Boq

BILL OF QUANTITY
PROJECT :
R & E VILLA
OWNER :
RACHMAD
EDDY LOEKITO
LOCATION :
JL. DEWI SRI - KUTA - BALI
QUANTITY SURVEYOR :
CV. BAHANA TEKNIK PERSADA

www.btp-balicontractor.com
bahanateknikpersada@yahoo.co.id
head office :
Jl. Merpati no. 15 Tuban - Kuta
Telp : +62 361 - 765310
Fax : +62 361 - 765310
R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
BIDDER NAME :
DATE OF TENDER :
No.
Description
Quantity
FINAL SUMMARY
1.0.
PRE ELEMINARY
1.00
ls
2.0.
EARTHWORKS
1.00
ls
3.0.
VILLA TYPE A
2.00
unit
4.0.
VILLA TYPE B
2.00
unit
5.0.
VILLA TYPE C
2.00
unit
6.0.
LOBBY / OFFICE
1.00
ls
1.00
1.00
ls
ls
1.00
ls
7.0.
COMMON AREA
CARPORT / STEPPING
BOUNDARY WALL
8.0.
MECAHNICAL ELECTRICAL & PLUMBING
9.0.
PROVISIONAL SUMMARY COST "will check as final design"

INTERIOR FURNITURE
1.00
ls
10.0.
LANDSCAPE
1.00
ls
11.0.
RESERVE COST to accommodate review
1.00
ls
design, escalation general price, etc
TOTAL REAL COST :

TOTAL TO LETTER OF BIDDING :
Note :
Contractor should not modify the items & quantity / volume in this BOQ
Should there any scope of work(s) and or quantity correction not yet in this BOQ,
contractor should submission in the separate page(s) as additional page(s).
Unit Rate
(Rp)
Total Rate
(Rp)
l design"
TOTAL REAL COST :

ADD. PPN 10% :
AL TO LETTER OF BIDDING :
ROUNDED :
yet in this BOQ,

l page(s).
ELOUERA SURF RESORT

BILL OF QUANTITY
PECATU - BALI
No.
Description
Quantity
GENERALLY
The following Bills of Quantities are a guide
only. It is the responsibility of the Tenderer to
measure and satisfy themselves as to the
accuracy of all quantities for works requiring
payment. The descriptions provided herein are
for a guide only as to
1.0.
2
2.1
2.2
2.3
PRELIMINARIES
General Cost
- Stationery
- Computer
- Printer
- Job conferences "consumption"
- Documentation "Print photo"
- Shop drawing
- As build drawing
- Healty for worker (P3K)
- Contractor all risk (insurance)
- Retribution to local government "KIPEM"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
ls
unit
unit
ls
ls
ls
ls
ls
ls
ls
Temporary Building
Temporary fence "L"
Temporary building for worker
Site office and storage
1.00
1.00
1.00
ls
ls
ls
Construction plant
- Genset
- Concrete mixer
- Bar cutter
- Water tank temporary
- Scaffolding
- Oil fuel
- Mobilitation and demobilitation material and
plant
- Others equipment (small tool etc)
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
ls
ls
ls
ls
ls
ls
ls
ls
Ligthing and Power

PLN Conection "temporary"
1.00
ls
Cleaning of site
1.00
ls
All permit "Provisional Summary"
1.00
ls
1.0.
PRELIMINARIES
Rate
(Rp)
Total Rate
(Rp)
R & E VILLA
BILL OF QUANTITY
No.
Description
Quantity
GENERALLY
2.0.
EARTHWORKS
2.1
1
2
3
EARTHWORKS
Site clearance incl. removal of grass, trees, top
200
mmland
thick
Cutting
tovegetable
leveling soil; dispose off site.
Filling using ex excavated material "Limestone"
as specified in bulk in the open to form
platform including compaction
2.1
2.2
1
2
3
5
6
7
2.2
Filling using imported material "Limestone" as

specified in bulk in the open to form platform
including compaction
m2
m3
m3
m3
EARTHWORKS
RETAINING WALLS
Excavation for foundation
Backfilling with excavated material to build up
platform
Relocation material ex excavation to filling land
Compacted sand bed
50 mm thick compacted sand layer under
foundation
Masonsry works
300mm thick Loose foundation under stone
foundation
Rock Stone Foundation (1 pc : 5 sand)
Make good surface of stone masonry "Siaran"
RETAINING WALLS
m3
m3
m3
m3
m3
m3
m2
Collection
2.1
EARTHWORKS
2.2
RETAINING WALLS
2.0.
EARTHWORKS
Rate
(Rp)
Total Rate
(Rp)
R & E VILLA
BILL OF QUANTITY
Ref
Description
Quantity
GENERALLY
The following Bills of Quantities are a guide only. It is

the responsibility of the Tenderer to measure and
satisfy themselves as to the accuracy of all quantities
for works requiring payment. The descriptions provided
herein are for a guide only as to
3.0.
VILLA TYPE A
3.1
1
SUBSTRUCTURE
Preliminary
Bouwplank
93.00
m1
2
3
Excavation
Backfilling with excavated material to build up platform
75.02
15.00
m3
m3
96.88
m3
4
5
Filling up using excavated material including

compaction
Remove surplus ex excavation
1.00
ls
Compacted sand bed

50 mm thick compacted sand layer under foundation
and slab
8.91
m3
Termite prevention
Termiban or equal approved termite protection applied
to building platform and surfaces of excavation
1.00
ls
8
9
Masonsry works
300mm thick Loose foundation under rock stone
foundation
3.1
SUBSTRUCTURE
3.2
CONCRETE WORKS
Lean concrete
50 mm thick concrete under Floor Slab
Concrete including reinforcement and formworks

