4T
REA
Budget
Operations
3E
Purchasing
HR
17
HR
17
Deputy
Superintendent
08
Human
Resources
Human
Resources
DoTS
T&L
81
Executive
Director of
Schools
Superintendent
T&L
42
C&I
assessment
T&L
42
T&L
5E
C&I assessment
SPED
T&L
42
C&I
Superintendent
4A
T&L
42
Physical
Education
Deputy
Superintendent
08
DoTS
Deputy
Superintendent
Deputy
Superintendent
T&L
4T
Strategic
Planning
REA
57
T&L
5D
ELL
4T
T&L
4M
Math
Deputy
Superintendent
4T
Strategic
Planning
Deputy
Superintendent
01
Board Office
Deputy
Superintendent
08
DoTS
Capital, Facilities,
Enrollment
36
Critical
Maintenance
Superintendent
4A
HR
17
Asst. Sup.
Business &
Finance
Human
Resources
Budget
Risk
Management
Operations
3A
Safety and
Security
Accounting
Contracting
Services
Operations
74
Media
Operations
HR
17
Operations
3D
Human
Resources
Warehouse
HR
17
Human
Resources
Operations
3A
Safety and
Security
HR
17
Human
Resources
Contracting
Services
Capital, Facilities,
Enrollment
37
Custodial
Services
Operations
3A
Safety and
Security
Accounting
T&L
42
Physical
Education
Deputy
Superintendent
08
DoTS
Capital, Facilities,
Enrollment
37
Custodial
Services
HR
17
T&L
5E
Human
Resources
SPED
Capital, Facilities,
Enrollment
37
Custodial
Services
Contracting
Services
T&L
4M
Math
T&L
42
C&I
T&L
5E
SPED
Professional Development
T&L
5E
SPED
Contracting
Services
Math
Leadership PD
T&L
4M
Superintendent
4A
Deputy
Superintendent
08
DoTS
Deputy
Superintendent
08
DoTS
Accounting
Accounting
Deputy
Superintendent
08
DoTS
Capital, Facilities,
Enrollment
38
Grounds
Capital, Facilities,
Enrollment
37
Custodial
Services
Deputy
Superintendent
08
DoTS
Operations
3A
Safety and
Security
Deputy
Superintendent
08
DoTS
Accounting
Capital, Facilities,
Enrollment
Custodial
Services
Contracting
Services
37
T&L
42
Physical
Education
Capital, Facilities,
Enrollment
36
Critical
Maintenance
Capital, Facilities,
Enrollment
38
Grounds
Capital, Facilities,
Enrollment
39
Resource
Conservation
Capital, Facilities,
Enrollment
37
Custodial
Services
Operations
3D
Warehouse
Capital, Facilities,
Enrollment
35
Property
Management
Capital, Facilities,
Enrollment
39
Resource
Conservation
T&L
4L
Literacy
Capital, Facilities,
Enrollment
36
Critical
Maintenance
Capital, Facilities,
Enrollment
38
Grounds
Payroll
Budget
T&L
4K
International
Education
T&L
4K
International
Education
T&L
86
College &
Career
Readiness
T&L
4K
International
Education
Asst. Sup.
