Professional Documents
Culture Documents
Plan
Plan Name
Term
/ PPT
Sum
Assured
20/20
500000
Total:
Bonus Mode
43
Yly
500000
*Premium
Total
Prem's Paid
Maturity
Year
Maturity
Amount
26289
525780
2033
965000
26289
525780
Note: The above Statements are based on certain assumptions, which are liable to change according
to Government / Corporation's Policies.
* Rider Premiums are included in Premium.
* NI is number of installments.
Agents Copy
Sr. DOC
No.
Pn / Tm /
PPT
Sum
Assured
Yearly
Mode
Half Yearly Quaterly Monthly
SSS
Single
Per Day
26289
13353
6781
2377
2260
72.02
26289
13353
6781
2377
2260
72.02
No of
Inst.
Name:
Age: 22
Date: 15/08/2013
Return's Spreadsheet
Age
Normal
Lifecover
Accident
Lifecover
Annual
Premium
Tax
Saved
Net
Premium
Returns
from LIC
Net Returns
Surrender
Value
Total Loan
Available
2013
22
521500
1021500
26289
7887
18402
-18402
2014
23
543000
1043000
26289
7887
18402
-18402
2015
24
564500
1064500
26289
7887
18402
-18402
22297
20067
2016
25
586000
1086000
26289
7887
18402
-18402
50015
45013
2017
26
607500
1107500
26289
7887
18402
-18402
68965
62069
2018
27
629000
1129000
26289
7887
18402
-18402
90531
81478
2019
28
650500
1150500
26289
7887
18402
-18402
115019
103517
2020
29
672000
1172000
26289
7887
18402
-18402
142741
128467
2021
30
693500
1193500
26289
7887
18402
-18402
174110
156699
2022
31
715000
1215000
26289
7887
18402
-18402
209509
188558
2023
32
736500
1236500
26289
7887
18402
-18402
249342
224408
2024
33
758000
1258000
26289
7887
18402
-18402
289958
260963
2025
34
779500
1279500
26289
7887
18402
-18402
326316
293685
2026
35
801000
1301000
26289
7887
18402
-18402
387298
348568
2027
36
832500
1332500
26289
7887
18402
-18402
446002
401401
2028
37
856500
1356500
26289
7887
18402
-18402
512973
461676
2029
38
880500
1380500
26289
7887
18402
-18402
593718
534346
2030
39
904500
1404500
26289
7887
18402
-18402
684853
616368
2031
40
933500
1433500
26289
7887
18402
-18402
787709
708938
2032
41
965000
1465000
26289
7887
18402
-18402
903736
813362
2033
42
500000
1000000
965000
965000
75900
68310
2034
43
500000
1000000
80500
72450
2035
44
500000
1000000
85300
76770
2036
45
500000
1000000
90300
81270
2037
46
500000
1000000
95500
85950
2038
47
500000
1000000
100900
90810
2039
48
500000
1000000
106500
95850
2040
49
500000
1000000
112250
101025
2041
50
500000
1000000
118200
106380
2042
51
500000
1000000
124350
111915
2043
52
500000
1000000
130700
117630
2044
53
500000
1000000
136200
122580
2045
54
500000
1000000
143850
129465
2046
55
500000
1000000
150700
135630
2047
56
500000
1000000
157650
141885
2048
57
500000
1000000
164750
148275
2049
58
500000
1000000
172000
154800
2050
59
500000
1000000
179350
161415
2051
60
500000
1000000
186800
168120
2052
61
500000
1000000
194400
174960
2053
62
500000
1000000
202000
181800
2054
63
500000
1000000
209700
188730
2055
64
500000
1000000
217450
195705
2056
65
500000
1000000
225150
202635
2057
66
500000
1000000
233100
209790
2058
67
500000
1000000
240900
216810
2059
68
500000
1000000
248700
223830
2060
69
500000
1000000
256500
230850
2061
70
500000
500000
264250
237825
2062
71
500000
500000
271950
244755
2063
72
500000
500000
279600
251640
2064
73
500000
500000
287150
258435
2065
74
500000
500000
294600
265140
2066
75
500000
500000
301900
271710
2067
76
500000
500000
309100
278190
2068
77
500000
500000
316200
284580
2069
78
500000
500000
323100
290790
2070
79
500000
500000
329900
296910
2071
80
500000
500000
336500
302850
2072
81
500000
500000
342900
308610
2073
82
500000
500000
349150
314235
2074
83
500000
500000
355200
319680
2075
84
500000
500000
361050
324945
2076
85
500000
500000
366750
330075
2077
86
500000
500000
372200
334980
2078
87
500000
500000
377500
339750
2079
88
500000
500000
382600
344340
2080
89
500000
500000
387700
348930
2081
90
500000
500000
392600
353340
2082
91
500000
500000
397600
357840
2083
92
500000
500000
402550
362295
2084
93
500000
500000
407650
366885
2085
94
500000
500000
414150
372735
2086
95
500000
500000
419850
377865
2087
96
500000
500000
430650
387585
2088
97
500000
500000
441200
397080
2089
98
500000
500000
465500
418950
2090
99
500000
500000
470000
423000
2091
100
500000
500000
525780
157740
368040
1465000
1096960
Total:
Note: (1)
The above Statements are based on certain assumptions, which are liable to change according to
Government / Corporation's Policies.
Calculation includes Bonus and Final Additional Bonus as per present Rates.
(2) * Available Total Money.
(3) we are showing annual returns. in case of payment in arrears, half yearly installmant
starts 6 months after maturity and yearly installment starts 1 year after maturity. in case
(4)
of payment in advance, yearly and half yearly installments starts immediately from
maturity date.
Please refer circular no: Actl / 2015 / 4 for details about settlement options.
(*) The above illustration gives an effective yield of 8.53% with tax benefit.
(*) The above illustration gives an effective yield of 5.66% without tax benefit.
(*)
Name:
Age: 22
Summary
Maximum Risk Cover 965000
(Normal)
1465000
Breakup of Returns
500000
430000
35000
5.66
8.53
Date: 15/08/2013