K225 (fc = 225 kg/cm2) reinforced concrete
25.01
31.68
m3
m3
10.06
m3
Supply and install grade fy = 390 Mpa hot rolled

deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to
2
3
Concrete Slope (150/250)

Concrete Column CP (130/130)
3.13
1.83
m3
m3
4
5
6
7
Concrete
Concrete
Concrete
Concrete
Beam (150/250)
Plat Level 80mm thick
Plat roof 100mm thick
base bathtub, washtafel & kithen zink
3.2
CONCRETE WORKS
3.3
WOOD WORKS
3.13
0.67
4.16
0.38
m3
m3
m3
m3
Roof structure with Kamper wood expose, including
1
2
3
4
2
3
4
5
6
7
8
installation accessories and treatment as specified to :

Timber wall plate 60 x 120 mm
Timber king post 60 x 120 mm
Timber trust 60 x 120 mm
Timber gording 60 x 120 mm
Timber reuter 60 x 120 mm
Timber Dedeleg Covered
Timber Rafter 40 x 60 mm
Timber Batten 20 x 30 mm
Timber tatab
Timber Pelmet 20 x 200 mm
Timber Lambersering expose 20x100 @4000 mm
41.08
32.00
4.54
29.00
32.00
4.54
114.70
114.70
53.00
53.00
114.70
m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2
3.3
WOOD WORKS
3.4
1
2
MASONRY
Red brick / Hollow block masonry, laid in stretcher bond
with 1:5 cement mortar including lintel beams and
control joints.
Masonry with red brick 100 mm wide
Masonry with Hollow block for fence wall
260.47
105.74
m2
m2
3
4
Cement and sand plater

25 mm thick rendered plaster (1:5)
Smooth finish to walls
732.42
520.94
m2
m2
3.4
MASONRY
3.5
ROOF
Roof covering with Roof Tile including installation,
1
2
3
3.5
accessories, thickest available and than sealed to

Roof Tile
Roof Tile Line
CEILING
6 mm thick gypsum ceiling taped and sanded including
metal puring frame support, installation to :
Ceiling
ROOF
114.70 m2
34.20 m1
41.64 m2
3.6
FINISHES
Wall finishes
Prepare and apply two finishing coats Dulux emulsion

paint to
1
2
3
Internal wall finishes "Dulux Pentalite"

External wall finishes "Dulux Watersheald"
Gypsum Ceiling finishes "Dulux Pentalite"
260.47
260.47
41.64
m2
m2
m2
4
5
Prepare and apply Texture paint to

Gate
Fence Wall
8.72
211.48
m2
m2
25.20
3.24
m2
m2
5.72
21.93
4.00
m2
m2
m2
54.48
16.49
12.00
m2
m2
m2
9.00
5.20
m2
m2
Natural stone 20mm thk size random "Palimanan Yogya

Putih" including mortar, adhesive and grout as specified
to
6
7
Expose Coulomn
Floor Bale
Natural stone 30mm thk size random "Candi Black
Stone" including mortar, adhesive and grout as
specified to
11
12
13
Expose Gate
Steping
Shower
Floor finishes
600 x 600 mm Granito including mortar, adhesive and
grout as specified to
Floor Bedroom
Floor Bathroom
Floor Dining Room
14
15
400 x 400 mm Floor Tile ex. Platinum or equal

including mortar, adhesive and grout as specified to
Floor Pantry
Pantry Bench
8
9
10
Bengkirai timber 20/100 mm tounge and grouve

including backings, support, frames, and all fixing
accessoris complete with Ultran Politur or equal finish
as specified to
16
Floor pool deck
23.00
m2
17

Wall Bathroom
88.92
m2
18
19
Granite sheet including mortar, adhesive and grout as

specified to
Surface bathtub base
Top lavatory counter
2.00
2.00
Timber Finishes
Prepare and apply Ultran Politur finishes or equal to
ls
ls
20
21
Lambersering ceiling expose
3.6
FINISHES
114.70
m2
m2
3.7
DOORS AND WINDOW

Kiln dry Kamper timber panel and frame door window
with 6 mm thick laminated clear glass, finished with 3
coats of Ultran Politur including fixing hardware /
1
2
3
4
5
6
7
accessories, all as specified and shown drawing

Timber sliding door glass with fixed window 2250 x
1600 mm
Double swing door teakwood 2050 x 1300mm pantry
10mm thk tempered door w/ frameless window
"bathroom"
Glasses Window
Fixed Glasses Window
Single Swing Door Teakwood Pantry
Double swing door Panel 2100 x 600 mm Gate
3.7
DOORS AND WINDOW
3.8
IRONMONGERY
Supply and install the following ironmongery including
all accessories; Ex MULLER / DECKSON / SOLID or as
approve architect
Sliding door 3 m
Flush pull plate handle
Escutcheon
Lockcase sliding door
Double cylinder
Top rel
Bottom rel
Accessories
Double swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
10mm thk tempered door
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook
Single swing door
Pull handle
Escutcheon
Lockcase pelor
2.00
no
1.00
no
2.00
no
6.00
1.00
1.00
1.00
no
no
no
no
4.00
2.00
2.00
2.00
2.00
2.00
2.00
4.00
4.00
4.00
6.00
6.00
4.00
4.00
2.00
2.00
6.00
6.00
6.00
12.00
12.00
1.00
1.00
1.00
no
set
set
set
set
set
set
ls
no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set
no
set
set
set
Door Hinges
Door stop
Flush bolt
2.00
1.00
1.00
set
set
set
3.8
IRONMONGERY
3.9
SANITARY FIXTURES
Supply and install the following sanitary wares and
faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
Jetspecified
spray Toto THX 20 MCRB
Paper holder Toto "Curio" TX 703 AC
Floor drain Toto TX 1 BV1
Head shower Toto TX 488S
Diverter for shower Toto TX 484 SE
Semi Recessed Lavatory Toto LW 641 J complete w/
Lavatory Faucet TX 119 LEC, stop valve and waste
fitting
Enameled cast iron bathtub w/ anti slip Toto FBY 1710
CPE / 9008L
Bath filler & mixer Toto TX 467 SEC
1
2
3
4
5
6
7
2.00
2.00
2.00
2.00
2.00
2.00
2.00
no
no
no
no
no
no
no
2.00
no
2.00
no
2.00
no
2
3
hardware as specified and shown on dwg