Business &
Finance
Contracting
Services
T&L
42
Physical
Education
Capital, Facilities,
Enrollment
39
Resource
Conservation
T&L
5E
SPED
Operations
83
Athletic
Department
T&L
5E
SPED
T&L
4M
Math
Deputy
Superintendent
4T
REA
Superintendent
4A
Operations
83
Athletic
Department
Operations
83
Athletic
Department
T&L
4L
Literacy
01
Board Office
08
DoTS
08
DoTS
Deputy
Superintendent
Deputy
Superintendent
Deputy
Superintendent
T&L
4K
International
Education
Capital, Facilities,
Enrollment
30
Capital
HR
17
Human
Resources
HR
17
Human
Resources
HR
17
Human
Resources
NeoGov Training
HR
17
Human
Resources
Operations
34
Operations
34
Operations
65
Truancy &
Discipline
Services
Operations
65
Truancy &
Discipline
Services
Operations
66
Nursing
Services
Operations
66
Nursing
Services
Operations
66
Nursing
Services
Operations
74
Media
Operations
Operations
83
Athletic
Department
Operations
07
Enrollment
Operations
07
Enrollment
Operations
09
Family &
Community
Engagement
Operations
09
Operations
3B
Family &
Community
Engagement
Nutrition
Services
Operations
3B
Nutrition
Services
1 Area Supervisor
Operations
3B
Nutrition
Services
Operations
3C
Publishing
Services
Operations
3D
Warehouse
Operations
3E
Purchasing
Operations
3E
Purchasing
Operations
3E
Purchasing
Superintendent
04
General
Counsel
T&L
42
C&I
District Registrar
T&L
47
Summer
School
T&L
57
T&L
41
T&L
5D
Chief
Academic
Officer
ELL
T&L
5D
ELL
T&L
5E
SPED
Administrative Assistance
T&L
SS
Skill Center
Deputy
Superintendent
HR
2A
PM & CI
17
Human
Resources
T&L
45
Advanced
Learning
T&L
5A
Native Ed.
T&L
4R
College &
Career
Readiness
MTSS
T&L
SS
Skill Center
T&L
42
SPED
T&L
41
T&L
51 / 52
Chief
Academic
Officer
Title 1 / LAP
Deputy
Superintendent
08
DoTS
T&L
42
T&L
42
Deputy
Superintendent
2A
Physical
Education
Physical
Education
PM & CI
Deputy
Superintendent
2A
PM & CI
HR
17
Human
Resources
HR
17
Human
Resources
HR
17
Operations
66
Human
Resources
Nursing
Services
Operations
3E
Purchasing
On-demand printing of
publisher/copyrighted materials
T&L
42
C&I
T&L
42
Physical
Education
T&L
45
Advanced
Learning
T&L
45
Advanced
Learning
T&L
57
T&L
4G
Visual and
Performing
Arts
T&L
4G
Visual and
Performing
Arts
T&L
4K
International
Education
Professional Development on
components of International Education
for Principals and Teachers
T&L
4K
International
Education
T&L
4M
Math
T&L
4S
Science
T&L
4S
Science
T&L
41
Chief
Academic
Officer
T&L
81
Executive
Director of
Schools
T&L
81
T&L
5A
Executive
Director of
Schools
Native Ed.
T&L
5E
SPED
T&L
5E
SPED
T&L
5E
SPED
T&L
42
C&I
Typing Agent
Capital, Facilities,
Enrollment
30
Capital
Operations
07
Enrollment
T&L
5D
ELL
T&L
5E
SPED
T&L
5E
SPED
Assistive Tech
T&L
87
MTSS
MTSS
Category
Context
Headcount
1.00
New
Initiative
Other
1.00
New
Initiative
Service Level
2.00
New
Initiative
Other
0.27
New
Initiative
Other
0.20
Service Level
1.00
New
Initiative
Other
1.70
Other
Other
New
Initiative
Materials
New
Initiative
Other
1.00
Admin
1.00
Other
0.20
Other
1.00
New
Initiative
Other
1.00
New
Initiative
Other
2.10
New
Initiative
New
Initiative
New
Initiative
New
Initiative
New
Initiative
Staffing
Contracts
Other
PD / Training
Staffing
Contracts
0.50
Other
0.5
Service Level
Admin
New
Initiative
New
Initiative
0.50
Staffing
Contracts
New
Initiative
New
Initiative
Service Level
0.25
New
Initiative
Other
1.00
New
Initiative
Service Level
1.00
New
Initiative
New
Initiative
New
Initiative
New
Initiative
New
Initiative
Staffing
Contracts
