You are on page 1of 2

Repayment Schedule

* Select Loan Number :


Note : Repayment Schedule is from 1/06/16 to 30/06/17

Due
Date

EMI(Int.)

EMI(Prin.)

Interest

Premium

Total EMI

Total OS

10JUL16

15063.03

931.97

15995 1543994.66

10AUG16

15053.95

941.05

15995 1543053.61

10SEP16

15044.77

950.23

15995 1542103.38

10OCT16

15035.51

959.49

15995 1541143.89

10NOV16

15026.15

968.85

15995 1540175.04

10DEC16

15016.71

978.29

15995 1539196.75

10JAN17

15007.17

987.83

15995 1538208.92

10FEB17

14997.54

997.46

15995 1537211.46

10MAR17

14987.81

1007.19

15995 1536204.27

10APR17

14977.99

1017.01

15995 1535187.26

Due
Date

EMI(Int.)

EMI(Prin.)

Interest

Premium

Total EMI

Total OS

10MAY17

14968.08

1026.92

15995 1534160.34

10JUN17

14958.06

1036.94

15995

1533123.4

You might also like