Estimate for the work:- Construction of Retaing wall And Compound Wall At Maa Samalesw

All Dimensions are in MKS,Estimate is on out to out / in to in metho

PART -A (CIVIL)
Sl.No
.
Nos

Description
Mtrs
Mtrs

Mtrs

1 Supplying all labour, T&P and dismantling

brick or stone masonry in lime or cement
mortar
under
3m.height
including
stacking the useful materials for reuse
and removing the debris within 50m.
Lead,contractor profit & labour cess etc.
all complete as per the direction of
Engineer-in-charge.
1
n
x 128.00 x 0.25 x 2.80
Compund wall

Rate/
Cum

Quantity
Cum/Sqm

= 89.600 Cum
89.6 Cum

cum

= 752.64 cum
= 752.64 cum

2 Supplying all labour, T&P and dismantling

and removing R.C.C. columns beams slab
staircase
landing
lintels
including
stacking the useful materials for reuse
and
removing the debris within 50m
lead,contractor profit & labour cess etc.
all complete as per the direction of
Engineer-in-charge.
33

0.25 x

0.25 x

Earth work in excavation in Ordinary soil

in foundation and plinth including rough
dressing and levelling the bed depositing
the soil with in 50 mtr initial lead and all
lifts and labour required for the work etc
complete. and as per the direction of EngRetaingIn-Charge
wall
1 n
x 128.00 X 2.40 x

2.1

4.33

2.45
total

7 Supplying all materials, labour, T&P and

filling in foundation and plinth with sand
well watered and rammed including
conveyance of all materials to work site,
payment of royalty , taxes etc all
complete as per specification and
direction of Engineer-in-charge.
reataing
wall
Inside

1
12
1

n
n
n

x
x
x

128.00
2.5
128

x
x
x

2.40
0.60
0.30

B.F
x
x
x

0.15
0.15
2.40

=
=
=

46.08
2.70
92.16

cum
cum
cum

Cement Concrete (1:3:6) using 40 mm

sized CBHG metal in F & P including cost,
conveyance, royalty, curing &taxes of all
materials etc. & labour required for the
work complete.
1n
x 128.00 X
2.40 x

total

= 140.94 cum

0.15
Total

=
=

cum
cum

0.3 = 92.16 cum

1.7 = 62.40 cum
Total = 154.56 cum

1.8 =
Total =

46.08
46.08

Supplying all labour, materials ,T&P and

providing Cement concrete (1:1:3) with
crusher broken hard granite chips on
12mm and size RCC works including cost
of conveyance & royalty ,sundries,
watering ,curing &lifting &laying concrete
at a height of 5mtr. Maximum complete
etc
all
complete(Excluding
cost
of
reinforcement But including cost of
centering & shuttering)

Reataing wall
(ii) Stem

1n
1n

x
x

128 X
(0.60+0.375) /2

2.4 x
x

(E)Column super structructure

(a)Ground Floor
42 n

0.375 X 0.225 X

6.38
6.38

cum
cum

4.80
4.80

cum
cum

(I)Roof slab
(a)Ground Floor
1n

128 X

0.375 X

0.1
Total

Supplying all materials, labour, T&P and

providing M.S. reinforcement for R.C.C.
work including cutting, bending, binding
and laying the grill and position including
cost of
binding wire 18 to 20 gauge,
conveyance of all materials to Work site,
payment of royalty taxes, etc all complete
as per specification and direction of
Engineer-in-charge(SAIL STEEL TMT-EQR
500/IS 1786 Fe 500 D)(including 1% labour
cess)

=
=

(a)Ground Floor
(A)Retaing wall
154.56 cum

0.80

qntl /

cum

(G) Roof slab

Column S/S
Qnty.same as item no.9(I)G.F=14.82
10.18
cum @
1.00

qntl /

cum

123.648 qntl

10.18
133.83

Supplying all materials, labour, T&P and

providing Brick work in with K.B. Bricks
25cm x 12cm x 8cm size having crushing
strength not Less than 75kg/cm with
dimensional tolerance 8 percent in
Cement mortar in Cement Mortar (1:6 )
super
structure
including
cost
of
conveyance
&
royalty
,sundries
&
watering for curing &
supervision
charges,contractor profit & labour cess
etc. all complete as per the direction of
Engineer-in-charge .
(A) Ground floor
Groto lintel
Up
un
1.8 = 51.03
42
n
x
3
x 0.225 x
d
Net total
= 51.03
Flo
9
Supplying
all labour,T&P, materials and
or
making 16mm thick cement plaster in
cement
mortar(1:6)
for
brick
work
including Cost of conveyance, sundries,
watering for curing, racking out joints,
rounding of corne ,scaffolding & labour
cess etc, all complete as per the direction
of engineer-in-charge.
(A) GROUND FLOOR
inside walls
1n
x
128
1.8
230.4
x
168 n
x
1.8
0.075
22.68
x
2n
x
128
0.075
19.2
x
=
227.63
Net total:
272.28

qntl
qntl

@
B.F

cum
cum

Sqm
Sqm
Sqm
Sqm

10

Supplying all labour,T&P, materials and

making12 mm thick cement plaster in
cement
mortar(1:6)
over
rcc
work
including Cost of conveyance, sundries,
watering for curing, racking out joints,
rounding of corners ,scaffolding & labour
cess etc, all complete as per the direction
of engineer-in-charge.
1n

128

1.8

230.4
###

Sqm
Sqm

502.68

Sqm

= 127.80 mtrs

= 192.00 mtrs

11 Supplying all labour, T&P materials and

two coat of
Weather Coats with any
approved shades including cost of
conveyance, taxes of, brushes, sundries &
labour cess etc all complete as per the
direction of Engineer-in-charge
(A) G floor
12 Supplying all labour, T&P materials for
providing rain water spout of size 50mm
x600mm with making holes and mending
good the damages including all fixtures
etc all complete as per the direction of
Engineer-in-charge
213 n

0.6

13 Supplying all labour, T&P materials for

Filling of earth and compacting with PRR
Etc complete
128 n

1.5

Rupees twenty three lakhs thirty three thousand seven hundred fifty nine o

a Samaleswaritemple Campus

o in method
Amount in
Rupees.

581.80 =

52129.28

585.4 =

2535.51375

89.90 =

67662.34

437.35 =

61640.11

3200.00 =

147456.00

6047.40 =

934686.144

10372.10 = 66161.032875

9350.40

44881.92

6100.00

816350.80

3336.80

170276.904

120.00 =

32673.6

89.50 =

20620.8

74.00 =

37198.32

67.40 =

8613.72

210.00 =
=

40320
2503206.48

d fifty nine only