Staffing
Contracts
Service Level
1.00
Other
1.00
Other
New
Initiative
Materials
New
Initiative
3.00
Service Level
2.00
New
Initiative
Service Level
3.00
New
Initiative
Service Level
2.00
New
Initiative
Service Level
0.40
New
Initiative
Supervision
Capacity
New
Initiative
Service Level
New
Initiative
Other
2.6
New
Initiative
Other
1.00
Other
0.50
New
Initiative
New
Initiative
Service Level
New
Initiative
New
Initiative
New
Initiative
Materials
New
Initiative
PD / Training
New
Initiative
Legally mandated safety training for all district staff briefly state in what areas
Other
New
Initiative
Other
New
Add one day of PE for students at Ryther
Initiative
Grant/Reve These funds would cover the FLASH program, which was
nue Loss
funded using one-time contingency funds this year, as
well as other services currently provided by High School
Grant (see Erin Stoen SBB document for detailed
information)
Equipment /
Vehicles
Other
1.5
Staffing
Contracts
New
Initiative
Other
New
Initiative
Cost
Adjustment
New
Initiative
Other
New
Initiative
Other
Automation /
Technology
Inflation
Service Level
New
Initiative
New
Initiative
New
Initiative
Service Level
Automation /
Technology
1.00
Automation /
Technology
New
Initiative
Automation /
Technology
Automation /
Technology
New
Initiative
New
Initiative
Equipment /
Vehicles
New
Initiative
Equipment /
Vehicles
New
Initiative
Other
0.60
Other
0.40
Other
0.50
Admin
1.00
PD / Training
PD / Training
New
Initiative
PD / Training
New
Initiative
Headcount
0.30
Service Level
1.5
Staffing
Contracts
New
Initiative
PD / Training
New
Initiative
Automation /
Technology
New
Initiative
Non-staff
Contracts
New
Initiative
Service Level
1.00
New
Initiative
Other
New
Initiative
Service Level
1.00
New
Initiative
Other
1.00
Admin
1.00
Other
1.00
New
Initiative
New
Initiative
New
Initiative
Service Level
3.00
New
Initiative
Service Level
1.00
New
Initiative
Stipend
97 x .2 FTE New
Initiative
Other
1.00
Service Level
New
Initiative
New
Initiative
Other
0.40
One Time
Funded
Materials
New
Initiative
Position
Upgrade
New
Initiative
New
Initiative
New
Initiative
Other
10.00
Service Level
The District has about 1/5 of the Web support staff it had
at its peak. There are literally no web personnel to
address modernization, new features, etc.
Improvements in SOURCE and access to Web Information
& Communication was a recommendation in the School
Leadership Survey. This request goes hand-in-hand with
the deployment of new web technologies (LMS and CMS).
Service Level
1.00
Other
1.00
Service Level
1.00
Other
0.50
New
Initiative
Grant/Reve
nue Loss
New
Initiative
New
Initiative
PD / Training
Other
New
Initiative
1.00
Equipment /
Vehicles
Service Level
1.00
Equipment /
Vehicles
New
Initiative
New
Initiative
New
Initiative
New
Initiative
Service Level
2.00
New
Initiative
Other
1.00
New
Initiative
Service Level
2.00
Service Level
1.00
New
Initiative
New
Initiative
Admin
1.00
New
Initiative
Supervision
Capacity
1.00
New
Initiative
Service Level
1.00
New
Initiative
Service Level
1.00
New
Initiative
Service Level
0.50
New
Initiative
Service Level
1.00
Service Level
1.00
New
Initiative
New
Initiative
Service Level
1.00
New
Initiative
Admin
1.00
New
Initiative
Other
1.00
New
Initiative
Automation /
Technology
New
Initiative
Automation /
Technology
New
Initiative
Equipment /
Vehicles
New
Initiative
Service Level
2.00
New
Initiative
New
Initiative
Service Level
1.00
Service Level
2.00
New
Initiative
