Professional Documents
Culture Documents
: 984830-D)
ICON Offshore Berhad (ICON) is one of the largest Offshore Support Vessel (OSV) providers
in Malaysia and Southeast Asia in terms of the number of OSVs. We are a Malaysia-based
OSV provider which owns and operates one of the youngest, fastest growing and most
sophisticated fleets of OSVs in Southeast Asia. All of our vessels are Malaysian-flagged and
they provide a wide range of logistical support services throughout the entire offshore oil
and gas life cycle; from exploration and appraisal, to field development, operation and
maintenance, right through to decommissioning activities.
Our vessels provide a diverse array of services including seismic survey, drilling operations
support, towing, anchor handling and mooring of barges, construction support, repair
and maintenance support, firefighting and emergency response. Our fleet also offers
accommodation facilities for personnel as well as transportation of personnel, fuel, drilling
fluids, cement, water and supplies to platforms. We also provide ship management
services to third party vessel owners.
ICONs strategy of focusing on the OSV market in Malaysia and Southeast Asia is enabling
us to maintain a track record of strong earnings growth and high operating margins. As
we move forward, we are leveraging on long-term charter contracts for the majority of
our vessels which are providing us with cash flow stability and earnings visibility.
VISION
To be the preferred global offshore marine service provider for the oil and gas industry.
MISSION
We are committed to creating value for our customers, employees and stakeholders by employing
a fleet of modern vessels; upholding the highest standard of Health, Safety and Environmental
practices; as well as ensuring the continuous development of our greatest asset our PEOPLE.
VALUES
We hope to achieve our Vision and Mission by upholding these tenets of our core values:
I
C
O
N
-
-
-
-
CONTENTS
4 Corporate Information
6 Corporate Structure
8 Performance Highlight
9 List of Vessels
10 Board of Directors
12 Directors Profile
20 Chairmans Statement
63 Financial Statements
27 CEOs Review
Committee Report
Proxy Form
CORPORATE INFORMATION
BOARD OF DIRECTORS
Raja Tan Sri Dato Seri Arshad bin Raja Tun Uda
(Chairman and Non-Independent Non-Executive)
EXECUTIVE COMMITTEE
Syed Yasir Arafat bin Syed Abd Kadir
(Chairman)
Dato Abdul Rahman bin Ahmad
Dr. Jamal bin Yusof @ Gordon Duclos
Captain Hassan bin Ali
Rahman bin Yusof
Lim Fu Yen
HEAD/MANAGEMENT OFFICE
PRINCIPAL BANKERS
KEMAMAN OFFICE
Lot 13837, Jalan Penghiburan, Bakau Tinggi
24000 Kemaman, Terengganu, Malaysia
Tel. No. : +609-8502 740
Fax No. : +609-8502 744
Email
: kemaman@iconoffshore.com.my
Labuan OFFICE
Lot 6875, Bestari Warehouse,
Jalan Patau-Patau
87000 Labuan F.T., Malaysia
Tel. No. : +6087-410 387
Fax No. : +6087-410 424
Email
: labuan@iconoffshore.com.my
AUDITORS
PRICEWATERHOUSECOOPERS
Level 10, 1 Sentral,
Jalan Travers, Kuala Lumpur Sentral,
PO Box 10192, 50706
Kuala Lumpur Sentral
LEGAL ADVISERS
SHARE REGISTRAR
Symphony Share Registrars Sdn. Bhd
Level 6, Symphony House
Pusat Dagangan Dana 1
Jalan PJU 1A/46
47301 Petaling Jaya
Selangor Darul Ehsan, Malaysia
Tel. No.: +603 7841 8000
STOCK EXCHANGE LISTING
Bursa Malaysia Securities Berhad (Main Market)
Listed since: 25 June 2014
Sector: Trading/Services
Stock name: ICON
Stock code: 5255
SKRINE & Co
Unit No. 50-8-1, 8th floor,
Wisma UOA Damansara,
50, Jalan Dungun,
Damansara Heights,
50490 Kuala Lumpur, Malaysia
Tel. No. : +603 2081 3999
Wong & Partners
Member firm of Baker & McKenzie International
Level 21, The Gardens South Tower
Mid Valley City, Lingkaran Syed Putra
59200 Kuala Lumpur, Malaysia
Tel. No. : +603 2298 7888
2014 ANNUAL REPORT
CORPORATE STRUCTURE
100%
ICON OFFSHORE GROUP SDN BHD
License holder
100%
ICON FLEET SDN BHD
Vessel holding company
100%
Icon Bahtera (B) Sdn Bhd
100%
ICON SHIP MANAGEMENT SDN BHD
Ship management company
51%
Icon Samudera (L) Inc
100%
ICON-FOB 1 (L) Inc
PERFORMANCE HIGHLIGHT
Financial PerfoRmance
56,400
184,801
RM (000)
174,834
143,444
318,877
334,863
Adjusted EBITDA*
RM (000)
17,555
EBITDA
RM (000)
190,868
Revenue
2013 2014
2013 2014
2013 2014
2013 2014
PAT
Adjusted PAT*
Total Assets
Equity Attributable
to Shareholders
2013 2014
2013 2014
2013 2014
1,080,606
379,364
RM (000)
1,781,693
1,575,717
RM (000)
90,747
89,574
RM (000)
59,354
113,601
RM (000)
2013 2014
LIST OF VESSELs
BRAKE HORSE
NO.
VESSEL NAME
VESSEL TYPE
POWER (BHP)
1
TANJUNG DAHAN 1
AHTS
5,444
2
TANJUNG DAHAN 2
AHTS
5,444
3
TANJUNG PUTERI 1
AHTS
5,444
4
TANJUNG PUTERI 2
AHTS
5,444
5
TANJUNG BIRU 1
AHTS
5,220
6
TANJUNG BIRU 2
AHTS
5,220
7
TANJUNG DAWAI
AHTS
5,444
8
TANJUNG SARI
AHTS
5,444
9
TANJUNG HUMA
AHTS
5,428
10
OMNI VICTORY
AHTS
8,000
11
OMNI GAGAH
AHTS
5,500
12
OMNI PERKASA
AHTS
5,500
13
OMNI MARISSA
AHTS
5,220
14
OMNI STELLA
AHTS
5,220
15
OMNI TIGRIS
AHTS
5,220
16
ICON AZRA
AHTS
5,150
17
ICON SAMUDERA
AHTS
5,150
18
ICON IKHLAS
AHTS
5,150
19
ICON ZARA
AHTS
5,150
20
ICON LOTUS
AHTS
5,150
21
ICON SOPHIA
AHTS
5,150
22
OMNI ANTEIA
AHT/UTILITY
5,220
23
OMNI EMERY 1
AHT/UTILITY
4,200
24
OMNI AKIRA
AHT/UTILITY
3,200
25
TANJUNG PINANG 1
SSV
5,110
26
TANJUNG PINANG 2
SSV
5,110
27
TANJUNG PINANG 3
SSV
5,110
28
TANJUNG PINANG 4
SSV
5,110
29
TANJUNG GAYA
TUG/UTILITY
3,600
30
TANJUNG PIAI 1
PSV
6,970
31
TANJUNG PIAI 2
PSV
6,970
32
ICON VALIANT
AWB
5,200
33
ICON KAYRA
AWB
6,000
34
35
36
37
38
SH128
G016
SH121
SH129
NB123
AHTS
AHTS
AWB
PSV
FCB
YEAR OF
BUILT
2007
2007
2008
2008
2009
2009
2007
2009
2005
2009
2003
2003
2010
2010
2008
2012
2012
2012
2012
2012
2013
2008
2008
2006
2006
2006
2006
2006
2008
2011
2013
2013
2013
BRAKE HORSE
POWER (BHP)
10,800
10,800
5,200
6,970
2,874
BOARD OF DIRECTORs
1) Raja Tan Sri Dato Seri Arshad bin Raja Tun Uda
2) Dato Abdul Rahman bin Ahmad
3) Datuk Wira Azhar bin Abdul Hamid
4) Edwanee Cheah bin Abdullah
5) Datuk Abdullah bin Ahmad
11
DIRECTORS PROFILE
Raja Tan Sri Dato Seri Arshad bin Raja Tun Uda
Chairman
Non-Independant Non-Executive Director
Raja Tan Sri Dato Seri Arshad bin Raja Tun Uda, Malaysian, aged 69, is a Chairman
and Non-Independent Non-Executive Director of our Company.
Raja Arshad is the Chairman of Ekuiti Nasional Berhad (Ekuinas), Maxis Berhad,
Yayasan Raja Muda Selangor and Yayasan Amir. He is presently a Director of
Khazanah Nasional Berhad, Yayasan DayaDiri and ACR Retakaful Berhad. He is also
the Chancellor of University Selangor. He was formerly Executive Chairman and senior
partner of PricewaterhouseCoopers (PwC), Malaysia, Chairman of the Leadership
Team of PwC Asia 7, Chairman of the Malaysian Accounting Standards Board and
Danamodal Nasional Berhad. His previous international appointments include being
a member of the PwC Global Leadership Team, the PwC Global IFRS Board and the
Standards Advisory Council of the International Accounting Standards Board.
His previous public appointments include being a member of the Securities Commission,
the Malaysian Communications and Multimedia Commission, the Investment Panel of
the Employees Provident Fund and the Board of Trustees of the National Art Gallery.
He is a Fellow of the Institute of Chartered Accountants in England and Wales, and
a member of the Malaysian Institute of Accountants. He is also a member of the
Malaysian Institute of Certified Public Accountants and served on its council for 24
years, including three years as its president.
13
15
17
PEOPLE
19
CHAIRMANS STATEMENT
Dear Shareholders,
Icon Offshore Berhad (ICON) was successfully
listed on Bursa Malaysia on 25 June 2014.
It was the countrys largest listing in 2014,
attracting substantial interest from Malaysia
and international investors.
On behalf of the Board of Directors,
I am pleased and privileged to welcome you
on board as a shareholder of ICON and to
present to you the inaugural annual report
of Icon Offshore Berhad for the financial year
ended 31 December 2014.
21
APPRECIATION
On behalf of the Board of Directors, I
want to convey my heartfelt thanks
to you, our valued shareholders, for
placing your unwavering trust in us
amidst the ups and downs of our
business cycle. I also wish to extend
my sincere thanks to our dedicated
management team and staff, who
have helped us strive through the
marketplace challenges to deliver
another profitable year. My utmost
gratitude goes to our loyal clients,
suppliers, business associates, and
the various regulatory authorities
for their steadfast support and
confidence in ICON.
23
PERFORMANCE
25
CEOs Review
Dear Shareholders,
The year 2014 has been a roller-coaster one, for
oil and gas industry as well as ICON.
27
CONTRACTS SECURED
In FY2014, ICON secured contracts
amounting to RM403.5 million. This
includes contracts secured with
Brunei Shell Petroleum (BSP) for the
provision of one AWB for a period
of 5+2 years, with Talisman Malaysia
and with EQ Petroleum Production
Malaysia.
In February 2015, we received
Letter of Award from PETRONAS for
the provision of the spot charter of
marine vessels under the umbrella
contract. We were awarded six
out of eight packages offered
by PETRONAS under the umbrella
contract which will include 60
MT AHTS vessels, SSVs, PSVs, UVs,
workboats, and AWBs packages.
All these will ensure that we have
a steady earnings stream going
forward.
STRENGTHENING OUR ORDER BOOK
Despite the soft industry outlook, we
expect to reap the benefits of cash
flow stability and earnings visibility
as a portion of our order book is
long-term in nature. The contracts in
hand will contribute positively to our
earnings over the duration of the
contracts.
As at end of FY2014, ICONs order
book stood at RM760.2 million,
of which RM522.0 million (68.7%)
of firm contracts and RM216.2
million (28.4%) of extension options.
Approximately 53% of the current
order book will provide future
revenue up to FY2016. We are
optimistic that the right balance of
supply and demand will take place
in FY2015 to give us steady revenue.
29
MOVING FORWARD
ACKNOWLEDGEMENTS
31
VESSELS
33
2)
February 2014
1)
March 2014
1)
April 2014
May 2014
1)
1)
The event was organised to discuss the existing dayto-day operational issues, process improvement
strategies and action plans.
2)
June 2014
1)
35
July 2014
1)
2)
SEPTEMber 2014
1)
August 2014
1) HR Asia (Best Companies to Work For In Asia 2014)
Icon Offshore Berhad received the HR Asia Best
Companies To Work For In Asia 2014 Award.
December 2014
1)
37
We place an emphasis on personal safety, the identification of safety, risks and the specification of critical control
measures throughout our operations. Our efforts also extend to conducting an annual HSE Day with our staff, charterers,
clients and suppliers in order to foster collaboration and ensure a seamless response in case of emergency.