Lavatory vanity bench
Wardrobe
2.00
2.00
no
no
Bale 'Gazebo'
1.00
no
8
9
3.9
SANITARY FIXTURES
3,10.
ACCESSORIES
MIRRORS
6mm thick mirror, including 12mm thick plywood
backing, wood frame, mastic adhesive, sealant,
accessories etc.; as specifed and shown drawing
1950 wide x 1200mm high mirror to Lavatory
BENCH
Timber and Blockboard with teakonsit laminate and
finishes with 3 coated Ultran Politur with accesoris and
3,10.
ACCESSORIES
3,11.
SWIMMING POOL
SUBSTRUCTURE
Preliminary
Bouwplank
28.00
m1
2
3
Excavation
Excavation for Plunge pool and pump room
61.48
1.00
m3
m3
1.00
m2
Termite prevention
to
buildingworks
platform and surfaces of excavation
Masonsry
5
6
7
Hollow block 1 : 5
CONCRETE WORKS
49.20
49.20
49.20
m3
m2
m2
Lean concrete
50 mm thick concrete under slab Plunge pool and pump
room
1.68
m3
Concrete including reinforcement adn formworks

support to
2
3
4
Concrete slab pool and pump room 150 mm thick

Concrete wall pool and pump room 150 mm thick
Concrete cover pump room 150 mm thick
5.03
7.38
1.01
m3
m3
m3
THERMAL & MOISTURE PROTECTION

Cement base waterproofing c/w protective render
internally to
Wall and slab pool, pump room and gutter
48.00
m2
1
2
mortar, adhesive and grout as specified to

To floor pool
To wall pool
24.00
28.00
m2
m2
3
4
300 x 400 x 50 mm Candi Stone including mortar,

adhesive and grout as specified to
To edge pool
To steping
20.00
12.00
m1
m1
1.00
no
POOL AND PUMP ROOM FINISHES

100 x 100 mm Green stone Sukabumi tile including
METAL WORKS
Fabricate, deliver to site including cutting, welding,
jointing, priming and protective coating as specified

Base Plate Main hole to pump room
MECHANICAL & EQUIPMENT FIXTURES
Supply and install the following Mechanical wares and
equipment including all associated fittings and
accessories; as specified
1
2
3
4
5
6
7
Hayward Pump 3/4 Flo

Sceamer Box SP 1053
Sand Filter Hayward S-220 T
Maindrain SP 1053 AW
Vacuum Fitting SP 1022
Wall Inlet Fitting SP 1419
Under Water Light Astral 100W/12V Halogen c/w Trafo
1.00
1.00
1.00
1.00
1.00
6.00
1.00
no
no
no
no
no
no
no
8
9
Telescopic Handle Hayward

Vacuum Hose Hayward 12 m
1.00
1.00
no
no
10
11
12
13
14
Vacuum Head 8 Roda Hayward

Algae Brush Hayward
Pool Brush Hayward
Leaf Rake Hayward
Test Kit 2 Way Hayward
1.00
1.00
1.00
1.00
1.00
no
no
no
no
no
15
16
17
3,11.
Material Plumbing
Material Electrical
Instalation
SWIMMING POOL
Collection
3.0.
VILLA TYPE A
3.1 SUBSTRUCTURE
3.2 CONCRETE WORKS
3.3 WOOD WORKS
3.4 MASONRY
3.5 ROOF
3.6 FINISHES
3.7 DOORS AND WINDOW
3.8 IRONMONGERY
3.9 SANITARY FIXTURES
3,10. ACCESSORIES
3,11. SWIMMING POOL
3.0.
VILLA TYPE A
1.00
1.00
1.00
no
no
no
Rate
(Rp)
Amount
(Rp)
R & E VILLA
BILL OF QUANTITY
Ref
Description
Quantity
GENERALLY

4.0.
VILLA TYPE B
4.1
1
SUBSTRUCTURE
Preliminary
Bouwplank
93.00
m1
2
3
Excavation
72.18
25.66
m3
m3
91.63
m3
4
5

compaction
1.00
ls
Compacted sand bed

and slab
5.47
m3
Termite prevention
1.00
ls
8
9
Masonsry works
foundation
4.1
SUBSTRUCTURE
4.2
CONCRETE WORKS
Lean concrete

33.81
42.83
m3
m3
9.48
m3

support to
2
3

4.23
2.19
m3
m3
4
5
6
7
Concrete
Concrete
Concrete
Concrete
Beam (150/250)
4.2
CONCRETE WORKS
4.3
WOOD WORKS
4.23
3.83
0.36
m3
m3
m3
m3
1
2
3
4
2
3
4
5
6
7
8

Timber tatab
43.00
38.50
32.00
34.00
5.90
125.40
125.40
55.00
55.00
125.40
m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2
4.3
WOOD WORKS
4.4
1
2
MASONRY
control joints.
285.12
65.00
m2
m2
3
4