Supervision
Capacity
3.00
New
Initiative
Other
0.50
New
Initiative
New
Initiative
New
Initiative
New
Initiative
Other
Materials
Other
1.00
PD / Training
Other
PD / Training
Cost
Adjustment
0.50
New
Initiative
One Time
Funded
New
Initiative
New
Initiative
PD / Training
PD / Training
Service Level
1.50
Service Level
New
Initiative
New
Initiative
New
Initiative
New
Initiative
Other
1.00
New
Initiative
Service Level
1.00
New
Initiative
Service Level
1.00
Service Level
3.00
New
Initiative
New
Initiative
Equipment /
Vehicles
New
Initiative
Equipment /
Vehicles
New
Initiative
Automation /
Technology
New
Initiative
Equipment /
Vehicles
New
Initiative
Service Level
2.00
New
Initiative
Service Level
1.00
New
Initiative
New
Initiative
New
Initiative
Service Level
Automation /
Technology
Other
New
Initiative
Service Level
New
Initiative
Service Level
New
Initiative
New
Initiative
PD / Training
New
Initiative
Equipment /
Vehicles
New
Initiative
Service Level
32.00
3.00
Service Level
1.00
New
Initiative
Service Level
1.00
New
Initiative
PD / Training
New
Initiative
Materials
New
Initiative
Other
New
Initiative
Automation /
Technology
New
Initiative
Automation /
Technology
New
Initiative
Other
New
Initiative
Other
New
Initiative
Automation /
Technology
New
Initiative
Other
1.20
New
Initiative
Admin
1.00
New
Initiative
New
Initiative
New
Initiative
Other
New
Initiative
Other
New
Initiative
Other
New
Initiative
Cost
Adjustment
New
Initiative
Pay for coaches in the metro league trails that of all other
districts, making it difficult to recruit and retain talented
coaches
Set-aside for Comp Ed services not eligible for legal
liability fund
PD / Training
New
Initiative
Automation /
Technology
Service Level
Other
Other
5.00
1.00
Stipend
New
Initiative
New
Initiative
PD / Training
New
Initiative
Automation /
Technology
New
Initiative
New
Initiative
New
Initiative
Other
Service Level
Equipment /
Vehicles
10.00
3.00
Other
New
Initiative
Admin
New
Initiative
New
Initiative
Materials
New
Initiative
PD / Training
New
Initiative
Automation /
Technology
New
Initiative
Equipment /
Vehicles
Equipment /
Vehicles
Other
New
Initiative
1.00
Service Level
11.00
Other
1.00
Automation /
Technology
Service Level
0.40
New
Initiative
New
Initiative
Service Level
New
Initiative
Equipment /
Vehicles
New
Initiative
Automation /
Technology
New
Initiative
Equipment /
Vehicles
New
Initiative
Automation /
Technology
New
Initiative
Service Level
Automation /
Technology
New
Initiative
Automation /
Technology
New
Initiative
New
Initiative
New
Initiative
Supervision
Capacity
Equipment /
Vehicles
2.30
1.00
Other
1.00
New
Initiative
Equipment /
Vehicles
New
Initiative
Service Level
New
Initiative
Automation /
Technology
Automation /
Technology
Admin
New
Initiative
New
Initiative
New
Initiative
1.00
Other
1.00
New
Initiative
Other
Other
Equipment /
Vehicles
New
Initiative
Materials
New
Initiative
New
Initiative
Admin
1.00
0.5
Admin
New
Initiative
Other
1.00
New
Initiative
New
Initiative
Other
Other
1.00
Service Level
1.00
New
Initiative
New
Initiative
Automation /
Technology
New
Initiative
Other
New
Initiative
Other
New
Initiative
Other
Supervision
Capacity
1.00
Other
Service Level
2.00
Stipend
Other
1.00
Other
1.00
Staffing
Contracts
New
Initiative
New
Initiative
New
Initiative
New
Initiative
New
Initiative
New
Initiative
New
Initiative
New
Initiative
Other
New
Initiative
PD / Training
New
Initiative
PD / Training
New
Initiative
PD / Training