ICON also has HSE and security policies in place. These include our HSE Policy to provide safe and healthy working
conditions on vessels and premises; a Safety Management System Policy to maintain safe and reliable operations
of vessels and environmental impact; a Stop Work Policy to pursue the goal of no harm to people, properties and
environment; a Drug and Alcohol Policy to maintain a safe, healthy and conducive environment for all personnel.
ENSURING HIGH HSE STANDARDS
Due to the nature of our operations, we are subjected to various internal and external safety audits. These ensure that
we comply with HSE protection laws and regulations as well as maintain effective waste prevention and reduction
capabilities. To date, we have implemented a number of measures that include the implementation of systems,
covering formal safety management, comprehensive incident and near-miss reporting as well as investigation and
emergency response.
Moreover, we conduct regular safety and environmental audits and provide systematic health and safety training for
our employees. We are proactive in establishing policies and operating procedures for safeguarding the environment
against any hazardous materials aboard our vessels and at shore-based locations.
Whenever possible, hazardous materials are maintained in or transferred to confined areas in an attempt to ensure
containment if accidents occur. In addition, we have established operating policies that aim to increase awareness of
actions that may harm the environment. We have implemented Safety Awareness Coach scheduled visit to our vessels
to enhance safety on board vessels through providing crews safety coaching.
Safety Management
System Policy
Our commitment to HSE continues to be recognised by our customers year after year. In 2014, ICON received an award
for outstanding HSE performance and dedication from PETRONAS Carigali for achieving three million manhours without
a lost time incident. The year also saw us receiving the 4th Quarter 2013 Marine Best Partner Award in Recognition of
Safety Reliable Operations from ExxonMobil Malaysia. On top of this, ExxonMobil Exploration and Production Malaysia
Inc. awarded ICON a Gold Award which served as Safety Recognition for Hurt-Free Operations exceeding 100,000
manhours (2014).
In 2013, our Omni Tigris vessel received an award for outstanding safety performance from Maersk Oil for two years
of operating without a lost workday. In the same year, our Tanjung Puteri 2 vessel received the 4th Quarter 2013
Vessel Award in Recognition of Safety Reliable Operations and 4th Quarter Marine Business Partner from ExxonMobil
Malaysia.
In 2012, ICON received an award for Best HSE Performance from PETRONAS Carigali. Back in 2011, our Omni Emery
vessel (currently known as Omni Emery 1), received an award for Excellent HSE Performance from PetroVietnam
Technical Services Corporation for achieving one year of operations without any lost time incident.
39
41
MOVING FORWARD
Going forward, ICON remains committed to broadening
its CSR agenda in a way which impacts its stakeholders
in a tangible manner. To ensure we continue playing
a part as a responsible member of society and a key
player in the nations OSV industry, as well as to ensure
our sustainable growth, we will continue to integrate
CSR activities into our operations.
43
The Board of Directors (Board) of ICON is pleased to present the following report of the Audit and
Risk Management Committee for the financial year ended 31 December 2014.
Membership and Meeting
The Audit and Risk Management Committee consists of Non-Executive Directors with a majority of them being
Independent Non-Executive Directors, including the Audit and Risk Management Committee Chairman. The Chairman
of the Audit and Risk Management Committee, namely, Datuk Wira Azhar bin Abdul Hamid, is a qualified Chartered
Accountant and a member of the Malaysian Institute of Accountants. Accordingly, the composition of the Audit and
Risk Management Committee complies with the Main Market Listing Requirements (Listing Requirements) of Bursa
Malaysia Securities Berhad (Bursa Malaysia).
The Audit and Risk Management Committee meetings are convened in orderly manner, structured through the use of an
agenda. Minutes of the Audit and Risk Management Committee meetings and Audit and Risk Management Committee
papers are circulated to all members prior to the meeting for discussion. The reports presented at the Audit and Risk
Management Committee meetings are highlighted by the Audit and Risk Management Committees Chairman to the
Board for further discussion, deliberation and approval.
During the financial year ended 31 December 2014, a total of four Audit and Risk Management Committee meetings
were held and the respective members attendance is shown in the following table:
Name of Audit and
Risk Management Committee Member
No. of Meetings
Attended/Held
Percentage of
Attendance(%)
4/4
100
4/4
100
4/4
100
b) External Auditors
1)
2)
3)
4)
To
obtain
satisfactory
response
from
Management on reports issued by the external
and internal auditors and report to the Board:
2)
3)
c) Internal Auditors
1)
2)
45
Approving
any
appointment
or
termination of senior staff members of the
internal audit function;
Informing itself of resignations of internal
audit staff members and providing the
resigning staff member with an opportunity
to submit his/her reasons for resigning;
Monitoring
closely
any
significant
disagreement between the internal audit
function and Management irrespective of
whether they have been resolved; and
i)
j)
47
B.
Board Charter
The Board has adopted a formal charter which
is available in our corporate website. The Board
Charter (the Charter) was established to assist
the Board to provide strategic guidance to
our Company and effective oversight of its
Management, for the benefits of the shareholders
and other stakeholders. The Board is guided by
the Charter which provides reference for Directors
in relation to the Boards roles, powers, duties,
responsibilities and functions. It adopts principles
of good governance and is designed to maximise
our Companys compliance, adopting with best
practice requirements. The Board will review
the Charter as and when necessary to ensure it
remains consistent with the Boards objectives and
responsibilities, and all the relevant standards of
corporate governance.
E.
F.
49
f)
No. of
Meetings Percentage of
Attended
Attendance
/Held
(%)
8/8
100
9/9
100
5/8
63
9/9
100
8/9
89
Edwanee Cheah
bin Abdullah
7/8
88
8/8
100
Datuk Abdullah
bin Ahmad
n/a
n/a
n/a
n/a
H. Supply of Information
a) Identification of candidates;
b) Evaluation of the suitability of candidates
based on the criteria set;
c) Recommendation by Nomination Committee
to the Board; and
d) Approval by the Board.
K.
Board Diversity
The Board considers that diversity includes
differences that relate to gender, age, ethnicity and
cultural background. It also includes differences in
background, experience, skills and competency,
education and functional expertise. As part of the
Boards routine considerations regarding Board
renewal, it will continue its focus on diversity as
it has in recent years to ensure that there is an
appropriate mix of diversity, skills, experience and
expertise represented on the Board.
L.
Re-election of Directors
J.
51
M. Directors Training
B.
Nomination Committee
BOARD COMMITTEES
To enable the Board to discharge their duties efficiently
and effectively, the Board has delegated certain
responsibilities to the Board Committees, all of which
operate within defined terms of reference that have
been approved by the Board to assist the Board in the
execution of its duties and responsibilities. The Board
Committees include the Audit and Risk Management
Committee, Nomination Committee and Remuneration
Committee.
The respective Board Committees will report their
deliberations and recommendations to the Board and
all the deliberations and recommendations will then be
approved by the Board unless agreed otherwise by the
Board.
A. Audit and Risk Management Committee
The summary terms of reference of the Audit and
Risk Management Committee are set out under
the Audit and Risk Management Committee
Report. The terms of reference are in line with the
Listing Requirements of Bursa Malaysia and the best
practices as set out in the Code.
Chairman
Independent
Non-Executive Director
Member
Non-Independent
Non-Executive Director
ii)
53
Chairman
Independent
Non-Executive Director
Member
Non-Independent
Non-Executive Director
Merit increment;
ii)
The details on the aggregate remuneration of the Directors for the financial year ended 31 December 2014 are as
follows:
Executive Director
Non-Executive Directors**
*
**
Fees
(RM)
Salaries
(RM)
*Other emoluments
(RM)
Benefits-in-kind
(RM)
Total
(RM)
549,667
630,000
429,100
7,200
1,066,300
549,667
Other emoluments include bonuses, allowances and statutory contributions paid by our Company.
Exclude two Directors who were appointed on 24 March 2015.
The number of Directors whose total remuneration falls within the respective bands is as follows:
Range of Remuneration
Number of Directors
Executive Director
Non-Executive Directors**
RM 50,001 to RM 150,000
RM 150,001 to RM 500,000
More than RM 500,000
**
Note:
Dato Abdul Rahman bin Ahmad and Syed Yasir Arafat bin Syed Abd Kadir being the nominees of the intermediate
holding company, E-Cap (Internal) One Sdn. Bhd. and immediate holding company, Hallmark Odyssey Sdn. Bhd.
respectively have waived their entitlement for Directors fee.
2014 ANNUAL REPORT 55
E.
Executive Committee
The Executive Commitee (EXCO) was constituted
by the Board as a sub-committee of the Board
and its general purpose is to provide an effective
oversight of the business of the Group and to ensure
that the Groups operations are aligned with the
strategy approved by the Board and implemented
within the framework and agreed financial limits as
approved by the Board from time to time.
The EXCO consists of six members, three of whom
nominated by Ekuinas and three of whom comprise
of the Senior Management of our Company. The
Chairman of the EXCO is appointed by the Board.
The EXCO comprises the following members:
Name of the EXCO Member
Syed Yasir Arafat
bin Syed Abd Kadir
Chairman
Non-Independent
Non-Executive Director
Member
Non-Independent
Non-Executive Director
Member
Non-Independent
Executive Director/CEO
Member
DCEO
Member*
Note:
* He is the Director of Investment, Ekuinas, a
related company of Yayasan Ekuiti Nasional (our
substantial shareholder).
The EXCO are generally:
a) Reviewing the strategy of the Group and make
recommendations to the Board, and monitor
the implementation of the Groups strategy;
b) Reviewing the business plan and budgets
and monitor progress and performance of
the business plan and budgets, including
performance
against
agreed
key
performance indicators in all aspects of the
Groups operations;
B.
57
Share Buy-Back
Our Company does not have a scheme to buy
back its own shares during the financial year ended
31 December 2014.
Non-Audit Fees
The amount of non-audit fees payable to the
external auditors by our Company for the financial
year ended 31 December 2014 amounted to RM3.1
million including fee for listing exercise.
G. Variation in Results
There was no deviation between the unaudited
financial results announced and the audited
financial results of the Group for the financial year
ended 31 December 2014.
The Group did not release any profit estimate,
forecast or projections during the financial year.
H. Profit Guarantee
During the financial year under review, there was
no profit guarantee given by the Group.
I.
Material Contracts
There is no material contract, not entered into within
the ordinary course of business of our Company
and its subsidiaries, involving the interest of the
Directors and major shareholders of our Company,
either still subsisting at the end of the financial
year or entered into since the end of the previous
financial year.
RISK MANAGEMENT
Risk Management Framework
A Risk Management Framework was developed to
ensure that risks are managed effectively, efficiently
and coherently across the Group. Key risk events were
identified, evaluated, discussed and with the approval
of the Board, appropriate measures were taken to
control and mitigate these risks. The key risks affecting
the achievement of the Group objectives identified
by each department are categorised into four types,
namely:
Strategic Risk;
Financial Risk;
Other Risks.
59
INTERNAL CONTROL
The Board recognises the importance of maintaining
a sound system of internal control to safeguard
shareholders investments and the Groups assets. The
key elements of the Groups system of internal control
are described as follows:
1) Audit and Risk Management Committee
The Audit and Risk Management Committee
is wholly comprised of Non-Executive Board
members and has full access to both internal and
external auditors. It shall meet with the external
auditors without the Management present at least
twice a year or when necessary. The CGRM, which
carries out the internal audit function for the Group,
reports directly to the Audit and Risk Management
Committee. This function which is undertaken
internally shall be outsourced in 2015. The activities
performed by the Audit and Risk Management
Committee during the financial year under review
are set out in the Audit and Risk Management
Committee Report.
2) Board Committee
Besides the Audit and Risk Management
Committee, our Company also has Nomination
Committee and Remuneration Committee. These
Board Committees are established to assist the
Board in providing independent oversight of the
Groups management with responsibilities and
authorities clearly specified in their respective terms
of reference.
3) CGRM
The role of CGRM is to assist the Audit and Risk
Management Committee of our Company in the
effective discharge of their responsibilities. The
CGRM activities are carried out in accordance
with the internal audit plan approved by the
Audit and Risk Management Committee. CGRM
activities updates are submitted to the Audit and
Risk Management Committee on a quarterly basis.
CONCLUSION
The Board believes that the development of a sound
system of risk management and internal control is
an on-going process and hence, has taken steps to
progressively improve the system. During the financial
year under review, certain areas for improvement
in the system were identified. The Management has
been responsive to the issues raised and has taken the
necessary actions to address the areas for improvement
highlighted by the auditors. The Board is of the view that
the system of risk management and internal control in
place is adequate for the financial year under review
and up to the date of approval of this Statement.