646.24
570.24
m2
m2
125.40
35.90
m2
m1
38.25
m2
4.4
MASONRY
4.5
ROOF
1
2
3
4.5

Roof Tile
Roof Tile Line
CEILING
Ceiling
ROOF
4.6
FINISHES
Wall finishes

paint to
1
2
3

285.12
285.12
38.25
m2
m2
m2
4
5

Gate
Fence Wall
8.72
130.00
m2
m2
4.00
m2
m2
5.72
2.16
4.00
m2
m2
m2
50.00
17.00
22.75
m2
m2
m2
4.20
m2
m2

to
6
7
Expose Coulomn
Floor Bale
specified to
11
12
13
Expose Gate
Steping
Shower
Floor finishes
Floor Bedroom
Floor Bathroom
Floor Dining Room
14
15

Floor Pantry
Pantry Bench
8
9
10

as specified to
16
Floor pool deck
17.21
m2
17

Wall Bathroom
88.26
m2
18
19

specified to
2.00
2.00
Timber Finishes
ls
ls
20
21
Timber structure
4.6
FINISHES
125.40
m2
m2
4.7
DOORS AND WINDOW

1
2
3
4
5
6
7

1600 mm
"bathroom"
Glasses Window
4.7
DOORS AND WINDOW
4.8
IRONMONGERY
approve architect
Sliding door 3 m
Escutcheon
Double cylinder
Top rel
Bottom rel
Accessories
Double swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook
4.8
IRONMONGERY
4.9
SANITARY FIXTURES
2.00
no
no
2.00
no
4.00
no
no
no
no
1.00
4.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
3.00
2.00
2.00
2.00
2.00
4.00
4.00
8.00
8.00
no
set
set
set
set
set
set
ls
no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set
1
2
3
4

faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
specified
Jet spray Toto THX 20 MCRB
2.00
2.00
2.00
2.00
no
no
no
no
5
6
7
2.00
2.00
2.00
no
no
no
2.00
no
2.00
no
2.00
no
2
3

Wardrobe
2.00
2.00
no
no
Bale 'Gazebo'
1.00
no
8
9

fitting
CPE / 9008L
4.9
SANITARY FIXTURES
4,10.
ACCESSORIES
MIRRORS
BENCH
4,10.
ACCESSORIES
4,11.
SWIMMING POOL
SUBSTRUCTURE
Preliminary
Bouwplank
28.00
m1
2
3
Excavation
61.48
1.00
m3
ls
4
5
6
7
Termite prevention
to
buildingworks
Masonsry
Hollow block 1 : 5
CONCRETE WORKS
Lean concrete
room
1.00
ls
49.20
49.20
49.20
m3
m2
m2
1.68
m3


support to
2
3
4

5.03
7.38
1.01
m3
m3
m3

internally to
48.00
m2

1
2

To floor pool
To wall pool
24.00
28.00
m2
m2
3
4

To edge pool
To steping
20.00
12.00
m1
m1
1.00
no

Sceamer Box SP 1053
1.00
1.00
1.00
1.00
1.00
6.00
1.00
no
no
no
no
no
no
no

Algae Brush Hayward
Pool Brush Hayward
Leaf Rake Hayward
Material Plumbing
Material Electrical
Instalation
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
no
no
no
no
no
no
no
no
no
no
METAL WORKS

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
4,11.
SWIMMING POOL
Collection
4.0.
VILLA TYPE B
4.1 SUBSTRUCTURE
4.2 CONCRETE WORKS
4.3 WOOD WORKS
4.4 MASONRY
4.5 ROOF
4.6 FINISHES
4.8 IRONMONGERY
4,10. ACCESSORIES
4,11. SWIMMING POOL
4.0.
VILLA TYPE B
Rate
(Rp)
Amount
(Rp)
R & E VILLA
BILL OF QUANTITY
Ref
Description
Quantity
GENERALLY

5.0.
VILLA TYPE C
5.1
1
SUBSTRUCTURE
Preliminary
Bouwplank
2
3
Excavation
4
5

compaction
Compacted sand bed

and slab
Termite prevention
8
9
Masonsry works
foundation
5.1
SUBSTRUCTURE
5.2
CONCRETE WORKS
Lean concrete

108.00
m1
72.90
22.68
m3
m3
96.03
m3
1.00
10.06
1.00
ls
m3
ls
39.91
50.56
m3
m3
4.99
m3

support to
2
4.99
m3
3
4
5
6
7
Concrete
Concrete
Concrete
Concrete
Concrete
Column CP (130/130)
Beam (150/250)
5.2
CONCRETE WORKS
5.3
WOOD WORKS
1.76
4.99
0.70
3.98
0.43
m3
m3
m3
m3
m3
41.00
37.50
32.00
32.00
5.50
115.07
115.07
53.00
53.00
115.07
m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2
1
2
3
4
2
3
4
5
6
7
8

Timber tatab
5.3
WOOD WORKS
5.4
1
2
MASONRY
control joints.
252.72
104.08
m2
m2
3
4

713.60
505.44
m2
m2
115.07
34.20
m2
m1
39.75
m2
5.4
MASONRY
5.5
ROOF
1
2

Roof Tile
Roof Tile Line
CEILING
Ceiling
5.5
ROOF
5.6
FINISHES
Wall finishes

paint to
1
2
3

4
5

Gate
Fence Wall
252.72
252.72
39.75
m2
m2
m2
m2
m2

to
6
7
Expose Coulomn
Floor Bale
28.80
4.00
m2
m2
5.72
18.00
4.00
m2
m2
m2
50.00
13.00
12.25
m2
m2
m2
10.50
6.50
m2
m2

specified to
11
12
13
Expose Gate
Steping
Shower
Floor finishes
Floor Bedroom
Floor Bathroom
Floor Dining Room
14
15