New
Initiative
New
Initiative
PD / Training
Service Level
Service Level
New
Initiative
1.00
PD / Training
Other
New
Initiative
1.00
PD / Training
Other
New
Initiative
1.00
New
Initiative
New
Initiative
New
Initiative
Service Level
New
Initiative
PD / Training
New
Initiative
PD / Training
New
Initiative
PD / Training
New
Initiative
Other
1.00
0.20
PD / Training
New
Initiative
New
Initiative
PD / Training
New
Initiative
PD / Training
New
Initiative
PD / Training
New
Initiative
Other
New
Initiative
New
Initiative
New
Initiative
Service Level
Materials
Equipment /
Vehicles
Equipment /
Vehicles
Other
1.00
New
Initiative
New
Initiative
One Time
Funded
Other
New
Initiative
Other
New
Initiative
Non-staff
Contracts
Other
0.2
New
Initiative
New
Initiative
New
Initiative
Other
New
Initiative
PD / Training
New
Initiative
Notes / Questions
Division
Priority
CW
Synthesis
Student
Impact
13
29
Includes benefits
12
13
13
PE
Ranking
41
13
11
10
11
12
13
13
19
16
19
20
20
36
16
20
20
13
17
20
18
20
3
20
10
20
20
20
12
20
20
12
13
1
1
I
D
19
14
17
19
37
1
1
D
D
16
31
13
20
20
10
20
23
20
18
19
27
20
includes benefits
29
20
13
20
14
1.5
22
1.5
15
1.5
10.5
1.5
1.5
19
1.5
22
1.5
10
1.5
1.5
17
1.5
11
1.5
1.5
14
1.5
1.5
32
1.5
1.5
1.5
15
1.5
19
1.5
14
1.5
19
1.5
1.5
1.5
1.5
already in budget
10
Hope is that we only need this as a one-time
ask. Once we identify students, we can get
more state funding to support the position
23
1.5
1.5
22
15
10
31
10
???
includes benefits
????
18
25
12
10
14
17
12
24
15
15
12
40
16
30
11
27
21
17
Needed PD
38
35
23
28
11
21
11
24
18
20
11
13
26
6 Gardeners
14
17
16
20
Includes benefits
Includes Benefits
12
25
10
21
20
More detail?
20
30
28
39
34
33
26
already in budget
12
16
18
24
25
How Much?
ALREADY FUNDED
Is this one-time?
Is this one-time?
Is this one-time?
Will we realize savings for relieving employees
of 0.2 of their work?
??????
16
Is this one-time?
Is this one-time?
Need $35k for subs from nurse agency to allow
nurses from medically fragile sites to attend.
Funding for subs for Level B Nurses is $40k
What does the next step in doing this look like?
$5000.00 on yearly WEL-NET Software CostPD cost 3 hours for 170 PE Specialists =34.69 x
3=104.07 x 170 =$17,691.90
Work with IT project manager to support the
transition to fully automated referral,
scheduling, and reporting of eligibility results.
Contractual issue
1
2
3
Total
Bell
Times
MTSS
$96,757
$96,757
$111,069
$111,069
$150,000
$150,000
$44,047
$44,047
$26,270
$26,270
$61,167
$61,167
$172,855
$172,855
$307,290
$257,000
$80,000
$80,000
SpEd - RCCAP
$100,000
$100,000
$101,191
$101,191
$56,809
$56,809
$24,651
$24,651
$139,842
$139,842
$100,000
$100,000
$200,000
$200,000
$5,000
$80,500
$80,500
$20,000
$20,000
$10,520
$200,000
$80,500
$80,500
$21,600
$1,000,000
$34,046
$34,046
$25,000
$19,686
$95,000
$95,000
$80,000
$80,000
$35,000
$10,000
$10,000
$50,000
$50,000
$110,000
$110,000
$35,840
$500,000
$500,000
$214,000
214000
$342,000
$228,000
$30,000
30,000
$468,493
$468,493
$160,093
$160,093
$258,430
$258,430
$120,000
$60,000
$183,010
$183,010
$5,500
$30,000
$400,000
$400,000
$18,819
$18,819
$150,000
$150,000
$41,053
$41,053
$150,000
$50,212
$50,212
$300,000
$25,000
$1,358,761
Already addressed
by not holding
sequestration funds
$125,000
$131,000
$210,000
$210,000
$122,500
$122,500
$60,000
$475,000
$475,000
$11,000
$10,000
$80,000
$5,000
$2,000
$2,000
$125,888
$125,888
$67,480
$67,480
Do we have levy
performance dollars
in 4r?