This Statement is made in accordance with a resolution
of the Board dated 10 April 2015.
REVIEW OF THE STATEMENT BY EXTERNAL AUDITORS
As required by Paragraph 15.23 of the Bursa Malaysia
Listing Requirements, the external auditors have
reviewed this Statement on Risk Management and
Internal Control. Their limited assurance review was
performed in accordance with Recommended Practice
Guide (RPG) 5 (Revised) issued by the Malaysian Institute
of Accountants. RPG 5 (Revised) does not require the
external auditors to form an opinion on the adequacy
and effectiveness of the risk management and internal
control systems of the Group.
61
The Act requires the Directors to lay before the Company at its Annual General Meeting, the financial statements,
which includes the consolidated statements consisting of the consolidated statement of financial position and the
consolidated statement of comprehensive income of the Group and the Company for each financial year, made out
in accordance with the applicable approved accounting standards and the provisions of the Act. This is also in line
with Paragraph 15.26 (a) of Bursa Malaysia Listing Requirements.
The Directors are required to take reasonable steps in ensuring that the consolidated financial statements give a
true and fair view of the state of affairs of the Group and the Company as at the end of the financial year ended 31
December 2014.
The financial statements of the Group and the Company for the financial year in review are set out on pages 72 to 135
of this Annual Report.
In the preparation of the financial statements, the Directors are satisfied that the Group and the Company have used
appropriate accounting policies, consistently applied and supported by reasonable and prudent judgement and
estimates. The Directors also confirm that all accounting standards which they consider to be applicable have been
complied with.
The Directors are required under the Act to ensure that the Group and the Company keep accounting records which
disclose with reasonable accuracy the financial position of the Group and the Company, and to cause such records
to be kept in such manner as to enable them to be conveniently and properly audited.
FINANCIAL STATEMENTS
64 Directors Report
69 Statement By Directors
69 Statutory Declaration
70 Independent Auditors Report
72 Statements Of Comprehensive Income
73 Statements Of Financial Position
75 Statements Of Changes In Equity
78 Statements Of Cash Flows
81 Notes To The Financial Statements
DIRECTORS REPORT
The Directors have pleasure in submitting their report together with the audited financial statements of the Group and
the Company for the financial year ended 31 December 2014.
PRINCIPAL ACTIVITIES
The Company is an investment holding company. The principal activities of the Group are vessel owning/leasing and
provision of vessel chartering and ship management services to oil and gas related industries. The principal activities of
the subsidiaries are disclosed in Note 16 to the financial statements. There were no significant changes in the nature of
these principal activities during the financial year.
FINANCIAL RESULTS
Group Company
RM RM
Profit/(Loss) for the financial year
59,354,139
(22,376,498)
DIVIDEND
No dividend has been paid, declared or proposed since the end of the previous financial year. The Directors do not
recommend the payment of any final dividend for the financial year ended 31 December 2014.
RESERVES AND PROVISIONS
There were no material transfers to or from reserves or provisions during the financial year other than those disclosed in
the financial statements.
DIRECTORS
The Directors who have held office since the date of the last report are as follows:
Raja Tan Sri Dato Seri Arshad bin Raja Tun Uda
Datuk Wira Azhar bin Abdul Hamid
Dato Abdul Rahman bin Ahmad
Dr. Jamal bin Yusof @ Gordon Duclos
Syed Yasir Arafat bin Syed Abd Kadir
Edwanee Cheah bin Abdullah
Madeline Lee May Ming
Datuk Abdullah bin Ahmad (appointed with effect from 24 March 2015)
James William Iler (appointed with effect from 24 March 2015)
DIRECTORS REPORT
DIRECTORS INTERESTS
According to the register of Directors shareholdings maintained by the Company in accordance with Section 134 of
the Companies Act, 1965, the interests in the shares of the Company and of its related corporations (other than whollyowned subsidiaries) of those who were Directors at the end of the financial year are as follows:
30,742,206
(2,400,000)
59,084,412
150,000
150,000
1,551,194**
1,551,194
60,000
60,000
* Ordinary shares of RM1.00 each prior to subdivision of the ordinary shares of RM1.00 each into two ordinary shares of
RM0.50 each.
**Ordinary shares of RM0.50 each was issued vide the conversion of Islamic Redeemable Convertible Preference
shares in the Company pursuant to the corporate exercise set out in page 66.
Other than the above, none of the Directors in office at the end of the financial year held any interest in shares,
warrants, share options and debentures in the Company or its related corporations during the financial year.
DIRECTORS BENEFITS
During and at the end of the financial year, no arrangements subsisted to which the Company is a party, being
arrangements with the object or objects of enabling the Directors of the Company to acquire benefits by means of
the acquisition of shares in, or debentures of, the Company or any other body corporate.
Since the end of the previous financial year, no Director of the Group and the Company has received or become
entitled to receive any benefit (other than Directors remuneration as disclosed in note 9 and 27 to the financial
statements) by reason of a contract made by the Group and the Company or a related corporation with any Director
or with a firm of which any Director is a member, or with a company in which any Director has a substantial financial
interest except that certain Directors of the Group and the Company received remuneration from related corporations
in their capacity as Directors or employees of that related corporations in accordance with the terms of their respective
service contracts.
65
DIRECTORS REPORT
ISSUE OF SHARES
During the financial year, the Company implemented a corporate exercise as part of its initial public offering (IPO)
which involved the following transactions:
i)
Share split which involved the subdivision of every one (1) ordinary share of RM1.00 each to two (2) ordinary shares
of RM0.50 each. The subdivision of shares was completed on 22 May 2014;
ii)
Conversion of 220,000,000 Islamic Redeemable Convertible Preference Shares (RCPS-i) of RM0.01 to 440,000,000
ordinary shares of RM0.50 each on 23 May 2014; and
iii) Issuance of additional 221,745,000 ordinary shares of RM0.50 each for total consideration of RM410,228,250 via IPO
in Bursa Malaysia Securities Berhad at an issue price of RM1.85 per share on 25 June 2014.
The new ordinary shares issued during the financial year ranked pari passu in all respects with the existing ordinary
shares of the Company. The Companys issued and paid up ordinary shares at the end of the financial year was
RM588,592,550 comprising 1,177,185,100 ordinary shares of RM0.50 each.
STATUTORY INFORMATION ON THE FINANCIAL STATEMENTS
Before the financial statements of the Group and the Company were made out, the Directors took reasonable steps:
(a) to ascertain that proper action had been taken in relation to the writing off of bad debts and the making of
allowance for doubtful debts and satisfied themselves that all known bad debts have been written off and that
adequate allowance is made for doubtful debts; and
(b) to ensure that any current assets, other than debts, which were unlikely to realise in the ordinary course of business,
their values as shown in the accounting records of the Group and the Company have been written down to an
amount which they might be expected so to realise.
DIRECTORS REPORT
67
DIRECTORS REPORT
RAJA TAN SRI DATO SERI ARSHAD BIN RAJA TUN UDA
DR. JAMAL BIN YUSOF @ GORDON DUCLOS
DIRECTOR DIRECTOR
Kuala Lumpur
STATEMENT BY DIRECTORS
STATUTORY DECLARATION
PURSUANT TO SECTION 169(16) OF THE COMPANIES ACT, 1965
I, Zaleha binti Abdul Hamid, being the Officer primarily responsible for the financial management of Icon Offshore
Berhad, do solemnly and sincerely declare that the financial statements set out on pages 72 to 135 are, in my opinion,
correct and I make this solemn declaration conscientiously believing the same to be true, and by virtue of the provisions
of the Statutory Declarations Act, 1960.
69
PRICEWATERHOUSECOOPERS
(No. AF: 1146)
Chartered Accountants
Kuala Lumpur
30 March 2015
71
Group
Company
Note 2014 2013 2014 2013
RM RM RM RM
318,877,129
334,863,365
Cost of sales
(159,283,404)
(162,890,065)
Gross profit
159,593,725
171,973,300
Other income
7,044,242
2,205,092
3,504,546
2,420,164
(48,377,021)
(30,942,820)
(19,165,821)
(1,857,051)
Other expenses
(11,758,667)
(68,172,361)
106,502,279
75,063,211
(15,661,275)
Finance costs
(50,137,941)
(57,508,370)
(6,705,223)
Revenue
Administrative expenses
36,119
56,400,457
17,554,841
(22,366,498)
10
2,953,682
96,046,223
(10,000)
59,354,139
113,601,064
(22,376,498)
(194,338)
59,159,801
113,601,064
(22,376,498)
563,113
(13,420,164)
(12,857,051)
(12,857,051)
(12,857,051)
59,159,801
113,601,064
(22,376,498)
(12,857,051)
Group Company
Note 2014 2013 2014 2013
RM RM RM RM
NON-CURRENT ASSETS
Property, plant and equipment
Intangible assets
Investment in a joint venture
Investment in subsidiaries
Deferred tax assets
13
14
15
16
17
1,378,168,441
183,775,348
4,168,861
45,188,087
1,203,594,345
195,534,015
829,222,798
41,304,539
489,327,819
1,611,300,737 1,440,432,899
829,222,798
489,327,819
CURRENT ASSETS
Inventories
1,543,732
1,376,028
Trade and other receivables
18
92,075,917
86,573,415
342,025
Amounts due from subsidiary
19
Tax recoverable
1,954,830
32,156
Cash and bank balances
21
74,818,205
47,302,793
34,193,057
53,052,744
170,392,684
135,284,392
34,535,082
53,052,746
CURRENT LIABILITIES
Trade and other payables
22
29,755,924
33,855,806
858,573
Amounts due to immediate
holding company
23
52,650,100
Amounts due to subsidiaries
19
4,382,726
Borrowings
24
129,477,599
402,642,169
Taxation
1,244,006
2,750,326
2,500
549,379
53,052,744
14,370,443
235,600,000
160,477,529
491,898,401
5,243,799
303,572,566
NET CURRENT ASSETS/
(LIABILITIES)
9,915,155
(356,614,009)
29,291,283
(250,519,820)
73
Group Company
Note 2014 2013 2014 2013
RM RM RM RM
NON-CURRENT LIABILITES
Trade and other payables
22
1,582,775
Borrowings
24
539,005,775
700,609,805
Deferred tax liabilities
17
1,603,759
2,262,333
540,609,534
704,454,913
NET ASSETS
1,080,606,358
379,363,977
858,514,081
238,807,999
257,720,050
588,592,550
311,210,080
257,720,050
121,643,927
(41,288,549)
(18,912,051)
379,363,977
858,514,081
238,807,999
EQUITY ATTRIBUTABLE
TO EQUITY HOLDERS OF
THE COMPANY
Share capital
25
588,592,550
Share premium
25
311,210,080
Currency translation reserves
(194,338)
Retained earnings/
(Accumulated losses)
180,998,066
1,080,606,358
TOTAL EQUITY
The notes set out on pages 81 to 134 form an integral part of these financial statements.
59,354,139
59,354,139
121,643,927
1,080,606,358
642,082,580
239,969,775
(8,115,445)
410,228,250
59,159,801
(194,338)
59,354,139
379,363,977
At 31 December 2013
At 1 January 2013
Total comprehensive income
for the financial year
257,720,050
257,720,050
257,720,050
257,720,050
121,643,927
113,601,064
8,042,863
379,363,977
113,601,064
265,762,913
Currency
Number Share Share
translation
Retained Total
of shares
capital
premium
reserve
earnings
equity
RM RM RM RM RM
Distributable
(194,338)
(194,338)
Issued and fully paid ordinary
shares of RM0.50 each Non-distributable
311,210,080
311,210,080
19,969,775
(8,115,445)
299,355,750
180,998,066
588,592,550
330,872,500
220,000,000
110,872,500
257,720,050
(194,338)
1,177,185,100
919,465,050
At 31 December 2014
440,000,000
221,745,000
257,720,050
At 1 January 2014
Group
Currency
Number Share Share
translation
Retained Total
of shares
capital
premium
reserve
earnings
equity
RM RM RM RM RM
Distributable
Issued and fully paid ordinary
shares of RM0.50 each Non-distributable
75
919,465,050
At 31 December 2014
440,000,000
221,745,000
257,720,050
588,592,550
330,872,500
220,000,000
110,872,500
257,720,050 257,720,050
At 1 January 2014
Company
311,210,080
311,210,080
19,969,775
(8,115,445)
299,355,750
(41,288,549)
(22,376,498)
(22,376,498)
858,514,081
642,082,580
239,969,775
(8,115,445)
410,228,250
(22,376,498)
(22,376,498)
(18,912,051) 238,807,999
Currency
Number Share Share
translation
Accumulated Total
of shares
capital
premium
reserve
losses
equity
RM RM RM RM RM
At 31 December 2013
At 1 January 2013
Company
257,720,050
257,720,050
(18,912,051)
(12,857,051)
(6,055,000)
The notes set out on pages 81 to 134 form an integral part of these financial statements.
