ITEM

BEAMS AND COLUMNS

MATERIAL
W6X9
W 4 X 13

20 columns

ROOF FRAMING

TOTAL LENGTH
354.91
41.81

20

RAFTER

KING POST
PURLINS

4"
4"
2"
4"
2"

X
X
X
X
X

6"
4"
6"
4"
4"

X
X
X
X
X

2.0
2.0
2.0
2.0
2.0

mm
mm
mm
mm
mm

44.98
60.48
62.17
3.18
449.02

COMMERCIAL
LENGTH

WT KG PER
METER
6
13.4
6
19.35

QTY

TOTAL
WEIGHT PRICE/KG
60 4755.794
80
7 809.0235
80
TOTAL

WT KG PER
METER
6
7.75
6
6.2
6
6.2
6
6.2
6
2.325

TOTAL
AMOUNT
285,347.64
5,663.16
291,010.80

QTY
8 348.595
11 374.976
11 385.454
1
19.716
75 1043.972

70
70
70
70
70
TOTAL

9.11
9.1
9.12
9.11
9.11
9.11
9.11
9.11
9.11
5.38
4.72
4.08
3.43
2.78
2.16
1.51
0.87
0.22
12.3

2,788.76
4,124.74
4,239.99
19.72
78,297.86
89,471.07

2.75
9.09
3.44
4.17
4.17
4.89
3.44
2.94
2.69
2.69
2.03
2.68
44.98

0.32
0.32
0.32
0.32
0.32
0.5
0.38
0.38
0.32
3.18

12.3
12.3
12.3
12.3
12.3
12.3
12.3
12.3 2" X 6" X 2.0
2.9
17.54
2.9
5.43
2.9
9.08
2.9
3.06
2.9
5.9
2.9
2.02
2.9
5.56
2.9
5.56
2.9
1.87
2.51
2.1
1.86
1.2
1.27
2.85
0.62
62.17
0.62
1.27
1.86
2.51
3
3
3
3
3
3
3
3
3
2.56
1.91
1.23
0.58
5.94
5.94
5.94
4.68
4.36
4.03
3.17

4.75
3.16
2.51
1.86
1.21
0.56
2.07
2.07
2.07
2.07
2.07
2.07
1.6
0.92
0.6
0.92
1.37
1.04
0.79
1.23
1.42
2.06
1.52
1.6
0.95
0.91
0.91
1.52
2.19
2.84
3.48
4.1
4.78
5.47
5.43
4.78
4.19
3.54
2.89
2.24
1.86
1.86
1.86
1.86
1.86

1.86
2.13
2.13
2.13
2.13
2.13
2.13
1.19
1.19
1.19
1.19
1.19
1.19
1.19
1.19
449.02

GUSSET PLATE

LEN

WIDTH
0.3

0.3

W6X9
COLUMNS

W 4 X 13
117
4.39
129.58
0.97
108.33
0.35
12.11
1.44

15.81
6.74
TOTAL

354.91

41.81

4" X 4" X 2.0 mm

3.79
3.79
3.79
5.89
5.89
4.85
5.89
3.96
3.88
3.35
3.85
3.85
3.85
3.85
60.48

THICKNESS
UNIT AREA
QTY
0.027
0.09

19.97
3.4

17.47
15.97

18.29
2

3.71
9.55

1.46
5.47
3.65
3.8

3.58

0.54

8.12

4.75
7.98
6.59
2.89
4.67
3.58
0.75
3.21
3
4.33
4.7
5.9
3.29
4.25
7.25
3.21
0.65

3.47

129.58

3.65
6.74
8.2

8.31
0.62
3.72
3.65
7.32
1.46
1.48
1.31
108.33

TOTAL AREA
22
1.98

STRUCTURAL COST ESTIMATE

PROJECT:
LOCATION:
OWNER:
CIVIL/STRUCTURAL ENGINEER

2-STOREY KATARUNGAN RESIDE

KATARUNGAN VILLAGE

SCOPE OF WORK

Foundation (Earthworkds, Col/Fo

Steel Columns, Girders, Beams,
Exterior wall, interior walls (plain
Steel Deck and Slab ( Ground Flo
Perimeter fence
Stairs
Septic Tank (included in Sanitar
All architectural finishings
local Permits and insurances