Do we have levy
performance dollars
in 4r?
$75,000
$102,609
$102,609
$99,765
$99,765
$31,500
TIF No Cost
Extension dollars
TIF No Cost
Extension dollars
Title II
$12,096
$12,096
Title II
$144,500
144500 X 1
Title II
$22,817
$22,817
Title IIA
$150,000
$150,000
$10,000
$94,500
$94,500
$50,000
50,000
$60,000
$60,000
$141,318
$137,318
$125,770
$125,770
$65,000
$65,000
$60,000
$60,000
$86,529
$86,529
$175,000
$525,000
$75,000
$75,000
$485,000
485,000
$60,000
60,000
$147,627
$147,627
$60,000
$60,000
$15,000
$11,978
$11,978
$450,000
$450,000
$130,016
$130,016
$120,490
$120,490
RTTT Project 1
$80,000
$80,000
TIFF NCE
$120,000
$120,000
Title I
$24,000
Title I Part C?
$94,500
$94,500
Title II
$109,599
$109,599
TPEP Grant
$86,529
$86,529
$1,200,000
$170,000
$170,000
$120,000
$120,000
$110,000
$110,000
$103,148
$103,148
$86,229
$86,229
$86,000
$86,000
$84,200
$83,200
$80,000
$80,000
$48,553
$48,553
$40,000
$40,000
$71,244
$65,000
$65,000
$56,809
$55,000
$30,000
$15,000
$15,000
$55,000
$206,800
$205,800
120,000
120,000
$245,000
$245,000
$338,961
$338,961
$32,500
$32,500
$400,000
$400,000
$250,000
$250,000
$75,000
$270,000
$270,000
$60,000
Will shift to
powerschool
$30,000
$30,000
$26,850
$26,850
$3,000
$3,000
$180,000
$180,000
$2,161,064
$2,161,064
$156,144
$156,144
$56,000
$55,000
$56,000
$55,000
$413,662
$413,662
$25,000
$25,000
$87,432
$87,432
$100,000
$225,000
$35,000
$71,000
$70,000
$1,475,000
$1,475,000
$500,000
$1,444,000
$1,444,000
$1,500,000
$1,500,000
$400,000
$400,000
$350,000
$350,000
$10,000
$70,567
$60,000
$100,000
$100,000
$600,000
$738,124
$350,000
$350,000
$3,000,000
$1,850,000
$150,000
$15,000
$100,000
$70,000
$145,080
$145,080
$76,000
$76,000
560,000
560,000
$75,000
$75,000
$508,942
$508,942
$150,000
$150,000
$60,480
$60,480
$80,000
$80,000
$200,000
????