257,720,050
257,720,050
238,807,999
(12,857,051)
251,665,050
Currency
Number Share Share
translation
Accumulated Total
of shares
capital
premium
reserve
losses
equity
RM RM RM RM RM
77
Group Company
Note 2014 2013 2014 2013
RM RM RM RM
CASH FLOWS FROM
OPERATING ACTIVITIES
Profit/(loss) before taxation
56,400,457
17,554,841
(22,366,498)
Adjustments for:
Amortisation of intangible
assets
11,758,667
19,388,000
Depreciation of property,
plant and equipment
56,573,067
48,992,701
Gain on disposal of assets
held for sale
(1,360,520)
(Gain)/Loss on disposal of
property, plant and equipment
(4,688,734)
446,717
Impairment of assets held
for sale
2,010,000
Impairment of property,
plant and equipment
46,774,361
Impairment of receivables
316,790
4,208,119
Interest expense
50,137,941
57,508,370
6,705,223
Interest income
(2,379,389)
(469,069)
(3,064,788)
Property, plant and equipment
written off
60,921
Unrealised loss on foreign
exchange
516,455
756,214
Reversal of impairment
of receivables
(2,189,304)
(1,745,393)
Share issuance expenses
14,655,481
14,655,481
Share of profit of joint venture
(36,119)
Operating profit/(loss) before
working capital changes
181,065,312
194,125,262
(4,070,582)
(12,857,051)
13,420,164
(2,420,164)
(1,857,051)
1,857,051
166,091,954
192,453,196
(4,087,911)
Group Company
Note 2014 2013 2014 2013
RM RM RM RM
CASH FLOWS FROM
INVESTING ACTIVITIES
Investment in a joint venture
(4,132,742)
Purchase of property, plant
and equipment
(246,982,079)
Proceeds from disposal of
assets held for sale
Proceeds from disposal of
property, plant and equipment
24,774,460
Interest received
2,379,389
Advances to subsidiaries
Net cash (used in)/generated from
investing activities
(223,960,972)
(274,637,416)
39,175,601
20,919,448
469,069
1,781,237
(319,098,761)
(214,073,298) (317,317,524)
1,650,064
1,650,064
Drawdown of borrowings
(net of transaction cost)
79,776,873
214,668,539 6,369,370
Repayments of Redeemable
Cumulative Convertible
Preferences Shares Series A
(RCCPS Series A)
(11,722,022)
Repayment of borrowings/advances
(284,732,388) (146,751,908)
(7,178,370)
(3,600,000)
Repayment of amounts due to
inmmediate/intermediate holding company
(52,650,100)
(3,600,000) (53,052,744)
Advances to subsidiaries
23,552,359
3,600,000
Interest paid
(44,487,374)
(49,946,796) (1,549,449) (1,650,064)
Decrease in fixed deposits
pledged
907,919
261,874
86,236,378
79
Group Company
Note 2014 2013 2014 2013
RM RM RM RM
Exchange gains on cash and
bank balances
55,971
NET INCREASE/(DECREASE)
IN CASH AND CASH
EQUIVALENTS
28,423,331
(6,387,195)
40,111,396
68,534,727
21
135,220
34,193,055
46,498,591
40,111,396
34,193,057
The notes set out on pages 81 to 134 form an integral part of these financial statements.
GENERAL INFORMATION
The Company is a public company, incorporated and domiciled in Malaysia.
The Company is an investment holding company. The principal activities of the Group are vessel owning/leasing
and provision of vessel chartering and ship management services to oil and gas related industries. The principal
activities of the subsidiaries are disclosed in Note 16 to the financial statements. There were no significant changes
in the nature of these principal activities during the financial year.
The immediate holding company is Hallmark Odyssey Sdn. Bhd. The ultimate holding foundation is Yayasan Ekuiti
Nasional.
The address of the registered office of the Company is:
Level 21, Suite 21.01, The Gardens South Tower
Mid Valley City, Lingkaran Syed Putra
59200 Kuala Lumpur
The address of the principal place of business of the Company is:
Level 12A, East Wing, The Icon
No. 1, Jalan 1/68F
Off Jalan Tun Razak
55000 Kuala Lumpur
81
Amendment to MFRS 132 Financial Instruments: Presentation does not change the current offsetting
model in MFRS 132. It clarifies the meaning of currently has a legally enforceable right of set-off that the
right of set-off must be available today (not contingent on a future event) and legally enforceable for all
counterparties in the normal course of business. It clarifies that some gross settlement mechanisms with
features that are effectively equivalent to net settlement will satisfy the MFRS 132 offsetting criteria.
Standards, amendments to published standards and interpretations to existing standards that are applicable
to the Group and the Company but not yet effective:
The Group and the Company will apply the new standards, amendments to standards and interpretations in
the following financial years:
(i) Financial year beginning on or after 1 January 2015
Annual Improvements to MFRS 2010 2012 Cycle (Amendments to MFRS 2 Share Based Payment,
MFRS 3 Business Combinations, MFRS 8 Operating Segments, MFRS 13 Fair Value Measurement, MFRS
116 Property, Plant and Equipment, MFRS 124 Related Party Disclosures and MFRS 138 Intangible
Assets)
Annual Improvements to MFRS 2011 2013 Cycle (Amendments to MFRS 3 Business Combination,
MFRS 13 Fair Value Measurement and MFRS 140 Investment Property)
Amendments to MFRS 119 Defined Benefits Plans: Employee Contributions
(ii) Financial year beginning on or after 1 January 2016
Amendments to MFRS 116 Property, Plant and Equipment and MFRS 138 Intangible Assets
Clarification of Acceptable Methods of Depreciation and Amortisation
Amendments to MFRS 10 Consolidated Financial Statements and MFRS 128 Investment in Associates
and Joint Ventures Sale or Contribution of Assets between an Investor and its Associates/Joint
Ventures
Amendments to MFRS 127 Separate Financial Statements Equity Accounting in Separate Financial
Statements
Annual improvements to MFRS 2012 2014 cycle (Amendments to MFRS 5 Non-Current Assets Held
for Sale and Discontinued Operations, MFRS 7 Financial Instruments: Disclosures, MFRS 119 Employee
Benefits, MFRS 134 Interim Financial Reporting)
(iii) Financial year beginning on or after 1 January 2017
Amendment to MFRS 11 Joint arrangements (effective from 1 January 2016) requires an investor to
apply the principles of MFRS 3 Business Combination when it acquires an interest in a joint operation
that constitutes a business. The amendments are applicable to both the acquisition of the initial interest
in a joint operation and the acquisition of additional interest in the same joint operation. However, a
previously held interest is not re-measured when the acquisition of an additional interest in the same joint
operation results in retaining joint control.
Amendments to MFRS 116 Property, plant and equipment and MFRS 138 Intangible assets (effective
from 1 January 2016) clarify that the use of revenue-based methods to calculate the depreciation and
amortisation of an item of property, plant and equipment and intangible are not appropriate. This is
because revenue generated by an activity that includes the use of an asset generally reflects factors
other than the consumption of the economic benefits embodied in the asset.
The amendments to MFRS 138 also clarify that revenue is generally presumed to be an inappropriate
basis for measuring the consumption of the economic benefits embodied in an intangible asset. This
presumption can be overcome only in the limited circumstances where the intangible asset is expressed
as a measure of revenue or where it can be demonstrated that revenue and the consumption of the
economic benefits of the intangible asset are highly correlated.
Amendments to MFRS 10 and MFRS 128 regarding sale or contribution of assets between an investor and
its associate or joint venture (effective from 1 January 2016) resolve a current inconsistency between
MFRS 10 and MFRS 128. The accounting treatment depends on whether the non-monetary assets sold or
contributed to an associate or joint venture constitute a business. Full gain or loss shall be recognised
by the investor where the non-monetary assets constitute a business. If the assets do not meet the
definition of a business, the gain or loss is recognised by the investor to the extent of the other investors
interests. The amendments will only apply when an investor sells or contributes assets to its associate or
joint venture. They are not intended to address accounting for the sale or contribution of assets by an
investor in a joint operation.
83
MFRS 9 Financial Instruments (effective from 1 January 2018) will replace MFRS 139 Financial Instruments:
Recognition and Measurement. The complete version of MFRS 9 was issued in November 2014.
MFRS 9 retains but simplifies the mixed measurement model in MFRS 139 and establishes three primary
measurement categories for financial assets: amortised cost, fair value through profit or loss and fair
value through other comprehensive income (OCI). The basis of classification depends on the entitys
business model and the contractual cash flow characteristics of the financial asset. Investments in equity
instruments are always measured at fair value through profit or loss with a irrevocable option at inception
to present changes in fair value in OCI (provided the instrument is not held for trading). A debt instrument
is measured at amortised cost only if the entity is holding it to collect contractual cash flows and the cash
flows represent principal and interest.
F or liabilities, the standard retains most of the MFRS 139 requirements. These include amortised cost
accounting for most financial liabilities, with bifurcation of embedded derivatives. The main change is
that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change
due to an entitys own credit risk is recorded in other comprehensive income rather than the income
statement, unless this creates an accounting mismatch.
There is now a new expected credit losses model on impairment for all financial assets that replaces the
incurred loss impairment model used in MFRS 139. The expected credit losses model is forward-looking
and eliminates the need for a trigger event to have occurred before credit losses are recognised.
MFRS 15 Revenue from contracts with customers (effective from 1 Jan 2017) deals with revenue
recognition and establishes principles for reporting useful information to users of financial statements
about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entitys
contracts with customers. Revenue is recognised when a customer obtains control of a good or service
and thus has the ability to direct the use and obtain the benefits from the good or service. The standard
replaces MFRS 118 Revenue and MFRS 111 Construction contracts and related interpretations.
85
The Groups interest in a joint venture is accounted for in the financial statements by the equity method
of accounting. Under the equity method of accounting, interests in joint ventures are initially recognised
at cost and adjusted thereafter to recognise the Groups share of the post-acquisition profits or losses and
movements in other comprehensive income. When the Groups share of losses in a joint venture equals or
exceeds its interests in the joint ventures (which includes any long-term interests that, in substance, form
part of the Groups net investment in the joint ventures), the Group does not recognise further losses,
unless it has incurred obligations or made payments on behalf of the joint ventures.
Unrealised gains on transactions between the Group and its joint ventures are eliminated to the extent
of the Groups interest in the joint ventures. Unrealised losses are also eliminated unless the transaction
provides evidence of an impairment of the asset transferred. Accounting policies of the joint ventures
have been changed where necessary to ensure consistency with the policies adopted by the Group.
25 years
10 14 years
5 years
50 years
4 5 years
5 10 years
5 years
10 years
10 years
Depreciations on vessels under commissioning and work in progress commence when the vessels are ready
for their intended use.
Drydocking expenditure represents major inspection and overhaul costs and are depreciated to reflect the
consumption of benefits, which are to be replaced or restored by the subsequent drydocking generally every
five years. The Group has included these drydocking costs as a separate component of the vessels costs.
The residual values, useful life and depreciation method are reviewed at each financial year end to ensure
that the amount, method and period of depreciation are consistent with previous estimates and the
expected pattern of consumption of the future economic benefits embodied in the items of property, plant
and equipment.
At the end of the reporting period, the Group assesses whether there is any indication of impairment. If
such indications exist, an analysis is performed to assess whether the carrying amount of the asset is fully
recoverable. A write down is made if the carrying amount exceeds the recoverable amount (see accounting
policy Note 2.4).
2014 ANNUAL REPORT
87
89
The amount of the loss is measured as the difference between the assets carrying amount and the
present value of estimated future cash flows (excluding future credit losses that have not been incurred)
discounted at the financial assets original effective interest rate. The carrying amount of the asset
is reduced and the amount of the loss is recognised in profit or loss. If loans and receivables have a
variable rate, the discount rate for measuring any impairment losses is the current effective interest rate
determined under the contract. As a practical expedient, the Group and the Company may measure
impairment on the basis of an instruments fair value using an observable market price.
If in a subsequent financial year, the amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was recognised (such as an improvement
in the customers credit rating), the reversal of the previously recognised impairment loss is recognised in
profit or loss.
When an asset is uncollectible, it is written off against the related allowance account. Such assets are
written off after all the necessary procedures have been completed and the amount of the loss has
been determined.
(v) Derecognition
Financial assets are derecognised when the rights to receive cash flows from the investments have
expired or have been transferred and the Group and the Company have transferred substantially all risks
and rewards of ownership.