Floor Pantry
Pantry Bench
8
9
10

as specified to
16
Floor pool deck
30.50
m2
17

Wall Bathroom
93.66
m2
18
19

specified to
2.00
2.00
Timber Finishes
ls
ls
20
21
Timber structure
5.6
FINISHES
115.07
m2
m2
5.7
DOORS AND WINDOW

1
2
3
4
5
6
7

1900 mm
"bathroom"
Glasses Window
5.7
DOORS AND WINDOW
5.8
IRONMONGERY
approve architect
Sliding door 3 m
Escutcheon
Double cylinder
Top rel
Bottom rel
Accessories
Double swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook
Single swing door
Pull handle
Escutcheon
Lockcase pelor
2.00
no
1.00
no
2.00
no
6.00
1.00
1.00
1.00
no
no
no
no
4.00
2.00
2.00
2.00
2.00
2.00
2.00
4.00
4.00
4.00
6.00
6.00
4.00
4.00
2.00
2.00
6.00
6.00
6.00
12.00
12.00
1.00
1.00
1.00
no
set
set
set
set
set
set
ls
no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set
no
set
set
set
Door Hinges
Door stop
Flush bolt
2.00
1.00
1.00
set
set
set
5.8
IRONMONGERY
5.9
SANITARY FIXTURES
faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
Jetspecified
spray Toto THX 20 MCRB
fitting
CPE / 9008L
1
2
3
4
5
6
7
2.00
2.00
2.00
2.00
2.00
2.00
2.00
no
no
no
no
no
no
no
2.00
no
2.00
no
2.00
no
2
3

Wardrobe
2.00
2.00
no
no
Bale 'Gazebo'
1.00
no
8
9
5.9
SANITARY FIXTURES
5,10.
ACCESSORIES
MIRRORS
BENCH
5,10.
ACCESSORIES
5,11.
SWIMMING POOL
SUBSTRUCTURE
Preliminary
Bouwplank
28.00
m1
2
3
Excavation
61.48
1.00
m3
ls
Termite prevention
to
buildingworks
Masonsry
1.00
ls
5
6
7
Hollow block 1 : 5
CONCRETE WORKS
49.20
49.20
49.20
m3
m2
m2
Lean concrete
room
1.68
m3

support to
2
3
4

5.03
7.38
1.01
m3
m3
m3

internally to
48.00
m2
1
2

To floor pool
To wall pool
24.00
28.00
m2
m2
3
4

To edge pool
To steping
20.00
12.00
m1
m1
1.00
no

METAL WORKS

1
2
3
4
5
6
7

Sceamer Box SP 1053
1.00
1.00
1.00
1.00
1.00
6.00
1.00
no
no
no
no
no
no
no
1.00
no
9
10
11
12
13

Algae Brush Hayward
Pool Brush Hayward
Leaf Rake Hayward
1.00
1.00
1.00
1.00
1.00
no
no
no
no
no
14
15
16
17
5,11.

Material Plumbing
Material Electrical
Instalation
SWIMMING POOL
Collection
5.0.
VILLA TYPE C
5.1 SUBSTRUCTURE
5.2 CONCRETE WORKS
5.3 WOOD WORKS
5.4 MASONRY
5.5 ROOF
5.6 FINISHES
5.8 IRONMONGERY
5,10. ACCESSORIES
5,11. SWIMMING POOL
5.0.
VILLA TYPE C
1.00
1.00
1.00
1.00
no
no
no
no
Rate
(Rp)
Amount
(Rp)
R & E VILLA
BILL OF QUANTITY
Ref
Description
Quantity
GENERALLY

6.0.
LOBBY / OFFICE
6.1
1
SUBSTRUCTURE
Preliminary
Bouwplank
42.00
m1
2
3
Excavation
51.30
20.52
m3
m3
59.40
m3
4
5

compaction
1.00
ls
Compacted sand bed

and slab
6.16
m3
Termite prevention
1.00
ls
8
9
Masonsry works
foundation
6.1
SUBSTRUCTURE
6.2
CONCRETE WORKS
Lean concrete

17.10
53.87
m3
m3
3.30
m3

support to
2
2.48
m3
3
4
5
6
Concrete
Concrete
Concrete
Concrete
Column CP (130/130)
Beam (150/250)
Plat Wall Lotus Pond 100mm thick
6.2
CONCRETE WORKS
6.3
WOOD WORKS
1.40
2.03
2.52
0.07
m3
m3
m3
m3
34.00
25.00
20.00
28.00
5.50
131.00
131.00
42.40
42.40
131.00
m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2
1
2
3
4
2
3
4
5
6
7
8

Timber tatab
6.3
WOOD WORKS
6.4
MASONRY
control joints.
111.00
m2
3
4

222.00
222.00
m2
m2
131.00
25.00
m2
m1
6.4
MASONRY
6.5
ROOF
1
2
3
6.5

Roof Tile
Roof Tile Line
CEILING
Ceiling
ROOF
m2
6.6
FINISHES
Wall finishes
paint to
1
2

111.00
111.00
m2
m2
54.58
m2
m2
22.40
4.32
2.88
m2
m2
m2
35.70
9.00
16.50
m2
m2
m2
8.10
m2
m2
m2

to
3
4
Expose Coulomn
Floor Bale
specified to
5
6
7
8
9
10
Lotus Pond
Garden
Steping 30 mm
Floor finishes
Floor Lobby
Floor Bathroom
Floor Office
11
12

Floor Storage
Pantry Bench
13

Wall Bathroom
15.76
14
15

specified to
Front Office Counter
1.00
1.00
ls
ls
Timber Finishes
16
6.6
FINISHES
6.7
DOORS AND WINDOW