$270,000
$270,000
$74,287
$74,287
$10,000
$10,000
$80,000
$4,500
$70,736
$70,736
$692,918
$692,918
$500,000
$225,300
$225,300
$41,700
$9,000
$20,000
$65,980
$65,980
$90,000
$160,000
$90,000
$75,000
$75,000
$170,000
$170,000
$90,000
$90,000
$1,200
books
$25,000
FTE
$41,000
$158,779
$158,779
$500,000
$500,000
$90,000
$90,000
$65,000
$65,000
$211,000
$211,000
$280,000
120,000
120,000
$50,000
$50,000
$220,000
$220,000
$309,600
$23,100
$125,000
$25,000
$100,000
$75,000
$90,000
$90,000
$22,692
$22,692
$75,000
$50,000
$70,000
$70,000
$107,000
$107,000
$56,000
$7,000
$5,000
$30,000
$50,000
50,000
$30,000
30000
$100,000
$15,000
$5,000
$9,000
$9,000
$23,000
$23,000
$100,000
$100,000
$52,000
$52,000
$5,000
$25,000
$25,000
$9,969
$9,969
$200,000
$200,000
$225,000
11,003,409
4,583,823
180,000
15,767,232
ernance Priorities
Stewardship Sys/Controls
AA
Males
Bell
Accountability/
Times
Stewardship
CI
SpEd - RCCAP
1
1
1
1
1
1
1
1
1
Strategic Initiatives
1.1
Common
Core
1.2 Induction,
Mentoring, Career
Ladders
1.3 Early
2.1
Learning Stewardship
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Strategic Initiatives
2.2
Sustainable
Budget
2.3 Integrate
Systems
3.1 School
Culture
3.2
3.3
Communica Partnerships
tions
Performance
Enabler
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Ask Type
Compliance /
Rev. Generator/
Operational
Cost Reducer
Redundancy
Division
Improvement
Priority
Other Division
Priority
changes
Compliance
Move to Compliance
1
1
1
1
1
1
Move to Performance En
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Add to compliance / op
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Add to Compliance / Op
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
ompliance
Move to Compliance
2014-2015 2015-2016
0.9
8.11
2.53
6.85
0.3
0.4
15.2
14.27
3.2
3.26
0.3
1.1
7.17
1.22
Deputy Superintendent
Superintendent
T&L
Operations
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
1
1
1
1
1
2
2
2
2
2
2
3
3
3
3
3
3
4
4
4
4
4
4
5
5
5
5
5
5
Capital, Facilities,
Enrollment
HR
2
3
4
5
6
1
2
3
4
5
6
6
6
6
6
6
7
7
7
7
7
7
Deputy Superintendent
Superintendent
T&L
Operations
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
1
1
1
1
1
1
2
2
2
2
2
2
3
3
3
3
3
3
4
4
4
4
4
4
5
5
5
5
Capital, Facilities,
Enrollment
HR
5
6
1
5
5
6
2
3
4
5
6
1
2
3
4
5
6
6
6
6
6
6
7
7
7
7
7
7
Deputy Superintendent
Superintendent
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
3
3
3
3
3
T&L
Operations
Capital, Facilities,
Enrollment
HR
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
3
3
3
3
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
6
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
6
6
6
6
6
6
6
6
7
7
7
7
7
7
7
7
7
Deputy Superintendent
Superintendent
T&L
Operations
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
Capital, Facilities,
Enrollment
HR
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
6
6
6
6
6
6
6
6
7
7
7
7
7
7
7
7
7
Admin
Automation / Technology
Stipend / Hourly Staff
PD / Training
Equipment / Vehicles
Supervision Capacity
Compliance /
Operational
Redundancy
20
28
9
31
39
7
