PRADHAN MANTRI GRAM SADAK YOJANA

CONSTRUCTION OF SALAM ABAD-DARD KOTE ROAD

COST ESTIMATE FOR CONSTRUCTION OF RCC CULVERT ( 3.0 M SPAN )
LENGTH: 10.50 Kms
BLOCK :- URI
S. No Description of Item
1
1

PACKAGE NO:
DISTRICT:BARAMULLA
No
3

Erth work in excavation for foundation of

structures in hard rock upto 3m depth as
per Drawing and specifications clause
1104,. inc setting out bconstruction of
shoring nad bracing , removal of stumps
and bottom and back filling with approved
material
A) Abutment
B ) Return Walls

Add 20% for slips& slopes

Total
Dewatering of trenches

P/ L Stone soling duly hand packed

A) Abutment
B ) Return Walls

Unit

quantity

Depth /
height
6

Width

Total
Providing & laying of cement concrete M20
in foundation including form work costs

162.89
5000.00

0.23
0.05

3.18
2.65
5.83

793.33

0.05

3656.41

0.21

4.75

2.00

Cum

66.50

2.50

2.65

2.00

cum

53.00

6.0
2.50

2.65
2.65

0.10
0.10

cum
cum

2
4

6.0
2.50

2.65
2.65

0.1
0.1

cum
cum

Amount in Lacs

23.90
143.40
1

7.00

2
4

Rs. Np

10

Rate
9

Total
Providing & laying of cement concrete M10
in leveling course
A) Abutment
B ) Return Walls

Length
4

3.18
2.65
5.83

A) Abutment

6.0
2

6.0
6.0
6.0

2
2
B ) Return Walls

4
4
4
4

2.50
2.50
2.50
2.50

2.05
1.75
1.45
0.80

0.60.
0.60
0.60
1.50

2.05
1.75
1.45
0.80

0.60.
0.60
0.60
1.50

cum

14.76
12.60
10.44
14.40

cum

12.30
10.50
8.70
12.0

Total
Providing & laying of Rienforced cement
concrete M25 nominal mix
Cap
Dirt Wall
Slab
Wheel Guard
Total

Supplying fitting and placing HYSD bar

reinforcement ( Fe 415) in sub structure
complete as per drawing and T.S Clause
1002,1005

Providing form work of ordinary planks so

as to give rough finish inc. sthuttering,
cenering and removal of the same ( Form
Work )

2
2
1
2

6.0
6.0
6.0
4.5

0.60
0.30
4.50
0.25

0.30
0.60
0.30
0.25

cum
cum
cum
cum

12.98cum @ 0.10MT/ cum = 1.298MT

Abutts 2 x 2
6.0
2x2
2.05
2x2
6.0
2 x 2 1.75
2x
6.0
2
2 1.45
6.0
x2
0.80
2x2
2x2

0.60.
0.60
0.60
0.60.
0.60
0.60
1.50
1.50

sqm

95.70

4204.23

4.03

2.16
2.16
8.10
0.56
12.98
1.298

4812.47
52935.16

0.63
0.69

14.40
4.92
14.40
4.20
14.40
3.48
36.0
4.80

Return Walls 4x 2
2.50
4x2
2.05
2.50
4x2
1.75
4x
2.50
2
4x 1.45
2
2.50
4x2
0.80
4x 2
4x2
Slab
1
6.0
Cap
2x 2
6.0
Dirt Wall 2 x 2
6.0
Wheel Guard
2x 2
4.50
Total
Backfilling stones behind wall complete as
per drawing & technical specifiactions
clause 120.3.8
A) Abutment
B ) Return Walls

10

0.60.
0.60
0.60
0.60.
0.60
0.60
1.50
1.50

sqm

3.0
0.30
0.60
0.25

sqm
sqm
sqm
sqm

12.0
9.48
12.0
8.40
12.0
6.96
30.0
9.60
18.0
7.20
14.40
4.50
241.50

300.00

0.73

33.00

793.33

0.26

101.91

43.27

0.05

6.0

1.0

1.50

cum

18.0

2.50

1.00

1.50

cum

15.0

Total
Loading of stone Agg. by mech. Means
for M-10 cement concrete
= 89 % of 5.83 cum
=
5.19cum
for M-20 cement concrete =
89 % of 95.70cum
=
85.17cum
for M25 cement concrete = 89% of 12.98
=
11.55 cum
Total
=101.91

cum

11

Haulage of stone agg . From Verwan for

an av. Lead of 55 Km= 101.91cum @
1.80t / cum =
=183.44t
tkm

9172.00

4.03

0.37

tkm

917.20

4.85

0.04

Total
=75.83
Haulage of Sand from Johama for 70 Km
av Lead = 75.83cum @ 1.60t/ cum =
121.32t

cum

75.83

71.65

0.05

Surface road (65 Kms)

tkm

7886.32

4.03

0.32

Gravel Road (5 kms )

tkm

606.60

4.85

0.03

Surface road (50kms )

Gravel Road (5 kms )
12

Loading of sand by manual means

for M-10 cement concrete =
47 % of 5.83 cum =
2.74cum
for M-20 cement concrete
47% of 95.70cum =
66.99Cum
for M25 cement concrete =
47% of 12.98
= 6.10 cum

13

14

Loading of cement by manual means

for M-10 cement concrete
=5.83cum @ 2.20 qt / cum
= 12.83qt
for M-20 cement concrete =
95.70 cum @ 4.0qt / cum
= 382.80 qt

for M-25 cement concrete =

12.98cum @ 5.0q / cum =64.90
Total =460.53q or 46.05MT
15

46.05

89.00

0.04

tkm
tkm

5986.50
230.25

4.03
4.85

0.24
0.01

MT

46.05

89.00

0.04

MT

1.29

95.06

0.001

tkm

154.80

4.03

0.01

tkm

6.45

4.85

0.0003

MT

1.29

95.06

0.001

G.Total

8.0823

Haulage of cement from Khrew for 135

Km Av Lead = 46.05t
Surface road (130 kms )
Gravel Road (5 kms )
Unloading of cemnet by manual means =
46.05 MT

16

Loading of steel by manual means

1.29MT

17

Haulage of steel from pampore for an av.

Lead of 125 kms = 1.29MT

Surface road (120 kms )

Gravel Road (5 kms )
18

MT

Unloading of steel by manual means =

1.29MT

Assistant Executive Engineer

Executive Engineer