131.00
m2
2.00
no
4.00
no

1
2

"bathroom"
Glasses Window
3
4
6.7

Single Swing Door Teakwood Office & Storage
DOORS AND WINDOW
1.00
2.00
no
no
6.8
IRONMONGERY
approve architect
Single swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook
6.8
IRONMONGERY
6.9
SANITARY FIXTURES
faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
specified
Jet spray Toto THX 20 MCRB
fitting
Urinouir complete
Seamersible Pump for Lotus Pond
1
2
3
4
5
6
6
6.9
SANITARY FIXTURES
6,10.
ACCESSORIES
MIRRORS
4.00
4.00
8.00
8.00
no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set
2.00
2.00
2.00
2.00
2.00
no
no
no
no
no
3.00
2.00
no
no
1.00
no
1.00
no
2.00
2.00
2.00
2.00
3.00
2.00
2.00
2.00
2.00
BENCH
2

3
4
Front Office Bench

Security Booth / Gazebo
METAL WORKS
1.00
1.00
no
no
4
5
6,10.

jointing, priming, painting and protective coating as
specified
Front Realing Hollow
Upper Realing Hollow
ACCESSORIES
Collection
6.0.
LOBBY / OFFICE
6.1 SUBSTRUCTURE
6.2 CONCRETE WORKS
6.3 WOOD WORKS
6.4 MASONRY
6.5 ROOF
6.6 FINISHES
6.8 IRONMONGERY
6,10. ACCESSORIES
6.0.
LOBBY / OFFICE
1.00
1.00
no
no
Rate
(Rp)
Amount
(Rp)
R & E VILLA
BILL OF QUANTITY
Ref
Description
Rate
(Rp)
Quantity
GENERALLY
7.0.
COMMON AREA
7,1.
CARPORT / STEPPING
1
2
4
5
Excavation
Excavation for leveling
Compacted sand bed
and slab
Finishes
Concrete block Paving including setting bed and grout
Carport
Steping
7,1.
CARPORT / STEPPING
7,2.
BOUNDARY WALL
Excavation
Relocation material ex excavation to filling land
1
2
3
Compacted sand bed

5
6
Rock Stone Foundation (1 : 5)

300mm thick Loose foundation under river stone
foundation
support to
1.00
1.00
ls
ls
2.86
m3
45.00
12.20
m2
m2
99.58
16.60
1.00
m3
m3
ls
6.22
m3
37.34
68.46
m3
m3
7
8
9
Concrete Sloof (150/250)

Concrete Ring Beam (150/250)
5.19
1.22
5.19
m3
m3
m3
10
Wall works
Batako wall masonry
276.60
m2
11

Camprot Plaster and finish paint
553.20
m2
12

Boundary Wall
553.20
m2
7,2.
BOUNDARY WALL
carried to collection
Collection
7.0.
COMMON AREA
7,1.
CARPORT / STEPPING
7,2.
BOUNDARY WALL
7.0.
COMMON AREA
Caried to Final Summary
Amount
(Rp)
MEP WORKS
PROJECT :
R & E VILLA
OWNER :
RACHMAD
EDDY LOEKITO
LOCATION :
JL. DEWI SRI - KUTA - BALI
QUANTITY SURVEYOR :
CV. BAHANA TEKNIK PERSADA

www.btp-balicontractor.com
bahanateknikpersada@yahoo.co.id
head office :
Jl. Merpati no. 15 Tuban - Kuta
Telp : +62 361 - 765310
Fax : +62 361 - 765310
R & E VILLA
BILL OF QUANTITIES MEP WORKS
Bidder name
:
Date of Tender :
NO
DESCRIPTION
Quantity
MEP WORKS
SUMMARY
1.0.
SITE INFRASTRUCTURE ( LOBBY & OFFICE )
2.0.
VILLA A
2.00
unit
3.0.
VILLA B
2.00
unit
4.0.
VILLA C
2.00
unit
TOTAL MEP WORKS

NOTE :
- Contractor should not modify the items & quantity / volume in this BOQ
- Should there any scope of work(s) and or quantity correction not yet in this BOQ,
contractor should submission in the separate page(s) as additional page(s).
Unit Rate (Rp.)
Amount (Rp.)
TOTAL MEP WORKS
in this BOQ,
R & E VILLA
BILL OF QUANTITY - MEP
PECATU - BALI
Ref.
1.0
1.1.
1.A
1
2
3
4
5
6
7
Description
Qty
The following Bills of Quantities are a guide only.

It is the responsibility of the Tenderer to measure
and satisfy themselves as to the accuracy of all
quantities for works requiring payment. The
descriptions provided herein are for a guide only
as to
INFRASTRUCTUR
ELECTRICAL WORKS
Electrical Panel and Cable installation
PLN Electrical Connections 3500 kWH
SP. Sub Panel - SCH
Lighting cable installation; Conduit Pipe Maspion 5/8
mm
Lighting cable installation NYY
GPO cable installation; NYM 3 x 2.5 mm2
AC cable installation; NYM 3x2.5 Sqmm
Ceiling/exhaust fan cable installation; NYM 3 x 2.5
mm2
Unit Rate (Rp.)
1.00
1.00
6.00
12.00
4.00
1.00
2.00
ls
Unit
Point
Point
Point
Point
Point
6.00
6.00
6.00
2.00
Nos
Nos
Nos
Nos
4.00
6.00
1.00
1.00
4.00
Nos
Nos
Nos
Nos
Nos
1.00
1.00
1.00
1.00
1.00
1.00
Nos
Nos
Nos
Nos
Nos
Nos
Sub Total 1.A =

1.B
1
2
3
4
Lighting fixture, ceiling fan etc.

