You are on page 1of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2

BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

BILL NO. 2: MECHANICAL INSTALLATION


SWIMMING POOL WORKS - WATER DISTRIBUTION
The Contractor shall supply, install and connect up the
following to the satisfaction of the Mechanical Engineer
A Excavate trench fill ram and cart away excess soil to lay

100

4,000

400,000

No

450,000

1,800,000

No.

910,000

3,640,000

130

5,000

650,000

50

2,500

125,000

15

4,500

67,500

G Supply nozzles 50mm

No

21

12,000

252,000

H Vacuum nozzles 50mm

No

12,000

72,000

supply and return pipes trench size 900X1000mm deep


B Circulation pumps as Dayliff Euroswim SPP300M capacity
30CuM/Hr at 15m head, 2.2kW/240V, to be three duty, one
standby complete with switch gear, line strainer, wiring and
controls.
C Dayliff filter as DX filter DX900, 32m3 /hr complete with
manifold three duty, one standby
D Supply, install and connect up supply water points, heavy duty
uPVC size 65mm complete with bends, tees,
reducers,connectors fittings
E Ditto but uPVC 50mm
F Supply, install and connect up drainage and suction points,
heavy duty uPVC size 65mm complete with bends, tees,
reducers,connectors fittings

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Page 1 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

I Bottom grating 300x300mm


J Underwater 250LED Pool lights 12V, 25W c/w transformers
and wiring
K Long neck pool skimmers

Unit

Qty

Amount

(USHS)

(USHS)

No

53,000

159,000

No

18

184,000

3,312,000

No

450,000

1,800,000

Total to Collection

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Rate

12,277,500

Page 2 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

No

450,000

1,800,000

Set

3,200,000

6,400,000

C Supply rifined salt for pool water initial treatment.

Kgs

2312

800

1,849,600

D Pool chemical analyser equipment

Set

400,000

400,000

Set

220,000

220,000

F 3-Step Stainless steel acess ladder 1200mm long

N0

340,000

680,000

G 4-Step Stainless steel acess ladder 1200mm long

N0

450,000

900,000

H Butterfly valves 100mm diameter as per drawings

No

95,000

380,000

I Ditto but 75mm

No

6,000

24,000

J Ditto but 65mm

No

28

20,000

560,000

K Ditto but 50mm

No

12,250

73,500

L Non return valve 100mm

No

55,000

165,000

M Ditto but 75mm

No

20,000

20,000

N Ditto but 65mm

No

12,500

37,500

A GI Suction and discharge manifolds 100x1000mm


B Pool salter water chlorinator as EcoSalt Max M4921, Power
input 1.2kW, chlorine production 100gm/hr.

E Pool care equipment with skimmer, sweeper, brush, vacuum


hose

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Page 3 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

O Ditto but 50mm

No

8,750

26,250

P Decklevel grilles 450mm wide to cover the entire pool length

90

13,200

1,188,000

6,000,000

6,000,000

Q Pool pump room size 5x6x2.5m with side walls and bottom
150mm thick to be done in reinforced concrete(1:2:4) to
structural Enginner's

details

including

excavations

and

Item

related civil works(Provisional).

Total to Collection

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

20,723,850

Page 4 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

A Supply and install diving boards to manufactures


specifications.

Qty

Rate

Amount

(USHS)

(USHS)

No

360,000

720,000

490

4,500

2,205,000

B Supply and install HDPE pressure pipes as per DIN 8074,

PE 100, all to PN10, 63mm OD laid in trench for pool


water re-circulation and filteration including trench
backfilling with selected materials.

2,925,000

WATER DISTRIBUTION
PAGE 1 of 9

12,277,500

PAGE 2 of 9

20,723,850

PAGE 3 of 9

2,925,000

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Page 5 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

TOTAL WATER DISTRIBUTION TO SUMMARY

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Rate

Amount

(USHS)

(USHS)

35,926,350

Page 6 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

BILL NO. 3: ELECTRICAL INSTALLATION


ALL SPECIFIED MATERIALS:
The Contractor shall supply, install and connect up the
following to the satisfaction of the Electrical Engineer
PLEASE NOTE:
i) All rates shall cover excavation, sand-bedding, backfilling,
trenching and all associated "BUILDERS' WORKS" as per
Specifications and Drawings hereof.
A 600/1000V 16mm sq. 3-Core XLPE-SWA-PVC cables with
copper conductors, c/w all necessary connnecting accessories
connected from the nearest Single phase pole to the

50

3,000

150,000

no.

20,000

20,000

no.

20,000

20,000

Consumer Unit in the pump room through a 63A circuit


breaker
B 63A SPN MCCB Circuit breaker
SWITCHGEAR
C Metalcased with lockable hinged door, 9-Way SPN MCB-type
flush mounted consumer unit -CU1 c/w 100A DP main integral
isolator switch, busbars, neutral and earth terminal blocks,
and MCBs, Spare ways blanking plates; all as to Crabtree or
approved equivalent.
WIRING ACCESSORIES

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Page 7 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

D 6A/240V SP 1-Gang 1-Way white moulded plate switches c/w


flush mounting box, as to CRABTREE List No. 4170, or

no.

3,500

7,000

no.

150,000

150,000

no.