91
93
95
97
99
168,309
1,768,625
87,016,936
83,393,398
53,052,744
The Group and the Company classify their receivables into the following groups:
Group 1 new customers/related parties (less than six (6) months).
Group 2 existing customers/related parties (more than six (6) months) with no defaults in the past.
Group 3 existing customers/related parties (more than six (6) months) with some defaults in the past.
All defaults were fully recovered.
* RAM represents Rating Agency Malaysia.
** MARC represents Malaysian Rating Corporation Berhad.
*** The cash and bank balance held in a financial institution outside Malaysia.
(ii) Liquidity risk
Liquidity risk is the risk that the Group and the Company will encounter difficulty in meeting financial obligations
due to shortage of funds. The Group and the Company carry out monthly cash flows review for the next six (6)
months to ensure that the business operations have sufficient funds available to meet its obligations as and
when they fall due. Historically, treasury management has proven that the Group and the Company have the
ability to meet its obligations as and when they fall due and the Group and the Company have not defaulted
on any obligations due or payable to financial institutions or creditors.
101
Within
Between 1
Between 2
Over
1 year
and 2 years
and 5 years
5 years
Total
RM RM RM RM RM
Group
At 31 December 2014
Borrowings
Finance lease
liabilities
Trade and other
payables
95,171
82,463
56,157
233,791
29,755,924
29,755,924
195,249,395
156,779,141
322,462,049
173,295,540
847,786,125
Borrowings
Finance lease
liabilities
Trade and other
payables
Amounts due to
immediate holding
company
445,727,617
179,153,079
448,453,095
209,020,692
1,282,354,483
95,733
109,551
38,517
243,801
33,855,806
2,222,345
36,078,151
52,650,100
52,650,100
532,329,256
181,484,975
448,491,612
209,020,692
1,371,326,535
At 31 December 2013
Company
At 31 December 2014
Trade and other
payables
Amounts due to
subsidiaries
4,382,726
4,382,726
5,241,299
5,241,299
858,573
858,573
At 31 December 2013
Borrowings
Trade and other
payables
Amounts due to
immediate holding
company
Amounts due to
subsidiaries
235,600,000
235,600,000
549,379
549,379
53,052,744
53,052,744
14,370,443
14,370,443
303,572,566
303,572,566
477,460,517
623,207,936
103
Group
2014 2013
RM RM
Impact on profit for the financial year
and equity:
1.0% increase in interest rate
(4,774,605)
(6,232,079)
1.0% decrease in interest rate 4,774,605 6,232,079
(iv) Foreign currency exchange risk
The Groups foreign currency exchange risk arises primarily from the purchase of vessels, materials, spare
parts, other services relating to the maintenance of vessels and borrowings. The Group occasionally enters
into contracts for which the charter rate is denominated in US dollars (USD) and also occasionally enters into
forward contracts for USD in order to manage their exposure to fluctuations in the exchange rate between
the RM and USD.
The impact on profit after taxation for the financial year is mainly as a result of translation of USD bank balances
and borrowings held by companies within the Group for which their functional currencies are not USD.
Group
2014 2013
RM RM
Impact on profit for the financial year and equity:
10.0% increase in USD exchange rate
10.0% decrease in USD exchange rate
(803,875)
803,875
(477,335)
477,335
Group Company
2014 2013 2014 2013
RM RM RM RM
Ringgit Malaysia
Brunei Dollar
US Dollar
72,024,256
168,308
2,625,641
39,442,386
7,860,407
34,193,057
74,818,205
47,302,793
34,193,057
Group
2014 2013
RM RM
Ringgit Malaysia
657,818,987 1,090,618,215
US Dollar
10,664,387
12,633,759
668,483,374 1,103,251,974
Borrowings
668,339,719 1,103,072,443
235,600,000
Debt
668,483,374 1,103,251,974
Less: Cash and bank
balances
(74,818,205)
(47,302,793)
(34,193,057)
Net debt
593,665,169
1,055,949,181
Total equity
1,080,606,358
0.55
235,600,000
(2)
(34,193,057)
235,599,998
379,363,977
858,516,581
238,807,999
2.78
n/a
0.99
105
593,665,169
0.55
820,349,181
2.16
n/a
n/a
The subsidiaries of the Company are required by external lenders to maintain certain financial covenant
ratios such as gearing ratio, interest cover and finance service cover ratio. As part of its capital management,
the Group monitors these covenants on a monthly basis. These covenants have been complied with for each
of the financial years presented.
(vi) Fair values
The carrying value of the balances disclosed in the financial statements approximates its fair values except as
disclosed in the notes to the financial statements.
REVENUE
Group Company
2014 2013 2014 2013
RM RM RM RM
Charter hire of own vessels
291,081,276
276,094,183
Charter hire of forerunner vessels
6,481,381
41,996,218
Other revenue
21,314,472
16,772,964
318,877,129
334,863,365
FINANCE COSTS
Group Company
2014 2013 2014 2013
RM RM RM RM
Term loan interest/profit
41,991,790 45,312,148 979,538
Total finance costs
54,213,355
62,876,744 6,705,223
13,420,164
Less: Amount capitalised to
qualifying assets (Note 13)
(4,075,414) (5,368,374)
Finance costs
50,137,941
57,508,370 6,705,223
13,420,164
107
7.
Auditors remuneration
- audit
650,000
562,500
180,000
180,000
- IPO
2,748,000
2,748,000
- Other services
375,785
294,000
240,000
294,000
Consumable cost
9,195,109
7,616,949
Impairment of receivables
316,790
4,208,119
Insurance
4,892,138
4,228,561
Interest income
(2,379,389)
(469,069)
(3,064,788)
(2,420,164)
Other IPO related expenses
11,907,481
11,907,481
Professional fees
1,490,958
2,008,576
615,717
474,465
Rental of premises
1,481,024
1,091,768
2,148,240
1,395
366,630
68,800,258
55,926,951
2,581,837
2,516,265
62,536,393
352,112
5,911,753
50,580,474
319,312
5,027,165
Included in employee benefits expense of the Group and the Company are the Executive Directors remuneration
amounting to RM2,782,220 (2013: RM2,457,580) and RM1,059,100 (2013: RM886,550) as further disclosed in Note 9.
DIRECTORS REMUNERATION
Group Company
2014 2013 2014 2013
RM RM RM RM
Executive:
Salaries and bonuses
Defined contribution plan
2,338,000
444,220
890,000
169,100
745,000
141,550
2,782,220
2,457,580
1,059,100
886,550
2,073,790
383,790
Non-Executive:
Fees and emoluments
549,667
549,667
Total Directors
remuneration
(excluding benefits-in-kind)
3,331,887
2,457,580
1,608,767
886,550
Benefits-in-kind received by the Directors of the Group and the Company amounted to RM21,600 (2013: RM14,400)
and RM7,200 (2013: RM5,400) respectively. In addition to the above, certain directors have received cash bonus
management incentive plan from the ultimate holding foundation as disclosed in note 27.
10 TAXATION
Group Company
2014 2013 2014 2013
RM RM RM RM
Current income tax:
- Current financial year
- Over provision of tax in prior
financial year
Deferred tax relating to the
origination and reversal of temporary
timing differences (Note 17)
(355,599)
1,944,039
10,000
(226,663)
(4,542,122)
(101,927,435)
(2,953,682)
(96,046,223)
10,000
6,107,875
The Malaysian corporate statutory tax rate for the year of assessment 2014 is 25% (2013: 25%).
Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions. Subsidiaries of the
Company being Malaysian tax residents incorporated in Labuan under the Labuan Companies Act, 1990 are
taxed at 3% of profit before taxation or RM20,000 in accordance with the Labuan Business Activity Tax Act, 1990.
109
10 TAXATION (CONTINUED)
Reconciliations of income tax expense applicable to profit before taxation at the statutory income tax rate to
income tax expense at the effective income tax rate of the Group and the Company are as follows:
Group Company
2014 2013 2014 2013
RM RM RM RM
Profit/(loss) before taxation
Taxation at Malaysian statutory
tax rate at 25%
56,400,457
17,554,841
(22,366,498)
(12,857,051)
14,100,114
4,388,710
(5,591,624)
(3,214,263)
Recognition of previously
unrecognised temporary
differences
(4,402,176)
Tax (credit)/charge for the financial year
(2,953,682)
(96,046,223) 10,000
Included in financial year ended 31 December 2013 is a net tax credit of RM105,739,286, pursuant to the Groups
internal reorganisation, where the Group had transferred certain vessels from its wholly owned subsidiaries, Icon
Ship Management Sdn. Bhd., and Omni Triton Sdn. Bhd. to newly incorporated Labuan subsidiaries of Icon Fleet
Sdn. Bhd. and disposed a non-offshore support vessel.
The basic EPS has been calculated based on the consolidated profit attributable to equity holders of the
Group and divided by the weighted number of ordinary shares in issue.
Group
2013
2014
Restated
Profit attributable to equity holders (RM)
Weighted average number of ordinary shares in issue
59,354,139
801,348,355
113,601,064
515,440,100
7.4
22.0
59,354,139
113,601,064
11,000,000
59,354,139
124,601,064
801,348,355
515,440,100
440,000,000
801,348,355
955,440,100
7.4
13.0
Adjustment for:
- Assumed conversion of RCPS-i
Weighted average number of ordinary shares
for diluted EPS
Diluted EPS (sen)
The comparative basic EPS and diluted EPS reported has been restated to take into account the effect of the
subdivision of shares on 22 May 2014.
111
12 SEGMENT REPORTING
(i) Reportable Segment
The Group is organised as a single integrated business operations comprising the vessel owning/leasing activities
and provision of vessel chartering and ship management services to oil and gas and related industries. These
integrated activities are known as the offshore support vessel operations. The Group as a whole is regarded
as an operating segment. In making decisions about resource allocation and performance assessment, the
key management regularly reviews the financial results of the Group as a whole. Hence, the information that
is regularly provided to the key management is consistent with that presented in the financial statements.
(ii) Geographical Information
The Groups operations are carried out predominantly in Malaysia. Revenue earned by the Group analysed
by the location of its external customers is as follows:
2014 2013
% RM % RM
Revenue
Malaysia
87 278,250,808
Others
13 40,626,321
Total
100 318,877,129
92
8
306,872,327
27,991,038
100
334,863,365
35 113,063,417
11
35,012,691
10 32,549,715
Total
56 180,625,823
The end customer of Customer 2 is Customer 1.
69
232,329,765
69
232,329,765
Beginning of the
financial year
Charge for the
financial year
Disposals
End of the financial year
196,789,350
1,146,638,808
4,969,544
23,468,764 756,489 550,923 718,022
2,066,880 414,015
1,795,646
1,378,168,441
29,416,696
29,416,696
(9,083,304)
(9,083,304)
38,500,000
38,500,000
96,989,746 877,353
16,590,460 41,420 211,308 318,646 866,429 144,567 464,722
116,504,651
Accumulated
impairment loss
46,755,838 512,129
8,287,258 17,139 148,374 135,293 471,626 61,388 184,022 56,573,067
(210,078)
210,078
(1,717,082)
(121,556)
(844,223)
(3,031)
(2,685,892)
51,950,990 486,780
9,147,425 24,281 62,934 393,431 187,756 83,179 280,700 62,617,476
196,789,350
1,273,045,250 5,846,897 40,059,224 797,909 762,231 1,036,668 2,933,309 558,582 2,260,368
1,524,089,788
Beginning of the
financial year
Charge for the
financial year
Reclassifications
Disposals
Accumulated
depreciation
Beginning of the
financial year
106,111,476
1,155,498,075
3,947,597
33,027,269 797,909 352,341 937,242
1,883,820 493,177
1,662,915
1,304,711,821
Additions 103,255,633 134,610,425 2,486,824 8,652,909
409,890 99,426 1,054,924 65,405 597,453 251,232,889
Disposals
(29,641,009)
(587,524)
(1,620,954)
(5,435)
(31,854,922)
Reclassifications
(12,577,759)
12,577,759
Cost
At 31 December 2014
Vessels under
Vessel Drydocking
Motor
Office
Furniture
construction
Vessels
parts expenditure
Building
vehicles equipment Computers and fittings Renovation
Total
RM RM RM RM RM RM RM RM RM RM RM
Group
113
877,299,602
201,311,314
(29,555,476)
106,442,635
106,111,476 1,155,498,075
145,656,032
66,898,079
(106,442,635)
33,027,269
21,141,594
13,564,881
(1,679,206)
797,909
797,909
352,341
142,950
209,391
937,242
903,265
33,977
1,883,820
819,889
1,095,048
(3,222)
(27,895)
493,177
493,505
32,698
(33,026)
1,662,915 1,304,711,821
1,463,209 1,052,433,256
199,706
284,085,331
(31,745,845)
(60,921)
51,950,990
486,780
9,147,425
24,281
62,934
393,431
187,756
83,179
280,700
62,617,476
106,111,476 1,065,047,085
3,460,817
23,879,844
773,628
289,407
543,811
1,696,064
409,998
1,382,215 1,203,594,345
Beginning of the
financial year
Accumulated
impairment loss
Beginning of the
financial year
13,435,723
120,796
1,900,335
7,141
9,371
45,113
75,698
16,999
118,918
15,730,094
Charge for the
financial year
40,031,901
431,449
7,770,310
17,140
53,563
348,318
112,058
66,180
161,782
48,992,701
Disposals
(1,516,634)
(65,465)
(523,220)
(2,105,319)
Accumulated
depreciation
Beginning of the
financial year
Additions
Disposals
Reclassifications
Write-offs
End of the financial year
Cost
At 31 December 2013
Vessel Drydocking
Motor
Office
Furniture
construction
Vessels
parts expenditure
Building
vehicles equipment Computers and fittings Renovation
Total
RM RM RM RM RM RM RM RM RM RM RM
Vessels under
Group
Accumulated amortisation
Beginning of the financial year
Amortisation charge during the financial year
(29,989,333) (29,989,333)
(11,758,667) (11,758,667)
(41,748,000) (41,748,000)
180,643,348
3,132,000 183,775,348
At 31 December 2013
Cost
Beginning of the financial year
180,643,348
44,880,000
225,523,348
Accumulated amortisation
Beginning of the financial year
Amortisation charge during the financial year
(10,601,333)
(19,388,000)
(10,601,333)
(19,388,000)
(29,989,333)
(29,989,333)
14,890,667
195,534,015
180,643,348
115
3.0%
13.9%
The discount rates used are pre-tax and reflect specific risks relating to the CGUs. The discount rates applied
to the cash flow projections are derived from the cost of capital plus a reasonable risk premium at the date of
assessment of the CGUs. Management determined budgeted vessel utilisation rates based on past performance
and its expectation of market development. The weighted average growth rates used are consistent with forecasts
included in industry reports.