ENGR. REX IMPERIAL

NOT INCLUDED

NOTE: Price reference - Manila

QTY
ITEM

DESCRIPTION
1.0 GENERAL REQUIREMENTS

Building Permit/occupancy
Contractor's All Risk Insurance

QTY

UNIT

0.00
0.00

lot
lot

0.00
0.00

lot
cum

0.00
0.00
0.00
0.00
0.00

MONTHS
lot
lot
MONTHS
MONTHS

0.00
0.00
0.00
0.00

cum
cum
lot
lot

SUBTOTAL
1.0 SITE PREPARATION/SITE WORKS

Mobilization/Demobilization/breaking
Cleaning and Hauling/Waste
SUBTOTAL
3.0 SITE PREPARATION/SITE WORKS
Temporary Utilities (H20 & Electrcity)
Safety ProtectionFence
Barracks/Warehouse

Miscellaneous
Office Supplies
SUBTOTAL
4.0 EARTHWORKS
Excavation Works
On Fill/Backfill/Grave Fill
Grading & Compaction

Preparation, Soil Poisoning, gravel bedding

SUBTOTAL
5.0 FORMWORKS
Footing Tie Beam / Stairs/ Slab

0.00
SUBTOTAL

6.0 CONCRETE WORKS (CLASS 'A' PORTLAND)

LOT

CEMENT
SAND
GRAVEL
4" CHB
5" CHB
16 mm REBAR
12 mm REBAR
10 mm REBAR
Tie wire
Concrete mixer rental
Fuel and gasoline

635.00 BAGS
29.00 CUM
45.00 CUM
509.00 PCS
2100.00 PCS
90.00 PCS
75.00 PCS
510.00 PCS
25 KG
1
MTH
1
lot
SUBTOTAL

9.0 STEEL WORKS

W 6 X 12
W6X9
W 4 X 13
4" X 6" X 2.0 mm
4" X 4" X 2.0 mm
2" X 6" X 2.0 mm
2" X 4" X 2.0 mm C- purlins
0.250 X 1 mm steel deck
4' x 8' x 12 mm MS Plate
Welding rod
LPG Gas
Oxygene
Cutting tips and accessories
Epoxy primer
Paint Thinner
Tylorite Cut-off Disc
Grinding Disk
Cuting Disk
Hacksaw blade (Sandvic)
12 mm x 6" anchor bolts witt nut
Miscellaneous accessories (boom)

38.00 PCS
13 PCS
4 PCS
10 PCS
13 PCS
13 PCS
1,054 PCS
400 LM
1 PCS
6 BOX
6 TANK
30 TANK
1 LOT
20 GAL
15 LIT
10 PCS
15 PCS
20 PCS
20 PCS
84 PCS
1 LOT
SUBTOTAL

TOTAL MATERIALS. FACILITIES AND EQUIPMENT

TOTAL LABOR @ 30%
5% CONTIGENCY

ADD

TOTAL LABOR AND MATERIALS

EST CONTRACTOR'S MARGIN @ 15 %

TOTAL ESTIMATED STRUCTURAL COST

SAY

ATARUNGAN RESIDENCE
N VILLAGE

(Earthworkds, Col/Footings, Tie Beam)

ns, Girders, Beams, Rafters, Roof Framing
, interior walls (plain cement finished)
and Slab ( Ground Floor and 2nd Floor - ready for tile works)

(included in Sanitary estimate)

ural finishings
s and insurances

UNIT COST

AMOUNT

0.00
0.00

0
0
0

50000.00
10000.00

0
0
0

10000.00
10000.00
15555.00
3000.00
1000.00

0
0
0
0
0
0

800.00
500.00
5000.00
30000.00

0
0
0
0
0

15000

0
0

240
600
700
12
14
840
240
125
70
5000

152400
17400
31500
6108
29400
75600
18000
63750
1750
5000
5000
405,908.00

4500
4000
3500
3650
1685
1850
80
287
9650
3200
900
1200
5000
750
300
850
125
125
75
80
10000

171000
52000
14000
36500
21905
24050
84320
114800
9650
19200
5400
36000
5000
15000
4500
8500
1875
2500
1500
6720
10000
644,420.00

1,050,328
315,098
68,271
1433697.72
215054.66

1648752
1.7 MLN