100,000

400,000

approved equivalent.
E 24-Hour programme time switch c/w 150-Hour back-up
battery, as to LEGRAND manufacture, or approved equivalent.
F 32A SP Isolators for the pumps
Total to Collection

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

747,000

Page 8 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

WIRING
Lighting points:
A Lighting and Fan points to be connected complete and ready
from 10A SP miniature circuit breakers of the MDB, using
2.5mm SC PVC-Insulated copper cables , drawn in uPVC

no.

18

40,000

720,000

Consumer Unit, in 4mm sq. SC PVC-Insulated stranded copper no.

80,000

320,000

flush conduits, through walls/switches/time switch, as


per drawings.
Water Pumps:
B All wiring of the Water point is to be connected complete and
ready from 32A SP miniature circuit breakers of the
cables in radial circuits, drawn in uPVC flush installed
conduits, as per drawings.
Total to Collection

1,040,000

ELECTRICAL INSTALLATION COLLECTION


PAGE 4 of 9

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

747,000

Page 9 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

PAGE 5 of 9

Amount

(USHS)

(USHS)
1,040,000

TOTAL ELECTRICAL INSTALLATION TO SUMMARY

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Rate

1,787,000

Page 10 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

BILL NO.4: BUILDER'S WORKS


"Mega Add WP"water proofing material applied in accordance
with manufacturer's instructions in;
sm

187

35,000

6,545,000

B Floor slab

sm

640

6,500

4,160,000

C Walls; internally

sm

187

6,500

1,215,500

D "SealXtra PS" T-profile joint at junctions of wall and floor

112

2,500

280,000

sm

640

20,000

12,800,000

sm

187

20,000

3,740,000

A Walls; externally
25mm thick cement-sand screed (1;4)mixed with "Mega Add
WP" or any other equal and approved water proofing material
applied in accordance with manufacturer's instructions to
receive tiles in;

300x300x6mm coloured mosaic tiles beddded and pointed on


approved waterproof grout to;
E Floor slab
300x300x8mm coloured mosaic tiles beddded and pointed on
approved waterproof grout to;
F Walls; internally
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Page 11 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

Precast concrete (class 20) finished fair on all exposed


surfaces including bedding, jointing and poining in cement and
sand (1:4)
G Paving slabs 600x600x50mm thick panels laid with straigth
broken joints in both directions on and incluing a 50mm thick

sm

416

20,000

8,320,000

sand bed
Total to Collection

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

37,060,500

Page 12 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

All concrete works to be executed in accordance to


Structural Engineer's details and instructions
A 2100mm overall height within which 500mm top bent has
500mm high with 3No.2mm strand galvanised barbed wire and
1600mm high chainlink, 3 lines of straining wire at 600c/c
along ms chainlink 10gauge 1600mm high supported by
60x60x6mm thick angle intermediate posts and corner posts
with outriggers welded and with welded angle to base for

176

25,000

4,400,000

no

30,000

120,000

concreting in ground. The posts are at 3000mm centers fixed


to 600x600x500mm deep grade 25 pads and the chain link is
secured in 200mm deep in concrete along the bottom
including all exacavations and cart away all to structural
Engineer's details
Corner/End posts
B 2100mm corner/End posts concrete post braced with 85mm
square concrete struts bolted to posts concreted in at the
base all to structural Engineer's details
Gate

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Page 13 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

3,250,000

3,250,000

C Gate size 3000x2100mm high overall with double opening


leaves supported by 2No. 50mm diameter x2mm thick posts
cast in 600x600x500mm deep class 25 concrete.Each leaf
size 1500x2100mm high overall with 50mm galvanised steel
tube frame and diagonally welded with a fillet at the joints.
The top 500mm high with 3No.2mm strand galvanised barbed

no

wire and 1800mm high chainlink. Fillet welded R16 U-bar bent
to form handles bolt fitted with a paddlock on the inside of
the Gate with 150x175mm hole in mesh for access all to
structural Engineer's details
D Allow a provisinal sum of (10,000,000=) Ten Million Shillings
for construction of 2No. temporary changing rooms to be
expended in part or as a whole as directed by the Architect.

5,000,000
item

Total to Collection

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

5,000,000
12,770,000

Page 14 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

BUILDER'S WORK COLLECTION


PAGE 6 of 9

37,060,500

PAGE 7 of 9

12,770,000

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Page 15 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

TOTAL BUILDER'S WORK TO SUMMARY

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Rate

Amount

(USHS)

(USHS)

49,830,500

Page 16 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

Rate

Amount

(USHS)

(USHS)

SUMMARY
1 PRELIMINARIES

PAGE 3/S

23,300,000

2 WATER DISTRIBUTION

PAGE 3 of 9

35,926,350

3 ELECTRICAL INSTALLATION

PAGE 5 of 9

1,787,000

4 BUILDER'S WORK

PAGE 8 of 9

5 BUILDER'S WORK MATERIALS

49,830,500
65,627,500

6 MECHANICAL AND ELECTRICAL MATERIALS

136,265,000
312,736,350

Add: Contingencies at 5%

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

15,636,818

Page 17 of 18

CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2


BILLS OF QUANTITIES
Description & Specification

Item

Unit

Qty

TOTAL SUMMARY

TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS

Rate

Amount

(USHS)

(USHS)

USHS 328,373,168

Page 18 of 18

You might also like