2
1
24
2
12
15
4
1
11
22
0
7
15
2
0
0
0
1
3
3
Other
38
19
8,110,372.00
6,883,928.00
2,275,840.00
12,998,710.41
3,258,762.00
7,172,459.20
1,147,500.00
Admin
Automation /
Technology
2
5
11
2
1
0
1
5
12
1
2
0
1
0
3
0
0
0
2
4
13
20
3
2
3
8
9
1
10
2
Service Level
PD / Training
11
12
13
20
1
7
1
4
1
1
1
6
4
0
0
TYPE ($)
Admin
Automation /
Service
Technology
$162,229
5380000
$5,380,000
$965,522
$403,000
$2,000
$0
$99,765
698432
$698,432
$4,554,261
$20,000
$0
$0
$0
0
$0
$425,000
$0
$0
$0
$158,779
230000
$230,000
$1,906,730
$1,676,268
$124,200
$588,493
$147,664
580000
$580,000
$1,099,182
$75,000
Level
PD / Training
965522
403000
4554261
20000
425000
1906730
1676267.9
1099182
75000
$335,700
$151,980
$74,287
$15,000
$4,045,567
$10,000
$1,255,000
$338,961
$60,000
$80,000
$410,000
$260,000
$0
$0
15000
4045567
10000
80000
410000
260000
0
0
0
3
1
1
0
0
0
1
1
0
0
0
7
0
2
0
0
0
0
1
0
1.2 Induction,
Mentoring,
Career Ladders
1.3 Early
Learning
0
3
5
5
30
2
1
0
5
5
2
1
0
2
0
1
3
0
6
5
0
0
30
0
0
0
0
0
5
0
0
0
0
3
0
0
0
6
0
0
0
1.2 Induction,
Mentoring,
Career Ladders
1.3 Early
Learning
0
0
0
167056
141318
500000
0
0
0
245000
120490
0
0
0
1393644
0
70000
0
0
0
0
75000
0
0
365000
220840
220840
4985163
110000
30000
0
1988972.50623128
247691.9
397290
0
0
105151
0
0
180964
0
781980
1069454
0
0
245000
120490
4985163
110000
30000
105151
0
0
0
0
0
2663124.2
0
0
0
0
210000
0
0
0
410000
0
0
0
210000
Division
Improvement
Priority
Other Division
Priority
1
0
0
4
1
3
4
2
30
5
0
1
1
7
1
2
0
3
3
1
0
0
2
0
0
0
0
0
0
0
21
2
0
0
0
0
1
0
0
13
Equipment /
Vehicles
Supervision
Capacity
Other
Admin
14
49
10
15
7
1
Equipment /
Supervision
Vehicles
Capacity
2000
Other
Admin
0
1078047
$162,229
1511470
$99,765
0 $
50,840.00
$0
124200
588493 $ 8,314,240.51
$158,779
335700
151980
$147,664
869236
1255000
338961
1433644.2
$74,287
337500
$60,000
2.3 Integrate
Systems
3.1 School
Culture
3.2
Communication
s
2.3 Integrate
Systems
3.1 School
Culture
3.2
Communication
s
167056
141318
500000
1393644
70000
75000
365000
220840
0 1988972.506231
247691.9
397290
781980
1069454
180964
2663124.2
410000
Service Level
12
13
Service Level
Supervision CapaciStaffing Contracts Automation / TechnPosition Upgrade
$965,522
$0
$60,000
$5,380,000
$11,978
$4,554,261
$0
$319,600
$698,432
$0
$425,000
$0
$0
$0
$0
$1,906,730
$588,493
$41,053
$230,000
$0
$1,099,182
$151,980
$10,000
$580,000
$0
$4,045,567
$338,961
$15,520
$15,000
$0
$410,000
$0
$0
$80,000
$0
3.3
Partnerships
7
6
5
4
3
0
2
1
0
3.3
Partnerships
8
7
6
7
6
5
4
3
2
1
0
220840
Other
PD / Training
Equipment / VehiclStipend
2
1
Non-staff Contracts
0
0
10
40
20
12
10
Other
$1,006,069
PD / Training
Equipment / VehiclStipend
$403,000
$2,000
$0
Non-staff Contracts
$0
$911,870
$20,000
$0
$220,000
$60,000
$35,840
$0
$0
$0
$0
$7,427,126
$1,676,268
$124,200
$485,000
$25,000
$829,236
$75,000
$335,700
$0
$0
$430,000
$10,000
$1,255,000
$0
$0
$327,500
$260,000
$0
$0
$0
Materials
Cost Adjustment
0
0
7
6
5
0
4
3
2
1
0
Materials
Cost Adjustment
$0
$0
8
7
6
$0
$0
5
4
3
$15,000
$0
2
1
0
$109,000
$227,062
$30,000
$0
$988,124
$0
$10,000
$0