Lighting fixture, down light hallogen
Lighting fixture, Wall Lamp
Lighting fixture, Ceilling Lamp
Ceilling Fan
1.C
1
2
3
4
5
Sub Total 1.B =

Electrical accessories
Single (one gang), one way switch
Double (two gang), one way switch
Ceilling fan switch
SPN Switch 25A 220V 1 Phase For AC
Outlet
Sub Total 1.C =
1.1.
ELECTRICAL WORKS
1.2
1
2
3
4
5
6
TELEPHONE WORK
Instalation Telepon ITC 2X2X0.6 mm+HIC
Telephone Handset PABX
RJ 11, Telephone Socket outlet
Instalation Internet WiFi Hotspot
Instalation MATV Coaxial 75 ohm 5C
TV Socket outlet
1.2
TELEPHONE WORK
1.3.
3.B
1
PLUMBING WORK
Water plumbing
PVC AW dia. 6" Main Line
80.00
Mtr'
2
3
4
5
6
7
8
9
10
11
12
13
PVC AW dia. 4"

PVC AW dia. 3"
PVC AW dia. 2 1/2"
PVC AW dia. 1"
PVC AW dia. 3/4"
PVC AW dia. 1/2"
Garden tap
Water Well
Water pump 30 m
STP/Septictank
Excavation and Back fill
Material support & Accessories
1.3.
PLUMBING WORK
1.4
1
2
AIR CONDITIONING WORK

Split Wall Mounted Air Conditioning Unit,
Installation cost
1.4

COLLECTION
1.0
INFRASTRUCTUR
1.1.
ELECTRICAL WORKS
1.2
TELEPHONE WORK
1.3.
PLUMBING WORK
1.4
1.0
INFRASTRUCTUR
10.00
15.00
10.00
10.00
10.00
10.00
2.00
1.00
1.00
1.00
1.00
1.00
Mtr'
Mtr'
Mtr'
Mtr'
Mtr'
Mtr'
Nos
Nos
Nos
Nos
Lot
Lot
1.00
1.00
Unit
lots
Amount (Rp.)
R & E VILLA
PECATU - BALI
Ref.
Description
Qty

2.0. VILLA A
2.1. ELECTRICAL WORKS
1.A Electrical Panel and Cable installation
1 PLN Electrical Connections 4400 kWH
2 SP. Sub Panel - icld MCB, MCB box
3 Lighting cable installation; in Pipe Conduit 5/8
4 Lighting cable installation NYY
5 GPO cable installation; NYM 3 x 2.5 mm2
6 AC cable installation;
Unit Rate (Rp.)
1.00
1.00
18.00
21.00
10.00
2.00
ls
Unit
Point
Point
Point
Point
Sub Total 1.A =

1.B
1
2
3
4
5
Lighting fixture, outlet etc.

Lighting fixture, Spotlight
Outlet
13.00
15.00
2.00
8.00
10.00
Nos
Nos
Nos
Nos
Nos
1.C
1
2
3
Sub Total 1.B =

8.00
15.00
2.00
Nos
Nos
Nos
Sub Total 1.C =

2.2
1
2
3
4
5
TELEPHONE WORK
Telephone Handset
TV Socket outlet
2.2 TELEPHONE WORK

2.3. PLUMBING WORK
3.A Cold & Hot Water
2.00
2.00
2.00
2.00
2.00
Nos
Nos
Nos
Nos
Nos
1
2
3
PE pipe 1/2" PAPS incld seal, valve

PVC AW dia. 1"
PVC AW dia. 3/4"
30.00
25.00
25.00
Mtr'
Mtr'
Mtr'
4
5
6
7
8
9
PVC AW dia. 1/2"

Water Well
Water pump 30 m
Water Heater min. 30 L
Garden Tap
10.00
1.00
1.00
2.00
1.00
1.00
Mtr'
Nos
Nos
Lot
Lot
Lot
45.00
55.00
25.00
2.00
1.00
1.00
1.00
Mtr'
Mtr'
Mtr'
Nos
Nos
Lot
Lot
2.00
2.00
Unit
lots
Sub Total 3.A =

3.B
1
2
3
4
5
6
7
Sewage Water plumbing

PVC AW dia. 4"
PVC AW dia. 3"
PVC AW dia. 2 1/2"
Rain Hole trap incld steel grill or natural stone grill
Septictank
Sub Total 3.B =
2.3. PLUMBING WORK

2.4 AIR CONDITIONING WORK
1 Split Wall Mounted Air Conditioning Unit, Ex. LG S
Gold Fin,cost
cooling capacity = 18.000 BTU/H.
2 18
Installation
COLLECTION
2.0. VILLA A
2.2
TELEPHONE WORK
2.3. PLUMBING WORK

2.4
2.0. VILLA A
Amount (Rp.)
R & E VILLA
PECATU - BALI
Ref.
Description
Qty

3.0. VILLA B
Unit Rate (Rp.)
1.00
1.00
18.00
21.00
10.00
2.00
ls
Unit
Point
Point
Point
Point
Sub Total 1.A =

1.B
1
2
3
4
5

Outlet
13.00
15.00
2.00
8.00
10.00
Nos
Nos
Nos
Nos
Nos
1.C
1
2
3
Sub Total 1.B =

8.00
15.00
2.00
Nos
Nos
Nos
Sub Total 1.C =

3.2
1
2
3
4
5
TELEPHONE WORK
Telephone Handset
TV Socket outlet
3.2 TELEPHONE WORK