Sensitivity to changes in assumptions
Changing the assumptions selected by Management could significantly affect the Groups results. The Groups
review includes the sensitivity of key assumptions to the cash flow projections.
Management is of the view that no impairment loss is required during the financial year as the recoverable amount
is in excess of the carrying amount by RM1,657,741. The circumstances where a reasonable possible change in key
assumptions will result in the recoverable amounts of the CGUs to equal the corresponding carrying values, having
incorporated the consequential effects on other variables, are as follows:
2014 2013
Terminal growth rate
2.9%
Discount rate
12.5%
1.3%
14.8%
36,119
At 31 December
36,119
The joint venture listed below has share capital consisting solely of ordinary shares, which is held indirectly by a
subsidiary of the Company.
Details of the jointly controlled entity are as follows:
Name of company
Principal activities
Groups effective interest
Country of
31.12.2014 31.12.2013
incorporation
% %
Icon-FOB Holdings (L) Inc.*
Leasing of vessels
51%
100
Malaysia
Icon-FOB 1 (L) Inc.*^
Leasing of vessels
51%
100
Malaysia
* Audited by PricewaterhouseCoopers (PwC), Malaysia.
^ Icon-FOB 1 (L) Inc. is a wholly owned subsidiary of Icon-FOB Holding (L) Inc.
Icon FOB Holdings (L) Inc.s financial year end is 31 December.
Icon FOB Holdings (L) Inc. is a private company and there is no quoted market price available for its shares. There
are no commitments and contingent liabilities relating to the Companys interest in the joint venture.
Summarised financial information for joint venture
Set out below are the summarised financial information for Icon-FOB Holdings (L) Inc. group which is accounted
for using the equity method:
Group
2014
RM
Assets and liabilities
Current
Cash and cash equivalents
166,323
Other current assets
11,220
Total current assets
177,543
117
70,821
The following shows the reconciliation of the summarised financial information presented to the carrying amount of
the Groups interest in the joint venture:
2014
RM
Opening net liabilities at 1 January
Issuance of ordinary shares
Profit for the financial year
(28,313)
8,131,729
70,821
4,168,861
Carrying value
4,168,861
16 INVESTMENT IN SUBSIDIARIES
Company
2014 2013
RM RM
Unquoted shares, at cost
489,327,819
Amounts due from subsidiaries
339,894,979
489,327,819
829,222,798
489,327,819
The advances are unsecured and is non-interest bearing with no fixed terms of repayment. The Company does
not currently anticipate any repayment of the advances. These advances has been treated as an extension of its
investment in subsidiaries.
The details of the Companys subsidiaries are as follows:
Country of
The Companys effective interest
Names of subsidiaries
incorporation Principal activities
2014
2013
% %
Direct subsidiaries
Icon Ship Management
Malaysia
Sdn. Bhd.
Ship management
services to the oil and
gas and related
industries
100
100
Malaysia
Investment holding
100
100
Provision of services
for the oil and gas
industry
100
100
100
100
Malaysia
Dormant
100
100
Malaysia
Dormant
100
100
Malaysia
Dormant
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Indirect subsidiaries
119
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Malaysia
Leasing of vessels
100
100
Maritime training
100
100
Malaysia
Dormant
100
Malaysia
Dormant
100
Leasing of vessels
100
Malaysia
Leasing of vessels
100
Malaysia
Leasing of vessels
100
Malaysia
Leasing of vessels
100
Malaysia
Dormant
100
#
*
&
^
+
Incorporated in the Federal Territory of Labuan, under the Labuan Companies Act, 1990.
Incorporated during the financial year ended 31 December 2014.
These entities have yet to commence operations.
Omni Fleet Sdn. Bhd and Omni Gulf Sdn. Bhd have been de-registered from Companies Commission of
Malaysia (CCM) on 29 April 2014 and 27 August 2014, respectively.
Audited by a firm other than PwC.
121
17 DEFERRED TAXATION
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets
against current tax liabilities and when deferred taxes relate to the same tax authority. The following amounts,
determined after appropriate offsetting, are shown in the statements of financial position.
Group Company
2014 2013 2014 2013
RM RM RM RM
Deferred tax assets
- recoverable after more than 12 months
- recoverable within 12 months
Deferred tax liabilities
- recoverable after more than 12 months
- recoverable within 12 months
Deferred tax assets (net)
42,726,132
2,461,955
34,331,490
6,973,048
(1,076,959)
(526,800)
(1,310,213)
(952,119)
43,584,328
39,042,206
46,266,885
404,297
1,075,809
48,306,620
Offsetting
(2,558,904)
(7,002,081)
Deferred tax assets (after offsetting)
45,188,087
41,304,539
(3,379,828)
(782,835)
(5,541,893)
(3,722,521)
Offsetting
2,558,904
7,002,081
Deferred tax liabilities (after offsetting)
(1,603,759)
(2,262,333)
39,042,206
(62,885,229)
1,602,455
2,939,667
97,080,391
4,847,044
43,584,328
39,042,206
The amount of unutilised capital allowances and unutilised tax losses (both of which have no expiry date) of the
Companys subsidiary, for which no deferred tax asset is recognised in the statements of financial position as it is
not probable that taxable profit will be available against which these temporary differences can be utilised are
as follows:
Group Company
2014 2013 2014 2013
RM RM RM RM
Unutilised capital allowances
Unutilised tax losses
20,330,555
109,155
21,416,773
109,155
342,025
92,075,917
86,573,415
342,025
Group
2014 2013
RM RM
Trade and other receivables
Trade receivables
75,645,240
Other receivables
14,431,407
Less: Impairment of receivables
(1,291,086)
72,951,151
15,006,169
(4,563,922)
88,785,561
83,393,398
123
64,908,048
9,156,537
9,328,813
88,785,561
Impaired
1,291,086
83,393,398
4,563,922
90,076,647
87,957,320
1,291,086
(1,291,086)
4,563,922
(4,563,922)
4,563,922
(1,400,322)
316,790
(2,189,304)
2,101,196
4,208,119
(1,745,393)
1,291,086
4,563,922
Impairment of trade receivables are individually determined by the Group and the Company. The individually
impaired trade receivables mainly relate to customers which are in unexpectedly difficult economic situations or
disputed debts. These receivables are not secured by collateral.
124 ICON OFFSHORE BERHAD
39,825,081
(2,010,000)
(37,815,081)
Assets held for sale relates to Icon Ship Management Sdn. Bhd.s well testing vessel and well testing equipment
which have been presented as held for sale following the approval of Icon Ship Management Sdn. Bhd.s Board
of Directors in 2012. The disposal of the well testing vessel and well testing equipment was completed on 27 May
2013 and 4 July 2013, respectively.
21 CASH AND BANK BALANCES
Group Company
2014 2013 2014 2013
RM RM RM RM
Fixed deposits with licensed banks
Bank balances
Cash in hand
8,750,301
65,951,048
116,856
15,131,852
32,133,694
37,247
10,510,862
23,682,193
2
74,818,205
(6,283,478)
47,302,793
(7,191,397)
34,193,057
68,534,727
40,111,396
34,193,057
The interest rates of deposits of the Group at the reporting date range from 2.75% to 3.60 % per annum (2013: 2.20%
to 3.60%).
125
858,573
549,379
29,755,924
33,855,806
858,573
549,379
Non-current:
Trade payables
29,755,924
35,438,581
858,573
549,379
1,582,775
T he total trade and other payables are mainly denominated in Ringgit Malaysia with credit terms of 30 days (2013:
30 days).
23 AMOUNTS DUE TO IMMEDIATE HOLDING COMPANY
Group Company
2014 2013 2014 2013
RM RM RM RM
Amount due to immediate holding company:
- Hallmark Odyssey Sdn. Bhd.
52,650,100
53,052,744
Included in financial year ended 31 December 2013 is an amount due to Hallmark Odyssey Sdn. Bhd. which is
unsecured, subject to interest of 5.0% per annum and repayable on demand. The amount has been fully settled
during the financial year ended 31 December 2014.
24 BORROWINGS
Group Company
2014 2013 2014 2013
RM RM RM RM
Current:
Bank borrowings
- term loans
- revolving credit (Commodity
Murabahah Financing-i)
RCPS-i
Finance lease liabilities
129,400,093
126,503,128
77,506
40,466,802
235,600,000
72,239
235,600,000
129,477,599
402,642,169
235,600,000
24 BORROWINGS (CONTINUED)
Group Company
2014 2013 2014 2013
RM RM RM RM
Non-current:
Bank borrowings - term loans
Finance lease liabilities
539,005,775
700,609,805
Total borrowings
538,939,626
66,149
668,483,374
700,502,513
107,292
1,103,251,974
235,600,000
The table below shows the carrying amounts and fair value of the borrowings, by valuation method. The different
levels have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The fair value of the borrowings are estimated using the income approach, by discounting the cash flows based
on the market interest rates of a comparable instrument. This is a Level 2 fair value measurement.
Carrying amount
Fair value
2014 2013 2014 2013
RM RM RM RM
Group
Fixed rate term loans
189,721,045
244,264,507
191,261,072
244,964,293
RCPS-i
235,600,000
235,600,000
Carrying amount
Fair value
2014 2013 2014 2013
RM RM RM RM
Company
RCPS-i
235,600,000
-
235,600,000
The range of interest/profit rates (per annum) are as follows:
Group Company
2014 2013 2014 2013
% % % %
Term loans
Revolving credit
RCPS-i
3.00 - 7.75
6.21
4.78
3.00 - 7.75
6.15
4.78
4.78
4.78
127
201,777,490
72,988,899
109,245,530
27,827,763
1,103,072,443
40,466,802
- revolving credit
582,741,134
235,600,000
244,264,507
RCPS-i
- term loans
Secured:
402,569,930
235,600,000
40,466,802
81,181,689
45,321,439
143,325,372
93,976,089
49,349,283
384,353,165
281,092,184
103,260,981
172,823,976
126,491,172
46,332,804
Total carrying
Maturity profile
amount
< 1 year
1 - 2 years
2 - 5 years
> 5 years
RM RM RM RM RM
82,907,460
42,411,750
At 31 December 2013 Interest/profit rate terms
478,618,674
46,492,633
189,721,045
Total carrying
Maturity profile
amount
< 1 year
1 - 2 years
2 - 5 years
> 5 years
RM RM RM RM RM
- term loans
Secured:
At 31 December 2014 Interest/profit rate terms
Group
24 BORROWINGS (CONTINUED)
24 BORROWINGS (CONTINUED)
The term loans were secured as follows (either single security or combination of securities):
(i)
(ii)
(iii)
(iv)
The term loans facilities were arranged to finance the construction and purchase of vessels for the Group.