3.3. PLUMBING WORK
2.00
2.00
2.00
2.00
2.00
Nos
Nos
Nos
Nos
Nos
1
2
3

PVC AW dia. 1"
PVC AW dia. 3/4"
30.00
25.00
25.00
Mtr'
Mtr'
Mtr'
4
5
6
7
8
9
PVC AW dia. 1/2"

Water Well
Water pump 30 m
Garden Tap
10.00
1.00
1.00
2.00
1.00
1.00
Mtr'
Nos
Nos
Lot
Lot
Lot
45.00
55.00
25.00
2.00
1.00
1.00
1.00
Mtr'
Mtr'
Mtr'
Nos
Nos
Lot
Lot
2.00
2.00
Unit
lots
Sub Total 3.A =

3.B
1
2
3
4
5
6
7

PVC AW dia. 4"
PVC AW dia. 3"
PVC AW dia. 2 1/2"
Septictank
Sub Total 3.B =
3.3. PLUMBING WORK

Gold Fin,cost
2 18
Installation
COLLECTION
3.0. VILLA B
3.2
TELEPHONE WORK
3.3. PLUMBING WORK

3.4
3.0. VILLA B
Amount (Rp.)
R & E VILLA
PECATU - BALI
Ref.
Description
Qty

4.0. VILLA C
Unit Rate (Rp.)
1.00
1.00
18.00
21.00
10.00
2.00
ls
Unit
Point
Point
Point
Point
Sub Total 1.A =

1.B
1
2
3
4
5

Outlet
13.00
15.00
2.00
8.00
10.00
Nos
Nos
Nos
Nos
Nos
1.C
1
2
3
Sub Total 1.B =

8.00
15.00
2.00
Nos
Nos
Nos
Sub Total 1.C =

4.2
1
2
3
4
5
TELEPHONE WORK
Telephone Handset
TV Socket outlet
4.2 TELEPHONE WORK

4.3. PLUMBING WORK
2.00
2.00
2.00
2.00
2.00
Nos
Nos
Nos
Nos
Nos
1
2
3

PVC AW dia. 1"
PVC AW dia. 3/4"
30.00
25.00
25.00
Mtr'
Mtr'
Mtr'
4
5
6
7
8
9
PVC AW dia. 1/2"

Water Well
Water pump 30 m
Garden Tap
10.00
1.00
1.00
2.00
1.00
1.00
Mtr'
Nos
Nos
Lot
Lot
Lot
45.00
55.00
25.00
2.00
1.00
1.00
1.00
Mtr'
Mtr'
Mtr'
Nos
Nos
Lot
Lot
2.00
2.00
Unit
lots
Sub Total 3.A =

3.B
1
2
3
4
5
6
7

PVC AW dia. 4"
PVC AW dia. 3"
PVC AW dia. 2 1/2"
Septictank
Sub Total 3.B =
4.3. PLUMBING WORK

Gold Fin,cost
2 18
Installation
COLLECTION
4.0. VILLA C
4.2
TELEPHONE WORK
4.3. PLUMBING WORK

4.4
4.0. VILLA C
Amount (Rp.)

Boq

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Boq

Uploaded by

Copyright:

Available Formats

BILL OF QUANTITY

JL. DEWI SRI - KUTA - BALI

CV. BAHANA TEKNIK PERSADA

MECAHNICAL ELECTRICAL & PLUMBING

PROVISIONAL SUMMARY COST "will check as final design"

RESERVE COST to accommodate review

design, escalation general price, etc

TOTAL REAL COST :

TOTAL REAL COST :

yet in this BOQ,

ELOUERA SURF RESORT

Ligthing and Power

All permit "Provisional Summary"

Filling using imported material "Limestone" as

The following Bills of Quantities are a guide only. It is

Filling up using excavated material including

Compacted sand bed

Concrete including reinforcement and formworks

Supply and install grade fy = 390 Mpa hot rolled

Concrete Slope (150/250)

Roof structure with Kamper wood expose, including

installation accessories and treatment as specified to :

Cement and sand plater

accessories, thickest available and than sealed to

Prepare and apply two finishing coats Dulux emulsion

Internal wall finishes "Dulux Pentalite"

Prepare and apply Texture paint to

Natural stone 20mm thk size random "Palimanan Yogya

400 x 400 mm Floor Tile ex. Platinum or equal

Bengkirai timber 20/100 mm tounge and grouve

Floor pool deck

300 x 600 mm Granito including mortar, adhesive and

Granite sheet including mortar, adhesive and grout as

Lambersering ceiling expose

DOORS AND WINDOW

accessories, all as specified and shown drawing

DOORS AND WINDOW

hardware as specified and shown on dwg

Concrete including reinforcement adn formworks

Concrete slab pool and pump room 150 mm thick

THERMAL & MOISTURE PROTECTION

mortar, adhesive and grout as specified to

300 x 400 x 50 mm Candi Stone including mortar,

POOL AND PUMP ROOM FINISHES

jointing, priming and protective coating as specified

Hayward Pump 3/4 Flo

Telescopic Handle Hayward

Vacuum Head 8 Roda Hayward

The following Bills of Quantities are a guide only. It is

Filling up using excavated material including

Compacted sand bed

Concrete including reinforcement and formworks

Supply and install grade fy = 390 Mpa hot rolled

Concrete Slope (150/250)

Roof structure with Kamper wood expose, including

installation accessories and treatment as specified to :

Cement and sand plater

accessories, thickest available and than sealed to

Prepare and apply two finishing coats Dulux emulsion

Internal wall finishes "Dulux Pentalite"

Prepare and apply Texture paint to

Natural stone 20mm thk size random "Palimanan Yogya

400 x 400 mm Floor Tile ex. Platinum or equal

Bengkirai timber 20/100 mm tounge and grouve