As at 31 December 2014, the Companys subsidiaries have provided bank guarantees, tender bonds and bid
bonds amounting to RM18,800,000 primarily due to the tendering of new contracts and as financial guarantee for
the performance of the Groups charter contracts by the Companys subsidiaries and corporate guarantees for
loan obtained by the Group.
Finance lease liabilities
Group
2014
2013
RM
RM
Minimum lease payment:
- Not later than 1 year
- Later than 1 year and not later than 5 years
95,168
91,533
186,701
Future finance charges
(43,046)
95,733
148,068
243,801
(64,270)
143,655
179,531
77,506
66,149
72,239
107,292
143,655
179,531
The right of RCPS-i holders to receive the non-cumulative preferential dividend ceases once the
RCPS-i are converted to the Companys ordinary shares.
2014 ANNUAL REPORT
129
24 BORROWINGS (CONTINUED)
(i) ISLAMIC REDEEMABLE CONVERTIBLE PREFERENCE SHARES (RCPS-i) (CONTINUED)
(c) Subject to the approvals obtained from all the relevant authorities for the proposed listing of the Company
on the Main Market of Bursa Malaysia Securities Berhad via an initial public offering or a reverse take-over
(Listing Exercise) within 2 years from the date of issuance of RCPS-i, the RCPS-i is converted into fully
paid-up new ordinary shares of RM1.00 each in the Company. The RCPS-i which have been converted
into ordinary shares of the Company will cease to have any preference or priority and the newly issued
ordinary shares shall rank pari passu with the ordinary shares of the Company.
(d) Each RCPS-i is convertible at the conversion price of RM1.00 or equivalent to a conversion ratio of 1
RCPS-i for 1 new ordinary shares of the Company.
(e) In the event of a bonus issue of the Companys ordinary shares or any other securities by the Company
to the Ordinary Shareholders, the RCPS-i holders are entitled to a bonus issue on the same basis as the
bonus issue of the Companys ordinary shares and as may be determined by the Company.
(f) In the event of repayment of capital by the Company, each RCPS-i holder is entitled to participate in
such repayment and will rank pari passu with the then existing Ordinary Shareholders.
(g) In the event that the approvals of the relevant authorities for the Listing Exercise are not obtained or the
Companys shares are not admitted to the Official List of Bursa Securities on or before the Maturity Date,
then on the Maturity Date, all outstanding RCPS-i will be redeemed by the Company at the Redemption
Price (110% of the issue price).
(h) The RCPS-i shall carry no right to vote at any general meeting of the Company except with regards to
any proposal to reduce the capital of the Company, to dispose of the whole of the Companys property,
business and undertaking, to wind up the Company, during the winding up of the Company and on any
proposal that affects the rights attached to the RCPS-i. In any such case, the RCPS-i Holders are entitled
to vote as a separate class of shareholders in matters affecting only the rights of the RCPS-i.
(i) The RCPS-i shall rank pari passu amongst themselves. The RCPS-i Holders are also entitled to receive
notices, reports and audited financial statements and attend any general meetings of the Company.
(j) The Companys new shares to be issued upon conversion of the RCPS-i shall upon allotment and issue
rank pari passu in all respects with the Companys issued shares including the entitlements to dividends,
rights, allotments or other distributions except they shall not be entitled to:
a. Any dividend in respect of the financial year preceding that in which the Companys shares are
issued; and
b. Rights, allotments and distributions, declared by the Company which entitlement date thereof
precedes the relevant allotment date.
The RCPS-i were converted to 440,000,000 ordinary shares of RM0.50 each on 23 May 2014.
597,000,000
900,000,000
597,000,000
1,497,000,000
597,000,000
3,000,000
3,000,000
3,000,000
3,000,000
588,592,550
257,720,050
257,720,050
220,000,000
220,000,000
SHARE PREMIUM
Group/Company
2014 2013
RM RM
Beginning of the financial year
Share premium on ordinary shares pursuant to IPO
Share issuance expenses capitalised
Share premium upon RCPS- i conversion to ordinary shares
299,355,750
(8,115,445)
19,969,775
311,210,080
The Company was listed on the Main Market of Bursa Malaysia Securities Berhad on 25 June 2014 after an Offer for
Sale of approximately 289.02 million Offer Shares and the IPO of approximately 221.75 million. Total gross proceeds
of approximately RM410.23 million were raised from the IPO.
131
26 CAPITAL COMMITMENTS
Group
2014 2013
RM RM
Approved and contracted for:
Property, plant and equipment
278,243,175
237,772,423
Related parties
Relationship
2,349,600
429,600
3,541,694
3,097,414
3,232,698
2,779,200
2,985,146
556,548
2,631,207
466,207
In addition, employees of the Group received payments of RM76.8 million from the ultimate holding foundation
pursuant to a cash bonus management incentive plan linked to the achievement of set targets determined
at the point of investment by the ultimate holding foundation in the Company. Included in the amounts were
RM68 million paid for key management personnel.
1,283,550
2,420,164
139,650,360
12,992,986
176,089,959
52,650,100
53,052,744
The transactions have been entered into in the normal course of business at terms mutually agreed between
the parties.
Apart from the transactions disclosed above, the Group has entered into transactions that are collectively,
but not individually significant with other government-related entities. These transactions include vessel
chartering, drydocking expenditure and repairs and maintenance. They are conducted in the ordinary
course of the Groups business on terms consistently applied in accordance with the Groups internal policies
and processes.
133
68,387,229
14,197,089
74,818,205
15,006,169
47,302,793
34,193,057
2
53,052,744
163,603,766
130,696,191
34,193,057
53,052,746
Trade receivables
Other receivables excluding
prepayments
Cash and bank balances
Amounts due from subsidiaries
858,573
549,379
235,600,000
4,382,726
53,052,744
14,370,443
698,239,298 1,191,340,655
5,241,299
303,572,566
398,947,127
43,067,876
(41,288,549)
(18,912,051)
442,015,003
373,057,308
(41,288,549)
(18,912,051)
36,119
334,771,316
38,285,992
442,051,122
373,057,308
(41,288,549)
Less: Consolidation adjustments
(261,053,056) (251,413,381)
(18,912,051)
(18,912,051)
180,998,066
121,643,927
(41,288,549)
135
SUPPLEMENTAL INFORMATION
ADJUSTMENTS TO SELECTED FINANCIAL INFORMATION
The Group presents selected adjusted financial information of the Group consolidated statements of comprehensive
income for the financial year ended 31 December 2014 and 31 December 2013, adjusting for certain exceptional items
in line with the Groups prospectus dated 30 May 2014 in relation to our Companys initial public offering (Prospectus),
as described below (Adjustments) which arose as a result of the following events:
1.
the acquisition of Icon Ship Management Sdn Bhd (ICON Ship) which was completed on 20 July 2012 and the
acquisition of Icon Fleet Sdn Bhd (ICON Fleet) which was completed on 28 September 2012; and
2.
the strategic consolidation of ICON Ship and ICON Fleet and review of our business plan in consequence of the
strategic consolidation.
This section is to provide a better and fairer understanding of our financial performance as well as the trends relating
thereto, and should be read in conjunction with the Prospectus.
(i) Adjustments relating to the acquisition of ICON Ship and ICON Fleet
(a) Amortisation of intangible assets relating to acquired charter contracts
The Company is required to recognise all the identifiable assets and liabilities of ICON Fleet and ICON Ship,
based on a purchase price allocation exercise as at the acquisition date of the acquisition of ICON Ship and
acquisition of ICON Fleet. The purchase price allocation exercise includes measurement of the assets and
liabilities that were not previously recognised by ICON Ship and ICON Fleet such as intangible assets and also
to measure the identifiable assets and liabilities at their respective fair values.
Based on the purchase price allocation exercise for the acquisition of ICON Ship and ICON Fleet, the charter
contracts of ICON Ship and ICON Fleet have been separately identified and measured at fair value, and have
also been recognised as intangible assets on the respective acquisition dates. The fair value of the charter
contracts is the present value of the net cash flows from the remaining contract period of the respective
charter contracts as at the acquisition date after deducting the corresponding estimated operation costs.
The acquired charter contracts have a finite useful life and the recognised fair value of these contracts is
required to be amortised using a straight-line method over the remaining contract periods which range from
one year to four years from acquisition date.
The Group do not expect to recognise additional intangible assets pursuant to these acquisitions. Also, given
that the acquired charter contracts have a finite useful life, the carrying amount of the intangible assets
relating to the acquired charter contracts of RM3.1 million as at 31 December 2014 is expected to be fully
amortised by the fourth quarter of financial year ending 31 December 2015.
(b) RCPS-i profit rate
The RCPS-i were issued after the completion of the acquisition of ICON Ship and according to the terms of
the RCPS-i, the RCPS-i will only be redeemed at 110% of its issue price if our Companys IPO does not happen
within two years from the date of issuance. In other words, the actual RCPS-i profit rate will only be payable
in the event the RCPS-i are redeemed. Since all the RCPS-i were mandatorily converted into our shares on 23
May 2014 following the receipt of all relevant authorities approvals for our IPO, the profit rate on the RCPS-i
was not payable in cash.
The accrued amount of the RCPS-i profit rate recognised in our financial statements has been reversed and
reclassified to equity following the conversion of all the RCPS-i into ordinary shares on 23 May 2014.
SUPPLEMENTAL INFORMATION
This section is to provide a better and fairer understanding of our financial performance as well as the trends relating
thereto, and should be read in conjunction with the Prospectus. (continued)
(ii) Adjustments relating to the strategic consolidation and subsequent review of the Group business plan.
In consequent of the strategic consolidation, the Group undertook an overall review of our fleet whereupon the
Group decided to focus on newer and higher specification Offshore Supply Vessels (OSV) (being vessels with at
least 5,000 BHP and above, and/or equipped with at least a Dynamic Positioning Class Two (DP 2) system) which
led to the divestment of our non-OSV, lower specification and older OSVs as well as an impairment assessment of
these vessels and their related assets where an analysis was performed to assess whether the carrying amounts of
these vessels and their related assets are higher or lower than their recoverable amount as follows:
(a) Gain on disposal of vessels
For the current financial year ended 31 December 2014, the Group had disposed two lower specification
vessel which gave rise to a net gain on disposal of RM4.7 million. In the financial year ended 31 December
2013, the Group had disposed one non-OSV vessel and one AHT vessel which gave rise to a net gain on
disposal of RM1.3 million. The tax impact on the proceed on disposal of these vessels amounted to
RM3.1 million in the financial year ended 31 December 2014 as compared to RM14.4 million in the financial
year ended 31 December 2013.
(b) Impairment of assets
The Group recognised an impairment of RM48.7 million in the financial year ended 31 December 2013 for the
impairment of seven OSVs and well testing equipments.
(iii) IPO Related Expenses
During the current financial year ended 31 December 2014, the Group incurred IPO related expenses
amounted to RM14.6 million and the Group utilised RM124.0 million of the IPO proceeds for repayment of
bank borrowings where the transaction cost of the respective borrowings were written off in accordance with
accounting standards.
137
SUPPLEMENTAL INFORMATION
2014
RM
PAT
Gain on disposal of OSV/ non-OSV
2013
RM
59,354,139
(4,688,734)
113,601,064
(1,360,520)
11,758,667
19,388,000
48,784,361
14,655,481
5,168,974
4,346,774
11,000,000
(2,939,667)
3,091,390
(4,847,000)
14,391,000
(111,383,000)
Adjusted PAT
90,747,024
89,573,905
Other expenses:
- Amortisation of intangible assets
- Impairment of asset
Administrative expenses:
- IPO related expenses
- Transaction costs written off
Profit rate of RCPS-i
The table below sets out a reconciliation of our Groups PAT to EBITDA and Adjusted EBITDA:
2014
RM
2013
RM
PAT
Taxation
59,354,139
(2,953,682)
113,601,064
(96,046,223)
56,400,457
50,137,941
56,573,067
11,758,667
(36,119)
17,554,841
57,508,370
48,992,701
19,388,000
EBITDA
Gain on disposal of OSV/ non-OSV
Impairment of assets
IPO related expenses
174,834,013
(4,688,734)
14,655,481
143,443,912
(1,360,520)
48,784,361
Adjusted EBITDA
184,800,760
190,867,753
List of PropertY
ADDRESS
DESCRIPTION
STATUS
AGE OF PROPERTY
NBV
Shop Office
Freehold
RM756,489
139
Analysis of Shareholdings
DIRECTORS
DIRECT INTEREST
Raja Tan Sri Dato Seri Arshad bin Raja Tun Uda
150,000
1,326,194
54,882,812
60,000
No. of Shareholders
Malaysian Foreign
Name of Shareholders
No. of Shares
% of Shares
497,768,820
42.28
99,292,768
8.43
54,882,812
4.66
35,548,200
3.02
28,579,900
2.43
28,549,300
2.43
28,313,168
2.41
14,782,600
1.26
14,317,604
1.22
10,850,000
0.92
9,903,300
0.84
9,855,100
0.84
9,855,000
0.84
8,150,000
0.69
7,245,000
0.62
5,545,200
0.47
141
Name of Shareholders
No. of Shares
% of Shares
3,927,600
0.33
3,838,900
0.33
3,500,000
0.30
3,437,200
0.29
3,327,100
0.28
2,770,300
0.24
2,755,000
0.23
2,650,000
0.23
2,463,800
0.21
2,455,300
0.21
2,210,000
0.19
2,035,000
0.17
2,000,000
0.17
1,900,000
0.16
NOTICE IS HEREBY GIVEN that the First (1st) Annual General Meeting of the Company will be held
at The Royale Chulan Hotel, 5, Jalan Conlay 50450 Kuala Lumpur, on Wednesday, 27 May 2015 at
10.00 a.m. for the following purposes:
AGENDA
As Ordinary Business
1. To receive the Audited Financial Statements for the financial year ended 31 December 2014 together with the
Reports of the Directors and Auditors thereon.
(Please refer to Note A)
2.
To re-elect the following Directors who are retiring pursuant to Article 106 of the Companys Articles of Association
and being eligible, have offered themselves for re-election :
Resolution 1
Resolution 2
To re-elect the following Directors who were appointed to the Board on 24 March 2015 and retire pursuant to
Article 113 of the Companys Articles of Association :
(i) Datuk Abdullah Bin Ahmad
(ii) James William Iler
4.
Resolution 3
Resolution 4
(Please refer to Note B)
To re-appoint Messrs PricewaterhouseCoopers as Auditors of the Company to hold office from the conclusion
of this meeting until the conclusion of the next annual general meeting and to authorise the Directors to fix their
remuneration.
Resolution 5
As Special Business
To consider and if thought fit, to pass the following Ordinary Resolutions :
5.
Authority to Allot New Ordinary Shares pursuant to Section 132D of the Companies Act 1965
Resolution 6
THAT, subject to the Companies Act, 1965, the Companys Articles of Association and the approvals pursuant to
the Main Market Listing Requirements (Listing Requirements) of Bursa Malaysia Securities Berhad (Bursa Malaysia)
and other relevant government/regulatory authorities, where such approval is necessary, the Directors be and are
hereby empowered pursuant to Section 132D of the Companies Act 1965 (the Act) to issue new ordinary shares
of RM0.50 each in the Company, from time to time and upon such terms and conditions and for such purposes
and to such persons whomsoever the Directors may, in their absolute discretion deem fit and expedient in the
interest of the Company, provided that the aggregate number of shares issued pursuant to this resolution does not
exceed 10% of the issued and paid-up share capital for the time being of the Company and that the Directors be
and are hereby empowered to obtain all necessary approvals from the relevant authorities for the issuance and
listing and quotation for the additional shares so issued on Bursa Malaysia AND THAT such authority shall continue
in force until the conclusion of the next annual general meeting of the Company.
143
6.
Resolution 7
THAT subject to the Listing Requirements of Bursa Malaysia , the Act, compliance with the Companys Articles of
Association and all other applicable laws, regulations and the approval of all relevant governmental/ regulating
authorities, the Company be and is hereby authorised to purchase such amount of ordinary shares of RM0.50
each in the Companys issued and paid-up share capital through Bursa Malaysia upon such terms and conditions
as the Directors of the Company may deem fit and expedient, in the interest of the Company provided that:
(i) the aggregate number of shares to be purchased and/or held by the Company pursuant to this resolution
shall not exceed 10% of the total issued and paid-up ordinary share capital of the Company as at the point
of purchased;
(ii) the maximum amount of funds to be utilised for the purpose of the Proposed Share Buy-Back shall not exceed
the Companys aggregate retained profits and/or share premium account at the time of purchase be
allocated by the Company for the Proposed Share Buy-Back.
(iii) the authority conferred by this resolution shall commence immediately upon the passing of this resolution and
shall continue to be in force until:
(a) the conclusion of the next annual general meeting of the Company following this Annual General
Meeting, at which this shareholders mandate will lapse, unless by a resolution passed at the said annual
general meeting, such authority is renewed either unconditionally or subject with conditions;
(b) the expiration of the period within which the next annual general meeting of the Company is by law
required to be held; or
(c) the authority is revoked or varied by an ordinary resolution passed by the shareholders in general meeting;
THAT authority be and is hereby given to the Directors of the Company to decide, at their discretion, to retain as
treasury shares, the ordinary shares in the Company so purchased or to cancel them or a combination of both
and/or to resell them on Bursa Malaysia and/or to distribute them as share dividends.
AND THAT the Directors of the Company and/or any of them be and are hereby authorised and empowered to
implement, finalise and do all acts and things to give effect to the Proposed Share Buy-Back with full powers to
assent to any condition, modification, revaluation, variation and/or amendment (if any) as may be imposed by
the relevant authorities and/or do all such acts and things as the Directors may deem fit and expedient in the best
interest of the Company.
7.
To transact any other business for which due notice shall have been given.
NOTES :
1.
2.
3.
4.
5.
For the purposes of determining a member who shall be entitled to attend and vote at the forthcoming First (1st)
Annual General Meeting of the Company, the Company shall be requesting the Record of Depositors as at 20
May 2015. Only a depositor whose name appears on the Record of Depositors as at 20 May 2015 shall be entitled
to attend and vote at the meeting as well as for appointment of proxy(ies) to attend and vote on his/her stead.
The instrument appointing a proxy shall be in writing (in the common or usual form) under the hand of the appointor
or of his attorney duly authorised in writing or, if the appointor is a corporation, either under seal or under the
hand of an officer or attorney duly authorised. A proxy may but need not be a member of the Company and a
member may appoint any person to be his proxy without limitation and the provisions of Section 149(1)(b) of the
Companies Act 1965 shall not apply to the Company. There shall be no restriction as to the qualification of the
proxy.
A member may appoint not more than two (2) proxies to attend the same meeting. Where a member of the
Company is an authorised nominee as defined under the Securities Industry (Central Depositories) Act, 1991
(SICDA), it may appoint one (1) proxy in respect of each Securities Account it holds with ordinary shares of the
Company standing to the credit of the said Securities Account.
Where a member or the authorised nominee appoints two (2) proxies, he shall specify the proportion of his
shareholdings to be represented by each proxy.
Where a member is an exempt authorised nominee which holds ordinary shares in the Company for the omnibus
account, there is no limit to the number of proxies which the exempt authorised nominee may appoint in respect
of each omnibus account it holds. Where an exempt authorised nominee appoints two (2) or more proxies to
attend and vote at the same meeting, the appointment shall be invalid unless he specifies the proportions of his
holdings to be represented by each proxy.
An exempt authorised nominee refers to an authorised nominee defined under the SICDA which is exempted from
compliance with the provisions of subsection 25A(1) of SICDA.
6.
The instrument appointing a proxy and the power of attorney or other authority, if any, under which it is signed or
a notarially certified copy of that power or authority shall be deposited by hand at or by facsimile transmission to
the Companys Share Registrar, Symphony Share Registrar Sdn. Bhd. not less than forty-eight (48) hours before the
time for holding the meeting or adjourned meeting at which the person named in the instrument proposed to vote
and in default the instrument of proxy shall not be treated as valid.
7.
If this Proxy Form is signed under the hand of an officer duly authorised, it should be accompanied by a statement
reading signed as authorised officer under Authorisation Document which is still in force, no notice of revocation
having been received. If this Proxy Form is signed under the attorney duly appointed under a Power of Attorney,
it should be accompanied by a statement reading signed under Power of Attorney which is still in force, no
notice of revocation having been received. A copy of the Authorisation Document or the Power of Attorney,
which should be valid in accordance with the laws of the jurisdiction in which it was created and is exercised,
should be enclosed in this Proxy Form.
145
PROXY FORM
I/We
NRIC No./Company No.
of
and telephone no.
being a member/members of ICON OFFSHORE BERHAD (Company), hereby
appoint
NRIC. No
of
or failing him/her, the CHAIRMAN OF THE MEETING, as *my/our proxy/proxies to vote for
*me/us and on *my/our behalf at the First (1st) Annual General Meeting of the Company to be held at The Royale Chulan Hotel, 5,
Jalan Conlay 50450 Kuala Lumpur, on Wednesday, 27 May 2015 at 10.00 a.m. and at any adjournment thereof.
I/We indicate with an X in the spaces below how I/We wish my/our votes to be casted.
Agenda
1
To receive the Audited Financial Statements for the financial year ended 31 December 2014 together with the Reports of the
Directors and Auditors thereon.
As Ordinary Business
2
For
Against
To re-elect the following Directors who are retiring pursuant to Article 106 of the Companys
Articles of Association and being eligible, have offered themselves for re-election:
Resolution 1
Resolution 2
To re-elect the following Directors who were appointed to the Board on 24 March 2015 and
retire pursuant to Article 113 of the Companys Articles of Association:
(i) Datuk Abdullah Bin Ahmad
Resolution 3
(ii)
Resolution 4
Resolution 5
As Special Business
5
Authority to Allot New Ordinary Shares pursuant to Section 132D of the Companies Act 1965
Resolution 6
Resolution 7
To transact any other business for which due notice shall have been given.
Subject to the above-stated voting instructions, my/our proxy/proxies may vote or abstain from voting on any resolutions as *he/she/
they may think fit.
* Strike out whichever not applicable.
As witness my/our hand
this day of
2015.
3.
4.
5.
6.
7.
For the purposes of determining a member who shall be entitled to attend and vote at the forthcoming First (1st) Annual General Meeting of the Company, the
Company shall be requesting the Record of Depositors as at 20 May 2015. Only a depositor whose name appears on the Record of Depositors as at 20 May 2015
shall be entitled to attend and vote at the meeting as well as for appointment of proxy (ies) to attend and vote on his/her stead.
The instrument appointing a proxy shall be in writing (in the common or usual form) under the hand of the appointer or of his attorney duly authorised in writing
or, if the appointer is a corporation, either under seal or under the hand of an officer or attorney duly authorised. A proxy may but need not be a member of the
Company and a member may appoint any person to be his proxy without limitation and the provisions of Section 149(1)(b) of the Companies Act 1965 shall not
apply to the Company. There shall be no restriction as to the qualification of the proxy.
A member may appoint not more than two (2) proxies to attend the same meeting. Where a member of the Company is an authorised nominee as defined under
the Securities Industry (Central Depositories) Act, 1991 (SICDA), it may appoint one (1) proxy in respect of each Securities Account it holds with ordinary shares of
the Company standing to the credit of the said Securities Account.
Where a member or the authorised nominee appoints two (2) proxies, he shall specify the proportion of his shareholdings to be represented by each proxy.
Where a member is an exempt authorised nominee which holds ordinary shares in the Company for the omnibus account, there is no limit to the number of proxies
which the exempt authorised nominee may appoint in respect of each omnibus account it holds. Where an exempt authorised nominee appoints two (2) or
more proxies to attend and vote at the same meeting, the appointment shall be invalid unless he specifies the proportions of his holdings to be represented by
each proxy.
An exempt authorised nominee refers to an authorised nominee defined under the SICDA which is exempted from compliance with the provisions of subsection
25A(1) of SICDA.
The instrument appointing a proxy and the power of attorney or other authority, if any, under which it is signed or a notarially certified copy of that power or
authority shall be deposited by hand at or by facsimile transmission to the Companys Share Registrar, Symphony Share Registrar Sdn. Bhd. not less than fortyeight (48) hours before the time for holding the meeting or adjourned meeting at which the person named in the instrument proposed to vote and in default the
instrument of proxy shall not be treated as valid.
If this Proxy Form is signed under the hand of an officer duly authorised, it should be accompanied by a statement reading signed as authorised officer under
Authorisation Document which is still in force, no notice of revocation having been received. If this Proxy Form is signed under the attorney duly appointed under
a Power of Attorney, it should be accompanied by a statement reading signed under Power of Attorney which is still in force, no notice of revocation having been
received. A copy of the Authorisation Document or the Power of Attorney, which should be valid in accordance with the laws of the jurisdiction in which it was
created and is exercised, should be enclosed in this Proxy Form.
AFFIX
STAMP
SHARE REGISTRAR
Symphony Share Registrars Sdn Bhd
Level 6, Symphony House
Pusat Dagangan Dana 1
Jalan PJU 1A/46
47301 Petaling Jaya
Selangor Darul Ehsan
Malaysia